| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | E | |||||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 123,950 | 108,866 | |||
| Other income | 7,468 | 24,489 | ||||
| Total | 131,418 | 133,355 | ||||
| EXPENDITURE ON Raising funds |
32,113 | 27,813 | ||||
| Charitable activities Direct grants |
99915 | 102 661 | ||||
| Total | 132,028 | 130,474 | ||||
| NET INCOME/(EXPENDITURE) | (610) | 2,881 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 12,592 | 9,711 | |||
| TOTAL FUNDS CARRIED FORWARD | 11,982 | 12,592 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | F | ||
| CURRENT ASSETS Cash at bank |
12,882 | 13,492 | |
| CREDITORS Amounts falling due within one year |
(900) | (900) | |
| NET CURRENT ASSETS | 11,982 | 12,592 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES |
11,982 | 12,592 | |
| NET ASSETS | 11,982 | 12,592 | |
| FUNDS Unrestricted funds |
11,982 | 12,592 | |
| TOTAL FUNDS | 11,982 | 12,592 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations | and legacies | 2022 | 2021 |
| Staff costs Courier and collection costs Support costs |
31,773 340 |
26,017 1,796 |
|
| 32,113 | 27,813 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| 2 | 4 | |||||
| Administration | ||||||
| No employees | received emoluments | in excess off60,000. | ||||
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | Unrestricted | ||||
| fund | ||||||
| INCOME AND Donations and |
ENDOWMENTS legacies |
FROM | 108,866 | |||
| Other income | 24,489 | |||||
| Total | 133,355 | |||||
| EXPENDITURE ON Raising funds |
27,813 | |||||
| Charitable activities Direct grants |
102,661 | |||||
| Total | 130,474 | |||||
| NET INCOME | 2,881 | |||||
| Page 9 | continued .. |
| COMPARATIVES | FO | RTH | E STA | TEMENT OF FINANCIAL AC | TIV | ITIES -co | ntinued | |||
|---|---|---|---|---|---|---|---|---|---|---|
| . | Unrestricted | |||||||||
| fund | ||||||||||
| E | ||||||||||
| RECONCILIATION | OF FUNDS | |||||||||
| Total funds brought | forward | 9,711 | ||||||||
| TOTAL FUNDS | CARRIED FORWARD | 12,592 | ||||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 2022 | 2021 | ||||||
| Accruals and deferred | income | 900 | 900 | |||||||
| 7. | MOVEMENT IN |
FUNDS | Net | |||||||
| movement | At | |||||||||
| At | 1.4.21 | in funds | 31.3.22 | |||||||
| E | E | |||||||||
| Unrestricted funds General fund |
12,592 | (610) | 11,982 | |||||||
| TOTAL FUNDS | 12,592 | (610) | 11,982 | |||||||
| Net movement | in | funds, included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted funds General fund |
131,418 | (132,028) | (610) | |||||||
| TOTAL FUNDS | 131,418 | (132,028) | (610) | |||||||
| Comparatives | for movement | in funds | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| F | F | |||||||||
| Unrestricted funds General fund |
9,711 | 2,881 | 12,592 | |||||||
| TOTAL FUNDS | 9,711 | 2,881 | 12,592 |
| Incoming resources |
Resources expended |
Movement in funds |
|||
|---|---|---|---|---|---|
| F | |||||
| Unrestricted General fund |
funds | 133,355 | (130,474) | 2,881 | |
| TOTAL | FUNDS | 133,355 | (130,474) | 2,881 |
| A current year | 12months and prior year 1 |
2months combined position is as |
oows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.20 | in funds | 31.3.22 | ||
| Unrestricted General fund |
funds | 9,711 | 2,271 | 11,982 |
| TOTAL FUNDS | 9,711 | 2,271 | 11,982 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, |
ncue n |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted General fund |
funds | 264,773 | (262,502) | 2,271 |
| TOTAL FUNDS | 264,773 | (262,502) | 2,271 |
| DETAII ED STATEMENT OF FINANCIAL ACTIVITIES For The Year Ended 31 March 2022 |
||
|---|---|---|
| 2022 | 2021 | |
| F | ||
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
123,950 | 108,866 |
| Donations | ||
| Other income Job Retention Scheme Grants |
7,468 | 24,489 |
| 131,418 | 133,355 | |
| Total incoming resources |
||
| EXPENDITURE | ||
| Raising donations and legacies Fundraising salaries |
31,773 340 |
26,017 |
| Courier and collection costs | ||
| 32,113 | 26,017 | |
| Charitable activities |
72,410 | 81,602 |
| Grants to individuals | ||
| Support costs | ||
| Management Office accommodation |
8,360 2,109 |
8,436 1,797 |
| Telephone Postage and stationery |
6,753 293 |
2,001 12 |
| Advertising | 6 | 64 |
| Sundries | 5,283 | 1,866 |
| Travel and motor Professional fees |
2,272 | 6,883 |
| 25,076 | 21,059 | |
| Governance costs Bank charges |
1,529 900 |
896 900 |
| Accountancy fees | ||
| 2,429 | 1,796 | |
| Total resources expended | 132,028 | 130,474 |
| Net (expenditure)/income | (610) | 2,881 |