REGISTERED COMPANY NUMBER: 05976295 (England and Wales)
REGISTERED CHARITY NUMBER: 1135907
Report of the Trustees and
Unaudited Financial Statements
For The Year Ended 31 March 2025
for
The Willows Daycare Ltd
John Phillips & Co Limited
Accountants
Unit 81 Centaur Court
Claydon Busines.s Park
Gt. Blakenham
Ipswich
Suftolk
IP6 ONL

The Willows Daycare Ltd
Content5 of the Financial Statements
For The Year Ended 31 IWlarch 2025
Page
Report of the Trustees
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
9 to 10
Cash Flow Statement
Notes to the Cash Flow Statemenl
12
Notes to the Financial Statements
14 to 20

The Willows DaTreare Ltd {Reglstered number: 05976295)
Report of the Tru5tee5
For The Year Ended 31 IWlarch 2025
The Irusiees of Ihe charily, IWO Ot" whom are also llon-execuiive direclors of the company. t.or the purposes of Ihe
Companies Act 2006, present their report with the financial stalements of the charity for the year ended 31 st March .023.
The trustees have adopted the proN'isions of Accounting and Reporting by Charities- Staternent of Recommended Practice
applicable to charilies preparing their acL'ounts In acL'ordance wilh the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (etyective l January 2015).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Willows Daycare Limited is an Ofsted (Office for Standards in Education. Children's Services and Skills) registered
daycare facility otyering t.ull session care and. where p)ssible. some tlexible sessions of care for ehildTen aged trom birth to
five years old. The Th illows Daycare also Offe￿ an atler-school club and holiday club provision for children of primary
school age.
The setting has been awarded an ofi.ted OUTSTANDING Judgetnent in four consecutive inspeLtions {July 2007, June 2010,
June 2015 and Augusi 2019} since the company was incorporated in ?007 and is still currently classed as an
otrtSTANDING providcr. Thc dircctorfs and trustcc's aspirations arc to cnsurc that thc currcnt judgcincnt is maintain￿d in
future Ofst¢d inspections aiid that we continue to otT¢r the be>t possible opportunities for children in our care.
The ddycare facility is accommoddted ￿'￿thin a dedicated area of the Willows Fainilv Hub (Form¢rly known ds The Willows
Children's Centre). It is a bright and spacious provision, Ivith a large and eAciting outside garden and play area for children
to learn, explore and bave safe t"un. Our aim is 10 provide the highest quality childcare. from birth to five years ot age. by
employing experienced, qualitied and caring staff.
In setting our objectives, and planning activitie&, the trustee.s continue lo observe the Charity CoTnmission's guidance on
publiL benefit, and in particular to its supplementary public benefit guidance on adi.ancing education and on fee Lharges, in
relation to a pre-school organisation. We are one of the mosl competitiirely priced daycare facilities in the area and are open
from 8 a.m. to 6 p.m. Monday io Friday for 49 we¢ks of ihe year. We slrive to keep our prices as compelitive as is
operationally possible iii order to support th¢ local community, especially mindful we are based in one of the rnost socially
deprived are&s of Ipswich.
Page I

The Willows DaTreare Ltd {Reglstered number: 05976295)
Report of the Tru5tee5
For The Year Ended 31 IWlarch 2025
OBJECTIVES AND ACTIVITIES
Significant aetivilies
On the 12ih of May 201 O the company was granled its charitable status with The Charity Commission.
As of April 2014, The Willows Daycare ceased to be a tenant of the Willows Pi"imary School and negotiated an independent
leasing agreement with Suffolk County Council.
On Saturday the 3rd of September 2016 The Ilillows Da}Icare celebrated rhe cornpany's 10th anniversary of trading and
hosted a garden party in the recently upgraded garden. The ewent was exceptionally well attended by parents and children of
both the present and past ten years of cohorts.
The Covid 19 pandeinic period and the last tm'o Jears have beeii particularly challenging for Ihe selliiig both financially, as
our numbers were seriously curtailed and hai'e been slow lo recoveT. and sociall> as many of the external activities and
associations were suspended and have needed to be slowly re-established.
The redevelopment of our garden during the previous financial year continues to provide the opportunity and experience for
children to grow thcir own plants and VLgctablcs.
The past year the children have enjoyed the continued visits from local specialist provider 'Jo Jingle£' providing moveinent
and ￿USIC experiences that are enjoy¢d by children of all ages.
During the Spring tern] the children enjoyed a visit from Ben Entertainments, and were able io practice circus skills
such as spinning plates and learning to juogle with scarfs. They also have the opportunitv to play a variety of dift"er¢nt
drums and experiment with diftering rhvthms 2nd sounds.
We are iiidebted to 'Suffolk Fire Brigade, who were kiiid enough to agree to a crew visiting the daycare and bringing their
tire engine with them. Everyone had access to ihe engine. the chance to trv on unifornis and helmet& and learn how to us¢
fire hoses.
Once again, the daycare engaged with Ihe company 'lncredible Eggs, and renled an incubalor 80 the children were able to
observe chicken eggb hatch and watch the chicks grow to be large enough to be handled and learlled about the joys and
responsibilities ot caritlg lor animals.
Some of the older children in the setting also enjoyed a visit to the adjoining Family Hub lo se¢ and experience a sensory
rooin in the centre.
In Jline, <1 Silturday ewening family and friends quiz night s held which, as well as providing a well-attended evening of
cnjoymcnt t'or cvcryonc, madc an apprcciablL contribulion lo our funds.
Page 2

The Willows DaTreare Ltd {Reglstered number: 05976295)
Report of the Tru5tee5
For The Year Ended 31 IWlarch 2025
OBJECTIVES AND ACTIVITIES
Social investments
We assist parents with tinancial advice on fvnds and schemes which offer financial support to families to give access to
child¢are and our Daycare %ervices. We are also able to offer SOTne flexible ses5ioJis which can assist access to Daycare.
The Willows Daycare continues to provide a 'Surplus Food Exchange, tsble in our entrance t"oyer. Any spare tinned ot
prepacked food that remains trom th¢ setting's purchases tor ihe children's meals is left on the table and can be freely taken
by any parent that is experiencing hardship. Ive also encourage any parents, who are in a position lo do so, to donaie food
items to the table. There is algo a boobtoy exchange on offer Thhere families can exchange toys or books, that are in good
condition, and provide new experiences for children and families on limited budgets.
Volunteers
The Willows Daycare is indebted to parentslcarers. friends and otheTS who volunteer their help and assist us in providing the
services we offer.
ACHIEVEMENTS AND PERFORM.4NCE
Charitable activities
We work closely ivith The Willows Family Hub (fomi¢Tly The Willow5 Children's Centr¢) aiid Suffolk County Council by
taking in as many iwo- year old's as is possible within Ofsted prescribed ratios. We work alongside the Familv Hub and the
Local Authority to dSSlSt them in offering places for children and bdbies in n¢ed. W¢ continue to keep our fees a%
competitive as possible, taking into consideration the needs of the local community. We have open days, parent's eveiiings,
and walks and visits to the local amenities.
We ensure all qtaff are qiialified to at least level 3 or are working iowards this level. We a¢iively encourage and support all
staff to continue furthering their professional developmeni. We have achieved an 'outsianding' rating on all four of our
inspections by Ofsted since we opened in 2007. (July 2007, June 2010, June 2015 and August 2019).
FINANCIAL REVIEW
Principal funding sources
The financial statements show incoming total re9)urce% of £582,484 for the year of April 2024 to March 2025.
Reserves policy
The Iruslees dim IL) dLhieve free reserves. Ihose exLludiD¥ invesimenl in Idngible fixed dssels. ¥quivulenl lu six munlhs
resources expended.
STRUCTL'.RE, GOVERNANCE AIYD MANAGEMENT
Governing doeumenl
Thc charity is controllcd by its govcrning documcnt. a dccd of trust. and constitutcs a limitcd company, limitcd by
guaranlee, as defined by the Companies Act 2006.
Page 3

The Willows DaTreare Ltd {Reglstered number: 05976295)
Report of the Tru5tee5
For The Year Ended 31 IWlarch 2025
The charity is controlled by its governing document. a deed of trust. and constitutes a limited company, limited by
guarantee. as defined by the Companies Act 2006.
The charity is controlled by ILS governing docuThent. a Mevnorandum and Articles of Association daled 24 October 2006 as
amended in MarLh 2010, and constitutes a limited company, limited by guarantee, as defined by the companies aci 2006.
Recruitment and appointmemt of new Irustees
When recrniting new trustees, Ihe important aitribute is a passion for Ihe WO￿ of our Daycare unit and a rounded experience
of personal growth. Where po.ssible, the trustees consider that the skills and attributes of the Board of Trustees should
iiiclude experience of working in eduialion, particularly with the provision of Daycare services, equal opportunities or
disability nee(Ls, and management experience.
n addition, il is desirable that a trustee should have an inlerest in. as t.ar as is practical. personally participatillg in the work
of The Willows Daycare. It is also conbidered important that there should be at least one male and feinale member of the
Buard uf Trustees.
Organisiitional struetsre
The trustees are responsibl¢ for the manag¢m¢nt and control of The Willows Daycare Charity and meet regularly during the
year. All trustees give their time freely io the charity and no Temuneration or expenses were paid or claimed of the charity in
the current fI￿ncial year.
Related parties
The charity works clo)ely with The Willows Family Hub (fonnerly The X41illows Children's CentT¢) in wliich the setting is
located. The Willows F2mily Hub 2SSiSts with the provision of facililies to allow the charity to offer after school and
holiday club provision.
REFERENCE AND .4DMINISTRA TIVE DETAIts
Registered Company number
59 16295 (England and Wales
Registered Charity number
1135907
Registered office
Magdalene Close
Ipgwich
Siiffolk
IP2 9UX
Trustees
M Il, Fotheringham
D Causier
Ecware
Company Secretary
Page 4

The Willows DaTreare Ltd {Reglstered number: 05976295)
Report of the Tru5tee5
For The Year Ended 31 IWlarch 2025
REFERENCE AND.4DMINISTRATIVE DETAILS
Independellt Examiner
John Phillips & Co Limited
Accountant
Unit 81 Centaur Court
Claydon Business Park
Gt. Blakenham
Ipswich
Suffolk
IP6 ONL
Approved by order of th¢ board of Irustees on 12 December 2025 and signd on ils behalf by..
M Il, Fotheringham - TTUSt¢e
Page 5

Independent Examiner's Report to the Trustees of
The Willows Daycare Ltd
Independent examiner's report to the truslees of The WilloiTrs Daycare Ltd ('the Compan) )
I report to the charity trustees on my exainination of ihe aicountb of the Company for the year ended i l March 2025.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directOTS for the purposes of company law) you are responsible for the
preparation of the accounts in accordance with the requirements of the Con]panies Act 7006 {'the 2006 Act'l.
Having satisfied myself that the accounts ot" Ihe Company are nol required io be audiled under Part 16 of the 2006 Act and
ar¢ eligible tor independent examination, I report in respecl of my examination of your charity's accounts as carried out
under Section 145 of the Charities Act 2011 ('the 2011 Aci'}. In carrying oul my examination J have followed Ihe Directions
given by the Charity Commission under Section 145(5) (b) of the 101 l Act.
Page 6

Independent Examiner's Report to the Trustees of
The Willows Daycare Ltd
Independent examiner's statement
Since your charity's gTOSS inco]ne exLeeded £250,000 your examiner must be a member of a listed body. I can confirin ihat I
am qualitied to undertake the examination because l am a member of the Association of Accounting Technicians, which is
one of tlie listed bodieb.
I hai'e completed my examination. I confinn that no tnatters have come to tny attention in connection with the examination
giving me cause to believe=
accounling records w¢r¢ not kept in respect of the Company as required by Section 386 of the 2006 Aci; or
Ihe accounts do nol accord wilh those records. or
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of an independent
exatnination; or
the accounts have iiol been prepared in accordance with ihe methods and principles ot" the Statement ot
Recommended Practice for accounting and reporting by charities (applicable to charitie5 preparing their accounts in
accordance with th¢ Financial Reporting Standard applicable in the UK and Rq)ublic of Ireland {FRS 102)).
I hai'e no concerns and have come across no oiher mallers in connection with the examination to which attention should be
draThn in this rcport in ordLr to cnablc a propcr undcrstanding of thc accounts to bc rcachcd.
Mr Sam Phillips MAAT
The Association of Accounting Technicians
Johii Phillips & Co Limited
Accountants
Unit 81 Centaur Court
Claydon Business Park
Gl. Bliikeiihiim
Ipswich
Suffolk
IP6 ONL
12 Dcccmbcr 2025
Page 7

The Willows Daycare Ltd
ststement of Financial ActiTrTrties
For The Year Ended 31 IWlarch 2025
31.3.25
Unrestricted
fund
31.3.24
Total
funds
Notes
INCOME AND ENDOWMENTS FROM
Donation4 and legacie
5x1,264
495,604
Invebtment inconie
Total
1.220
582.484
878
496,482
EXPENDITURE ON
Raising funds
4,569
Charitable activities
General
451,020
483,013
Other
Total
52,559
503 581
49.930
537 512
NET INCOIIIEI(EXPENDITURE)
78,903
(41,030)
RECONCILIATION OF FUNDS
Total fund% brought torward
119,185
160.215
TOTAL FUNDS CARRIED FORWARD
198 088
119 185
The notes forn] part of th¢se financial stateinents
Page 8

The Willows DaTreare Ltd {Reglstered number: 05976295)
Balance Sheet
31 ￿larch 2025
31.3.25
Unrestricted
fund
31.3.24
Total
funds
Notes
FIXED ASSETS
Tangible assets
io
2J26
2,631
CURRENT ASSETS
Debtors
Cash ai bank
3,283
192 684
195,967
282
117 216
117,498
CREDITORS
Amounts falling due within one y¢ar
12
(205)
{944)
NET CURRELYT ASSETS
195 762
116554
TOTAL ASSETS LESS CURRENT
LIABILITIES
198,088
119,185
NET ASSETS
FUNDS
Unrestricted funds
TOTAL FUNDS
198.088
119.185
13
198,088
198 088
119,185
119 185
The L.harilable company is entitled io exemption from audit under SeLtion 477 of the Companies Act 2006 for the year
ended 31 March 2025.
The Iiieinber5 have not required the company to obtain an audit of its financial stat¢ments for the year ¢nded 31 March 2025
in accordance with Section 476 of the Companies Aci 2006.
The trustees ackiiowledge their responsibilities for
(a)
ensuring that the charitable company keeps accounting records Ihat comply with Sectionb 386 and 387 of the
Companies Act 2006 and
preparing tinancial statements M'hich give a true and fair view of the slate of affairs ot" the charitable company as ai
Lhc Cnd ul" c(ILh f￿dn￿l(lI Y¢<￿ and uf ils burplus ur dcfiLiI fc)r CdLh lindDLl<il yC<ir in <lCLOTildnLC wilh Ihc rcquircmcnls
of Sections 394 and 39) and which other￿.]se complv with the requirements of the Companies Act 2006 relating to
financial slatements, so far as applicable lo Ihe charilable company.
(b)
The notes forn] part of th¢se financial stateinents
Page 9
continued...

The Willows DaTreare Ltd {Reglstered number: 05976295)
Balance Sheet - continued
31 March 2025
These finanLial staten)ents have been PTepared in accordance with the provisions appliLable 10 charitable companies gubject
to the small companies regime.
The financial .%tatements were approved by the Board of Tn]stees and authorised for issue on 12 December 2025 and wer¢
signed on its behalf by-.
M Il, Fotheringham - Trustee
The notes forn] part of th¢se financial stateinents
Page 10

The Willows Daycare Ltd
Cash FloTrv Statemellt
For The Year Ended 31 IWlarch 2025
31.3.25
31.3.24
N(rtes
Cash flows from operating activities
Cash generated frojn operations
Net cash proN'ided byl(used in) operating aclivities
74,?48
38511)
38 511)
Cash tlows Irom investing aelivities
Interest received
Net cash proi'ided by investing activities
878
878
Change in cash and cash equivalent5
in the reporting period
Cash and cash equiTralents at the
beginning of the reporting period
C.&sh And cx4h equii'ilents at the end
of the reporting period
75,468
(37,633)
117,216
155,467
117 216
The notes forn] part of th¢se financial stateinents
Page 11

The Willows Daycare Ltd
Notes to the Cash Flo￿ Statemenl
For The Year Ended 31 IWlarch 2025
RECONCILIATION OF NET INCOMEI{EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
-31.3.24
Net incomel(eKpendilure) for Ihe reporting period (as per the
Statement of Financial Activities)
Adjustments for=
Depreciation charges
Iiilerest received
Accruals
(Jncrease}Idecrease in debtors
Net Cash Pro￿ded b)l(used in) operatiolls
78,903
(41,030)
305
(1,220)
(739)
3.001
140
(878)
3,257
38511)
ALYALYSIS OF CHANGES IN NET FUNDS
At 1.4.24
Cash flow
At 31.3.25
Net cash
at bank
117216
117216
117216
192 6t44
192 6R4
192 684
Total
The notes forn] part of th¢se financial stateinents
Page 12

The Willows Daycare Ltd
Error Trle5sages from the Cash Flom. Statement
For The Year Ended 31 IWlarch 2025
**LAST YEAR_ MOVEMENT tN CASH AND CASH EQUIVALENTS
AS CALCULATED tN CASH FLOW STATEMENT
DOES NOT AGREE TO MOVEMENT PER BALANCE SHEET
COMPARE MOVEMENT ON CASH FLOW STATEMENT
(37,633)
TO
MOVEMENT PER BALANCE SHEET
CASH AND CASH EQUIVALENTS
(38,251)

The Willows Daycare Ltd
Note5 lo the Financial Stalements
For The Year Ended 31 IWlarch 2025
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial itatements of tlie charitable company. which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charilies SORP (FRS 102) 'Aceounting and Reporting by Chai-ities: Statement of
Recommended Praclice applicable to charities preparing their accounts in accordance with ihe Financial Reporting
Standard applicable in Ihe UK and Republic ot Ireland IFRS I O?) (effective l January 2019),. Financial Reporling
Standard 102 'The Financial ReportiJ)g Standard applicable in the UK and Republic of Ireland, and Ihe Companies
Act 2006. The financial statements have beal prepared under the historical cost conveiition.
Income
All income is recognised in the Statemenl of Finaniial Ac11￿LtieS once the charit! has entitlement to the t"unds: it is
probable ihal the incoTne will be receii'ed and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as ihere is a legal or conslructive obligation comniitting the charity
to that Lxpcnditurc, it is probablc thal a transfcr of cconomic bcnctits will bc rcquircd in scttlcmcnt and thc amount
of the obligation can be measur¢d reliably. Exp¢nditur¢ is accounled for on an accruals basis and has been classified
under headings thal aggregale all cost relaled to the category. Where costs cannot be directly attributed to particular
headings they have been allocated to aciivitie.s on a basis consi.stent with the us¢ of resources.
Tangible fixed assets
Depreciation is proirid¢d at the following annual rdtes in order to write otTeach asKt over its estimated useful lite.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricled funds can be used in accordance with the charitable objectives at the discretion of the trustees.
ReslriLled funds Ldn Dnly be used lor p￿IlLuld[ reslriLied purposes wiihin the objeLLs' of the LhdriLy. R¥sLriLliunb
arise when specitied by th¢ donor or when funds arc raised for particular restricted purposes.
Further expl4U]ation of the nature and purpose of each fund is included in the notes to the financi<il statements.
Hire purchase and leasing commitments
Rentals paid under operating le&ses are charged lo the Statement of Financial Activilies on a straighl line basis over
the period of the lease.
Page 14
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
DONATIONS AND LEGACIES
31.3.?5
31.3.24
Fees charged
Oiher income
579,203
2,061
581264
493,847
,757
495 6[)4
Grants Teceived. included in the above, are as follows:
31.3.?5
-31.3.24
Olher grants
757
INVESTMENT INCOME
31.3.25
31.3.24
Bank interest received
878
RAISING FUNDS
Other trading activities
31.3.?5
31.3.24
Bad debts
CHARITABLE ACTIVITIES COSTS
Direct
General
451020
Page 15
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
NET INCOMEI(EXPENDITURE)
Net income/(exp¢nditure) is stated after chargingl{crediling):
31.3.25
31.3.24
Depreciation - owned assets
Hire ot"plant and machinery
305
i84
140
TRUSTEES, REMUNERATION AND BENEFITS
There were no trnstees, remuneration or other benefits for the year ended 31 March ?025 nor for the vear ended 31
March 2024.
Tru5tees' expenses
There were no trnstees, expense< paid for Ihe year ended 31 Marclj ?025 nor for the year ended 31 March 2024.
STAFF COSTS
31.3.25
31.3.24
Wages and salaries
382 622
382 622
460,348
460 348
The average monthly number of employees during the year was as follows:
31.3.25
23
31.3.24
19
Employees
No employees received emoluments in excess of£60,000.
Page 16
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND EIYDOWMEIYTS FROM
Donations and legacies
495,604
Investment income
Total
878
496.482
EXPENDITURE ON
Raising funds
4,569
Charitable activities
General
483,013
her
Total
49,930
537512
IYET ILNCUMEI(EXPEIYDATURE)
(41,030)
RECONCILIATION OF FUNDS
Total fund% brought forward
160,215
TOTAL FUNDS CARRIED
FORWARD
119 185
Page 17
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
10.
TANGIBLE FIXED ASSETS
Improvements
to
property
FixtUTes
and
fittings
Plant and
macliiiiery
COST
At l April 20?4 and 31 March 2025
DEPRECIATION
At l April 2024
Chargc for ycar
At 3 L Morch 9025
INET Book VALUE
Ai .31 March 2025
At .1 l March 2024
29.412
29.412
7,289
221
9,793
84
46,494
305
46,799
29.412
1,990
336
4?0
2.6.31
DEBTORS: AMOUNTS FALLING DUE WITHTN ONE YEAR
31.3.25
31.3.24
Tradc dcbtors
282
12.
CREDITORS: AMOUNTS FALLtNG DUE W'ITHIN OIYE YEAR
31.3.25
31.3.24
Trlide Lreditors
Accrued expenses
205
205
739
944
205
Page 18
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
13.
MOVEMENT IN FUNDS
Nel
movement
ill funds
At
31.3.25
At 1.4.24
Unrestricted funds
General fuiid
119,185
78,903
198,088
TOTAL FUNDS
119185
198 088
Net movement in funds, included in the above are a5 follows:
Incoming
resources
Resources
expended
Moveinent
in funds
Unrestricted funds
General fund
582,484
(503,581)
78,903
TOTAL FUNDS
582 484
503 581
Comparatives for moTrement in funds
Net
iiiovement
in funds
At
31._3.24
At 1.4.23
Unrestricted funds
General fund
160,215
(41,030)
119,185
TOTAL FUNDS
160215
41030)
119 185
Comparative net movement in funds, included in the alx)ve are as follows:
Incoming
resources
Resources
expended
Movemenl
in fijnds
Unrestricted funds
General fund
496,482
(537.512)
{41,030)
TOT AI, FIINr)s
49() 482
-537.512)
41 030)
Page 19
continued...

The Willows Daycare Ltd
Notes to the Fillancial Statefflents - continued
For The Year Ended 31 IWlarch 2025
13.
MOVEMENT IN FUNDS- continued
A current year 12 months and prior year 12 months combiM¢d position is &s follows:
Net
movement
in funds
At
-31.3.25
At 1.4.23
Unrestricted funds
General fund
160,215
37,873
198,088
TOTAL FUNDS
160215
198 088
A curreni year 12 months and prior year 12 monihs combined nel movement in funds. included in the above are as
follows-
InLoming
resources
ResourLes
expended
Moveinent
in funds
Unrestricted funds
Gaieral fund
1.078,966
(1,041,093)
37,873
TOTAL FULYDS
1078 966
1041093)
14.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2025.
Page 20

This document was delivered using electronic communications and authenticated in
accordancc with the registrar's rules relating to clcctronic form, authcntication and
manner of delivery under section 1072 of the Companies Act 2006.