OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

2021 2020
Unrestricted Total
fund funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
108,866 120,750
Other income 24,489
Total 133,355 120,750
EXPENDITURE ON
Raising funds 27,813 32,976
Charitable
activities
Direct grants 102,661 85,384
Total 130,474 118,360
NET INCOME 2,881 2,390
RECONCILIATION OF FUNDS
Total funds brought forward 9,711 7,321
TOTAL FUNDS CARRIED FORWARD 12,592 9,711

2021 2020
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Cash at bank 13,492 10,611
CREDITORS
Amounts
falling due within one year
(900) (900)
NET CURRENT ASSETS 12,592 9,711
TOTAL ASSETS LESSCURRENT
LIABILITIES 12,592 9,711
NET ASSETS 12,592 9,711
FUNDS
Unrestricted
funds
12,592 9,711
TOTAL FUNDS 12,592 9,711

RAISING FUNDS
Raising donations and legacies
2021 2020
E
Staff costs 26,017 31,238
Support costs 1,796 1,738
27,813 32,976

Trustees' expenses Trustees' expenses
There were
no
trustees'
31 March 2020.
expenses paid for the year ended 31 March 2021 nor for the year ended
STAFF COSTS
The average
monthly
number of employees during the year was as follows:
2021 2020
Administration 4 5
No employees
received emoluments
in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
120,750
EXPENDITURE ON
Raising funds 32,976
Charitable
activities
Direct grants 85,384
Total 118,360
NET INCOME 2,390
RECONCILIATION
OF FUNDS
Total funds brought forward 7,321

5. COMPARATIVES FOR THE COMPARATIVES FOR THE COMPARATIVES FOR THE COMPARATIVES FOR THE STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL ACTIVITIES -continued ACTIVITIES -continued ACTIVITIES -continued
Unrestricted
fund
F
TOTAL FUNDS CARRIED FORWARD 9,711
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F F
Accruals and deferred income 900 900
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
F
Unrestricted funds
General fund 9,711 2,881 12,592
TOTAL FUNDS 9,711 2,881 12,592
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted funds
General
fund
133,355 (130,474) 2,881
TOTAL FUNDS 133,355 (130,474) 2,881
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
F
Unrestricted funds
General fund 7,321 2,390 9,711
TOTAL FUNDS 7,321 2,390 9,711

Comparative net movement
in funds, inc
luded
in the above are as follows
:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 120,750 (118,360) 2,390
TOTAL FUNDS 120,750 (118,360) 2,390
A current yea r 12 months
and prior year
12months
combined
position
is
as follows:
Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 7,321 5,271 12,592
TOTAL FUNDS 7,321 5,271 12,592
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 254,105 (248,834) 5,271
TOTAL FUNDS 254,105 (248,834) 5,271

2021 2020
INCOME AND ENDOWMENTS
Donations and legacies
Donations 108,866 120,750
Other income
Job Retention Scheme Grants 24,489
Total incoming
resources
133,355 120,750
EXPENDITURE
Raising donations and legacies
Fundraising
salaries
26,017 31,238
Charitable
activities
Grants to individuals 81,602 64,451
Support costs
Management
Office accommodation
Telephone
Postage and stationery
Advertising
Sundries
8,436
1,797
2,001
12
8,208
1,715
2,773
860
Travel and motor
Professional fees
64
1,866
6,883
444
220
6,713
21,059 20,933
Governance costs
Bank charges
Accountancy fees
896
900
838
900
1,796 1,738
Total resources expended 130,474 118,360
Net income 2,881 2,390