Trustees' Annual Report for the period
Period start date Period end date Day Month Year Day Month Year From 1 Aug 2019 To 31 July 2020
Section A Reference and administration details
Charity name Preston Vocational Centre
Other names charity is known by PVC Registered charity number (if any) 1135863 Charity's principal address St Paul’s Road Preston Postcode PR1 1PX
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year | Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| Gillian Beeley | Preston Vocational Centre | |||
| Julie Bather | Chair | Preston Vocational Centre | ||
| Rob Wakefield | Community Gateway Association |
|||
| Maureen Boland | Preston Vocational Centre | |||
| Geoff Kershaw | Resigned on 8 October 2019 | Preston Vocational Centre | ||
| Sian Elcomb | Preston Vocational Centre | |||
| Michael Higgins | Vice Chair | Preston Vocational Centre | ||
| Chris Keeney | From 10 December 2019 | Preston Vocational Centre | ||
| Trevor Hart | From 10 December 2019 | Preston Vocational Centre | ||
| Amanda Watson | From 10 December 2019 | Preston Vocational Centre | ||
| Names of the trustees for the charity, if any, (for example, any custodian trustees) | ||||
| Name | Dates acted if not for whole year | |||
TAR
April 2020
1
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| Name of chief executive or names of senior staff members (Optional information) | ||
| Claire Smith – Executive Lead for PVC & Head of Culture and Engagement at Community Gateway Association (Parent) Craig Garner – PVC Company Secretary Martin Grayston - PVC Centre Manager |
Section B Structure, governance and management
Description of the charity’s trusts
Type of governing document
Memorandum and Articles of Association
- (eg. trust deed, constitution)
Company Limited by Guarantee How the charity is constituted
- (eg. trust, association, company)
Appointed by the PVC Board in line with Group Policies Trustee selection methods
(eg. appointed by, elected by)
Additional governance issues (Optional information)
You may choose to include additional information, where relevant, about:
-
policies and procedures adopted for the induction and training of trustees;
-
the charity’s organisational structure and any wider network with which the charity works;
-
relationship with any related parties;
-
trustees’ consideration of major risks and the system and procedures to manage them.
PVC was established in February 2009 and became a charity in May 2010. On 1st August 2013, PVC became a subsidiary of Community Gateway Association Ltd (CGA) and an intra group agreement was signed. The intra group agreement was last reviewed and approved by the Parent and Subsidiary Boards in February 2020.
PVC delivers construction based vocational training and has become highly regarded amongst partners and stakeholders as a specialist construction training facility. PVC has a trading subsidiary, Preston Construction Centre Limited. The company is currently dormant.
The Charity draws its Trustees from both the public and private sector, including specialist skills from the education sector. The PVC Board is continually developing using a system of annual collective and individual appraisals that enable the Board to recognise both the strengths and any skill gaps that may need addressing. An induction programme is provided for new Trustees and ongoing training is delivered via a range of methods including Planning Days and attendance at external conferences and seminars. Succession plans for future Trustee recruitment are in place to ensure PVC maintains the required knowledge, skills and experience.
PVC has a risk management framework in place and the risk register is regularly reviewed by the Management Team, PVC’s Board and the Risk Review Group of the parent, Community Gateway Association. A significant risk during 2019/20 has been the Covid-19 pandemic and further information on the impact of this risk is provided in sections D and E below.
PVC has adopted the Charity Governance Code and undertakes an
TAR
April 2020
2
annual assessment of compliance. Any areas of improvement identified are included in a governance action plan and the Board monitor implementation of the action plan throughout the year.
Section C Objectives and activities
| Summary of the objects of the charity set out in its governing document Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit) |
To advance the education of children, young people and adults, especially those living within the Preston area, in particular through provision of vocational training, supporting their personal development, and equipping them for further education, employment and training. |
|---|---|
| PVC provides vocational training opportunities in a wide range of construction skills which include; Brickwork, Plastering, Painting & Decorating, Carpentry, Joinery, and Building Maintenance for young people and adults from around Preston and the surrounding Districts. Alongside the vocational training, we provide pastoral wrap around support to create a positive, inclusive and supportive environment. We operate under three key themes which are: • Pre 16 • Post 16 Not in Employment, Education, or Training (NEET) • Adults VISION STATEMENT Building Skills – Building Futures MISSION STATEMENT To deliver the highest quality construction based vocational training and support to enable young people and adults to gain skills, qualifications and confidence to enhance their potential and build a positive future. VALUES We developed a suite of values in partnership with our learners, to set out the expectations of everyone and our commitment to how we will do things. Our six values are: Inclusive– We embrace the differences that come from a wide range of backgrounds. We ensure everyone has the opportunity to learn and grow. Passionate– We are passionate in our approach to inspire learning and celebrate success. Respectful– We encourage and promote positive responses towards people, our activities and most importantly ourselves. Integrity– We unconditionally promote being open, honest and transparent in all that we do. Empowering– Through training and support we enable people to realise their full potential and improve their futures. Quality– We have a commitment to exceed expectations in everything we do. |
TAR
April 2020
3
Many of PVC’s learners come from a range of providers and include Key Stage 4, 14 to 16 year old pupils from mainstream education, those who are SEND (Special Educational Needs & Disability), as well as post 16 year old pupils. Many of our post 16 learners are often disaffected or disengaged and need a transition to work programme.
PVC is able to deliver its mission through the continuing development of existing and new partnerships which foster true collaborative working. These include local high schools, Pupil Referral Units, Special Educational Needs and Disabilities (SEND) schools, Youth Offending Team, Child Action North West (CANW) Lancashire Constabulary’s Early Action Team, Lancashire Care NHS Foundation Trust, Lancashire Children’s Social Care, Lancashire Probationary Service, and local Community organisations.
PVC has also received grant funding from the Office of the Police & Crime Commissioner for Lancashire and received sponsorships for the Annual Awards Evening from: Conlon Construction, Travis Perkins, Community Gateway, JFN Integrated Solutions and SIKA Ltd.
Furthermore, PVC’s has Specialist Partner status to deliver NEET Provision to 16–24 year olds and funding for this proghramme has now been extended to March 2023.
It is our aim to support anyone who requires the type of learning which we provide, and our experience to date has shown we can work with a range of providers with a diverse learner population.
Additional details of objectives and activities (Optional information)
You may choose to include further statements, where relevant, about:
-
policy on grantmaking;
-
policy programme related investment;
-
contribution made by volunteers.
We do not make grants to organisations or individuals.
Any surpluses are re-invested back into the business for its further development and to build up adequate reserves in line with the business plan, in order to enable PVC to invest in future growth.
We are supported by a small number of volunteers, who provide valuable skills, resource and in particular are positive role models for our young people.
TAR
April 2020
4
Section D Achievements and performance
Summary of the main achievements of the charity during the year
Preston Vocational Centre has a growing reputation through the work we deliver with partner schools in Preston and the surrounding districts.
A key challenge during 2019/20 has been the impact of the Covid-19 pandemic in the second half of PVC’s financial year. This necessitated the Centre having to temporarily close for a period during the first national lockdown. The Centre put in place a range of new delivery measures to ensure staff and student safety with the Centre re-opening alongside mainstream schools from 1[st] June 2020.
Despite the lockdown restrictions, PVC delivered specialist vocational provision to a total of 301 beneficiaries in 2019/20, including 189 learners from 23 high schools across Lancashire. This resulted in 58 learners achieving a BTEC qualification in Construction. In addition, 10 learners attended our Post 16 provision with a further 102 adult beneficiaries attending the Centre through various grant funded projects.
The qualifications delivered included the BTEC Award, BTEC Level 1 Certificate, and BTEC Extended Certificate. There are a small number of learners who attended our Building Skills Schools programme who are on a two year programme and will aim to complete their qualification’s during 2020/21 academic year.
Training programmes are also offered for those learners with Special Educational Needs and Disabilities (SEND), often with behavioural or medical needs, with a need for specialist training provision at higher teacher to pupil ratios.
PVC’s grant funded projects include:-
-
Post 16 Pre-apprenticeship programme provides targeted provision for 16-18 NEET’s in partnership with the Lancashire Employment & Skills Executive Partnership (LESEP) and is funded through the European Social Fund.
-
More Positive Together is delivered in partnership with Active Lancashire and aims to engage and support individuals who are unemployed or economically inactive, who may have multiple social, emotional and economic barriers. We deliver construction workshops in decorating, plumbing, general maintenance, brickwork, joinery, painting, clay modelling and plastering. This project is funded through the European Structural & Investment Fund programme.
-
The Lancashire Office of Police and Crime Commissioner funded a Twilight provision, aimed at young people, who are at risk of becoming involved in Serious and Organised Crime, or vulnerable to engagement exploitation by organised crime groups.
Other notable highlights were:
- 90% of 2020 school learners and post 16 are now in education or employment opportunities
PVC have also had recognition this year by receiving the award below:
- Winners of the Lancashire Red Rose Not-for-Profit Business Award 2020
TAR
April 2020
5
Section D Achievements and erformance p PVC continued to widen their geographical footprint across Lancashire with the development of new partnerships with schools. PVC also supported grassroots organisations by continuing to deliver a number of projects, which benefit the local community while enabling learners to gain real life work experience. For example, PVC has supported a local community centre and PVC’s parent organisation (Community Gateway Association) with food deliveries for vulnerable people and those suffering financial hardship during the pandemic lockdown restrictions. Furthermore, by building social resilience within those beneficiaries who engage with our projects we have established healthy relationships fostered through mentoring support, which in turn develops life skills and improves community cohesion and mutual understanding between diverse local communities. Finally, we have been able to continue generous donations from Warburtons to provide our learners with breakfast at break times. We hope that this is the start of a wider partnership with other organisations.
| Section E Financial review | Section E Financial review |
|---|---|
| Brief statement of the charity’s policy on reserves Details of any funds materially in deficit Further financial review details Youmay chooseto include additional information, where relevant about: • the charity’s principal sources of funds (including any fundraising); • how expenditure has supported the key objectives of the charity; • investment policy and objectives including any ethical investment policy adopted. |
|
| 2019/20 Financial Review As of 31st July 2020, PVC’s reserves were £110,498. All surpluses (when generated) are reinvested back into the business for its further development and to build up adequate reserves. As the financial position of PVC continues to improve, this will allow PVC to increase its reserves and assist the company’s growth. The Trustees will continue to monitor fund values to ensure the timely use of donations in accordance with donors’ wishes. PVC aims to hold cash reserves in the region of £40,000 to £60,000 to allow it to cover its operating costs for two to three months should anticipated income not materialise. The Trustees’ Reserves Policy is to monitor reserve levels on an ongoing basis in light of charitable spending and the level of charitable giving to PVC. |
|
| None at present | |
| (Optional information) | |
| In 2019/20 the majority of PVC’s income, £381,500 (87.28%) was received from the delivery of construction courses to 14 to 18 year olds. The remainder of the income £55,595 (12.72%) was received from successful bids for grant funding to carry out programmes of work with funding received from European Structural and Investment Fund (ESIF), the Police and Crime Commissioners’ Twilight Programme and the European Social Fund ‘More positive Together’ initiative. PVC continues to operate in a challenging environment due to risks around funding streams and the Covid-19 pandemic. Despite the Centre having to close for a period as schools were unable to send learners due to the lockdown restriction, the majority of schools continued to make payments to PVC which is testament to the strength of the Centre’s relationship with its partners. The Business Plan for 2018-21 has been reviewed and reaffirms the objective of retainingandgrowingtheprimary |
TAR
April 2020
6
business of schools provision; whilst developing business within the local community through grant funding and delivering social value.
The Business Plan target for 2020/21 is to achieve a breakeven position given the unprecedented circumstances in which PVC is currently operating arising from the impact of Covid-19.The financial position is reviewed on a monthly basis by the Management Team and quarterly updates are presented to the Board.
Section F Other optional information
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Michael Higgins Position (eg Secretary, Chair, Chair etc) Date 19/05/2021
TAR
April 2020
7
| Content | |
|---|---|
| Board of Directors, Executives and Advisors | 2 |
| Trustees’ Report | 3-10 |
| Independent auditors’ report | 11-14 |
| Trustees’ responsibilities in relation to the financial statements | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Notes to the Financial Statements | 18-28 |
| 2017/18 | 2018/19 | 2019/20 | |
|---|---|---|---|
| £ | £ | £ | |
| Total Income | 338,970 | 421,126 | 438,375 |
| Total Expenditure | 327,168 | 381,826 | 382,954 |
| Surplus | 11,802 | 39,300 | 55,421 |
| Unrestricted | Total | ||
|---|---|---|---|
| Total | Funds | ||
| Funds | 2019 | ||
| 2020 | |||
| Note | £ | £ | |
| Incoming and endowmentsfrom | |||
| Voluntary income | 2 | 1,280 | 20,049 |
| Charitable activities | 3 | 437,095 | 401,077 |
| Total | 438,375 | 421,126 | |
| Expenditure on | |||
| Charitable activities | 4 | 348,811 | 347,405 |
| Grant Expenditure | 4 | 1,713 | 1,031 |
| Governance costs | 4 | 32,430 | 33,390 |
| Total | 382,954 | 381,826 | |
| Net movements in funds | 55,421 | 39,300 | |
| Reconciliation offunds | |||
| Total funds brought forward | 55,077 | 15,777 | |
| Total funds carried forward | 15 | 110,498 | 55,077 |
| 2 Voluntary income |
|||
|---|---|---|---|
| Unrestricted | Total | ||
| Total | Funds | ||
| Funds | |||
| 2020 | 2019 | ||
| £ | £ | ||
| Donation | 1,280 | 5,000 | |
| Festival of Skills Donations | - | 15,049 | |
| Donation Total | 1,280 | 20,049 | |
| Charitable activities | |||
| Unrestrided | Total | ||
| Total | Funds | ||
| Funds | |||
| 2020 | 2019 | ||
| £ | £ | ||
| Income | |||
| Grant Income | 55,595 | 36,537 | |
| Education and Training | 381,500 | — | 364,540 |
| 437,095 | 401,077 |
| Education | ||||
|---|---|---|---|---|
| and | ||||
| training | Governance | Total | 2019 | |
| £ | £ | £ | £ | |
| Direct costs | ||||
| Employment costs | 261,238 | - | 261,238 | 263,721 |
| Establishmentcosts | 58,674 | - | 58,674 | 55,162 |
| Repairs and maintenance | 9,138 | - | 9,138 | 14,870 |
| Office expenses | 13,393 | - | 13,393 | 7,665 |
| Printing, posting and stationery | 2,200 | - | 2,200 | 3,303 |
| Subscriptions | 207 | - | 207 | 284 |
| Sundry and other cost | 494 | - | 494 | 123 |
| Cleaning | 2,091 | - | 2,091 | 1,182 |
| Travel and subsistence | 784 | - | 784 | 764 |
| Recharge from parent company | - | 30,000 | 30,000 | 30,000 |
| Audit fees | - | 2,430 | 2,430 | 3,390 |
| Bank charges | 592 | - | 592 | 330 |
| 348,811 | 32,430 | 381,241 | 380,794 |
| Education | ||||
|---|---|---|---|---|
| and | ||||
| training | Governance | Total | 2019 | |
| £ | £ | £ | £ | |
| Grant Expenditure | ||||
| Heritage Lottery Grant | - | - | - | - |
| UCLAN Grant Expenditure | - | - | - | - |
| Twilight Expenditure | 268 | - | 268 | 772 |
| Festival of Skills | 816 | - | 816 | 34 |
| INTACT | 629 | - | 629 | 225 |
| Other | ||||
| 1,713 | 1,713 | 1,031 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Charitable | activities | - | employee | numbers | 10 | 12 |
| The aggregate payroll casts of these persons | were as follows: | |
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Wages and salaries | 231,054 | 235,951 |
| National Insurance | 18,208 | 17,479 |
| Other pension costs | 11,976 | 10,291 |
| 261,238 | 263,721 |
| Investments | |
|---|---|
| in | |
| group and | |
| associated | |
| undertakings | |
| £ | |
| Market value | |
| As at 1 August 2019 and 31 July 2020 | 1 |
| Net book value | |
| As at 31 July 2020 | 1 |
| 1 |
| The charity holds more than | 20% ofthe share cap | ital ofthe follo | wing company: | |
|---|---|---|---|---|
| Country of | Principal | |||
| incorporation | activity | Class | ||
| Subsidiary undertakings | ||||
| Preston Construction Centre | Ordinary | |||
| Ltd | England & Wales | Dormant | Shares | 100 |
| Profit?(loss) | ||
|---|---|---|
| Capital& | forthe | |
| reserves | period | |
| £ | £ | |
| Subsidiary undertakings | ||
| Preston Construction Centre | ||
| Ltd | 1 |
| 9 | Debtors | ||
|---|---|---|---|
| 2020 | 2019 | ||
| £ | £ | ||
| Trade debtors | 17,487 | 4,643 | |
| Prepayments and accrued income | 7,851 | 3,150 | |
| 25,338 | 7,793 |
| reditors: Amounts falling due within one year | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Amounts owed to group undertakings | 49,366 | 25,711 |
| Trade creditors | 4,299 | 1,541 |
| Accruals and delerred income | 7,385 | 14,080 |
| 61,050 | 41,332 |
| Land and | buildings | |
|---|---|---|
| 2019/20 | 2018/19 | |
| £ | £ | |
| Due within 1 year | 13,388 | 20,588 |
| Due 2—5 years | - | 13,387 |
| Due 5+ years | - | - |
| 13,388 | 33,975 | |
| 2019/20 | 2018/19 | |
| £ | £ | |
| Operating lease expenditure | 20,588 | 15,750 |
| 20,588 | 15,750 |
| Fixtures & | ||||||
|---|---|---|---|---|---|---|
| Fittings | Vehicles | Total | ||||
| Cost | £ | £ | £ | |||
| At 1 August 2019 | 7,500 | 16,298 | 23,798 | |||
| Additions | - | - | - | |||
| Disposals | ||||||
| At 31 July | 2020 | 7,500 | 16,298 | 23,798 | ||
| Less: Depreciation | ||||||
| At 1 August 2019 | 2,708 | 453 | 3,161 | |||
| Charge for | the period | 2,500 | 5,433 | 7,933 | ||
| Eliminated | in respect |
of | disposals | |||
| At 31 July | 2020 | 5,208 | 5,886 | 11,094 | ||
| BookValue as at 31 July 2020 | 2,292 | 10,412 | 12,704 | |||
| BookValue asat31 July 2019 | 4,792 | 15,845 | 20,637 |
| Analysis offunds | ||||
|---|---|---|---|---|
| At 1 | ||||
| August | Incoming | Resources | At 31 July | |
| 2019 | resources | expended | 2020 | |
| £ | £ | £ | £ | |
| General funds | ||||
| Unrestricted income | ||||
| fund | 55,077 | 438,375 | (382,954) | 110,498 |
| Netassets byfund | ||
|---|---|---|
| Unrestricted | Total | |
| Total | Funds | |
| Funds | ||
| 2020 | 2019 | |
| £ | £ | |
| Tangible assets | 12,704 | 20,637 |
| Investments | 1 | 1 |
| Current assets | 158,843 | 75,771 |
| Creditors: Amounts falling due within one year | (61,050) | (41,332) |
| Net assets | 110,498 | 55,077 |
| Content | |
|---|---|
| Board of Directors, Executives and Advisors | 2 |
| Trustees’ Report | 3-10 |
| Independent auditors’ report | 11-14 |
| Trustees’ responsibilities in relation to the financial statements | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Notes to the Financial Statements | 18-28 |
| 2017/18 | 2018/19 | 2019/20 | |
|---|---|---|---|
| £ | £ | £ | |
| Total Income | 338,970 | 421,126 | 438,375 |
| Total Expenditure | 327,168 | 381,826 | 382,954 |
| Surplus | 11,802 | 39,300 | 55,421 |
| Unrestricted | Total | ||
|---|---|---|---|
| Total | Funds | ||
| Funds | 2019 | ||
| 2020 | |||
| Note | £ | £ | |
| Incoming and endowmentsfrom | |||
| Voluntary income | 2 | 1,280 | 20,049 |
| Charitable activities | 3 | 437,095 | 401,077 |
| Total | 438,375 | 421,126 | |
| Expenditure on | |||
| Charitable activities | 4 | 348,811 | 347,405 |
| Grant Expenditure | 4 | 1,713 | 1,031 |
| Governance costs | 4 | 32,430 | 33,390 |
| Total | 382,954 | 381,826 | |
| Net movements in funds | 55,421 | 39,300 | |
| Reconciliation offunds | |||
| Total funds brought forward | 55,077 | 15,777 | |
| Total funds carried forward | 15 | 110,498 | 55,077 |
| 2 Voluntary income |
|||
|---|---|---|---|
| Unrestricted | Total | ||
| Total | Funds | ||
| Funds | |||
| 2020 | 2019 | ||
| £ | £ | ||
| Donation | 1,280 | 5,000 | |
| Festival of Skills Donations | - | 15,049 | |
| Donation Total | 1,280 | 20,049 | |
| Charitable activities | |||
| Unrestrided | Total | ||
| Total | Funds | ||
| Funds | |||
| 2020 | 2019 | ||
| £ | £ | ||
| Income | |||
| Grant Income | 55,595 | 36,537 | |
| Education and Training | 381,500 | — | 364,540 |
| 437,095 | 401,077 |
| Education | ||||
|---|---|---|---|---|
| and | ||||
| training | Governance | Total | 2019 | |
| £ | £ | £ | £ | |
| Direct costs | ||||
| Employment costs | 261,238 | - | 261,238 | 263,721 |
| Establishmentcosts | 58,674 | - | 58,674 | 55,162 |
| Repairs and maintenance | 9,138 | - | 9,138 | 14,870 |
| Office expenses | 13,393 | - | 13,393 | 7,665 |
| Printing, posting and stationery | 2,200 | - | 2,200 | 3,303 |
| Subscriptions | 207 | - | 207 | 284 |
| Sundry and other cost | 494 | - | 494 | 123 |
| Cleaning | 2,091 | - | 2,091 | 1,182 |
| Travel and subsistence | 784 | - | 784 | 764 |
| Recharge from parent company | - | 30,000 | 30,000 | 30,000 |
| Audit fees | - | 2,430 | 2,430 | 3,390 |
| Bank charges | 592 | - | 592 | 330 |
| 348,811 | 32,430 | 381,241 | 380,794 |
| Education | ||||
|---|---|---|---|---|
| and | ||||
| training | Governance | Total | 2019 | |
| £ | £ | £ | £ | |
| Grant Expenditure | ||||
| Heritage Lottery Grant | - | - | - | - |
| UCLAN Grant Expenditure | - | - | - | - |
| Twilight Expenditure | 268 | - | 268 | 772 |
| Festival of Skills | 816 | - | 816 | 34 |
| INTACT | 629 | - | 629 | 225 |
| Other | ||||
| 1,713 | 1,713 | 1,031 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Charitable | activities | - | employee | numbers | 10 | 12 |
| The aggregate payroll casts of these persons | were as follows: | |
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Wages and salaries | 231,054 | 235,951 |
| National Insurance | 18,208 | 17,479 |
| Other pension costs | 11,976 | 10,291 |
| 261,238 | 263,721 |
| Investments | |
|---|---|
| in | |
| group and | |
| associated | |
| undertakings | |
| £ | |
| Market value | |
| As at 1 August 2019 and 31 July 2020 | 1 |
| Net book value | |
| As at 31 July 2020 | 1 |
| 1 |
| The charity holds more than | 20% ofthe share cap | ital ofthe follo | wing company: | |
|---|---|---|---|---|
| Country of | Principal | |||
| incorporation | activity | Class | ||
| Subsidiary undertakings | ||||
| Preston Construction Centre | Ordinary | |||
| Ltd | England & Wales | Dormant | Shares | 100 |
| Profit?(loss) | ||
|---|---|---|
| Capital& | forthe | |
| reserves | period | |
| £ | £ | |
| Subsidiary undertakings | ||
| Preston Construction Centre | ||
| Ltd | 1 |
| 9 | Debtors | ||
|---|---|---|---|
| 2020 | 2019 | ||
| £ | £ | ||
| Trade debtors | 17,487 | 4,643 | |
| Prepayments and accrued income | 7,851 | 3,150 | |
| 25,338 | 7,793 |
| reditors: Amounts falling due within one year | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Amounts owed to group undertakings | 49,366 | 25,711 |
| Trade creditors | 4,299 | 1,541 |
| Accruals and delerred income | 7,385 | 14,080 |
| 61,050 | 41,332 |
| Land and | buildings | |
|---|---|---|
| 2019/20 | 2018/19 | |
| £ | £ | |
| Due within 1 year | 13,388 | 20,588 |
| Due 2—5 years | - | 13,387 |
| Due 5+ years | - | - |
| 13,388 | 33,975 | |
| 2019/20 | 2018/19 | |
| £ | £ | |
| Operating lease expenditure | 20,588 | 15,750 |
| 20,588 | 15,750 |
| Fixtures & | ||||||
|---|---|---|---|---|---|---|
| Fittings | Vehicles | Total | ||||
| Cost | £ | £ | £ | |||
| At 1 August 2019 | 7,500 | 16,298 | 23,798 | |||
| Additions | - | - | - | |||
| Disposals | ||||||
| At 31 July | 2020 | 7,500 | 16,298 | 23,798 | ||
| Less: Depreciation | ||||||
| At 1 August 2019 | 2,708 | 453 | 3,161 | |||
| Charge for | the period | 2,500 | 5,433 | 7,933 | ||
| Eliminated | in respect |
of | disposals | |||
| At 31 July | 2020 | 5,208 | 5,886 | 11,094 | ||
| BookValue as at 31 July 2020 | 2,292 | 10,412 | 12,704 | |||
| BookValue asat31 July 2019 | 4,792 | 15,845 | 20,637 |
| Analysis offunds | ||||
|---|---|---|---|---|
| At 1 | ||||
| August | Incoming | Resources | At 31 July | |
| 2019 | resources | expended | 2020 | |
| £ | £ | £ | £ | |
| General funds | ||||
| Unrestricted income | ||||
| fund | 55,077 | 438,375 | (382,954) | 110,498 |
| Netassets byfund | ||
|---|---|---|
| Unrestricted | Total | |
| Total | Funds | |
| Funds | ||
| 2020 | 2019 | |
| £ | £ | |
| Tangible assets | 12,704 | 20,637 |
| Investments | 1 | 1 |
| Current assets | 158,843 | 75,771 |
| Creditors: Amounts falling due within one year | (61,050) | (41,332) |
| Net assets | 110,498 | 55,077 |