OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Treasurer’s Report

Period 01/04/2023 to 31/03/2024

For those new members amongst you, we have three bank accounts, the MAIN account the SOCIAL account and an easy access Savings account.

Summaries of these accounts accompany this report.

The main account is funded by your subscriptions and Gift Aid, and pays for hall hire, speakers’ fees, refreshments, Committee expenses, etc.

The social account is used by individual groups to fund their day-to-day running (hall hire, speakers, trips, etc).

The Savings accounts is used to transfer any funds to receive interest.

As a registered charity we should not make a profit. As we continue to collect membership fees earlier our adjusted figure for the year is a defict of £2287.37. This is taking account of the b/f of £1504.00 collected in 22/23 for 23/24 membership fees and the carry forward of £5108.66 for 24/25.

We have this year increased our membership fee to £10.00 which I think you will all agree is very good value and is the lowest u3a fee in the area.

I would like to thank all group coordinators/treasurers for forwarding their accounts where necessary.

Denise Crichton

Treasurer – Ely & District u3a

Ely & District U3A Accounts Summary for year ended 31 March 2024

Main Fund
Income
Subscriptions
Subscriptions 24/25
Gift Aid
TOTAL
Expenditure
U3a Capitation
Beacon
TAM
Hall Hire
Printing of newsletter
Speakers Fees
Stationery,stamps etc
New Members Event
Bank Charges
Catering & Misc
TOTAL
Net surplus
Trf in from Social Acct.
Trf in from Trips now defunct
Trf out to Savings Account
Cash Book Balance @ 31.03.2023
Income
Less Expenditure
Surplus for the year
Cash Book Balance @ 31/03/2023
Social Fund
Savings Account
£
£
£
£
£
£
Income
£
£
3957.44
Money held in bank
B/F
Receipts
Payments
c/f
From Main
16000.00
5108.66
Gardening
301.50
1719.20
1607.50
413.20
From Social
3000.00
1353.50
Photography
150.00
0.00
0.00
150.00
Interest
32.49
History
238.00
2205.00
1140.00
1303.00
19032.49
10419.60
Music of Stage & Screen
69.00
0.00
0.00
69.00
Arts Appreciation
457.82
-285.82
0.00
172.00
Walkers Christmas Lunch
0.50
0.03
0.00
0.53
Birdwatching
0.00
508.00
508.00
0.00
Transport
9.42
658.75
660.00
8.17
Guitar
-2.00
0.00
0.00
-2.00
Exercise to Music
70.50
0.00
70.50
0.00
Withdrawn
2752.00
Pickleball Loan
0.00
0.00
-172.00
172.00
0
687.00
Writers Group
0.00
170.00
90.00
80.00
1602.72
Day Outings
0.00
4508.65
1771.17
2737.48
2097.17
Trips 23/24
9414.56
18767.18
28181.74
0.00
Balance
19032.49
73.50
Film Appreciation
0.00
250.00
0.00
250.00
854.50
Misc
-72.00
0.00
0.00
-72.00
290.73
Membership
0.00
277.00
0.00
277.00
229.19
Bank charges
-287.58
0.00
172.56
-460.14
205.20
0
310.30
TOTALS IN BANK
10349.72
28777.99
34029.47
5098.24
Cash totals
Badminton/Table Tennis
323.57
1694.50
1734.00
284.07
9102.31
Pickleball
180.43
4464.25
4401.00
243.68
1317.29
Transport
63.36
684.00
630.13
117.23
Photography
43.62
214.00
189.98
67.64
£
£
History
519.62
897.00
541.00
875.62
1023.51
Other Groups
1810.71
7237.44
7103.23
1944.90
3976.49
16000.00
CASH TOTALS
2941.31
15191.19
14599.36
3533.14
GROUP TOTALS
13291.03
43969.18
48628.83
8631.38
12988.68
15419.60
£
£
-25102.31
Transferred to Savings Account
-3000.00
-9682.71
Transferred to Main Account
-1023.51
3305.97
Cash Book Balance @ 31/03/2023
10349.72
Receipts
24754.48
Less payments
-34029.47
Net movement for the year
-9274.99
Social Fund Cash Book Balance @ 31/03/2024
1074.73
Social Fund Bal in Savings & Main @ 31/03/2024
4023.51
Social Fund Cash Balance @ 31/03/2024
3533.14
Total Social Fund
8631.38

lndependent Examination of Accounts

Organisation:

Ely and District u3a

Treasurer: Mrs Denise Crichton 98 Brook Street Soham Cambridgeshire CB7 5AE

I have examined all documents relating to both the Main and Social Accounts of the above organisation relating to the period 01[st] April 2023 to 31[st] March, 2024, I am satisfied that the receipts and payments records are a complete and accurate record of the transaction which took place in that period.

Helen Cook

Payment £50.00 received …………………………. Helen Cook