This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-09-30-accounts
|
Page |
| Reference and Administrative details of the charity, |
1 |
| it's Trustees and Advisers |
|
| Trustees' Report |
2−3 |
| Statement of Financial Activities |
4 |
| Balance Sheet |
5 |
| Notes to the Financial Statements |
6−7 |
| Reporting Accountants' Report to the Trustees |
8−9 |
|
|
Unrestricted |
Total |
Total |
|
|
Funds |
2023 |
2022 |
|
Notes |
e |
£ |
£ |
| Incoming Resources |
|
|
|
|
| Donations and Gifts |
1 |
11,115 |
11,115 |
10,750 |
| Ticket and CD sales |
|
1,469 |
1,469 |
20 |
| Total Incoming Resources |
|
12,584 |
12,584 |
10,770 |
| Resources Expended |
|
|
|
|
| Direct charitable expenditure: |
|
|
|
|
| Costs of activities in |
|
|
|
|
| furtherance of the charity's objects |
2 |
16,821 |
16,821 |
12,722 |
| Management and administration |
2 |
1,784 |
1,784 |
2,770 |
| Total Resources Expended |
|
(18,604) |
(18,604) |
(15,492) |
| Net Surplus/(Deficit) for the year |
|
(6,020) |
(6,020) |
(4,722) |
| 2 |
Analysis of total resources expended |
Unrestricted |
|
|
|
|
Funds |
2023 |
2022 |
|
Costs of activities in furtherance of the |
|
|
|
|
charity's objects |
|
|
|
|
Payments to Performers/Artists |
8,566 |
8,566 |
4,940 |
|
Ticket Subsidy |
2,530 |
2,530 |
2,726 |
|
Recording Costs |
951 |
951 |
1,435 |
|
Hire of Music, Music Rights and CD's |
396 |
396 |
88 |
|
Travel and Accommodation Costs |
80 |
80 |
|
|
Venue hire |
2,940 |
2,940 |
2,220 |
|
Postage, Stationery and Computer Consumables |
136 |
136 |
|
|
Advertising |
1,200 |
1,200 |
1,300 |
|
Bank Charges |
22 |
22 |
13 |
|
|
16,821 |
16,821 |
12,722 |
|
Management & Administration |
1,784 |
1,784 |
2,770 |
| 4 |
Debtors |
|
|
|
|
2023 |
|
2022 |
|
Other debtors |
|
|
|
|
467 |
|
467 |
|
|
|
|
|
|
467 |
|
467 |
| 5 |
**Creditors: amounts falling due within ** |
|
one year |
|
|
2023 |
|
2022 |
|
Other creditors and accruals |
|
|
|
|
724 |
|
690 |
|
|
|
|
|
|
724 |
|
690 |
| 6 |
Statement of Funds |
Balance |
|
|
|
|
, |
Balance |
|
|
30/09/2022 |
|
|
Income |
Expenditure |
|
30/09/2023 |
|
|
|
£ |
|
£ |
£ |
|
£ |
|
Unrestricted funds |
|
44,589 |
, |
12,584 |
(18,604) |
|
38,569 |
|
|
|
44,589 |
|
12,584 |
(18,604) |
|
38,569 |
| 7 |
Analysis of net assets between funds |
|
|
|
|
Unrestricted |
|
Total |
|
|
|
|
|
|
Funds |
|
Funds |
|
Fund Balances as 30 September 2023 are |
|
|
|
|
|
|
|
|
represented by: |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
39,293 |
|
39,293 |
|
Current liabilities |
|
|
|
|
(724) |
|
(724) |
|
|
|
|
|
|
38,569 |
|
38,569 |