OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Contents Page
Members ofthe Board and Professional Advisers
Trustees'
Annual
Report
Independent
Examiner's
Report to the Trustees
Statement of Financial Activities (incorporating the
income and expenditure
account)
10
Balance Sheet
Statement of Cash Flows 12
Notes to the Financial Statements
The following
page does not form part ofthe financial statements
Detailed Statement of Financial Activities 17

Registered Charity Name Charity Name The Photographic Angle Angle
Charity Number 1135750(England and Wales)
Company Registration Number 07063537
Registered Office 5 and 6 Fairfax Place
Dartmouth
Devon
TQ6 9AD
Trustees/Directors Mr A Carter
Mr A May
MrSTaylor
DrJ D Walker (resigned 26 February 2020)
Mr N Millard (deceased 19April 2021)
Mrs BM Johnston
Chief Executive and
Company Secretary Ms C John
Independent Examiner Martin Hobbs BScACA
Francis Clark LLP
Chartered
Accountants
Sigma House
Oak View Close
Edginswell
Park
Torquay
TQ2 7FF
Bankers National
Westminster
Bank PLC
91 Fore Street
Kingsbridge
Devon

General General
Unrestricted Unrestricted
Funds Funds
Note 2020 2019f
Income from:
Charitable
activities
423,656 404,434
Donations 50,000 100,145
Other income —CJRS grants 51,255
Total income 524,911 504,579
Expenditure
on:
Charitable
activities
2 320,648 472,250
Total expenditure 320,648 472,250
Net income I (expenditure) and net movement in funds 204,263 32,329
Reconciliation
ofFunds
Funds brought
forward
27.231 (5,098)
Funds Canted Forward 231,494 27,231

30November 2 0 20
Note 2020
6
2019f
Fixed Assets
Tangible assets 713 612
Current Assets
Debtors 31,302 47,599
Cash at bank and in hand 270,571 53,453
301,873 101,052
Liabilities
Creditors
falling due
within one year (71,092) (74,433)
Net Current Assets (Liabilities) 230,781 26,619
Net Assets (Liabilities) 231,494 27,231
General unrestricted funds 231,494 27,231
Total Funds 231,494 27,231

The Photographic
Angle
Cash Flow Statement
Year Ended 30 November
2020
Note 2020 2019f
Cash flows from operating
activities:
Net cash provided
by (used in) operating
activities 10 217,837 10,633
Cash flows from investing
activities:
Purchase af plant and equipment (719) (694)
Net cash provided
by (used in) investing
activities (719) (694)
Change
in cash 8 cash equivalents
in the year
217,118 10,139
Cash and cash equivalents
at the beginning
ofthe year 53,453 43,314
Cash and cash equivalents
at the end of
the year 270,571 53,453

2. Expenditure
2020 2019
Charitable activities:
Exhibition costs 66,245 186,719
Staff costs 127,666 161,942
Establishment costs 81,324 95,583
Other costs 16,685 21,196
Governance costs: accountancy fees and bad debts 28,728 6,810
320,648 472,250

This is stated after charg ing:
2020 2019
F
Depreciation 618 513
Operating
lease rentals
17,721 19,836
Staff Costs and Emoluments
Total staff costs were as follows:
2020 2019
Wages and salaries
Social security costs
Pension costs
118,288
6,299
3,079
144,428
14,005
3,509
127,666 161,942
Particulars
ofemployees:
The average
number of
employees during the year was as follows: 2020 2019
No No
Number ofadministrative staff 3
Number of management staff 2
5

Tangible Fixed A sse ts
Equipment
6
Cost
At 1 December 2019 59,209
Additions 719
Disposals (500)
At 30November 2020 59,428
Depreciation
At 1 December 2019 58,597
Charge for the year 618
Eliminated
on disposal
(500)
At 30November 2020 58,715
Net cook Value
At 30November 2020 713
At 30November 2019 612
Debtors
2020 2019f
Trade debtors 19,642 42,656
Other debtors 8,976 2,315
Prepayments 2,684 2,626
31,302 47,599
Creditors:
Amounts
falling due within one year
2020 2019
6 6
Trade creditors 36,479 36,263
PAVE and social security 2,497 3,030
Other creditors 3.312 1,388
Accruals and deferred income 28,804 33,752
71,092 74,433

10. Reconciliation
ofnet income to
Reconciliation
ofnet income to
net cash flow from operating activities
2020 2019
6
Net income
Depreciation
for the year
charges
204,263
618
32,329
513
Decrease (increase)
in debtors
16,297 (17,703)
(Decrease) in creditors (3,341) (4,306)
Net cash provided
by operating
activities 217,837 10,922
11. Analysis of cash and cash eguivalents
2020 2019
6 F
Cash at bank and in hand 2?0,571 53,453

2020 2019
8
Income
Income from charitable activities 423,656 404,434
Donations 50,000 100,145
CJRS income 51,255
524,911 504,579
Expenditure
Exhibition costs 66,245 186,719
Staff costs:
Wages and salaries 118,288 144,428
Employer's
NIC
6,299 14,005
Staff pension 3,079 3,509
127,666 161,942
Establishment costs:
Rent 17,721 19,836
Light and heat 1,876 1,759
Repairs and maintenance 2,833 4,414
Business rates 54,690 65,459
Insurance 4,204 4,115
81,324 95,583
Other costs:
Professional - legal and consultancy fees 205 405
Office expenses - telephone 3,754 3,957
Depreciation 618 513
Advertising 131 166
Travel and subsistence 108 1,555
Charitable
expenditure
3,666 3,666
Miscellaneous expenses 3,468 3,194
Office costs 582 1,845
Printing
and stationery
924 2,677
Internet costs 3,229 3,218
16,685 21,196
Governance costs:
Accountancy fees 8,376 6,810
Bad debts written off 20,352
28,728 6,810
Total Expenditure 320,648 472,250
Net Income for the Year 204,263 32,329