| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report to the trustees |
||
| Statement offinancial | activities | |
| Statement offinancial | position | |
| Notes to the financial | statements |
| Reference and administrative | Reference and administrative | Reference and administrative | details | ||
|---|---|---|---|---|---|
| Registered charity | name | The Kanamai | Development | Trust | |
| Charity registration | number | 1135759 | |||
| Prlncipai office | 21 Waterside | Park | |||
| Portishead | |||||
| Bristol | |||||
| BS208LL | |||||
| The trustees | Dr Paul Walker | ||||
| Pearl Anne Walker | |||||
| Paul Frobisher | |||||
| Debra Claire Smith | |||||
| Wendy Clifford |
|||||
| Independent | examiner | Paul Cdidland | |||
| 61 Macrae Road | |||||
| Ham Green | |||||
| Bristol | |||||
| BS20ODD |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestdcted | ||||||
| funds | Total funds | Total funds | ||||
| Income and endowments | Nots | 5 | 5 | |||
| Donations and legacies |
4 | 113,897 | 113,897 | 100,772 | ||
| Total income | 113,897 | 113,897 | 100,772 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 5 | 111,316 | 111,316 | 108,845 | |
| Total expenditure | 111,316 | 111,316 | 108,845 | |||
| Net income/(expenditure) | and net movement | in funds | 2,581 | 2,581 | (8,073) | |
| Reconcifiatlon offunds | ||||||
| Total funds brought forward |
11,123 | 11,123 | 19,196 | |||
| Total funds carried forward | 13,704 | 13,704 | 11,123 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Fixed assets | Nota | 5 | ||
| Tangible fixed assets | 73 | |||
| Current assets | ||||
| Debtors Cash at bank and in |
hand | 10 | 452 13,972 |
452 11,311 |
| 14,424 | 11,763 | |||
| Creditors: amounts | falling due within one year | 720 | 713 | |
| Net current assets | 13,704 | 11,050 | ||
| Total assets less current liabilities | 13,704 | 11,123 | ||
| Net assets | 13,704 | 11,123 | ||
| Funds ofthe charity | ||||
| Unrestricted funds |
13,704 | 11,123 | ||
| Total charity funds | 12 | 13,704 | 11,123 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|
| Gifts | Funds f |
2022 | Funds F |
2021 f |
|||
| Gifts Gift Aid |
97,759 16,138 |
97,759 16,138 |
86,693 14,079 |
86,693 14,079 |
|||
| 113,897 | 113,897 | 100,772 | 100,772 | ||||
| 5. | Expenditure | on charitable | activities | by fund type |
| Expenditure | on charita | bl | e acti |
vities by fund type |
|||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2022 | Funds | 2021 | ||||
| 5 | 5 | f | |||||
| Little Angels School, Mabambani Clinic Support costs |
30,987 79,603 726 |
30,987 79,603 728 |
30,699 77,431 715 |
30,699 77,431 715 |
|||
| 111,316 | 111,316 | 108,845 | 108,845 | ||||
| Net income/(expenditure) | |||||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||||
| 2022 | 2021 | ||||||
| 6 | |||||||
| Depreciation | oftangible | fixed assets | 73 | 125 | |||
| Independent | examination | fees | |||||
| Fees payable | to the independent | examiner for: | 2022 f |
2021 f |
|||
| Independent | examination | ofthe | financial statements | 726 | 714 |
| 9. | Tangible fixed asse | ts | |||
|---|---|---|---|---|---|
| Cost | Motor vehicles 8 |
Equipmentf | Total 6 |
||
| At 1April 2021 and | 31 March 2022 | 4,173 | 500 | 4,673 | |
| Depreciation | |||||
| At 1 April 2021 Charge for the year |
4,173 | 427 73 |
4,600 73 |
||
| At 31 March 2022 | 4,173 | 500 | 4,673 | ||
| Carrying amount |
|||||
| At 31 March 2022 | |||||
| At 31 March 2021 | 73 | 73 | |||
| 10. | Debtors | ||||
| 2022 | 2021 | ||||
| f | |||||
| Other debtors | 452 | 452 | |||
| 11. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Trade creditors | 713 | ||||
| Accruals and deferred | income | 720 | |||
| 720 | 713 |
| Unrestri | cted funds |
|||||||
|---|---|---|---|---|---|---|---|---|
| At | ||||||||
| 31March 202 | ||||||||
| At | 1 | April 2021 | Income | Expenditure | 2 | |||
| 8 | ||||||||
| General | funds | 11,123 | 113,897 | (111,318) | 13,704 | |||
| At | ||||||||
| At | 1 | April 2020 f |
Income f |
Expenditure | 31 | March 2021 f |
||
| General | funds | 19,196 | 100,772 | (108,845) | 11,123 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds f |
2022 | ||
| Tangible fixed assets | |||
| Current assets Creditors less than |
1 year | 14,424 (720) |
14,424 (720) |
| Net assets | 13,704 | 13,704 | |
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| t: | |||
| Tangible fixed assets | 73 | 73 | |
| Current assets Creditors less than |
1 year | 11,763 (713) |
11,763 (713) |
| Net assets | 11,123 | 11,123 |