| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe Company, | its Trustees and Advisers | |
| Trustees' report |
2-4 | ||
| Independent examiner's report |
5-6 | ||
| Statement offinancial activities |
|||
| Balance sheet | |||
| Statement ofcash flows | |||
| Notes to the financial statements | 10-17 |
| Trustees | Mr H Mousa (resigned | Mr H Mousa (resigned | 20 September 2021) | ||
|---|---|---|---|---|---|
| Mr H Darwish | |||||
| Mr M Mousa | |||||
| Mr A Jaffar (appointed | 18April 2020) | ||||
| Company | registered | ||||
| number | 07162533 | ||||
| Charity registered | |||||
| number | 1136006 | ||||
| Registered | office | Unit 4, Wellesley | Court | ||
| Apsley Way | |||||
| London | |||||
| NW2 7HF | |||||
| Independent | Examiner | Barnes Roffe LLP | |||
| Chartered Accountants |
|||||
| 3Brook Business | Centre | ||||
| Cowley Mill Road |
|||||
| Uxbridge | |||||
| Middlesex | |||||
| UB8 2FX |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Note | f. | ||||||
| Income from: | |||||||
| Donations and |
legacies | 433,728 | 2,648 | 436,376 | 314,805 | ||
| Investments | 4 | ||||||
| Total income | 433,732 | 2,648 | 436,380 | 314,805 | |||
| Expenditure on: |
|||||||
| Raising funds | 263,600 | 263,600 | 287,850 | ||||
| Charitable activities |
12,614 | 12,614 | 15,708 | ||||
| Total expenditure | 276,214 | 276,214 | 303,558 | ||||
| Net movement | in funds | 157,518 | 2,648 | 160,166 | 11,247 | ||
| Reconciliation | offunds: | ||||||
| Total funds brought |
forward | 12,278 | 3,503 | 15,781 | 4,534 | ||
| Net movement | in funds | 157,518 | 2,648 | 160,166 | 11,247 | ||
| Total funds carried forward | 169,796 | 6,151 | 175,947 | 15,781 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | E | E | |||||
| Current assets | |||||||
| Debtors | 505 | 505 | |||||
| Cash at bank | and | in hand | 175,923 | 'I7,815 | |||
| 176,428 | 18,320 | ||||||
| Creditors: amounts | falling due within one | ||||||
| year | (481) | (2,539) | |||||
| Net current | assets | 175,947 | 15,781 | ||||
| Total net assets | 175,947 | 15,781 | |||||
| Charity funds | |||||||
| Restricted funds |
10 | 6,151 | 3,503 | ||||
| Unrestricted | funds | 10 | 169,796 | 12,278 | |||
| Total funds | 175„947 | 15,781 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Cash flows from operating | activities | |||
| Net cash generated from/(used in) operating |
activities (Note 12) | 158,108 | 7,732 | |
| Change in cash and cash |
equivalents in |
the year | 158,108 | 7,732 |
| Cash and cash equivalents | at the beginning | ofthe year | 17,815 | 10,083 |
| Cash and cash equivalents | at the end of | the year | 175„923 | 17,815 |
| The notes on pages 10to 17form part ofthese financial statements |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | ||
| 2021 | 2021 | 2021 | 2020 | ||
| Donations | and sponsorships | 296,228 | 2,648 | 298,876 | 289,805 |
| Grants | 137,500 | 137,500 | 25,000 | ||
| Total 2021 | 433,728 | 2,648 | 436,376 | 314,805 | |
| Total 2020 | 311,302 | 3,503 | 314,805 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2021 | |||||
| Investment | income | - | local | cash | 4 | 4 |
| Total |
| Unrestricted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| Rates | 3,046 | 3,046 | 2,999 | ||
| Office expenses | 4,875 | 4,875 | 4,429 | ||
| Independent | examiner's | remuneration | 4,680 | 4,680 | 480 |
| Professional | fees | 13 | 13 | 7,800 | |
| Total | 12,614 | 12,614 | 15,708 |
| All expenditure | All expenditure | related to the Charity's sole |
activity. | ||
|---|---|---|---|---|---|
| Independent | examiner's remuneration |
||||
| 2021 | 2020 | ||||
| Fees payable | to the Company's independent |
examiner for the independent | |||
| examination | of the Company's annual accounts |
4,325 | 4,200 |
| 2021 | 2020 | |
|---|---|---|
| Due within one year | ||
| Other debtors | 505 | 505 |
| 505 | 505 |
| 2021 | 2020 | ||
|---|---|---|---|
| Trade creditors | 2,058 | ||
| Other creditors | 1 | ||
| Accruals and deferred | income | 480 | 480 |
| 481 | 2,539 |
| Statement | of | funds - current year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 31 March | |||||
| April 2020 | Income | Expenditure | 2021 | |||
| Unrestricted | funds | |||||
| General Funds |
12,278 | 433,732 | (276,214) | 169,796 | ||
| Restricted | funds | |||||
| Restricted | Funds | 3,503 | 2,648 | 6,151 | ||
| Total offunds | 15,781 | 436,380 | (276,214) | 175,947 | ||
| Statement | of | funds - prior year | ||||
| Balance at | ||||||
| Balance at | 31March | |||||
| 1 April 2019 | Income | Expenditure | 2020 | |||
| Unrestricted funds |
||||||
| General Funds | 4,534 | 311,302 | (303,558) | 12,278 | ||
| Restricted | funds | |||||
| Restricted | Funds | 3,503 | 3,503 | |||
| Total offunds | 4,534 | 314,805 | (303,558) | 15,781 |
| Analysis | of net assets between funds - current year |
|||
|---|---|---|---|---|
| Unrestricted | Restrict:ed | Total | ||
| funds | funds | funds | ||
| 2021 | 2021 | 2021 | ||
| Current | assets | 170,277 | 6,151 | 176,428 |
| Creditors | due within one year | (481) | (481) | |
| Total | 169,796 | 6,151 | 175,947 | |
| Analysis | of net assets between funds - prior year | |||
| Unrestricted | Restricted | Totai | ||
| funds | funds | funds | ||
| 2020 | 2020 | 2020 | ||
| Current assets | 14,817 | 3,503 | 18,320 | |
| Creditors | due within one year | (2,539) | (2,539) | |
| Total | 12,278 | 3,503 | 15,781 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| K | ||||||||
| Net income | for the | year (as per Statement | of Financial | Activities) | 160,166 | 11,247 | ||
| Adjustments | for: | |||||||
| Decrease | in | creditors | (2,058) | (3,515) | ||||
| Net cash | provided | by operating | activities | 158,108 | 7,732 |
| 2021f | 2020 | ||
|---|---|---|---|
| Cash | in hand | 175,923 | 17,815 |
| Total | cash and cash equivalents | 175,923 | 17,815 |
| At | 1 April | At 31 March | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | Cash flows f |
2021 f |
|||||||
| Cash | at | bank | and | in | hand | 17,815 | 158,108 | 175,923 | |
| 17,815 | 158,108 | 175,923 |