| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | ||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
108,866 | 120,750 | |||
| Other income | 24,489 | ||||
| Total | 133,355 | 120,750 | |||
| EXPENDITURE ON | |||||
| Raising funds | 27,813 | 32,976 | |||
| Charitable activities |
|||||
| Direct grants | 102,661 | 85,384 | |||
| Total | 130,474 | 118,360 | |||
| NET INCOME | 2,881 | 2,390 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 9,711 | 7,321 | |||
| TOTAL FUNDS CARRIED FORWARD | 12,592 | 9,711 |
| 2021 | 2020 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Cash at bank | 13,492 | 10,611 | |
| CREDITORS | |||
| Amounts falling due within one year |
(900) | (900) | |
| NET CURRENT ASSETS | 12,592 | 9,711 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 12,592 | 9,711 | |
| NET ASSETS | 12,592 | 9,711 | |
| FUNDS | |||
| Unrestricted funds |
12,592 | 9,711 | |
| TOTAL FUNDS | 12,592 | 9,711 |
| RAISING FUNDS | |||
|---|---|---|---|
| Raising donations | and legacies | ||
| 2021 | 2020 | ||
| E | |||
| Staff costs | 26,017 | 31,238 | |
| Support costs | 1,796 | 1,738 | |
| 27,813 | 32,976 |
| Trustees' expenses | Trustees' expenses | |||||||
|---|---|---|---|---|---|---|---|---|
| There were no trustees' 31 March 2020. |
expenses | paid for the year ended 31 March 2021 | nor for the year | ended | ||||
| STAFF COSTS | ||||||||
| The average monthly |
number of | employees | during the year was as follows: | |||||
| 2021 | 2020 | |||||||
| Administration | 4 | 5 | ||||||
| No employees received emoluments |
in excess off60,000. | |||||||
| COMPARATIVES FOR THE STATEMENT | OF FINANCIAL ACTIVITIES | |||||||
| Unrestricted | ||||||||
| fund | ||||||||
| E | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
120,750 | |||||||
| EXPENDITURE ON | ||||||||
| Raising funds | 32,976 | |||||||
| Charitable activities |
||||||||
| Direct grants | 85,384 | |||||||
| Total | 118,360 | |||||||
| NET INCOME | 2,390 | |||||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 7,321 |
| 5. | COMPARATIVES FOR THE | COMPARATIVES FOR THE | COMPARATIVES FOR THE | COMPARATIVES FOR THE | STATEMENT OF FINANCIAL | STATEMENT OF FINANCIAL | ACTIVITIES -continued | ACTIVITIES -continued | ACTIVITIES -continued | |
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||||
| fund | ||||||||||
| F | ||||||||||
| TOTAL FUNDS CARRIED | FORWARD | 9,711 | ||||||||
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2021 | 2020 | |||||||||
| F | F | |||||||||
| Accruals and | deferred | income | 900 | 900 | ||||||
| 7. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| F | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 9,711 | 2,881 | 12,592 | |||||||
| TOTAL FUNDS | 9,711 | 2,881 | 12,592 | |||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| F | ||||||||||
| Unrestricted | funds | |||||||||
| General fund |
133,355 | (130,474) | 2,881 | |||||||
| TOTAL FUNDS | 133,355 | (130,474) | 2,881 | |||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At | 1.4.19 | in funds | 31.3.20 | |||||||
| F | ||||||||||
| Unrestricted | funds | |||||||||
| General fund | 7,321 | 2,390 | 9,711 | |||||||
| TOTAL FUNDS | 7,321 | 2,390 | 9,711 |
| Comparative | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|
| incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 120,750 | (118,360) | 2,390 | |
| TOTAL FUNDS | 120,750 | (118,360) | 2,390 |
| A current yea | r 12 months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 7,321 | 5,271 | 12,592 | |
| TOTAL FUNDS | 7,321 | 5,271 | 12,592 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 254,105 | (248,834) | 5,271 | |
| TOTAL FUNDS | 254,105 | (248,834) | 5,271 |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOME AND ENDOWMENTS | |||
| Donations and legacies | |||
| Donations | 108,866 | 120,750 | |
| Other income | |||
| Job Retention Scheme Grants | 24,489 | ||
| Total incoming resources |
133,355 | 120,750 | |
| EXPENDITURE | |||
| Raising donations | and legacies | ||
| Fundraising salaries |
26,017 | 31,238 | |
| Charitable activities |
|||
| Grants to individuals | 81,602 | 64,451 | |
| Support costs | |||
| Management | |||
| Office accommodation Telephone Postage and stationery Advertising Sundries |
8,436 1,797 2,001 12 |
8,208 1,715 2,773 860 |
|
| Travel and motor Professional fees |
64 1,866 6,883 |
444 220 6,713 |
|
| 21,059 | 20,933 | ||
| Governance costs | |||
| Bank charges Accountancy fees |
896 900 |
838 900 |
|
| 1,796 | 1,738 | ||
| Total resources expended | 130,474 | 118,360 | |
| Net income | 2,881 | 2,390 |