OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Information
Trustees Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements
Report ofthe Accountants

Unrestricted Restricted Total Total
Notes funds Funds 2020 2019
F
Incoming
Resources
Sales 15,713 15,713 24,225
Venue provision 3,827 3,827 200
Donations 46,526 46,526 71,400
Grants 50,809 50,809
Other income 42 42 66
Total Incoming Resources 116,917 116,917 95,891
Resources Expended
Direct charitable expenses 11,543 11,543 14,005
Management
and Administration
Costs 98,177 98,177 71,681
Finance charges 11
Total Resources Expended 109,720 109,720 85,697
Net (outgoing)/Incoming resources 7,197 7,197 10,194
Fund balance at 1 January 2020 49,488 49,488 39,294
Fund balance at 31 December 2020 56,685 56,685 49,488

for the year e nded 31 December 2020
Unrestricted Restricted Total Total
Funds Funds 2020 2019
DIRECT CHARITABLE EXPENSES
Purchases 4,713 4,713 4,589
Artists 6,830 6,830 9,416
11,543 11,543 14,005
Unrestricted Restricted Total Total
Funds Funds 2020 2019
MANAGEMENT AND ADMINISTRATION COSTS
Rent 4,615 4,615 2,867
Insurance 3,043 3,043 1,105
Light and heat 2,596 2,596 2,264
Wages 60,378 60,378 46,017
Pensions 531 531 739
Telephone and fax 695 695 972
Post and stationery 463 463 468
Advertising 2,098 2,098 1,579
Licences 354 354 306
Repairs and renewals 19,461 19,461 8,750
Cleaning 616 616 431
Sundry expenses 235 235 270
Staff training and welfare 255 255
Computer costs 104 104
Accountancy 685 685 637
Payroll 676 676 563
Legal fees 960 960 444
Consultancy fees 3,920
Depreciation 412 412 349
98,177 98,177 71,681

TANGIBLE FIXEDASSETS Plant and
Land and machinery
Buildings etc Totals
COST
At 1 January 2020 30,000 5,097 35,097
Additions 1,412 1,412
At 31 December 2020 30,000 6,509 36,509
DEPRECIATION
At 1 January 2020 3,116 3,116
Charge for year 412 412
At 31 December 2020 3,528 3,528
NET BOOK VALUE
At 31 December 2020 30,000 2,981 32,981
At 31 December 2019 30,000 1,981 31,981

Nature
of business:
Property Property Property rental &management
0/
Class ofshares: holding
Ordinary
A
100.00
Ordinary
B
100.00
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade debtors 2,330 591
Other debtors 3,425 3,169
5,755 3,760
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
Trade creditors 3,655
Other creditors 6,860 4,033
10,515 4,033
12. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2020 2019
Other creditors
-13. RESERVES
Income
and
expenditure
account
At 1 January 2020 49,488
Surplus
for the year
7,197
At 31 December 2020 56,685