DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
Company Registration No 06883717 (England and Wales)
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE)
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2023
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 APRIL 2023
| Contents | Pages |
|---|---|
| Report of the Trustees and Directors | 1 - 3 |
| Independent examiners report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Cash flow statement | 7 |
| Notes to the financial statements | 8 – 10 |
| Detailed income and expenditure account | 11 |
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) REPORT OF THE TRUSTEES AND DIRECTORS FOR THE YEAR ENDED 28 APRIL 2023
The trustees and directors present their annual report and accounts for the year ended 28 April 2023.
Reference & Administrative Details
The Charity: Compassion in Action Charity number: 1135920 Company registration number: 06883717 Address: 9 & 17 Oaklands Road Lowton Warrington WA3 2LA
DIRECTORS
Miss S Walker Mr C Gilligan The Lady J Smith (Appointed 20/05/2022) Rev W Stalker (Resigned 09/08/2022)
CHIEF EXECUTIVE
Mrs P Gilligan
INDEPENDENT EXAMINERS
CHW Accounting Ltd ICAEW Chartered Accountants Bedford House 60 Chorley New Road Bolton BL1 4DA
PRINCIPAL BANKERS
NatWest Bank plc 32 Market Street Leigh WN7 1DX
Page 1
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION
(COMPANY LIMITED BY GUARANTEE) REPORT OF THE TRUSTEES AND DIRECTORS FOR THE YEAR ENDED 28 APRIL 2023
The Trustees, who are also the Directors of the charitable company, have pleasure in presenting their report together with the independently examined financial statements for the year ended 28 April 2023 in accordance with the Companies Act 2006 and the Statement of Recommended Practice (FRS102).
Our Aims and Objectives
Objectives and activities
The principal activity of the Charity is the relief or prevention of poverty, to prevent social exclusion and support individuals experiencing social crises.
Achievements & performance
Compassion in Action year on year continues to support all our tenants, adults with learning difficulties, elderly and disabled.
Our provision of furniture, food and clothing supports the most vulnerable in our community daily. The heat & retreat provision across two sites has been a haven for many people.
The charity’s vision from 2006 being ‘whole person care’ and practical, physical, social and mental has now been achieved for the benefit of the community with the introduction of our residential, daily and sessional nonclinical mental health project which was pioneered by the chief executive/founder.
The belief and support of the charity by commissioners, partners, patrons and the community is appreciated and valued.
This is our sixteenth year of the provision of three presents per child and full Christmas lunches for our most vulnerable families at Christmas.
The president, board members, patrons, ambassador and staff remain loyal, committed and supportive of the charity and the chief executive/founder whose dedication, vision, commitment daily enables the charity to grow from strength to strength.
Financial review
Review of the transactions and financial position
The principal source of income in the year was grants and donations. The charity has received grants from a wide range of sources and is grateful for each one. At the balance sheet date, the charity had a fund of restricted reserves of £48,890 and unrestricted reserves of £321,116.
Reserves policy
The reserves are continuously assessed by the Trustees who work towards maintaining an appropriate level of unrestricted reserves to cover management and administration and support costs. With increased pressure on costs and resources, Trustees are mindful of changes and fluctuation in levels of reserves required going forwards considering increasing inflation.
Plans for the future
Our projects continue to give a very high level of social return.
Our plans for the future are to enhance our current services and to maintain the high level of delivery of the services we provide.
Structure, Governance and Management
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 21 April 2009. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Each member of the company has guaranteed to contribute to the company’s assets, if required, an amount not exceeding £10.
Page 2
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) REPORT OF THE TRUSTEES AND DIRECTORS CONTD/....... FOR THE YEAR ENDED 28 APRIL 2023
Recruitment and appointment of directors
The Directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the company. Under the requirements of the Memorandum and Articles of Association the directors are required to retire by rotation. Appointment of directors is by the charity in general meeting or by the directors.
Responsibilities of directors
Company law requires the Trustees and Directors to prepare financial statements for each financial year which give a true and fair view of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the Trustees and Directors should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue on that basis.
The Trustees and Directors are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees and Directors are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent examiners
CHW Accounting Ltd were appointed as the charitable company’s independent examiners during the year.
This report has been prepared in accordance with the Statement of Recommended Practice (FRS102): Accounting and Reporting by Charities.
Approval
26/1/2024 | 9:20 AM GMT
This report was approved by the Trustees and Directors on ………………………….. and signed on their behalf.
Sharon Walker Trustee
Page 3
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF COMPASSION IN ACTION FOR THE YEAR ENDED 28 APRIL 2023
I report to the charity trustees on my examination of the accounts of the company for the year ended 28 April 2023, which are set out on pages 5 to 10.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purposes of the company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s report
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
1) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2) the accounts do not accord with those accounting records; or
-
3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
I Orgill FCCA Bedford House 60 Chorley New Road Bolton BL1 4DA
DATE: 26/1/2024 | 9:33 AM GMT
Page 4
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 28 APRIL 2023
| Notes Income and endowments: Income and endowments from generated funds Voluntary income 2 Furlough claims Grant income Total income and endowments Expenditure on: Charitable activities Other costs Total expenditure Net movement in funds Reconciliation of funds 8 Total funds brought forward Total funds carried forward |
Restricted Unrestricted TOTAL TOTAL Funds Funds Funds Funds 2023 2023 2023 2022 £ £ £ £ - 63,997 63,997 159,054 - - - - - 827,000 827,000 755,835 |
|---|---|
| - 890,997 890,997 914,889 - 809,076 809,076 692,311 - - - - |
|
| - 809,076 809,076 692,311 - 81,921 81,921 222,578 48,890 239,195 288,085 65,507 |
|
| 48,890 321,116 370,006 288,085 |
There are no recognised gains or losses in the period other than those included in the Statement of Financial Activities.
The Statement of Financial Activities has been prepared on the basis that all operations are continuing.
Page 5
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) BALANCE SHEET FOR THE YEAR ENDED 28 APRIL 2023
| Notes TANGIBLE FIXED ASSETS 5 CURRENT ASSETS Cash at bank Debtors 6 CREDITORS Amounts falling due within one year 7 NET ASSETS THE FUNDS OF THE CHARITY Unrestricted Funds 8 Restricted Funds TOTAL CHARITY FUNDS |
2023 £ £ 149,968 228,620 - (8,582) 220,038 370,006 321,116 48,890 370,006 |
2023 £ £ 149,968 228,620 - (8,582) 220,038 370,006 321,116 48,890 370,006 |
2022 £ £ 151,140 143,523 65 (6,643) 136,945 288,085 239,195 48,890 288,085 |
2022 £ £ 151,140 143,523 65 (6,643) 136,945 288,085 239,195 48,890 288,085 |
|---|---|---|---|---|
| 370,006 | 288,085 | |||
| 321,116 48,890 |
239,195 48,890 |
|||
| 370,006 | 288,085 |
For the financial year ended 28 April 2023 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
-
The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of financial statements.
The Financial Statements on pages 5 to 10 have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)).
26/1/2024 | 9:20 AM GMT Approved by the board of directors on …………………………… and signed on their behalf by:
Sharon Walker Trustee
Company Registration No 06883717
Page 6
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 28 APRIL 2023
| Note Cash flows from operating activities Net cash used in operating activities 10 Cash flows from investing activities Purchase of tangible fixed assets Cash flows from financing activities Increase (decrease in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Total cash and cash equivalents at the end of the year |
2023 £ 111,476 (26,379) - 85,097 143,523 228,620 |
2022 £ 147,698 (58,314) - |
|---|---|---|
| 89,384 | ||
| 54,139 | ||
| 143,523 |
Page 7
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 APRIL 2023
1. STATEMENT OF ACCOUNTING POLICIES
The following accounting policies have been used consistently in dealing with the items which are considered material to the Charity's affairs.
Basis of preparation of the financial statements
The accounts have been prepared under the Historical Cost Convention, as modified by the revaluation of freehold property and the inclusion of fixed asset investments at market value, and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Income and endowments
Grants received and invoiced income is accounted for on the accruals basis.
Voluntary income and donations are accounted for as received by the charity.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these accounts.
Resources expended
Resources expended are included in the accounts on an accruals basis, inclusive of any VAT.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and events for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs allocated with meeting the constitutional and statutory requirements of the charity including the independent examiner’s fee.
All costs are allocated between the expenditure categories of the SOFA on the basis designed to reflect the use of the resource.
Value Added Tax
Value Added Tax is not recoverable by the company and as such is included in the relevant costs in the Statement of Financial Activities.
Page 8
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 APRIL 2023
Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Plant and equipment 15% reducing balance Fixtures and fittings 15% reducing balance Computer equipment 33% on cost
| 2 VOLUNTARY INCOME Restricted Funds Unrestricted Funds 2023 2023 £ £ Donated facilities - - Donations - 63,997 - 63,997 3 NET INCOMING RESOURCES FOR THE YEAR Independent Examination Fees 4 INFORMATION ON EMPLOYEES The average monthly number of employees, calculated on a full time equivalent basis, analysis by function was: Administration Charitable activities 5 TANGIBLE FIXED ASSETS Fixtures & fittings 2023 Cost £ Brought forward Adjustment Additions 314,838 - 26,379 Disposals - Carried forward 341,217 Depreciation Brought forward 164,355 Charge for the year 27,453 Carried forward 191,808 Net book value At 28 April 2023 149,409 At 28 April 2022 150,483 |
Restricted Funds Unrestricted Funds 2023 2023 £ £ - - - 63,997 |
Restricted Funds Unrestricted Funds 2023 2023 £ £ - - - 63,997 |
Total Total 2023 2022 £ £ - - 63,997 159,054 |
|---|---|---|---|
| - **63,997 ** |
63,997 **159,054 ** |
||
| 2023 2022 £ £ 3,120 2,400 |
|||
| 2023 2022 4 4 15 8 |
|||
| 19 12 |
|||
| Plant & equipment 2023 Total 2023 £ £ 3,560 - - 318,398 - 26,379 - - |
|||
| 341,217 | 3,560 344,777 |
||
| 164,355 27,453 |
2,903 167,258 98 27,551 |
||
| 191,808 | 3,001 194,809 |
||
| 149,409 | 559 149,968 |
||
| 150,483 | 657 151,140 |
Page 9
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 APRIL 2023
| 6 DEBTORS: Amounts falling due within one year 2023 2022 £ £ Other debtors - 65 Prepayments - - - 65 7 CREDITORS: Amounts falling due within one year 2023 2022 £ £ Accruals and deferred income 3,120 2,400 Taxation and social security 102 - Other creditors 5,360 4,243 8,582 6,643 8 RECONCILIATION OF FUNDS As at 28 April 2022 Income Expenditure As at 28 April 2023 Unrestricted funds 239,195 890,997 (809,076) 321,116 Restricted funds 48,890 - - 48,890 £288,085 £890,997 (£809,076) £370,006 9 DIRECTORS REMUNERATION No directors remuneration was paid during the year. 10 CASH USED IN OPERATING ACTIVITES 2023 2022 £ £ Net movement in funds 81,921 222,578 Add back (Increase) / Decrease in debtors 65 (65) Increase / (Decrease) in creditors 1,939 (98,252) Depreciation 27,551 23,437 111,476 147,698 |
2023 2022 £ £ - 65 - - |
|
|---|---|---|
| - 65 |
||
| 2023 2022 £ £ 3,120 2,400 102 - 5,360 4,243 |
||
| 8,582 6,643 |
Page 10
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
MANAGEMENT INFORMATION
FOR THE PERIOD ENDED 28 APRIL 2023
DocuSign Envelope ID: 8D97F721-5F22-43C2-B554-03BD78AE1DA4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD ENDED 28 APRIL 2023
| Income and endowments from: Grants Donations Furlough claims Total income and endowments Expenditure on: Community projects Wages Employers national insurance Pension Insurances Rent Light, heat and utilities Telephone Printing, postage and stationery Computer costs Entertaining Repairs and refurbishments Donations Motor expenses Travelling expenses Food and catering Volunteer expenses Legal & professional Advertising & marketing Staff training Accountancy Uniforms Bank charges Sundry Depreciation Total expenditure Net profit for the year |
Total 2023 Total 2022 £ £ 827,000 755,835 63,997 159,054 - - |
|---|---|
| 890,997 914,889 |
|
| 139,890 168,972 359,385 241,378 20,225 3,994 11,263 2,600 7,525 3,831 34,319 35,215 29,271 25,576 6,140 5,835 11,356 10,118 6,666 4,091 3,485 811 44,346 46,201 2,660 808 3,750 5,460 3,384 4,761 24,333 37,601 9,834 29,268 18,814 28,621 5,952 3,700 17,654 3,603 5,264 3,957 3,065 1,439 1,051 751 6,119 6,057 27,551 23,437 |
|
| 809,076 692,311 |
|
| 81,921 222,578 |
Page 11