OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 123,950 108,866
Other income 7,468 24,489
Total 131,418 133,355
EXPENDITURE ON
Raising funds
32,113 27,813
Charitable
activities
Direct grants
99915 102 661
Total 132,028 130,474
NET INCOME/(EXPENDITURE) (610) 2,881
RECONCILIATION OF FUNDS
Total funds brought forward 12,592 9,711
TOTAL FUNDS CARRIED FORWARD 11,982 12,592

2022 2021
Unrestricted Total
fund funds
Notes F
CURRENT ASSETS
Cash at bank
12,882 13,492
CREDITORS
Amounts
falling due within one year
(900) (900)
NET CURRENT ASSETS 11,982 12,592
TOTAL ASSETS LESSCURRENT
LIABILITIES
11,982 12,592
NET ASSETS 11,982 12,592
FUNDS
Unrestricted
funds
11,982 12,592
TOTAL FUNDS 11,982 12,592

RAISING FUNDS
Raising donations and legacies 2022 2021
Staff costs
Courier and collection costs
Support costs
31,773
340
26,017
1,796
32,113 27,813

2022 2021
2 4
Administration
No employees received emoluments in excess off60,000.
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted
fund
INCOME AND
Donations
and
ENDOWMENTS
legacies
FROM 108,866
Other income 24,489
Total 133,355
EXPENDITURE ON
Raising funds
27,813
Charitable
activities
Direct grants
102,661
Total 130,474
NET INCOME 2,881
Page 9 continued ..
COMPARATIVES FO RTH E STA TEMENT OF FINANCIAL AC TIV ITIES -co ntinued
. Unrestricted
fund
E
RECONCILIATION OF FUNDS
Total funds brought forward 9,711
TOTAL FUNDS CARRIED FORWARD 12,592
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2022 2021
Accruals and deferred income 900 900
7. MOVEMENT
IN
FUNDS Net
movement At
At 1.4.21 in funds 31.3.22
E E
Unrestricted
funds
General
fund
12,592 (610) 11,982
TOTAL FUNDS 12,592 (610) 11,982
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund
131,418 (132,028) (610)
TOTAL FUNDS 131,418 (132,028) (610)
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
F F
Unrestricted
funds
General
fund
9,711 2,881 12,592
TOTAL FUNDS 9,711 2,881 12,592

Incoming
resources
Resources
expended
Movement
in funds
F
Unrestricted
General
fund
funds 133,355 (130,474) 2,881
TOTAL FUNDS 133,355 (130,474) 2,881
A current year 12months
and prior year 1
2months
combined
position is as
oows:
Net
movement At
At 1.4.20 in funds 31.3.22
Unrestricted
General fund
funds 9,711 2,271 11,982
TOTAL FUNDS 9,711 2,271 11,982
A current
yea
above are as
r 12 months
and prior year
follows:
12 months
combined
net movem
ent
in funds,
ncue
n
Incoming Resources Movement
resources expended in funds
Unrestricted
General fund
funds 264,773 (262,502) 2,271
TOTAL FUNDS 264,773 (262,502) 2,271

DETAII ED STATEMENT OF FINANCIAL ACTIVITIES
For The Year Ended 31 March 2022
2022 2021
F
INCOME AND ENDOWMENTS
Donations
and legacies
123,950 108,866
Donations
Other income
Job Retention Scheme Grants
7,468 24,489
131,418 133,355
Total incoming
resources
EXPENDITURE
Raising donations
and legacies
Fundraising
salaries
31,773
340
26,017
Courier and collection costs
32,113 26,017
Charitable
activities
72,410 81,602
Grants to individuals
Support costs
Management
Office accommodation
8,360
2,109
8,436
1,797
Telephone
Postage and stationery
6,753
293
2,001
12
Advertising 6 64
Sundries 5,283 1,866
Travel and motor
Professional
fees
2,272 6,883
25,076 21,059
Governance costs
Bank charges
1,529
900
896
900
Accountancy fees
2,429 1,796
Total resources expended 132,028 130,474
Net (expenditure)/income (610) 2,881