OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-11-30-accounts

Ended 30 November
2021
Contents Page
Members of the Board and Professional Advisers
Trustees' Annual
Report
Independent
Examiner's
Report to the
Trustees
Statement ofFinancial Activities (incorporating the
income and expenditure
account)
Balance Sheet
10
Statement ofCash Flows
Notes to the Financial Statements
The following
page does not form part ofthe financial statements
Detailed Statement
of Financial
Activities

Registered Charity Charity Name Name Ths Photographic Angle
Charity Number 1135750(England and Wales)
Company Registration Number 07063537
Registered Office 5 and 6 Fairfax Place
Dartmouth
Devon
TQ6 9AD
Trustees/Directors Mr A Carter
Mr A May
Mr STaylor
Mr N Millard (deceased 19April 2021)
Mrs BM Johnston
Mr A M Knowles (appointed 1 September 2021)
Chief Executive and
Company Secretary Ms C John
Independent Examiner Martin Hobbs BScACA
Francis Clark LLP
Chartered
Accountants
Sigma House
Oak View Close
Edginswell
Park
Torquay
TQ2 7FF
Bankers National Westminster Bank PLC
91 Fore Street
Kingsbridge
Devon

Year Ended 30Novembe r
2021
General General
Unrestricted Unrestricted
Funds Funds
2021 2020
Note 8 5
Income from:
Charitable
activities
331,078 423,656
Dcnations 50,000
Other income —CJRSgrants 4a,aaa 51,255
Total Income 380,074 524,911
Expenditure
on:
Charitable
activities
2 301,145 320,646
Total expenditure 301,145 320,646
Net Income I (expenditure) and net movement In funds 78,929 204,263
Reconciliation
of Funds
Funds brought forward 231,494 27,231
Funds Carried Forward 310,423 231,494

30 November
202
1
2021 2020
Note 6
Fixed Assets
Tangible assets
776 713
Current Assets
Debtors
Cash at bank and in
hand 6,845
349,027
31,302
270,571
355,872 301,873
Liabilities
Creditors
falling due
within one year (46,225) (71,092)
Net Current Assets (Liabilities) 309,647 230,781
Net Assets (Liabilities) 310,423 231,494
General
unrestricted
funds 310,423 231,494
Total Funds 310,423 231,494

Year Ended 30 Novembe r
2021
Note 2021 2020f
Cash flows from operating
Net cash provided
by (used
activities:
In) operating
activities
10 79,256 217,837
Cash flows from investing
activities:
Purchase of plant and equipment
(800) (719)
Net cash provided
by (used
in) investing
activities
(800) (719)
Change
in cash 8,cash equivalents
in the year
Cash and cash equivalents
at the beginning
ofthe year
78,456
270,571
217,118
53,453
Cash and cash equivalents at the end ofthe year 349,027 270,571

Expenditure 2021
6
2020f
Charitable
activities:
Exhibition costs
Staff costs
Establishment
costs
Other costs
Governance
costs: accountancy
fees and bad debts 78,970
132,521
81,999
18,049
(10,394)
66,245
127,666
81,324
16,685
28,728
301,145 320,648

Net income and movement
in fun
Net income and movement
in fun
Net income and movement
in fun
ds
This isstated after charging: 2021 2020
8
Depreciation
Operating
lease rentals
737
21,431
618
17,721
Staff Costs and Emoluments
Total staff costs were as follows: 2021 2020
8
Wages and salaries
Social security costs
Pension costs
123,911
6,430
2,180
118,288
6,299
3,079
132,521 127,666
Particulars
ofemployees:
The average number ofemployees
during the year was as follows: 2021 2020
No No
Number
ofadministrative
Number of management
staff
staff
3
2
3
2
5 5

6. Tangible Fixed A ssets
Equipment
Cost
At 1 December 2020
Additions
59,428
800
Disposals
At 30 November 2021 60,228
Depreciation
At 1 December 2020
Charge for the year
58,715
737
Eliminated
on disposal
At 30 November 2021 59,452
Net Book Valve
At 30November
2021 776
At 30November 2020 713
7. Debtors
2021
5
2020f
Trade debtors
Other debtors
Prepayments
2,362
4,483
19,642
8,976
2,884
6,845 31,302
8. Creditors: Amounts
falling due within one year
2021 2020
6 5
Trade creditors
PAYE and social security
Other creditors
Accruals and deferred
income
11,422
2,007
3,120
29,676
36,479
2,497
3,312
28,804
46,225 71,092

10. Reconciliation
ofnst income to
net cash flow from operatin g
activities
2021 2020
8 6
Net income for the year
Depreciation
charges
Decrease (increase)
in debtors
78,929
737
24,457
204,263
616
16,297
(Decrease) in creditors (24,887) (3,341)
Net cash provided
by operating
activities 79,256 217,837
11. Analysis ofcash and cash equivalents
2021
6
2020f
Cash at bank and in hand 349,027 270,671

2021 2020
tncome
Income from charitable activities 331,078 423,656
Donations 50,000
CJRS income 48,996 51,255
380,074 524,911
Expenditure
Exhibition costs 78,970 66,245
Staff costs:
Wages and salaries 123,911 118,288
Employer's
NIC
6,430 6,299
Staff pension 2,180 3,079
132,521 127,666
Establishment
costs:
Rent 21,431 17,721
Light and heat 1,850 1,876
Repairs and maintenance 3,361 2,833
Business rates 50,985 54,690
Insurance 4,372 4,204
81,999 81,324
Other costs:
Professional
- legal and
consultancy fees 603 205
Office expenses - telephone 3,838 3,754
Depreciation 737 618
Advertising 80 131
Travel and subsistence 644 108
Charitable
expenditure
3,666 3,666
Miscellaneous
expenses
2,562 3,468
Office costs 150 582
Printing
and stationery
1,735 924
Internet costs 4,034 3,229
18,049 16,685
Governance costs:
Accountancy
fees
9,342 6,376
Bad debts written off (19,736) 20,352
(10,394) 28,728
Total Expenditure 301,145 320,648
Net Income for the Year 78,929 204,263