DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**Registered number: 07091173 Charity number: 1136030** 

## **THE CAMBRIDGE UNION SOCIETY** 

**(A company limited by guarantee)** 

**TRUSTEES' REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 30 JUNE 2021** 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **CONTENTS** 

||Page|
|---|---|
|**Reference and Administrative Details of the Charity, its Trustees and Advisers**|1 - 2|
|**Trustees' report**|3 - 9|
|**Independent Auditors' Report**|10 - 13|
|**Consolidated statement of financial activities**|14|
|**Consolidated Balance Sheet**|15 - 16|
|**Charity Balance Sheet**|17 - 18|
|**Consolidated Statement of Cash Flows**|19|
|**Notes to the Financial Statements**|20 - 39|





DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 30 JUNE 2021** 

|**Trustees**|The Rt. Hon. Lord Smith of FinsburyPC MA PhD,Chair|
|---|---|
||Dr N J Yandell,Ph.D.(Cantab)|
||Mr N Heath,MA,FRICS|
||The Hon. D JannerQC,MA(Cantab)|
||Mr D H Branch MA(Cantab)|
||Ms A A K Taylor MA(Hons) (Cantab)|
||Ms R Green MA(Cantab)|
||Mr D N Robinson MA (Cantab) FCA<br>Sir Christopher John Greenwood(appointed 1 October 2020)|
||Mr C Godsal,Director of Debating (appointed 5 May2020)|
||Ms E Ullah,President(appointed 11 June 2020)|
||Ms J Seo,Vice President(appointed 1 July2020)|
||Ms D Ellinikaki,Director of Debating (appointed 7 September 2021)|
||Mr J Vitali,President(appointed 2 December 2021)|
|**Company registered**<br>**number**<br> <br>**Charity registered**<br>**number**<br> <br>**Registered office**<br> <br> <br> <br>**Bursar**<br> <br>**Independent auditors**<br> <br> <br> <br> <br> <br> <br>**Bankers**<br> <br> <br> <br> <br> <br> <br> <br> <br>**Solicitors**<br> <br> <br> <br> <br>|07091173<br>1136030<br>9A Bridge Street<br>Cambridge<br>CB2 1UB<br>Colonel (Retd) W A Bailey, MBE, BSc, MInstRE, FCMI<br>Peters Elworthy & Moore<br>Chartered Accountants<br>Salisbury House<br>Station Road<br>Cambridge<br>CB1 2LA<br>Lloyds Bank Plc<br>3 Sidney Street<br>Cambridge<br>CB2 3HQ<br>HSBC Bank Plc<br>32 Market Hill<br>Cambridge<br>CB2 3NU<br>Howes Percival<br>Terrington House<br>13-15 Hills Road<br>Cambridge<br>CB2 1NL|



Page 1 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **Investment Managers** 

Quilter Cheviot One Kingsway London WC2B 6AN 

Page 2 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2021** 

The trustees (who are also directors of the charity for the purposes of the Companies Act) present their annual report together with the audited financial statements of The Cambridge Union Society (the company and group) for the year ended 30 June 2021. The Trustees confirm that the Annual Report and financial statements of the company comply with the current statutory requirements, the requirements of the company's governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)(Second edition – October 2019) (effective 1 January 2019). 

Since the company qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required. The Charity is known as the Union. 

## **OBJECTIVES AND ACTIVITIES** 

## **Policies and objectives** 

Though the year has been severely affected by the effects and restrictions due to Covid-19, the trustees and officers remain committed to the general objects of the charity (listed below) that are for the benefit of the Cambridge Union Society members and of the public more generally. The charity's primary object is the advancement of education, in particular by: 

- promoting the skill of debating and the consideration of matters of public life or importance; 

- hosting educational events including, but not limited to, debates on topics of importance and lectures given by individual persons of distinction; 

- providing training in the practice of debating to Cambridge Union Society members and also by providing for the tuition of others in the practice of debating by Cambridge Union Society members; 

- providing for the entrance of Cambridge Union Society members in debating competitions, including competitions held by the charity, and also by providing opportunities for members of the public to compete in the practice of debating; 

- assisting Cambridge University Students' Union with the organisation and promotion of events aimed at widening access to Cambridge University and the promotion of higher education more generally; 

- providing opportunities to encourage the exchange of ideas and provision of access by the public to the charity's facilities and events; 

- providing workshops for the pupils of schools and colleges to attend to introduce them to the practice of debating; and 

- enabling students and young people from disadvantaged backgrounds to participate in activities and events aimed at increasing their confidence, skills and aspirations. 

The Union organises and hosts a national schools' debating competition to encourage the skills of young debaters. A number of bursaries are offered to schools with limited means to take part in this competition each year. The Union participates in international debating championships. The Union also encourages a number of younger children from schools from inner-city areas to visit the Union where they are encouraged to learn to debate. The trustees intend to continue and develop these activities. In setting its policies and objectives, the trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit. 

Page 3 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **ACHIEVEMENTS AND PERFORMANCE** 

## **Review of activities** 

## **Overview** 

The Union has worked its way through a very challenging year in which we have finally completed our major redevelopment project. The pandemic meant the cancellation of nearly all our commerical events. However, with close attention to the Government’s Covid-19 instructions, the Union has remained in operation with a series of successful virtual and in person speaker and debating events. 

## **Major building redevelopment** 

The Union’s historic buildings have been significantly renovated and upgraded in a development that completed at a cost of £5.9m, in May 2021. The development had been delayed by approximately 6 months due to unforeseen complications in construction and the effects of Covid-19. The development delivers a renovated façade on Round Church street, and significantly upgraded Union member facilities as well as new public access areas. 

## **Debating** 

The Union’s debating squad has had a successful year, both competitively and with regards to the Union’s charitable activities. While the pandemic ensured that debating was taken completely online, our squad adapted marvellously and enjoyed the additional access to competitions held all around the world. At the World Championships, held online but organised by the Korean debate organisation, one of our teams reached the knockouts and at the European Championships, organised by the Spanish organisation, one team reached the open knockouts, and another reached the semi-finals in the English as a Second Language category. Moreover, this year we hosted three debating competitions in line with our charitable objectives. Cambridge Schools was the largest competition ever held ever, with over 1,500 participants across four continents. Regional rounds were held in countries such as Zimbabwe, Greece, India, Canada, the Republic of Ireland, and Hong Kong. We also hosted the Cambridge IV, which saw over 350 participants from across the world engage in heated debates over zoom, as well as the Cambridge Woman’s Open. Moreover, the Union organised workshop training streams with a dedicated curriculum for over 150 members across the course of the year, sending many more debaters than before to online competitions all over the world. 

## **Speakers and Debates** 

Perhaps inevitably for an organisation whose primary function is to host large indoor events, the pandemic posed some significant challenges. Strenuous efforts were, however, made at every turn to compensate for the imposition of lockdown and wider government restrictions on social contact. The Michaelmas term ran a mixture of online and in-person events, with socially-distanced seating and a mask requirement for much of the term, before the Alpha variant took hold and much of the termcard, which included people like Gemma Collins, Theresa May, and Jane Goodall, was either postponed or moved online. In Lent, as lockdown lingered and Cambridge students remained at home, the entire term was moved online. But since online events are no substitute for the real thing, many of the best names in the termcard were saved for later - with Rory Stewart the flagship event of the term itself, but Gary Neville, Stella McCartney, and AJ Tracey confirmed for in-person speaking down the line. Easter, therefore, was the recipient of numerous stored-up chamber-filling events, and itself added to the pile events including Jeremy Corbyn and the ever-popular and ever-perplexing Chris Eubank. These were delivered, as in Michaelmas, to a distanced, mask-wearing audience; the delay to Freedom Day meant a full academic year without normal rules. Across this period, our debates ranged from the viral (a debate on lockdowns took Twitter by storm when published online in Lent) to the tribal (our 'no confidence in Her Majesty's Government' debate kicked things off superbly, as it always does, in Michaelmas). If there is one saving grace of the past year it is that we have been left in good stead for the return of normality, with lots of exciting speakers keen to visit, and lots of good debate ideas. 

Page 4 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **FINANCIAL REVIEW** 

Income from new membership was down due to the pandemic at £128,796, compared to £263,704 last year. Sponsorship of Union events  £46,210 compared to £57,529 the previous year. 

As previously reported, the trustees’ close monitoring of the Union monthly management accounts revealed a projected shortfall in our cash availability, towards the last six months of the development, which finished in May 2021. The trustees debated the issue and considered either liquidating part or all of our equity portfolio, selling Round Church House (valued at £650,000) or requesting a bank loan. After due consideration, it was decided to approach HSBC bank, who agreed a development loan of £1,500,000. Subsequent to the year-end and with the project now complete, this development loan has been converted into a commercial loan repayable over 15 years, with an additional overdraft facility of £100,000 to provide additional flexibility through Covid-related uncertainties. 

During the year, the Cambridge Union Society Enterprises Limited (CUSEL), the charity's trading subsidiary company, made a loss so covenanted no payment to the charity (2020: £1,999, 2019: £2,119, 2018: £215,898). This continued reduction in CUSEL’s net income has been caused by the final phase of the site development, which closed our main bar and prevented us from holding major events (such as conferences and weddings) and, of course latterly, the pandemic. The CUSEL board considered the significant drop in income and asked the Union trustees to approve a loan facility of £300,000 to cover any such shortfalls in its finances. The Union trustees considered the request and scrutinised the projected future CUSEL cash flow figures for the next 3 years. They took into consideration the opening of the two new bars and a new kitchen facility (providing a total of 147 covers) in addition to a much-enhanced events capability (post-development) before agreeing this loan. Any amounts borrowed (at 30 June 2021, amounts borrowed were £1,500,000) are to be repaid under the terms of a formal commercial loan agreement between the Union and CUSEL. 

Total gains on the balance of the equity investment portfolio during the year were £144,666 (2020: loss of £6,828, 2019: gains of £390,877) and the value of the investments at the end of the year was £1,067,330 (2020: £982,468, 2019: £1,018,259). 

At the completion of the development project, the Union undertook a formal independent valuation of its property assets and these values have been included in these financial statements. Investment properties owned by CUS, previously values at £1,105,000 have been revalued at £1,000,000 resulting in a revaluation loss of £105,000. In combination with the gains on the equity investments reported above, this gives rise to an unrealised overall gain on investment assets in the financial year to 30 June 2021 of £39,666 (2020: loss of £6,828). 

As part of the property valuation, the CUS's freehold land and redeveloped building has been valued at £9,000,000, giving rise to a fixed asset write down in these financial statements of £1,761,010. 

## **Reserves policy** 

To ensure prudent financial planning, the trustees have set a target reserves approximately equal to 3 months of operation, a sum of £300,000. This policy will be reviewed regularly. With funds of £9,339,853 (2020: £11,410,085) and with actual reserves of £237,931 (2020: £3,960,600) (unrestristed funds less operational assets) at the year-end, the trustees consider the state of the Union's affairs to be adequate. 

## **Going concern** 

The charity has prepared cashflows and budgets for the underlying operations of the charity and its subsidiary. Accordingly, the trustees have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. For this reason, the trustees continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies. 

Page 5 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **Risk** 

A good relationship between the trustees and the student officers is essential to the effective running of the Union and has therefore been identified as an important risk to the charity. This has continued to be improved and plans are to continue gatherings involving both trustees and Standing Committee officers. 

The trustees continually review the major strategic, business and operational risks which the charity faces. All electronic data, including membership, is backed up professionally offsite. In addition, the procedure for the selection of potential controversial speakers have been codified to minimise risk to the Union's reputation and in which the trustees hold the final decision, as required by the Charities Commission. 

The site development finally cost £5,900,000, which remained within the current resources of the charity. The charity contracted a range of expert advisers, which minimised the overall business risk and financial risk of the project. 

Due to the pandemic, detailed risk assessments were conducted and routinely updated on the Union’s current and future operations. The Union building was initially closed and key staff were provided with the computer capability to work remotely from home. Non-essential staff were placed on furlough. Both sets of staff were contacted weekly, via Zoom to ensure their continued Health and Safety. Masks were worn by all when entering the Union and multiple hand sanitiser stands were established. As the Government gradually relaxed the rules the charity slowly opened its doors again to the both members and public and staff were brought back into work from furlough, with masks being worn by all member and public facing staff. 

## **Material investments policy** 

In accordance with the charity's laws, the members have authorised the trustees to invest in such stocks, shares, investments and property as they see fit. In order to comply with the recommended practice of the Charity Commission and of the accounting profession, investments are stated at market value in the accounts. In common with many universities and similar institutions, the charity does not invest in companies that make weapons or defence equipment. 

## **Fundraising policy** 

The charity does not do use any third party fundraisers. 

## **PLANS FOR THE FUTURE** 

In planning for the future the Union's trustees are first of all waiting to see how the new facilities that have just been completed perform. The new bar and Brasserie opened in May 2021. This will all increase CUSEL income streams and profitability. It will also decrease the Union's entertainment costs of our celebrity speakers and debating guests.  Increasing the profitability of the Bar & Brasserie is ongoing and the CUSEL Directors hold monthly Board Meetings where the Bursar and Finance Manager report on this progress (The General Manager reports at the CUSEL Board Meeting on the performance of the BAR/Brasserie – The Orator) 

Page 6 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

# **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Constitution** 

The Cambridge Union Society was formed and registered with both Companies House (Registered Company Number: 07091173) and the Charity Commission (Registered Charity Number: 1136030) and the assets transferred from the old to the new charity on 1 July 2010. There have been some small changes to the constitution of the charity during the reporting year. The subsidiary company, Cambridge Union Society Enterprises Limited, was created to handle the growing business interests of the charity. The Cambridge Union Society Enterprises Limited or CUSEL (Registered Company Number: 06785468) started its operations on the 1 July 2010. 

## **Trustees** 

The trustees of the charity who served during the year were: The Rt Hon. the Lord Smith of Finsbury PC MA PhD, Chair Dr N J Yandell PhD (Cantab) Mr J N Heath, MA, FRICS The Hon. D Janner QC, MA (Cantab) Mr D Branch MA (Cantab) Ms A A K Taylor MA (Hons) (Cantab) Mrs R Green MA (Cantab) Mr D N Robinson MA (Cantab) FCA Sir Christopher John Greenwood  (appointed 1st October 2020) Mr James Vitali* (appointed 2nd December 2021) Mr Keir Bradwell* (appointed 23rd June 2021) Mr Patrick Connolly(appointed 25th June 2021) Ms Dionysia Ellinikaki, (appointed 7th September 2021) Mr Frederick Fisk*(appointed 3rd December 2020, resigned 23rd March 2021) Mr C Godsal* (appointed 5 May 2020, resigned 25th February 2021) Ms Alycia Leach* (appointed 5th June 2019, resigned 1st July 2020) Mr Tamkeen Nawab* (appointed 6th April 2021, resigned 25th June 2021) Mr Joel Rosen* (Appointed 23rd March 2021, resigned 23rd June 2021) Ms Jungmin Seo* (appointed 1st July 2020, resigned 25th June 2021) Ms E Ullah* (appointed 11 June 2020, resigned 3rd December 2020) * Term of office as President, Vice President and Director of Debating of the Union. 

## **Method of appointment or election of Trustees** 

New trustees are currently appointed on the basis of recommendation and formal acceptance by the serving officers of Standing Committee, the student-elected officers who run the Union on a daily basis and by the serving trustees. 

The chair of the trustees is normally recruited from the heads of house of colleges of Cambridge University. The current chair is the master of Pembroke College. In accordance with the laws of The Cambridge Union Society, a trustee's term of office shall be for 5 years from the date of his or her appointment. Prior to the expiration of a trustee's term of office the board may vote, without the trustee being present to extend that trustee's term of office for a further 5 years. There shall be no limit to the number of times a trustee's term may be extended. The president's term of office as a trustee shall be the same as his or her term of office as the president of the Cambridge Union Society. The vice president and director debating serve for one year. 

Page 7 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **Pay policy for senior staff** 

The trustees delegate the operational running of the charity to the bursar. The bursar's salary is benchmarked against the University pay scales. 

## **Policies adopted for the induction and training of Trustees** 

Induction and training of new and existing trustees is completed on an informal basis and updated on an ongoing basis as appropriate. 

## **Organisational structure and decision making** 

The trustees set out the general policy of the charity. The day-to-day affairs of the charity are administered by the Standing Committee of volunteer officers of the society supported by the regular staff led by the Bursar. The trustees, who meet regularly, at least 3 times each term, provide strategic guidance. 

## **Charity Governance Code** 

The trustees of the Union are conscious of their responsibilities under the Charity Governance Code. As stated above, the trustees have a very clear vision of the objectives of the Union. To achieve this, the board, which includes the student president, student vice president and the bursar, provides the necessary leadership to all areas of the Union’s activities through its monthly meetings. Issues are tabled, discussed, and clear decisions made. Trustees also volunteer to serve as directors of our subsidiary company and on various sub-committee dealing with specific issues or events. An evaluation of key risks is undertaken periodically and, if necessary, mitigating actions agreed for implementation by the officers and staff of the Union or its subsidiary. On the wider subject of diversity, the trustees recognise that the board requires more BME (three this year) and women (two this year) as members of the eleven strong board. 

Page 8 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2021** 

## **TRUSTEES' RESPONSIBILITIES STATEMENT** 

The trustees (who are also directors of The Cambridge Union Society for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgments and accounting estimates that are reasonable and prudent; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable group will continue in operation. 

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company and the group's transactions and disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

## **PROVISION OF INFORMATION TO AUDITORS** 

- Each of the persons who are trustees at the time when this Trustees' Report is approved has confirmed that: • so far as that trustee is aware, there is no relevant audit information of which the charitable group's auditors are unaware; and 

- that trustee has taken all the steps that ought to have been taken as a trustee in order to be aware of any information needed by the charitable group's auditors in connection with preparing their report and to establish that the charitable group's auditors are aware of that information. 

Approved by order of the members of the board of Trustees and signed on their behalf by: 



**The Right Honourable Lord Smith of Finsbury PC MA PhD Mr D N Robinson MA (Cantab) FCA** Chair of Trustees Trustee Date: 06 January 2022 

Page 9 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE CAMBRIDGE UNION SOCIETY** 

## **OPINION** 

We have audited the financial statements of The Cambridge Union Society (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 30 June 2021 which comprise the Consolidated statement of financial activities, the consolidated balance sheet, the charity balance sheet, the consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). 

In our opinion the financial statements: 

- give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 30 June 2021 and of the group's incoming resources and application of resources, including its income and expenditure for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011. 

## **BASIS FOR OPINION** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **CONCLUSIONS RELATING TO GOING CONCERN** 

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report. 

## **OTHER INFORMATION** 

The other information comprises the information included in the annual report other than the financial statements and our auditors' report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or 

Page 10 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE CAMBRIDGE UNION SOCIETY (CONTINUED)** 

otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. 

We have nothing to report in this regard. 

## **OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Trustees' report for the financial year for which the financial statements are prepared is consistent with the financial statements. 

- the Trustees' report has been prepared in accordance with applicable legal requirements. 

## **MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION** 

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report. 

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion: 

- the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or 

- the parent charitable company financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of Trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit; or 

- the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' report and from the requirement to prepare a Strategic report. 

## **RESPONSIBILITIES OF TRUSTEES** 

As explained more fully in the trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so. 

Page 11 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE CAMBRIDGE UNION SOCIETY (CONTINUED)** 

## **AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: 

- The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; 

- We identified the laws and regulations applicable to the charitable company through discussions with Trustees and other management, and from our knowledge and experience of the sector; We obtained an understanding of the legal and regulatory framework applicable to the charitable company and how the entity is complying with that framework; 

- We obtained an understanding of the charitable company's policies and procedures on compliance with laws and regulations, including documentation of any instances of non-compliance; 

- We identified which laws and regulations were significant in the context of the charitable company; and 

- • Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. 

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: 

- Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and 

- Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. 

To address the risk of fraud through management bias and override of controls, we: 

- Performed audit work over the risk of management override of controls, including testing a sample of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business, and reviewing accounting estimates for bias. 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: 

- Agreeing financial statement disclosures to underlying supporting documentation; 

- Reviewing minutes of meetings of those charged with governance; and 

- Reviewing correspondence with relevant regulators. 

Page 12 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF THE CAMBRIDGE UNION SOCIETY (CONTINUED)** 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non- compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any. 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report. 

## **USE OF OUR REPORT** 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed. 


**Jayne Rowe (senior statutory auditor)** for and on behalf of **Peters Elworthy & Moore** Chartered Accountants Statutory Auditors Salisbury House Station Road Cambridge CB1 2LA 

Date: 7 January 2022 

Page 13 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 30 JUNE 2021** 

||||**Unrestricted**|||**Total funds**|**Total funds**|**Total funds**||Total funds|
|---|---|---|---|---|---|---|---|---|---|---|
||||**funds**|||<br>**2021**||||2020|
||||**2021**||||||||
||**Note**|||**£**||**£**||||£|
|**INCOME FROM:**|||||||||||
|Donations and legacies|3||**312**|||**312**||||2,572|
|Charitable activities|4||**264,728**|||**264,728**||||288,770|
|Other trading activities:|||||||||||
|Fundraising|||**50,368**|||**50,368**||||64,636|
|Trading activities|||**136,006**|||**136,006**||||215,563|
|Trading activities|||**4,990**|||**4,990**||||-|
|Investments|7||**130,203**|||**130,203**||||155,096|
|Other income|8||**58,708**|||**58,708**||||29,614|
|**TOTAL INCOME**|||**645,315**|||**645,315**||||756,251|
|**EXPENDITURE ON:**|||||||||||
|Raising funds:|9||||||||||
|Fundraising trading|||**262,300**|||**262,300**||||227,606|
|Investment management|||**1,768**|||**1,768**||||7,177|
|Other raising funds|||**52,908**|||**52,908**||||453|
|Charitable activities|||**677,227**|||**677,227**||||663,410|
||||||||||||
|**TOTAL EXPENDITURE**|||**994,203**|||**994,203**||||898,646|
||||||||||||
|Gains (losses) on investments|||**39,666**|||**39,666**||||(6,828)|
|**NET EXPENDITURE**|||**(309,222)**|||**(309,222)**||||(149,223)|
|**OTHER RECOGNISED GAINS & LOSSES**|||||||||||
|Fixed Asset Revaluation adjustment (note 13)|||**(1,761,010)**|||**(1,761,010)**||||-|
|**NET MOVEMENT IN FUNDS**|||**(2,070,232)**|||**(2,070,232)**||||(149,223)|
|**RECONCILIATION OF FUNDS:**|||||||||||
|Total funds brought forward|||**11,410,085**|||**11,410,085**||||11,559,308|
|Net movement in funds|||**(2,070,232)**|||**(2,070,232)**||||(149,223)|
|**TOTAL FUNDS CARRIED FORWARD**|||**9,339,853**|||**9,339,853**||||11,410,085|



The Consolidated statement of financial activities includes all gains and losses recognised in the year. 

The notes on pages 20 to 39 form part of these financial statements. 

Page 14 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee) REGISTERED NUMBER: 07091173** 

## **CONSOLIDATED BALANCE SHEET AS AT 30 JUNE 2021** 

|**Note**<br>**FIXED ASSETS**<br>Tangible assets<br>13<br>Investments<br>15<br>Investment property<br>14<br>**CURRENT ASSETS**<br>Stocks<br>17<br>Debtors<br>18<br>Cash at bank and in hand<br>Creditors: amounts falling due within one<br>year<br>19<br>**NET CURRENT LIABILITIES / ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>Creditors: amounts falling due after more<br>than one year<br>20<br>**TOTAL NET ASSETS**<br>**CHARITY FUNDS**<br>Unrestricted funds<br>22<br>**TOTAL FUNDS**|**18,040**<br>**77,763**<br>**228,743**<br>**324,546**<br>**(568,604)**|**2021**<br>**£**<br>**9,101,922**<br>**1,067,330**<br>**1,000,000**<br>**11,169,252**<br>**(244,058)**<br>**10,925,194**<br>**(1,585,341)**<br>**9,339,853**<br>**9,339,853**<br>**9,339,853**|5,958<br>139,656<br>2,401,505<br>2,547,119<br>(518,007)|2020<br>£<br>7,449,485<br>982,468<br>1,105,000<br>9,536,953<br>2,029,112<br>11,566,065<br>(155,980)<br>11,410,085<br>11,410,085<br>11,410,085|
|---|---|---|---|---|



Page 15 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

# **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee) REGISTERED NUMBER: 07091173** 

# **CONSOLIDATED BALANCE SHEET (CONTINUED) AS AT 30 JUNE 2021** 

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. 

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime. 

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by: 



**The Right Honourable Lord Smith of Finsbury PC MA PhD Mr D N Robinson MA (Cantab) FCA** Chair of Trustees Trustee Date: 06 January 2022 

The notes on pages 20 to 39 form part of these financial statements. 

Page 16 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee) REGISTERED NUMBER: 07091173** 

## **CHARITY BALANCE SHEET AS AT 30 JUNE 2021** 

|**Note**<br>**FIXED ASSETS**<br>Tangible assets<br>13<br>Investments<br>15<br>Investment property<br>14<br>**CURRENT ASSETS**<br>Debtors<br>18<br>Cash at bank and in hand<br>Creditors: amounts falling due within one<br>year<br>19<br>**NET CURRENT LIABILITIES / ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>Creditors: amounts falling due after more<br>than one year<br>20<br>**TOTAL NET ASSETS**<br>**CHARITY FUNDS**<br>Unrestricted funds<br>22<br>**TOTAL FUNDS**|**158,235**<br>**214,901**<br>**373,136**<br>**(465,739)**|**2021**<br>**£**<br>**9,101,922**<br>**1,067,331**<br>**1,000,000**<br>**11,169,253**<br>**(92,603)**<br>**11,076,650**<br>**(1,585,341)**<br>**9,491,309**<br>**9,491,309**<br>**9,491,309**|138,714<br>2,385,572<br>2,524,286<br>(495,175)|2020<br>£<br>7,449,485<br>982,469<br>1,105,000<br>9,536,954<br>2,029,111<br>11,566,065<br>(155,980)<br>11,410,085<br>11,410,085<br>11,410,085|
|---|---|---|---|---|



Page 17 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

# **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee) REGISTERED NUMBER: 07091173** 

# **CHARITY BALANCE SHEET (CONTINUED) AS AT 30 JUNE 2021** 

The Charity's net movement in funds for the year was £(1,918,776) (2020 - £(149,223)). 

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. 

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime. 

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by: 



**The Right Honourable Lord Smith of Finsbury PC MA PhD Mr D N Robinson MA (Cantab) FCA** Chair of Trustees Trustee Date: 06 January 2022 

The notes on pages 20 to 39 form part of these financial statements. 

Page 18 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2021** 

|**CASH FLOWS FROM OPERATING ACTIVITIES**<br>Net cash used in operating activities<br>**CASH FLOWS FROM INVESTING ACTIVITIES**<br>Dividends, interests and rents from investments<br>Proceeds from the sale of tangible fixed assets<br>Revaluation of tangible assets<br>Purchase of tangible fixed assets<br>Proceeds from sale of investments<br>Purchase of investments<br>Movement in cash at brokers<br>**NET CASH USED IN INVESTING ACTIVITIES**<br>**CASH FLOWS FROM FINANCING ACTIVITIES**<br>Cash inflows from new borrowing<br>**NET CASH PROVIDED BY FINANCING ACTIVITIES**<br>**CHANGE IN CASH AND CASH EQUIVALENTS IN THE YEAR**<br>Cash and cash equivalents at the beginning of the year<br>**CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR**<br>The notes on pages 20 to 39 form part of these financial statements|**2021**<br>**£**<br>**(2,332,587)**<br>**130,203**<br>**-**<br>**1,866,010**<br>**(3,429,353)**<br>**290,175**<br>**(187,245)**<br>**(9,965)**<br>**(1,340,175)**<br>**1,500,000**<br>**1,500,000**<br>**(2,172,762)**<br>**2,401,505**<br>**228,743**|2020<br>£<br>(475,947)<br>155,096<br>1,035<br>-<br>(1,432,063)<br>138,461<br>(104,316)<br>(5,182)<br>**(1,246,969)**<br>-<br>**-**<br>**(1,722,916)**<br>4,124,421<br>2,401,505|
|---|---|---|



Page 19 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **1. ACCOUNTING POLICIES** 

## **1.1 BASIS OF PREPARATION OF FINANCIAL STATEMENTS** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

The Cambridge Union Society meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

The consolidated statement of financial activities (SOFA) and consolidated balance sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis. 

The Charity has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own statement of financial activities in these financial statements. 

## **1.2 COMPANY STATUS** 

The Union is a company limited by guarantee. The members of the company are the trustees names on page 1. In the event of the Union being wound up, the liability in respect of the gaurantee is limited to £1 per member of the Union. 

## **1.3 INCOME** 

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Donation income is recognised when it is probable that the donations will be receivable. 

Income from charitable activities comprise income received from activities performed in furtherance of the objects of the charity, including those services provided by members of the society. 

Annual memberships are recognised over the period to which it relates. Life memberships are recognised over a three year period as this is the length of time the average student spends in Cambridge and therefore the period of time over which the vast majority of the benefits are provided. 

Dividends are recognised once the dividend has been declared and notification has been received of the dividend due. This is normally upon notification by our investment advisor of the dividend yield of the investment portfolio. 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the company; this is normally upon notification of the interest paid or payable by the bank. 

Rental income under long term leases in accrued over the period of the lease. 

Other trading activities comprise income received from those activities performed by the charity with the primary purpose of fundraising. This income is recognised upon sale of goods (being bar / cafeteria sales) or provision of service (upon hire of rooms or advertisements within the termcard). Income is recognised exclusive of Value Added Tax. 

Page 20 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **1. ACCOUNTING POLICIES (CONTINUED)** 

## **1.4 EXPENDITURE** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. All support costs are seen to relate to charitable activities. 

Support costs are those costs incurred directly in support of expenditure on the objects of the charity and include management, administration and governance costs. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements, including the annual audit fee. 

## **1.5 GOVERNMENT GRANTS** 

Government grants are accounted for under the accruals model as permitted by FRS102. Grants relating to expenditure on tangible fixed assets are credited to the Statement of Financial Activities at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. 

Grants of a recenue nature are recognised in the Statement of Financial Activities in the same period as the related expenditure. 

## **1.6 OPERATING LEASES** 

Rentals paid under operating leases are charged to the consolidated statement of financial activities on a straight line basis over the lease term. 

## **1.7 PENSIONS** 

The group provides defined contribution schemes which meet its obligations to employees. The pension charge represents the amounts payable by the company to these funds in respect of the year. 

An annuity is provided for a pension payable to the widow of a former employee. The present value of future payments is accounted for, split between amound due within one year and amounts due in more than one year. 

## **1.8 FUND ACCOUNTING** 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes. 

Page 21 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **1. ACCOUNTING POLICIES (CONTINUED)** 

## **1.9 TANGIBLE FIXED ASSETS AND DEPRECIATION** 

Freehold property is included at valuation on an existing use basis, net of depreciation and any provision for impairment. Deprecation is not charged on freehold land. Freehold property is revalued every two years. 

Tangible fixed assets are carried at cost net of depreciation and any provision for impairment, with the exception of freehold land, which is included at valuation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases: 

At each reporting date the Charity assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined to be the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. 

|Freehold property|- 2% straight line on buildings|
|---|---|
|Assets under construction|- Not depreciated until asset brought into use|
|Fixtures & fittings|- 10 - 33.33% straight line|
|Computer equipment|- 33.33% straight line|
|Freehold building improvements|- 10% straight line|



## **1.10 INVESTMENTS** 

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the consolidated statement of financial activities. 

Investment property is carried at fair value determined by the Trustees based on professional advice received. Fair values are derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Financial Activities. 

Investments in subsidiaries are valued at cost less provision for impairment. 

## **1.11 FINANCIAL INSTRUMENTS** 

The group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. 

## **1.12 STOCKS** 

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

Page 22 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **1. ACCOUNTING POLICIES (CONTINUED)** 

## **1.13 DEBTORS** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **1.14 CASH AT BANK AND IN HAND** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **1.15 LIABILITIES AND PROVISIONS** 

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised within interest payable and similar charges. 

## **1.16 GOING CONCERN** 

The Trustees have prepared forecasts to June 2023, for both capital and income spend, bearing in mind the impact that the global pandemic continues to have on the charity. The Trustees have stresstested the forecasts chiefly reflecting the different levels of income due to postponement of various activities the charity engage in and how it will continue to operate if further restrictions are enforced as a result of the newly emerged Covid-19 variant, Omicron. 

Upon their review, the Trustees believe the charity will have sufficient resources to meet its liabilities as they fall due for the foreseeable future and therefore continue to adopt the going concern basis in preparing the financial statements. 

Page 23 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **2. CRITICAL ACCOUNTING ESTIMATES AND AREAS OF JUDGMENT** 

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 

Critical accounting estimates and assumptions: 

The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are: 

- Fair value of investments and fixed asset investments. Investments and fixed asset investments are estimated based on fair value using professional advice. 

- Deferred membership income. Deferred membership income is estimated based on future expected cash inflows. 

## **3. INCOME FROM DONATIONS** 

|**Unrestricted**<br>**funds**<br>**2021**<br>**£**<br>Donations<br>312<br>Total 2020<br>2,572|**Total**<br>**funds**<br>**2021**<br>**£**<br>**312**<br>2,572|Total<br>funds<br>2020<br>£<br>2,572|
|---|---|---|
||||



## **4. INCOME FROM CHARITABLE ACTIVITIES** 

|**Unrestricted**<br>**funds**<br>**2021**<br>**£**<br>Member subscriptions<br>213,728<br>Sale of debate tickets<br>-<br>Debating event and competition income<br>51,000<br>**Total 2021**<br>264,728<br>Total 2020<br>288,770|**Total**<br>**funds**<br>**2021**<br>**£**<br>**213,728**<br>**-**<br>**51,000**<br>**264,728**<br>288,770|Total<br>funds<br>2020<br>£<br>263,704<br>3,567<br>21,499|
|---|---|---|
|||288,770|
||||



Page 24 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **5. FUNDRAISING AND TRADING INCOME** 

|**6.**|Advertising and sponsorship<br>Bar, coffee shop and events income<br>Merchandise and 200th anniversary income<br>Other income<br>**TOTAL 2021**<br>TOTAL 2020<br>**TRADING ACTIVITIES**|**Unrestricted**<br>**funds**<br>**2021**<br>**Total**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>49,467<br>**49,467**<br>-<br>**-**<br>401<br>**401**<br>500<br>**500**<br>50,368<br>**50,368**<br>64,636<br>64,636<br>**Unrestricted**<br>**funds**<br>**Total funds**|**Unrestricted**<br>**funds**<br>**2021**<br>**Total**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>49,467<br>**49,467**<br>-<br>**-**<br>401<br>**401**<br>500<br>**500**<br>50,368<br>**50,368**<br>64,636<br>64,636<br>**Unrestricted**<br>**funds**<br>**Total funds**|Total<br>funds<br>2020<br>£<br>57,529<br>92<br>49<br>6,966<br>64,636<br>**Total funds**|
|---|---|---|---|---|
|||**2021**|**2021**|2020|
|||**£**|**£**|£|
||**Income from trading subsidiary**||||
||Bar, coffee shop, room hire and events income|136,006|136,006|215,563|
||||||
||**Expenditure from trading subsidiary**||||
||Bar, coffee shop, room hire and events expenses|(275,626)|(275,626)|(227,606)|
||**Net (loss) / income from trading activities**|(139,620)|(139,620)|(12,043)|



The total income and expenditure from trading activities shown above differs to the financial statements of the subsidiary company as a result of the elimination of trading within the group on consolidation. 

Coronavirus job retention scheme income receivable by the subsidiary is included in note 8. 

Page 25 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **7. INVESTMENT INCOME** 

|Rents<br>Dividends<br>Deposit interest<br>**Total 2021**<br>Total 2020<br>**8.**<br>**OTHER INCOMING RESOURCES**<br><br>Coronavirus job retention scheme income<br>Covid Support Grants<br>Total 2020<br>**9.**<br>**INVESTMENT MANAGEMENT COSTS**<br><br>Investment management fees<br>Total 2020|**Unrestricted**<br>**funds**<br>**2021**<br>**£**<br>110,180<br>19,934<br>89<br>130,203<br>155,096<br>**Unrestricted**<br>**funds**<br>**2021**<br>**£**<br>46,708<br>12,000<br>58,708<br>29,614<br>**Unrestricted**<br>**funds**<br>**2021**<br>**£**<br>1,768<br>7,177|**Total**<br>**funds**<br>**2021**<br>**£**<br>**110,180**<br>**19,934**<br>**89**<br>**130,203**<br>155,096<br>**Total**<br>**funds**<br>**2021**<br>**£**<br>**46,708**<br>**12,000**<br>**58,708**<br>29,614<br>**Total**<br>**funds**<br>**2021**<br>**£**<br>**1,768**<br>7,177|Total<br>funds<br>2020<br>£<br>114,218<br>27,112<br>13,766|
|---|---|---|---|
||||155,096|
||||Total<br>funds<br>2020<br>£<br>29,614<br>-<br>29,614<br>Total<br>funds<br>2020<br>£<br>7,177|
|||||



Page 26 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **10. ANALYSIS OF CHARITABLE EXPENDITURE BY ACTIVITIES** 

|Membership and speakers<br>Competitive debating<br>**Total 2021**<br>Total 2020|**Activities**<br>**undertaken**<br>**directly**<br>**2021**<br>**£**<br>260,638<br>12,088<br>272,726<br>310,736|**Support**<br>**costs**<br>**2021**<br>**£**<br>404,501<br>-<br>404,501<br>352,674|**Total**<br>**funds**<br>**2021**<br>**£**<br>**665,139**<br>**12,088**<br>**677,227**<br>663,410|Total<br>funds<br>2020<br>£<br>624,155<br>39,255|
|---|---|---|---|---|
|||||663,410|
||||||



In 2020 all expenditure from charitable activities was attributable to unrestricted funds. 

## **ANALYSIS OF DIRECT COSTS** 

|**Membership**<br>**and**<br>**speakers**<br>**2021**<br>**£**<br>Depreciation<br>93,906<br>Advertising and publicity<br>18,885<br>Membership administration<br>1,407<br>Kitchen and bar<br>-<br>Premises' costs<br>135,591<br>Member events and tours<br>10,849<br>ICYD Expenses<br>-<br>Cambridge and external IV<br>-<br>Debating competitions<br>-<br>Debate dinners<br>-<br>**Total 2021**<br>260,638<br>Total 2020<br>271,481|**Competitive**<br>**debating**<br>**2021**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>1,475<br>2,696<br>5,497<br>2,420<br>12,088<br>39,255|**Total**<br>**funds**<br>**2021**<br>**£**<br>**93,906**<br>**18,885**<br>**1,407**<br>**-**<br>**135,591**<br>**10,849**<br>**1,475**<br>**2,696**<br>**5,497**<br>**2,420**<br>**272,726**<br>310,736|Total<br>funds<br>2020<br>£<br>109,010<br>27,033<br>2,583<br>220<br>86,923<br>46,082<br>221<br>9,243<br>14,437<br>14,984|
|---|---|---|---|
||||310,736|
|||||



Page 27 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **10. ANALYSIS OF CHARITABLE EXPENDITURE BY ACTIVITIES (CONTINUED) ANALYSIS OF SUPPORT COSTS** 

|Staff costs<br>Legal and professional fees<br>Office Costs<br>Provision for bad and doubtful debts<br>Election and committee costs<br>Auditor's remuneration<br>Auditor's remuneration - non-audit costs<br>Interest on loan<br>**Total 2021**<br>Total 2020|**Support**<br>**costs**<br>**2021**<br>**£**<br>230,196<br>11,511<br>142,864<br>(1,678)<br>-<br>9,050<br>1,275<br>11,283<br>404,501<br>352,674|**Total**<br>**funds**<br>**2021**<br>**£**<br>**230,196**<br>**11,511**<br>**142,864**<br>**(1,678)**<br>**-**<br>**9,050**<br>**1,275**<br>**11,283**<br>**404,501**<br>352,674|Total<br>funds<br>2020<br>£<br>196,830<br>44,925<br>87,279<br>10,320<br>635<br>8,260<br>4,425<br>-|
|---|---|---|---|
||||352,674|
|||||



Governance costs included above totalled £10,325 (2020 - £12,685), being auditor's remuneration of £9,050 (2020 - £8,260) and non-audit costs of £1,275 (2020 - £4,425). 

## **11. AUDITORS' REMUNERATION** 

||**2021**|2020|
|---|---|---|
||**£**|£|
|Fees payable to the Charity's auditor for the audit of the Charity's annual|||
|accounts|**9,050**|8,260|
|Fees payable to the Charity's auditor in respect of:|||
|All non-audit services not included above|**1,275**|4,425|



Page 28 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **12. STAFF COSTS** 

|**Group**<br>Group<br>**2021**<br>2020<br>**£**<br>£<br>Wages and salaries<br>**381,097**<br>290,340<br>Social security costs<br>**19,973**<br>22,819<br>Other pension costs<br>**22,243**<br>22,386<br>**423,313**<br>335,545<br>The average number of persons employed by the Charity during the year was<br>**Group**<br>Group<br>**2021**<br>2020<br>**No.**<br>No.<br>Total<br>**19**<br>19|**Charity**<br>**2021**<br>**£**<br>**196,293**<br>**16,267**<br>**17,636**<br>**230,196**<br>as follows:<br>**Charity**<br>**2021**<br>**No.**<br>**7**|Charity<br>2020<br>£<br>166,016<br>15,117<br>15,697|
|---|---|---|
||||
|||196,830|
|||Charity<br>2020<br>No.<br>7|



The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: 

|||**Group**|Group|
|---|---|---|---|
|||**2021**|2020|
|||**No.**|No.|
|In the band £60,001|- £70,000|**1**|1|



The key management personnel of the Charity comprise the Bursar and the Trustees. During the year, no trustees received any remuneration or benefit in kind (2020 - £NIL). The total remuneration, including pension contributions and employers national insurance contributions of key management personnel was: £100,513 (2020 - £76,051). 

During the year, 10 trustees (2020 - none) had expenses reimbursed totalling £2,037 (2020 - £Nil). 

Page 29 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **13. TANGIBLE FIXED ASSETS** 

## **Group and Charity** 

|**Cost or valuation**<br>At 1 July 2020<br>Additions<br>Transfers between classes<br>Revaluations<br>At 30 June 2021<br>**Depreciation**<br>At 1 July 2020<br>Charge for the year<br>At 30 June 2021<br>**Net book value**<br>At 30 June 2021<br>At 30 June 2020|**Land and**<br>**buildings**<br>**Assets**<br>**under**<br>**construction**<br>**£**<br>**£**<br>**4,286,265**<br>**3,477,026**<br>**-**<br>**3,473,237**<br>**6,950,263**<br>**(6,950,263)**<br>**(1,761,010)**<br>**-**<br>**9,475,518**<br>**-**<br>**422,033**<br>**-**<br>**53,484**<br>**-**<br>**475,517**<br>**-**<br>**9,000,001**<br>**-**<br>3,864,232<br>3,477,026|**Furniture,**<br>**fittings and**<br>**computer**<br>**equipment**<br>**£**<br>**501,018**<br>**24,653**<br>**-**<br>**-**<br>**525,671**<br>**430,817**<br>**32,462**<br>**463,279**<br>**62,392**<br>70,201|**Improve-**<br>**ments to**<br>**building**<br>**£**<br>**197,184**<br>**9,463**<br>**-**<br>**-**<br>**206,647**<br>**159,158**<br>**7,960**<br>**167,118**<br>**39,529**<br>38,026|**Total**<br>**£**<br>**8,461,493**<br>**3,507,353**<br>**-**<br>**(1,761,010)**<br>**10,207,836**<br>**1,012,008**<br>**93,906**<br>**1,105,914**<br>**9,101,922**<br>7,449,485|
|---|---|---|---|---|



Included in land and buildings is freehold land at a valuation of £1,612,000 (2020 - £1,612,000), which is not depreciated. Lambert Smith Hampton revalued the freehold property at 11 October 2021 on an existing use basis. The land and buildings have a historic cost of £950. 

Page 30 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

|**14.**<br>**INVESTMENT PROPERTY**<br>**Group**<br>**Valuation**<br>At 1 July 2020<br>Deficit on revaluation<br>At 30 June 2021<br>**Charity**<br>**Valuation**<br>At 1 July 2020<br>Deficit on revaluation<br>At 30 June 2021|**Freehold**<br>**investment**<br>**property**<br>**£**<br>**1,105,000**<br>**(105,000)**<br>**1,000,000**<br>**Freehold**<br>**investment**<br>**property**<br>**£**<br>**1,105,000**<br>**(105,000)**<br>**1,000,000**|
|---|---|



The properties were valued by Lambert Smith Hampton at 11 October 2021 on an existing use basis. Lambert Smith Hampton are a firm of commercial property consultants and estate agents with suitable experience of the Cambridge property market. 

Page 31 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **15. FIXED ASSET INVESTMENTS** 

|**Group**<br>**Cost or valuation**<br>At 1 July 2020<br>Additions<br>Disposals<br>Revaluations<br>Movement in cash at investment broker<br>AT 30 JUNE 2021<br>**Net book value**<br>AT 30 JUNE 2021<br>At 30 June 2020<br>**Charity**<br>**Cost or valuation**<br>At 1 July 2020<br>Additions<br>Disposals<br>Revaluations<br>Movement in cash at investment broker<br>AT 30 JUNE 2021<br>**Net book value**<br>AT 30 JUNE 2021<br>At 30 June 2020|**Investments**<br>**in**<br>**subsidiary**<br>**companies**<br>**£**<br>**1**<br>**-**<br>**-**<br>**-**<br>**-**<br>**1**<br>**1**<br>1|**Listed**<br>**securities**<br>**£**<br>**957,785**<br>**187,245**<br>**(269,304)**<br>**156,956**<br>**-**<br>**1,032,682**<br>**1,032,682**<br>957,785<br>**Listed**<br>**securities**<br>**£**<br>**957,785**<br>**187,245**<br>**(269,304)**<br>**156,956**<br>**-**<br>**1,032,682**<br>**1,032,682**<br>957,785|**Cash held at**<br>**investment**<br>**manager**<br>**£**<br>**24,683**<br>**-**<br>**-**<br>**-**<br>**9,965**<br>**34,648**<br>**34,648**<br>24,683<br>**Cash held at**<br>**investment**<br>**manager**<br>**£**<br>**24,683**<br>**-**<br>**-**<br>**-**<br>**9,965**<br>**34,648**<br>**34,648**<br>24,683|**Total**<br>**£**<br>**982,468**<br>**187,245**<br>**(269,304)**<br>**156,956**<br>**9,965**<br>**1,067,330**<br>**1,067,330**<br>982,468<br>**Total**<br>**£**<br>**982,469**<br>**187,245**<br>**(269,304)**<br>**156,956**<br>**9,965**<br>**1,067,331**<br>**1,067,331**<br>982,469|
|---|---|---|---|---|



Page 32 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

**THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

**NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **15. FIXED ASSET INVESTMENTS (CONTINUED)** 

All listed investments are listed on recognised stock exchanges. Day-to-day management of the investments was delegated by the trustees during the year to Quilter Cheviot. 

All investments are carried at their fair value. Investment in equities and fixed interest securities are all traded in quoted public markets. Holdings in common investment funds, unit trusts and open-ended investment companies are at the bid price. The basis of fair value for quoted investments is equivalent to the market value, using the bid price. Asset sales and purchases are recognised at the date of trade at cost (that is their transaction value). 

The significance of financial instruments to the ongoing financial sustainability of the charity is considered in the financial review and investment policy and performance sections of the Trustees’ Annual Report. 

The main risk to the charity from financial instruments lies in the combination of uncertain investment markets and volatility in yield. Liquidity risk is anticipated to be low as all assets are traded and the commitment to intervention by central banks and market regulators has continued to provide for orderly trading in the markets and so the ability to buy and sell quoted equities and stock is anticipated to continue. The charity‘s investments are mainly traded in markets with good liquidity and high trading volumes. The charity has no material investment holdings in markets subject to exchange controls or trading restrictions. 

The charity manages these investment risks by retaining expert advisors and operating an investment policy that provides for a high degree of diversification of holdings within investment asset classes that are quoted on recognised stock exchanges. The charity does not make use of derivatives and similar complex financial instruments as it takes the view that investments are held for their longer term yield total return and historic studies of quoted financial instruments have shown that volatility in any particular 5 year period will normally be corrected. 

## **16. PRINCIPAL SUBSIDIARIES** 

The Union has a wholly owned subsidiary which is incorporated in the UK. Cambridge Union Society Enterprises Limited operates the trading activities of the Union. The Company covenants its taxable profits to The Cambridge Union Society. A summary of the Company's results is shown below. Audited accounts will be filed with the Registrar of Companies. 

## **PRINCIPAL SUBSIDIARIES** 

The following was a subsidiary undertaking of the Charity: 

|**Name**|**Company**|**Registered office or principal**|**Principal activity**|
|---|---|---|---|
||**number**|**place of business**||
|Cambridge Union Society|06785468|9a Bridge Street, Cambridge,|trading activities of the|
|Enterprises Limited||CB2 1UB|Union|
|**Holding**<br>**Included in**||||
|**consolidation**||||
|100% Yes||||



Page 33 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **15. FIXED ASSET INVESTMENTS (CONTINUED)** 

The financial results of the subsidiary for the year were: 

|**Name**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Profit/(Loss)**<br>**/ Surplus/**<br>**(Deficit) for**<br>**the year**<br>**£**<br>Cambridge Union Society Enterprises<br>Limited<br>**163,752**<br>**(315,208)**<br>**(151,456)**<br>**Profit and Loss Account**<br>**2021**|**Name**<br>**Income**<br>**£**<br>**Expenditure**<br>**£**<br>**Profit/(Loss)**<br>**/ Surplus/**<br>**(Deficit) for**<br>**the year**<br>**£**<br>Cambridge Union Society Enterprises<br>Limited<br>**163,752**<br>**(315,208)**<br>**(151,456)**<br>**Profit and Loss Account**<br>**2021**|**Net assets**<br>**£**<br>**(151,455)**<br>2020|
|---|---|---|
||**£**|£|
|Turnover|**140,996**|215,655|
|Cost of sales|**(271,491)**|(214,588)|
|Gross profit|**(130,495)**|1,067|
|Administrative expenses|**(43,717)**|(21,099)|
|Other income: Coronavirus job retention scheme income|**22,756**|21,331|
|Profit for the year|**(151,456)**|1,299|
|Amount covenanted to Parent Co|**-**|(1,299)|
|**Retained in subsidiary**|**(151,456)**|-|
|**Balance Sheet**<br>Current Assets<br>Current liabilities<br>**Aggregate share capital and reserves**|**2021**<br>**£**<br>**50,413**<br>**(201,869)**<br>**(151,456)**|2020<br>£<br>31,194<br>(31,194)<br>-|



Page 34 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **17. STOCKS** 

|Finished goods and goods for resale<br>**18.**<br>**DEBTORS**|**Group**<br>**2021**<br>**£**<br>**18,040**|Group<br>2020<br>£<br>5,958|
|---|---|---|
||||



|**Group**<br>Group<br>**2021**<br>2020<br>**£**<br>£<br>**Due within one year**<br>Trade debtors<br>**8,644**<br>63,832<br>Amounts owed by group undertakings<br>**-**<br>-<br>Other debtors<br>**-**<br>3,128<br>VAT recoverable<br>**50,262**<br>50,824<br>Prepayments and accrued income<br>**18,857**<br>21,872<br>**77,763**<br>139,656<br>**19.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|**Charity**<br>**2021**<br>**£**<br>**4,980**<br>**78,269**<br>**-**<br>**55,490**<br>**19,496**<br>**158,235**|Charity<br>2020<br>£<br>63,142<br>-<br>3,128<br>50,573<br>21,871|
|---|---|---|
||||
|||138,714|
||||



|Bank loans<br>Trade creditors<br>Amounts owed to group undertakings<br>Unfunded pension liability<br>Other taxation and social security<br>Other creditors<br>Accruals and deferred income|**Group**<br>**2021**<br>**£**<br>**42,618**<br>**140,462**<br>**-**<br>**3,663**<br>**19,913**<br>**36,253**<br>**325,695**<br>**568,604**|Group<br>2020<br>£<br>-<br>25,018<br>-<br>3,000<br>-<br>21,011<br>468,978<br>518,007|**Charity**<br>**2021**<br>**£**<br>**42,618**<br>**77,281**<br>**20,024**<br>**3,663**<br>**8,581**<br>**17,254**<br>**296,318**<br>**465,739**|Charity<br>2020<br>£<br>-<br>24,851<br>8,361<br>3,000<br>-<br>16,008<br>442,955|
|---|---|---|---|---|
||||||
|||||495,175|



Page 35 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **20. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR** 

|Bank loans<br>Unfunded pension liability<br>Accruals and deferred income|**Group**<br>**2021**<br>**£**<br>**1,457,382**<br>**31,894**<br>**96,065**<br>**1,585,341**|Group<br>2020<br>£<br>-<br>34,894<br>121,086<br>155,980|**Charity**<br>**2021**<br>**£**<br>**1,457,382**<br>**31,894**<br>**96,065**<br>**1,585,341**|Charity<br>2020<br>£<br>-<br>34,894<br>121,086|
|---|---|---|---|---|
|||||155,980|



## **21. DEFERRED INCOME (GROUP AND COMPANY)** 

||**Deferred**<br>**income at**<br>**30 June**<br>**2020**<br>**Received in**<br>**year**|**Deferred**<br>**income at**<br>**30 June**<br>**2020**<br>**Received in**<br>**year**|**Released**<br>**to**<br>**incoming**<br>**resources**|**Deferred**<br>**income at**<br>**30 June**<br>**2021**|
|---|---|---|---|---|
||**£**|**£**|**£**|**£**|
|Lifetime members subscription|287,982|164,187|(204,961)|247,208|
|Rental income|28,485|-|(28,485)|-|
|Event income|-|-|-|-|
|Sponsorship income|3,500|1,000|-|4,500|
|Total|319,967|165,187|**(233,446)**|251,708|



Deferred income at 30 June 2021 is analysed as: 

|**2021**|**2021**|
|---|---|
||**£**|
|To be released within one year|155,643|
|To be released after more than one year|96,065|



Page 36 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

|**22.**<br>**STATEMENT OF FUNDS**<br>**STATEMENT OF FUNDS - CURRENT YEAR**<br>**Balance at 1**<br>**July 2020**<br>**£**<br>**Unrestricted funds**<br>General Funds<br>**7,546,803**<br>Revaluation reserve<br>**3,863,282**<br>**11,410,085**<br>**STATEMENT OF FUNDS - PRIOR YEAR**<br>Balance at<br>1 July 2019<br>£<br>**Unrestricted funds**<br>General Funds<br>7,642,541<br>Revaluation reserve<br>3,916,767<br>11,559,308|**Income**<br>**£**<br>**645,315**<br>**-**<br>**645,315**<br>Income<br>£<br>756,251<br>-<br>756,251|**Expenditure**<br>**£**<br>**(940,719)**<br>**(53,484)**<br>**(994,203)**<br>Expenditure<br>£<br>(845,161)<br>(53,485)<br>(898,646)|**Gains/**<br>**(Losses)**<br>**£**<br>**144,666**<br>**(1,866,010)**<br>**(1,721,344)**<br>Gains/<br>(Losses)<br>£<br>(6,828)<br>-<br>(6,828)|**Balance at**<br>**30 June**<br>**2021**<br>**£**<br>**7,396,065**<br>**1,943,788**|
|---|---|---|---|---|
|||||**9,339,853**|
|||||Balance at<br>30 June<br>2020<br>£<br>7,546,803<br>3,863,282|
|||||11,410,085|



Page 37 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING 23. ACTIVITIES** 

|Net expenditure for the year (as per Statement of Financial Activities)<br>**Adjustments for:**<br>Depreciation charges<br>Losses/(gains) on investments<br>Dividends, interests and rents from investments<br>(Increase)/decrease in stocks<br>Decrease/(increase) in debtors<br>(Decrease)/increase in creditors<br>Increase/(decrease) in long term creditors<br>**Net cash used in operating activities**|**Group**<br>**2021**<br>**£**<br>**(2,070,232)**<br>**93,906**<br>**(177,827)**<br>**(130,203)**<br>**(12,082)**<br>**61,893**<br>**(70,021)**<br>**(28,021)**<br>**(2,332,587)**|Group<br>2020<br>£<br>(149,223)|
|---|---|---|
|||109,010<br>6,828<br>(155,096)<br>(360)<br>5,364<br>(305,815)<br>13,345|
||||
|||(475,947)|



|**24.**<br>**ANALYSIS OF CASH AND CASH EQUIVALENTS**<br>Cash in hand<br>**Total cash and cash equivalents**|**Group**<br>**2021**<br>**£**<br>**228,743**<br>**228,743**|Group<br>2020<br>£<br>2,401,505|
|---|---|---|
||||
|||2,401,505|



Page 38 



DocuSign Envelope ID: 1B2D12E9-1F72-499E-B094-3E876107F26B 

## **THE CAMBRIDGE UNION SOCIETY (A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021** 

## **25. ANALYSIS OF CHANGES IN NET DEBT** 

|Cash at bank and in hand<br>Debt due within 1 year<br>Debt due after 1 year<br>**CAPITAL COMMITMENTS**<br>Contracted for but not provided in these<br>financial statements|**At 1 July**<br>**2020**<br>**£**<br>**2,401,505**<br>**-**<br>**-**<br>**2,401,505**<br>**Group**<br>**2021**<br>**£**<br>**-**|**Cash flows**<br>**£**<br>**(2,172,762)**<br>**(1,500,000)**<br>**-**<br>**(3,672,762)**<br>Group<br>2020<br>£<br>3,200,000|**Other non-**<br>**cash**<br>**changes**<br>**£**<br>**-**<br>**1,457,382**<br>**(1,457,382)**<br>**-**<br>**Charity**<br>**2021**<br>**£**<br>**-**|**At 30 June**<br>**2021**<br>**£**<br>**228,743**<br>**(42,618)**<br>**(1,457,382)**<br>**(1,271,257)**<br>Charity<br>2020<br>£<br>3,200,000|
|---|---|---|---|---|



## **26. CAPITAL COMMITMENTS** 

## **27. PENSION COMMITMENTS** 

The group provides defined contributions pension schemes to its employees. The assets of these schemes are held separately from those of the group in independently administered funds. The pension charge represents contributions payable by the group to the funds and amounts to £26,506 (2020 - £22,321). £1,221 (2020 - £NIL) was payable to the funds at the balance sheet date. 

## **28. RELATED PARTY TRANSACTIONS** 

Cambridge Union Society Enterprises Limited is a wholly owned subsidiary of The Cambridge Union Society. During the year, the charity made sales of £13,099 (2020 - £10,722) to the company. The charity made no purchases (2020 - £Nil) from the company. The company has made a gift aid payment of its taxable profits of £Nil (2020 - £1,299) to the charity as it made a loss during the year.  At 30 June 2021 the charity was owed £58,245 by the company, being a debtor balance of £78,269 less a creditor balance of £20,024 (2020 - £8,361 was owed to the company). 

Page 39