This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| Reports |
|
| Referenceandadministrativeinformation |
1 |
| Trustees'report |
2 |
| Independentexaminer'sreport |
10 |
| Financialstatements |
|
| Statementoffinancialactivities |
12 |
| Balancesheet |
14 |
| Principalaccountingpolicies |
15 |
| Notestothefinancialstatements |
17 |
| Trustees |
MsZoeBedford |
|
MsClaireBurroughs(Appointed29Jan |
|
2024) |
|
DrNinaDesai(Appointed29Jan2024) |
|
MsSallyGilding(Resigned19Nov2023) |
|
MrJohnGrumitt |
|
ProfessorTraceyKoehlmoos(Resigned |
|
21Sept2023) |
|
DrHarpreetSood(Resigned8May2023) |
|
MrsCarolineStanger |
|
MrMarkWakefield |
| ChiefExecutiveand |
MsChristineHancock |
| CompanySecretary |
|
| Registeredoffice |
SBCHouse |
|
RestmorWay |
|
Surrey |
|
SM67AH |
| Website |
www.c3health.org |
| Twitter |
Twitter:@c3health |
| Companyregistrationnumber |
06941278(EnglandandWales) |
| Charityregistrationnumber |
1135930 |
| Bankers |
HSBCBankplc |
|
OxfordCircusCommercialCentre |
|
196OxfordStreet |
|
London |
|
W1D1NT |
rustees hefollowingtrusteeswereinofficeat xceptwhereshown: |
31December2023andservedthroug |
| Trustee |
|
| MsZoeBedford |
|
| MsSallyGilding |
Resigned19November2023 |
| MrJohnGrumitt |
|
| ProfessorTraceyKoehlmoos |
Resigned21September2023 |
| DrHarpreetSood |
Resigned8May2023 |
| MrsCarolineStanger |
|
| MrMarkWakefield |
|
Caroline Stanger
|
|
|
|
2023 |
2022 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
funds |
funds |
funds |
funds |
| Incomeandexpenditure |
Notes |
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
| Charitableactivities |
1 |
336,571 |
267,271 |
603,842 |
679,643 |
| Investmentincome |
|
482 |
- |
482 |
12 |
| Totalincome |
|
337,053 |
267,271 |
604,324 |
679,655 |
| Expenditureon: |
|
|
|
|
|
| Charitableactivities |
2 |
336,630 |
267,271 |
603,901 |
651,536 |
| Totalexpenditure |
|
336,630 |
267,271 |
603,901 |
651,536 |
| NetincomefortheyearInet |
|
|
|
|
|
| movementinfunds |
|
423 |
|
423 |
28,119 |
| Fundbalancesbroughtforward |
|
|
|
|
|
| at1January2023 |
|
79,425 |
— |
79,425 |
51,306 |
| Fundbalancescarriedforward |
|
|
|
|
|
| at31December2023 |
|
79,848 |
- |
79,848 |
79,425 |
|
|
|
|
2022 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
funds |
| Incomeandexpenditure |
Notes |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
| Charitableactivities |
1 |
184,784 |
494,859 |
679,643 |
| Investment income |
|
12 |
- |
12 |
| Totalincome |
|
184,796 |
494,859 |
679,655 |
| Expenditureon: |
|
|
|
|
| Charitableactivities |
2 |
156,677 |
494,859 |
651,536 |
| Totalexpenditure |
|
156,677 |
494,859 |
651,536 |
| Netincomefortheyear/netmovementinfunds |
|
28,119 |
- |
28,119 |
| Fundbalancesbroughtforward |
|
|
|
|
| at1January2022 |
|
51,306 |
- |
51,306 |
| Fundbalancescarriedforward |
|
|
|
|
| at31December2022 |
|
79,425 |
— |
79,425 |
Caroline Stanger
| Incomefromcharitableactivities |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2023 |
| 2023 |
£ |
£ |
£ |
| WorkingwithBusinesses |
323,002 |
- |
323,002 |
| HealthProfessionals |
10,526 |
|
10,526 |
| TheBurdettTrustforNursing(note9)—Nursesfor |
|
|
|
| HealthierCommunities |
- |
99,500 |
99,500 |
| TheBurdettTrustforNursing(note9)—WinningHearts |
|
|
|
| andMinds |
|
69,062 |
69,062 |
| TheBurdettTrustforNursing(note9)—Diabetes |
- |
62,568 |
62,568 |
| TheBurdettTrustforNursing(note9)—QNIS |
|
19,931 |
19,931 |
| Interreg(note9)-ASPIRE |
- |
16,210 |
16,210 |
| Coredonationsandotherincome |
43 |
- |
43 |
| Communityengagement |
3,000 |
- |
3,000 |
|
336,571 |
267,271 |
603,842 |
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2022 |
| 2022 |
£ |
£ |
£ |
| WorkingwithBusinesses |
135,851 |
|
135,851 |
| TheBurdettTrustforNursing(note9)—Nursesfor |
|
|
|
| HealthierCommunities |
- |
124,375 |
124,375 |
| TheBurdettTrustforNursing(note9)—WinningHearts |
|
|
|
| andMinds |
|
49,330 |
49,330 |
| TheBurdettTrustforNursing(note9)—QNIS |
|
39,862 |
39,862 |
| Interreg(note9)-ASPIRE |
- |
264,759 |
264,759 |
| Coredonationsandotherincome |
1,989 |
- |
1,989 |
| Communityengagement |
46,944 |
16,533 |
63,477 |
|
184,784 |
494,859 |
679,643 |
| Expenditureoncharitableactivities |
|
|
|
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
2023 |
| 2023 |
£ |
£ |
£ |
| Directprojectcosts |
|
|
|
| .TheBurdettTrustforNursing(note9)—Nursesfor |
|
|
|
| HealthierCommunities |
— |
37,675 |
37,675 |
| .TheBurdettTrustforNursing(note9)—Winning |
|
|
|
| HeartsandMinds |
- |
30,806 |
30,806 |
| .TheBurdettTrustforNursing(note9)—Diabetes |
- |
36,648 |
36,648 |
| .TheBurdettTrustforNursing(note9)—QNIS |
- |
10,080 |
10,080 |
| .Interreg(note9)-ASPIRE |
|
17,750 |
17,750 |
| Othercostsofcorecharitableactivities,including |
|
|
|
| supportcosts |
|
|
|
| .Rentandrates |
6,250 |
2,494 |
8,744 |
| .Staffcosts(note4) |
130,860 |
52,212 |
183,072 |
| .Exchangelosses |
362 |
143 |
505 |
| .Otherprojectandoverheadcosts |
196,126 |
78,253 |
274,379 |
| .Governanceandadministrationcosts(note3) |
3,032 |
1,210 |
4,242 |
|
336,630 |
267,271 |
603,901 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
2022 |
|
2022 |
|
|
|
|
Directprojectcosts |
|
|
|
|
.TheBurdettTrustforNursing(note9)—Nursesfor |
|
|
|
|
HealthierCommunities |
|
53,035 |
53,035 |
|
.TheBurdettTrustforNursing(note9)—Winning |
|
|
|
|
HeartsandMinds |
|
10,440 |
10,440 |
|
.TheBurdettTrustforNursing(note9)—QNIS |
|
11,700 |
11,700 |
|
lnterreg(note9)-ASPIRE |
|
106,966 |
106,966 |
|
Othercostsofcorecharitableactivities,including |
|
|
|
|
supportcosts |
|
|
|
|
.Rentandrates |
6,393 |
12,863 |
19,256 |
|
.Staffcosts(note4) |
92,743 |
186,602 |
279,345 |
|
.Exchangegains |
(7) |
(14) |
(21) |
|
.Otherprojectandoverheadcosts |
56,279 |
110,714 |
166,993 |
|
.Governanceandadministrationcosts(note3) |
1,269 |
2,553 |
3,822 |
|
|
156,677 |
494,859 |
651,536 |
| 3 |
Governancecosts |
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
2023 |
|
2023 |
£ |
£ |
£ |
|
Independentexaminationandaccountancyrelated |
|
|
|
|
fees |
2,711 |
1,081 |
3,792 |
|
Othercosts |
321 |
129 |
450 |
|
|
3,032 |
1,210 |
4,242 |
|
|
Unrestricted |
Restricted |
Total |
|
|
funds |
funds |
2022 |
|
2022 |
£ |
£ |
£ |
|
Independentexaminationandaccountancyrelated |
|
|
|
|
fees |
1,149 |
2,313 |
3,462 |
|
Othercosts |
120 |
240 |
360 |
|
|
1,269 |
2,553 |
3,822 |
| Staffcosts |
|
|
|
|
|
Unrestricted |
Restricted |
|
|
|
funds |
funds |
2023 |
2022 |
|
£ |
£ |
£ |
|
| Staffcostsduringtheperiodwereas |
|
|
|
|
| follows: |
|
|
|
|
| Wagesandsalaries |
119,923 |
47,848 |
167,771 |
253,497 |
| Pensioncosts |
1,818 |
726 |
2,544 |
2,918 |
| Socialsecuritycosts |
9,119 |
3,638 |
12,757 |
22,930 |
|
130,860 |
52,212 |
183,072 |
279,345 |
| Debtors |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Grantsreceivable |
21,939 |
320,555 |
| Accountsreceivable |
135,988 |
21,262 |
| Otherdebtorsandprepayments |
651 |
810 |
|
158,578 |
342,627 |
| Creditors:amountsfallingduewithinoneyear |
|
|
|
2023 |
2022 |
|
£ |
£ |
| Tradecreditors |
10,068 |
57,528 |
| Othercreditorsandaccruals |
82,012 |
65,605 |
| Deferredincome |
74,702 |
97,539 |
| Taxationandsocialsecurity |
4,727 |
24,660 |
| Loan—CoronavirusBusinessInterruptionSchemeLoan |
10,648 |
10,648 |
|
182,157 |
255,980 |
|
2023 |
2022 |
|
£ |
£ |
| Loan—CoronavirusBusinessInterruptionSchemeLoan |
14,303 |
24,193 |
|
14,303 |
24,193 |
| Restrictedfunds |
|
|
|
|
|
At1 |
|
|
At31 |
|
January |
|
|
December |
|
2023 |
Income |
Expenditure |
2023 |
|
£ |
£ |
£ |
£ |
| TheBurdettTrustforNursing |
|
251,061 |
(251,061) |
|
| Interreg |
|
16,210 |
(16,210) |
|
|
|
267,271 |
(267,271) |
|
| Restrictedfunds(continued) |
|
|
|
|
|
At1 |
|
|
At31 |
|
January |
|
|
December |
|
2022 |
Income |
Expenditure |
2022 |
|
£ |
£ |
£ |
£ |
| TheBurdettTrustforNursing |
|
213,567 |
(213,567) |
|
| Interreg |
|
281,292 |
(281,292) |
|
|
|
494,859 |
(494,859) |
|
| Analysisofnetassetsbetweenfunds |
|
|
|
|
Unrestricted |
Restricted |
|
|
funds |
funds |
Total |
|
£ |
£ |
£ |
| Fundbalancesat31December2023arerepresented |
|
|
|
| by: |
|
|
|
| Netcurrentassets |
94,151 |
— |
94,151 |
| Longtermliabilities |
(14,303) |
- |
(14,303) |
|
79,848 |
— |
79,848 |
|
Unrestricted |
Restricted |
|
|
funds |
funds |
Total |
|
£ |
£ |
£ |
| Fundbalancesat31December2022arerepresentedby: |
|
|
|
| Netcurrentassets |
103,618 |
- |
103,618 |
| Longtermliabilities |
(24,193) |
|
(24,193) |
|
79,425 |
|
79,425 |