DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
Company Registration No 06883717 (England and Wales)
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE)
DIRECTORS’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 APRIL 2022
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 APRIL 2022
| Contents | Pages |
|---|---|
| Directors’ report | 1 - 3 |
| Independent examiners report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Cash flow statement | 7 |
| Notes to the financial statements | 8 – 10 |
| Detailed income and expenditure account | 11 |
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 28 APRIL 2022
The directors present their annual report and accounts for the year ended 28 April 2022.
Reference & Administrative Details
The Charity: Compassion in Action Charity number: 1135920 Company registration number: 06883717 Address: 9 & 17 Oaklands Road Lowton Warrington WA3 2LA
DIRECTORS
Miss S Walker Rev W Stalker (Resigned 9 August 2022) Mr C Gilligan The Lady J Smith
CHIEF EXECUTIVE
Mrs P Gilligan
INDEPENDENT EXAMINERS
CHW Accounting Ltd ICAEW Chartered Accountants Bedford House 60 Chorley New Road Bolton BL1 4DA
PRINCIPAL BANKERS
NatWest Bank plc 32 Market Street Leigh WN7 1DX
Page 1
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
(COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT FOR THE YEAR ENDED 28 APRIL 2022
COMPASSION IN ACTION
Our Aims and Objectives
Objectives and activities
The principal activity of the Charity is the relief or prevention of poverty, to prevent social exclusion and support individuals experiencing social crises.
Achievements & performance
Compassion in Action continues to support all our tenants and community on a daily basis. Our community village of inclusion has offered ‘Heat and Retreat’ for everyone who is struggling with the current crisis and have offered support at all 3 sites.
Our emotional wellbeing project has proven to be a much needed service with over 5,000 people on the books for day to day therapeutic counselling which has highlighted the need for our non clinical therapeutic short stay. The two services achieve the ‘Whole Person Care’ vision of the charity and support is ongoing within the charity.
The welfare reform provision continues to help our most vulnerable families in the community. Our christmas project was a huge success and helped 504 families with christmas lunch and 854 families with 3 presents per child.
The president, board members, patrons, ambassador and staff remain loyal, committed and supportive of the charity. The CEO/founder whose dedication and commitment on a daily basis enables the charity to grow from strength to strength.
Financial review
Review of the transactions and financial position
The principal source of income in the year was grants and donations. The charity has received grants from a wide range of sources and is grateful for each one. At the balance sheet date the charity had a fund of restricted reserves of £48,890 and unrestricted reserves of £239,195.
Reserves policy
The reserves are not yet at the level the trustees would wish. The trustees would like to see unrestricted reserves at an appropriate level to cover management and administration and support costs and will be working towards achieving this level of reserves over the next few years.
Plans for the future
Our projects continue to give a very high level of social return and opportunities to partner with commissioners, companies, and organisations for the benefit of the community.
Our plans for the future are to enhance our current services and to maintain the high level of social return.
Structure, Governance and Management
Governing document
The organisation is a charitable company limited by guarantee, incorporated on 21 April 2009. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. Each member of the company has guaranteed to contribute to the company’s assets, if required, an amount not exceeding £10.
Page 2
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) DIRECTORS’ REPORT CONTD/....... FOR THE YEAR ENDED 28 APRIL 2022
Recruitment and appointment of directors
The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the company. Under the requirements of the Memorandum and Articles of Association the directors are required to retire by rotation. Appointment of directors is by the charity in general meeting or by the directors.
Responsibilities of directors
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the directors should follow best practice and:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue on that basis.
The directors are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. The Directors are also responsible for safe-guarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Independent examiners
CHW Accounting Ltd were appointed as the charitable company’s independent examiners during the year.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities and in accordance with the special provisions relating to small companies within part 15 of the Companies Act 2006.
Approval
24/2/2023 | 3:27 PM GMT
This report was approved by the directors on ………………………….. and signed on their behalf.
Sharon Walker Trustee
Page 3
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF COMPASSION IN ACTION FOR THE YEAR ENDED 28 APRIL 2022
I report to the charity trustees on my examination of the accounts of the company for the year ended 28 April 2022, which are set out on pages 5 to 10.
Responsibilities and basis of report
As the charity’s trustees of the company (and also its directors for the purposes of the company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the ‘2001 Act’). In carrying out my examination I have followed the Directors given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s report
Since the company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
1) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2) the accounts do not accord with those accounting records; or
-
3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
I Orgill FCCA Bedford House 60 Chorley New Road Bolton BL1 4DA
DATE: 27/2/2023 | 8:43 AM GMT
Page 4
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 28 APRIL 2022
| Notes Income and endowments: Income and endowments from generated funds Voluntary income 2 Furlough claims Donations Total income and endowments Expenditure on: Charitable activities Other costs Total expenditure Net movement in funds Reconciliation of funds 8 Total funds brought forward Total funds carried forward |
Restricted Unrestricted TOTAL TOTAL Funds Funds Funds Funds 2022 2022 2022 2021 £ £ £ £ - 159,054 159,054 142,792 - - - 6,670 - 755,835 755,835 360,000 |
|---|---|
| - 914,889 914,889 509,462 - 692,311 692,311 287,294 - - - 157,222 |
|
| - 692,311 692,311 460,363 - 222,578 222,578 49,099 48,890 16,617 65,507 16,408 |
|
| 48,890 239,195 288,085 65,507 |
There are no recognised gains or losses in the period other than those included in the Statement of Financial Activities.
The Statement of Financial Activities has been prepared on the basis that all operations are continuing.
Page 5
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) BALANCE SHEET FOR THE YEAR ENDED 28 APRIL 2022
| Notes TANGIBLE FIXED ASSETS 5 CURRENT ASSETS Cash at Bank Debtors 6 CREDITORS Amounts falling due within one year 7 NET ASSETS THE FUNDS OF THE CHARITY Unrestricted Funds 8 Restricted Funds TOTAL CHARITY FUNDS |
2022 £ £ 151,140 143,523 65 (6,643) 136,945 288,085 239,195 48,890 288,085 |
2022 £ £ 151,140 143,523 65 (6,643) 136,945 288,085 239,195 48,890 288,085 |
2021 £ £ 116,263 54,139 - (104,895) (50,756) 65,507 16,617 48,890 **65,507 ** |
2021 £ £ 116,263 54,139 - (104,895) (50,756) 65,507 16,617 48,890 **65,507 ** |
|---|---|---|---|---|
| 288,085 | 65,507 | |||
| 239,195 48,890 |
16,617 48,890 |
|||
| 288,085 | **65,507 ** |
For the financial year ended 28 April 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
-
The trustees/directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of financial statements.
The Financial Statements on pages 5 to 10 have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small charitable companies and with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)).
24/2/2023 | 3:27 PM GMT Approved by the board of directors on …………………………… and signed on their behalf by:
Sharon Walker Trustee
Company Registration No 06883717
Page 6
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 28 APRIL 2022
| Note Cash flows from operating activities Net cash used in operating activities 10 Cash flows from investing activities Purchase of tangible fixed assets Cash flows from financing activities Increase (decrease in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Total cash and cash equivalents at the end of the year |
2022 £ 147,698 (58,314) - 89,384 54,139 143,523 |
2021 £ 63,462 (20,512) - |
|---|---|---|
| 42,950 | ||
| 11,189 | ||
| 54,139 |
Page 7
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 28 APRIL 2022
1. STATEMENT OF ACCOUNTING POLICIES
The following accounting policies have been used consistently in dealing with the items which are considered material to the Charity's affairs.
Basis of preparation of the financial statements
The accounts have been prepared under the Historical Cost Convention, as modified by the revaluation of freehold property and the inclusion of fixed asset investments at market value, and in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective January 2015) – (Charities SORP (FRS102)) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Income and endowments
Grants received and invoiced income is accounted for on the accruals basis.
Voluntary income and donations are accounted for as received by the charity.
Donated services and facilities are included at the value to the charity where this can be quantified. The value of services provided by volunteers has not been included in these accounts.
Resources expended
Resources expended are included in the accounts on an accruals basis, inclusive of any VAT.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and events for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Governance costs include those costs allocated with meeting the constitutional and statutory requirements of the charity including the independent examiner’s fee.
All costs are allocated between the expenditure categories of the SOFA on the basis designed to reflect the use of the resource.
Value Added Tax
Value Added Tax is not recoverable by the company and as such is included in the relevant costs in the Statement of Financial Activities.
Page 8
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 APRIL 2022
Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:
Plant and equipment 15% reducing balance Fixtures and fittings 15% reducing balance Computer equipment 33% on cost
| 2 VOLUNTARY INCOME Restricted Funds Unrestricted Funds 2022 2022 £ £ Donated facilities - - Donations - 159,054 - 159,054 3 NET INCOMING RESOURCES FOR THE YEAR Independent Examination Fees 4 INFORMATION ON EMPLOYEES The average monthly number of employees, calculated on a full time equivalent basis, analysis by function was: Administration Charitable activities |
Restricted Funds Unrestricted Funds 2022 2022 £ £ - - - 159,054 |
Total Total 2022 2021 £ £ - - 159,054 142,792 |
|---|---|---|
| - **159,054 ** |
159,054 **142,792 ** |
|
| 2022 2021 £ £ 2,400 2,000 |
||
| 2022 2021 4 4 8 5 |
||
| 12 9 |
| 5 TANGIBLE FIXED ASSETS Cost Brought forward Adjustment Additions Disposals Carried forward Depreciation Brought forward Charge for the year Carried forward Net book value At 28 April 2022 At 28 April 2021 |
Fixtures & fittings 2022 Plant & equipment 2022 Total 2022 £ £ £ 256,524 - 58,314 3,560 - - 260,084 - 58,314 - - - |
|---|---|
| 314,838 3,560 318,398 |
|
| 141,034 2,787 143,821 23,321 116 23,437 |
|
| 164,355 2,903 167,258 |
|
| 150,483 657 151,140 |
|
| 115,490 773 116,263 |
Page 9
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 28 APRIL 2021
| 6 DEBTORS: Amounts falling due within one year 2022 2021 £ £ Other debtors 65 - Prepayments - - 65 - 7 CREDITORS: Amounts falling due within one year 2022 2021 £ £ Accruals and deferred income 2,400 4,800 Taxation and social security - 1,943 Other creditors 4,243 98,152 6,643 104,895 8 RECONCILIATION OF FUNDS As at 28 April 2021 Income Expenditure As at 28 April 2022 Unrestricted funds 16,617 914,889 (692,311) 239,195 Restricted funds 48,890 - - 48,890 £65,507 £914,889 (£692,311) £288,085 |
2022 2021 £ £ 65 - - - |
|
|---|---|---|
| 65 - |
||
| 2022 2021 £ £ 2,400 4,800 - 1,943 4,243 98,152 |
||
| 6,643 104,895 |
9 DIRECTORS REMUNERATION
No directors remuneration was paid during the year.
| 10 CASH USED IN OPERATING ACTIVITES Net movement in funds Add back (Increase) / Decrease in debtors Increase / (Decrease) in creditors Depreciation |
2022 2021 £ £ 222,578 49,099 (65) - (98,252) (4,539) 23,437 18,902 |
|---|---|
| 147,698 63,462 |
Page 10
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
MANAGEMENT INFORMATION
FOR THE PERIOD ENDED 28 APRIL 2022
DocuSign Envelope ID: F42B0CE4-1444-4541-9E18-ABCA4C3FE9C4
COMPASSION IN ACTION (COMPANY LIMITED BY GUARANTEE) DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE PERIOD ENDED 28 APRIL 2022
| Income and endowments from: Grants Donations Furlough claims Total income and endowments Expenditure on: Community projects Wages Employers national insurance Pension Insurances Rent Light, heat and utilities Telephone Printing, postage and stationery Computer costs Entertaining Repairs and refurbishments Donations Motor expenses Travelling expenses Food and catering Volunteer expenses Legal & professional Advertising & marketing Staff training Accountancy Uniforms Bank charges Sundry Depreciation Total expenditure Net (deficit) / profit for the year |
Total 2022 Total 2021 £ £ 755,835 360,000 159,054 142,792 - 6,670 |
|---|---|
| 914,889 509,462 |
|
| 168,972 101,580 241,378 176,576 11,263 2,600 7,402 2,023 3,831 3,753 35,215 21,009 25,576 23,479 5,835 5,029 10,118 7,507 4,091 3,601 811 27 46,201 30,215 808 - 3,384 4,761 3,158 29 37,601 17,145 29,268 23,854 3,700 17,654 3,603 3,810 3,600 75 3,957 336 1,439 280 751 1,158 6,057 5,815 23,437 18,902 |
|
| 692,311 460,363 |
|
| 222,578 49,099 |
Page 11