Independent Examinerfs Report to the Emmanuel Parochial Church Council,
Wylde Green
I report on the attached accounts of the Emmanuel Parochlal Church Councll, Wylde Green for the year ended
31, December 2024.
Respertive responsibilities of trustees and examiner
The Parochial Church Council (PCC} is responsible for the preparation of the accounts. The PCC consider that
an audit is not required for this year under section 144(21 of the Charities Act 20111the 2011 Act) and that an
independent exarnination is needed.
It is my responsibility to-
examine the accounts under section 145 of the Charities Act,
to follow the procedures laid down in the general Directions given by the Charity Commission lunder
section 14515}(bl of the 2011 Charitie5 Act, and
state whether particular matters have come to my attention.
Basis of Independent Examiners. Statement
My examination was carried out in accordance wlth general Directions Eiven by the Charity Cornmission. An
examination includes a review of the accounting records kept by the church and a comparison of the accounts
presented with those records. It also includes consideration of an unusual items or disclosures in the accounts
and seeking explanations from you as the PCC concerning any such matters. The procedures undertaken do
not provide all the eviden￿ that would be required in an audlt, and consequently no opinion is given as to
whetherthe account5 present a 'true and fairf view. and the report is lirnited to those matter5 Set out in the
Statement below.
Independent Examinerfs Statement
In connection with my examination, no rrtaterial ¥natter5 have come to my attention-
which gives me reasonable cause to believe that. in any material respect:
the accountlng record5 were not kept in accordance with section 130 of the Charities Act,. or
the accounts did not accord wlth the accounting records; or
the accounts did not comply with the applicable requirements concerning the form and content of
the accounts set out In the Church (Accounts and Reports) Regulations 2CH)8 other than any
requlrement that the accounts give a 'true and fairf view wh•¢h is not a matter consldered as part of
an independent examlnatlon.
I have come across no other matters in connection with the ex3mination to which attention Should be
drawn in this report. in order to enable a proper understanding of the accounts to be reached
Marie T Hartwell FMAAT ICPA
Certified Practising Accountants
Vesey Accounting Street
Suite l. Trinity House
33a Market Street
Lichfield
Staffs
WS13 6LA
06 MAY 2025.
12/S/£o£S

FlAmA￿EL
EII)IA)E EL 11-I-LDE GREEN
Annual Report and Financial Statements of the
Parochial Church Council
for the year ended 31st December 2024
Priest in Charge:
Fr. Graham Wigley
Bank:
HSBC
HSBC Bank PIC
67 The Parade
Sutton Coldfield
West Midlands
B721PL
Independent Examiner:
Vesey Accounting Services Ltd
Suite 1 Trinity House
33A Market Street
Lichfield
WS13 6LA
Page 1

Emmanuel Wylde Green
Annual Report for 2024
Background
The Parochial Church Council (PCC) of Emmanuel has the responsibility of ccFoperating with
the incumbent, in promoting in the ecclesiastical parish the whole mission of the Church.,
pastoral evangelical, social, and ecumenical.
Membership
Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting
(APCM) in accordance wth the Church Representation Rules.
During the year the following served as members of the PCC:
Mr G Armstrong
Mrs Angela Bagshaw
Mrs E Brett
Mrs Anne Cope
Mr K Gardiner
Mrs J Gotschel
Mrs H Joy
Mrs V Linney
Mrs K Monaghan
Mr M Monaghan
Mr C Shaw
Mrs V Smart
Mr S Tomlinson
The PCC operates through a number of committees. which meet between full meetings of the
pcc.
Standing Committee
This committee has power to transact the business of the PCC between meetings, subject to
any directions given by the Council.
Fabric Committee
Responsible for the maintenance, inspection and repair of all buildings, contents and church
grounds.
Worship Committee
This committee ensures we maintain our high standard of worship, by focusing on liturgy,
music, and everything to do with our worshipping life.
Church attendance
This year a new Electoral Roll was produced, with a total of 49 people. Of these, 19 reside
within the parish and 30 live outside the parish. The average attendance during October
showed a increase from 59 to 74 (this includes all services).
Public Benefit
The Parochial Church Council met on five occasions during the last year. In January we
discussed the vacancy ststus, worship plans with our rota of supporting clergy as well as plans
to relaunch Sunday school. The Quinquennial report highlighted priorrty areas for the fabric
of our church which were rainwater goods at the West End and the hall roof. We discussed next
steps and funding opportunities. In addition to our regular Safeguarding update we also
discussed our fire risk assessment and a key amnesty Other topics included returning the
kneelers to the nave and ornament repairs in the Lady Chapel.
Page 2

In April the vacancy continued to be our main topic of discussion as well as worship plans. We
prepared for the APCM. There was good news from a fabric perspective, the rainwater goods
works had been completed and a grant application was submitted for assistance with the costs
of repairing the hall roof. The new chairs had also been installed. Safeguarding this month
included risk assessment for the various activities that take place regularly in the church and
hall.
The APCM took Pla￿ on 12th May 2024.
In July we discussed the appointment of Graham Wigley as vicar and initial preparations for his
collation service. It was confirmed that works to the hall roof would be undertaken in August to
limit disruption to the regular classes etc. The PCC also adopted an updated version of the
Policy on Recruitment of Ex-offenders. We continued to discuss progress on the key amnesty.
Some risk assessments were approved and we discussed Net Zero Carbon action planning.
In September the focus was very much on finalizing arrangements for Fr. Graham's collection
service on 25th September and the Ordination Service on 6th October. Safeguarding focus was
once again on the various risk assessments and key amnesty.
In November our focus was planning our worship and other activities for the coming Advent and
Christmas seasons. We also discussed recommendations to improve our energy efficiency from
the Diocese, risk assessments and key amnesty where good progress had been made in both
areas. We also had the good news that a grant from the Sutton Coldfield Charitable Trust was
approved to help fund the costs of the renewing the hall roof. We also talked about re-
establishing the pastoral visiting team and a potential Wednesday evening said eucharist.
The cost of providing the Christian Ministy decreased slightly from £61,112 to £59,950 and
the Quota allocated was £15,000 (this year the DI0￿Se asked us for £42,266, and we
therefore underpaid them by £24,266). There was also major expenditure of £40,191 spent on
the upkeep of the building.
The Church and Hall buildings and contents have a Loss Limit of £19,750,000 through the
Ecclesiastical Insurance Group.
Signed on behalf of the trustees
Fr Graham Wigley: ............................. Date:
Page 3

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
STATEMENT OF FINANCIAL ACTIVITIES
For the year ending 31st December 2024
General
Designated
Unrestricted Unrestricted Restricted Endowment
TOTAL FUNDS
2024
2023
Funds
Funds
Funds
Funds
INCOME AND ENDOWMENTS FROM:
Donations and Legacies
21al
18.470
500
18,970
50,821
Charitable Acbvth'es
21bl
1,752
1.836
3,589
1,537
Other Trading Acfyvrfies
2(cl
33,846
33,846
30,321
Investments
21dl
755
2,509
3,264
3,157
TOTAL
s4,(￿9
2,591
500
2,509
59,669
85,836
EXPENDITURE ON:
Raising Funds
31al
459
Charitable Acts'vities
31bl
59.950
40.941
500
101,391
116,127
TOTAL
59,950
40,941
500
101,391
116,586
NET INCOMEI{EXPENDITURE)
{5,881)
{38,350)
2,509
{41,722} 130,7501
TRANSFERS BETWEEN FUNDS
31cl
GAINS AND LOSSES ON INVESTMENTS
realised
unrealised
41bl
899
402
1,301
9,705
NET MOVEMENT IN FUNDS
5,881
37,451
2,911
40,422
21,045
BALANCES BROUGHT FORWARD AT
1ST JANUARY 2024
5,985
s8.￿9
7,622
57,266
129,782
150,828
BALANCES CARRIED FORWARD AT
31ST DECEMBER 2024
104
21,458
7,622
60,177
89,360
129,782
The notes on pages 6 to 11 fomj part of these accounts
Page 4

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
BALANCE SHEET AT 31st DECEMBER 2024
Note
2024
2023
FIXED ASSETS
Investment Assets
4(b)
73,779
115,215
CURRENT ASSETS
Central Board of Finance Deposit Account
Moneymaster Account
Current Accounts
Cash in hand
Debtors
15,709
182
23,102
499
1.972
15,891
25,573
LIABILITIES:
Creditors falling due within one year
310
11,006
NET CURRENT ASSETS
15,581
14,567
TOTAL NET ASSETS
89,360
129,782
PARISH FUNDS
General Unrestricted
Designated Unrestricted
Restricted
Endowment
104
21,458
7,622
60.177
89,360
5.985
58,909
7,622
57.266
129,782
Approved by the Parochial Church Council on..................
.2025 and signed on its behalf by..
(Chairman)
(Churchwarden)
The notes on pages 6 to 11 fom? part of these accounts
Page 5

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31st December 2024
ACCOUNTING POLICIES
Basis of Financial Statements
The PCC is a public benefit entity within the meaning of FRS 102. The financial statements have been prepared
under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 applicable
accounting standards and the current Statement of Recommended Practice, Accounting and Reporting by
Charities (SORP {FRS 102)).
The financial statements have been prepared under the historical cost convention except for investment assets,
which are shown at market value. The financial statements include all transactions, assets and liabilities for
which Ihe PCC is responsible in law. They do not include the accounts of church groups thal owe their affiliation
to another body. nor those that are informal gatherings of church mernbers.
Fund Accounting
Endowment funds are funds, the capital of which must be retained either pemianently or at the PCC'S discretion.,
the income derived from the endowmenl is to be used either as restricted or unrestricted income funds
depending upon the purpose for which the endowment was established in the first place.
Restricted funds comprise (a) income from endowments which is to be expended only on the restricled purposes
intended by the donor and (b) revenue donations or grants for a specific PCC activity intended by the donor.
Unrestricted fvnds are income funds which are to be spent on the PCC'S general purposes.
Designated funds are general funds set aside by the PCC for use in the future. Project frjnds are designated for
particular projects for administration purposes only. Funds designated as invested in fixed assets for the PCC'S
own use abated in line with assets. annual depreciation charges in the SOFA. Designated fvnds remain
unreslricted and the PCC will move any surplus to other general funds.
Income and endowments from:
Planned giving, collections and similar donations are recognised when received. Tax refunds are recognised
when the incoming resource to which they relate is received. Grants and legacies are accounted for when the
PCC is entitled to the use of the resour￿$, their ultimate receipt is considered reasonably certain and the
amounts due are reliably quantifiable. Dividends are accounted for when declared receivable. interest as and
when accrued by the payer. All incoming resources are accounted for gross.
Expenditure on:
Grants and donations are accounted for when paid over. orwhen awarded, if that award creates a binding or
constructive obligation on the PCC. The diocesan parish share expecte(I to be paid over is accounted for when
due.
All other expenditure is generally recognised when it is inCu￿ed and is accounted for gross.
All other accounling policies have been adopted in accordan￿ with the regulalions.
Page 6

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 31st December 2024
INCOME AND ENDOWMENTS FROM:
General
Designated
Unrestricted
Unrestricted
Restricted Endowment
TOTAL FUNDS
2024
2023
Funds
Fun<ts
Funds
Funds
2{a)
Donations and Legacies
Tax efficient planned giving
other planned giving
Collections (open plate) at services
Music Fund
Voluntary Donations
Decoration Scheme
Grants for organ refurbishment
Donations for organ refurbishment
Donations,appeals
Tax recoverable on donalions
Gifi Aid Tax Recovered
Legacies
11.980
3.294
931
11,980
3,294
931
12,289
1,707
1,596
6,225
359
95
20,000
500
500
2,266
2,266
3,672
4,878
18,470
500
18,970
50,821
2{b)
Charitable Activities
Fees
Refreshments
Concerls
Messy Church
Lent Books
Votive Candle Stand
1,730
1,730
249
1.836
1,836
1,238
17
1,752
17
3,589
50
1,537
1,836
2{¢)
Other Trading Activities
Church Hall lettings and donations
Energy Grant
33,846
33,846
30,321
33,846
33,846
30,321
2{d)
Investments
Dividends
Transfer
Realised Gains
Unrealised Gains
755
2.509
3,264
3,157
899
1.653
403
2,912
1,302
4.565
9,705
12,862
TOTAL
54,069
3,489
500
2,912
60,970
95,541
Page 7

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
NOTES TO THE FINANCIAL STATEMENTS {continued)
For the year ended 31st December 2024
EXPENDITURE ON:
General
Designated
Unrestricted Unrestricted Restricted Endowment
Funds
Funds
Funds
Funds
TOTAL FUNDS
2024
2023
3(a) Raising Funds
Cosls of fund-raising events
Prinling and Slationery
Expenditure on parish magazine
Concert adverlising
Trading Expenses
Stewardship costs
Website costs
459
459
3(bl Charitable Activities
Relief & Development
Home missions and Church Societies
Secular charities
Ministry..
diocesan quola
clergy expenses
parsonage house
Church- running expenses
Church maintenan
Upkeep of services
Support costs
Church Hall running costs
SalarieslWageslHonoraria
Music Fund
Upkeep of churchyard
Major repairs Ireplacementslcrib
Minor repairsldecoration
Organ Repairs
Fees
Printing and stationery
50
15.000
20
50
15,000
20
500
13.190
60
25,000
500
13.190
12,188
9,428
9,428
6,518
10.180
10.180
10,021
750
750
40,191
40.191
5,419
6,472
5.268
948
55,474
5.419
6,472
191
191
650
59,950
40,941
500
101,391
116,127
TOTAL
59,950
40,941
500
101.391
116,586
3(cl The major transfers..
3(d) Allocation of Admin Costs
Running Costs
Upkeep
Cost
Raising Funds Charitable How Allocated
0 40/oto60/.
Page 8

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
NOTES TO THE FINANCIAL STATEMENTS (continued)
For the year ended 31st December 2024
4 FIXED ASSETS FOR USE BY THE PCC
41a) Fixlur8s, fittings and equipment
The Offi￿ is equipped with a print-copier, a photocopier and Iwo heavy duty staplers which for pruden￿ sake have been
depreciated lo nil. However, the print-copier was replaced in August 2019 with one on a rental contract and is no longer owned by us.
41bl Investments
Designated Unrestricted
Building Fund
Shares
EndowTnent Funds-
Shares
Total
CBF'S Investment Fund
Shares
Market Value 1 January 2024
Additions
Disposals
Realised gain on reinvestment
Unrealised Gains Losses
Market Value at 31 December 2024
2563.51
32.63
-2007.87
57,949
755
{46,0001
2533.28
69.25
57,266
2,509
5096.79
101.88
-2007.87
115,215
3,264
146,0001
899
402
1,301
588.27
2602.53
3190.80
The investments of the endowment funds are held on our behalf by Bimingham DI0￿$an Trustees
ANALYSIS OF NET ASSETS BY FUND
Gengral
Unrestricted
Designated
Unrestricted
Restricted
Endowment
Funds
Funds
Funds
Funds
TOTAL
Fixed Assets
Current Assets
13.602
7.856
60,177
73,779
15,582
104
7,622
Fund balan
104
21.458
7,622
60,177
89,360
DEBTORS
7.856
2024
2023
Organ cover
Income lax recoverable
675
1,297
1,972
LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other Creditors
Diocese Quota
310
1006
10,000
11,006
310
Page 9

PAROCHIAL CHURCH COUNCIL OF EMMANUEL WYLDE GREEN
NOTES TO THE FINANCIAL STATEMENTS {continued)
For the year ended 31st December 2024
2024
2023
FUND DETAILS
The general unrestricted funds are available for the payment of
general Church running expenses
104
5,985
The designated unrestricted fijnds comprise=
The Building and Fabric Fund
{2021 £56731 2020.. £53,082 2019.£48,249 2018.'£39.356
2017.'£47908 2016.'£42,693 2015: £43,314)
15.499
52,839
Music Fund
5,959
21,458
6,068
58,907
The restricted funds comprise:
Festival
John Bailey Memorial
Flower Fund
R Hockley Memorial
Childrens work
Music Room
Organ
100 Club
Chippendale
Vicar and Church Wardens Fund
Irene Gulliver Memorial
Henry Burgess Memorial
Shaw Bequest
Stokes Bequest
These eleven funds are P.C.C.funds. the nexl is a P.C.C. organisations fund
Evergreens
not ours
21
85
21
85
483
282
282
106
95
118
106
95
118
5.000
5,000
588
7,622
588
7,622
The Vicar and Church Warden fund has now been transferred into PCC bank account as a restricted fund
The endowment fvnd comprises..
The Davis Bequest, which is a permanent endowment requiring the income to be spent on the upkeep
of the Chapel. A second account has been opened by Bim)ingham Diocesan Trustees to keep
the income and capital separate Total across two accounts
57,266
held in current account
2,911
60.177
50,873
6,393
57,266
Page 10