| 2022 | 2021 | ||
|---|---|---|---|
| Income | 119,383 | 11?,498 | |
| Administrative expenses |
(129,405) | (66,0?0) | |
| Operating (defecit)isurplus |
(10,022) | 51,428 | |
| interest receivable | |||
| (Deficit)lsurplus on ordinary |
activities before taxation | (10,022) | |
| Tax on (loss)iprofit on ordinary | activities | ||
| Surplus for the year | 10,022 | 51,434 |
| as at 31 INarch 202 | 2 | |||||
|---|---|---|---|---|---|---|
| Notes | 2021 | |||||
| Fixed assets | ||||||
| Tangible assets | 16,243 | 9,012 | ||||
| Current assets | ||||||
| Debtors | 383 | |||||
| Cash at bank and in hand | 59,448 | 69,938 | ||||
| 59,831 | 69,938 | |||||
| Creditors: amounts | falling due | |||||
| within one year | (7,625) | |||||
| Net current assets | 69,459 | |||||
| Net assets | 68,449 | 78,471 | ||||
| Capital and reserves | ||||||
| Income 8 Expenditure | Account | 68,449 | 78,471 | |||
| Reserves | 68,449 | 78,471 |
| for | the year ended 31I | larch 2022 | |||
|---|---|---|---|---|---|
| 2 | Tangible fixed assets | Leasehold | Plant and | ||
| Imp roveme nts |
Equipment etc etc |
machinery etc |
Total | ||
| K | |||||
| Cost At 1 April 2021 Additions |
5,969 | 18,026 5,112 |
3,575 | 18,026 14,656 |
|
| At 31 March 2022 | 5,969 | 23,138 | 3,575 | 32,682 | |
| Depreciation At 1 April 2021 Charge for the year |
746 | 9,014 5,785 |
894 | 9,014 7,425 |
|
| At 31 March 2022 | 746 | 14,?99 | |||
| Net book value At 31 March 2022 |
5,223 | 8,339 | 2,681 | 16,243 | |
| At 31 March 2021 | 9,012 | 9,012 | |||
| 3 | Debtors | 2022 | 2021 | ||
| Other debtors | 383 | ||||
| 4 | Creditors: amounts | falling due within one year | |||
| Trade creditors Other creditors |
2,078 5,547 |
479 | |||
| 7,625 | 479 |
| This schedule doe | s not form part ofthe statutory | accounts | |
|---|---|---|---|
| 2022 | 2021 | ||
| E | |||
| Income | 119,383 | 117,498 | |
| Administrative expenses |
(129,405) | (66,070) | |
| Operating (deficit)lsurpius |
(10,022) | ||
| Interest receivable | |||
| (Deficit)lsurplus | for the year | 10,022 | 51,434 |