OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

efollowingMethodistChurches are linkedto thecircuit:
ChapelStreet,Penzance
HighStreet,Penzance
Drift
Centenary,Newlyn
Trinity,Newlyn
Escalls
Bible Christian,St lves
United,St lves
Hellesveor
Gulval Mousehole StErth
Madron
WesleyRock,Heamoor
StBuryan
StJust
ChyanGweal
CarbisBayWesley

Notestothe
accounts
UnrestrictedCMTI
funds{Unrestricted}
UnrestrictedCMTI
funds{Unrestricted}
UnrestrictedCMTI
funds{Unrestricted}
UnrestrictedCMTI
funds{Unrestricted}
Designated
Funds
testricted

Funds
Total2OX9-20 Total2OX9-20 Totql2O7S-79 Totql2O7S-79
f,t E L E
lncome and Endowmentsfrom:
Donations 275
Grants 5,000 5,000 - 7,207
Cherit-.b!eacti..,ities
Assessmentsorshare 163,565 163,565 ""- 757,772
Other 5 2,634 2,634 "." 2,321
Othertradingactivities 6
- Letlings 15.600 . 15.500
lnr,a-+66h+. a 1ic I 2nf, ,crc .,., 2 a/l2
Surplusonsalecffixedassets 52,151
Total 188,045 2,300 l94,345 237,969
Expendhure on:
Stis€nds, saiari€s.NIC&Pension costs
DistrictAssessment
Methodist ChurchFund
118.626
7,845
30,627
LL8,6ZO
7,845
30,627
-'
"-"
"'
174,L68
8,40d
29,044
Telephone&travel
lnsurance, utilities, etc
foiaintenarrceonrnanses
1,426
12,570
634
0 z6,ibo L,426-
L2,570*
28,80A,.
6,373
72,997

47,iei
Expenditure onotherCircuitproperty 2,24O 2,240 4270
Other Expenditure L4,729 565 16,05L -. 24,594
Connexional PropertyFundLevy - 85,566
LUflUlDUuUIt5LUUt5UtutAUVdnLCrultU L4,r1lO Lt,+/o lrzl /
Tctal 188,697 L2,99t 24923 23{r,611 339!795
Netincome/{expenditure} (6s2) (10,691) (24e23) (4O,256) t\O1,827)
Transfercbehreen funds L4 30,583 (54ooo) 33,000 477
E.,L T^.-I t-
d'l
la, corl i i11 ,ta l r4 ,c4l l1i1
oral
Olrerr.ecognised gains/(loss€:
Gains/{Losses)on investmentas$ets {1,eee) t1,sss) {320)
Het mouementinfunds 27,932 f14,igrl 4,O77 4L7 t42,265) (r02,147)
Reconciliation offunds:
torat funris broughtforward 1,4i4bru l6z.i5t 34375 445 L,73L,8i.i2 t,8Js,e4v
Total funds carriedforward 1,442,562 207,661 38,452 862 L,6A9$37 7,73r,4)2
I
Forinformation onlyMoney receiued and passedontoExternalolganisations t.:k)
Balancetrought forwardfromibstyear
gfferingslcifts-receivedforExtemalOryanis"dtiofis 49; 2,254
offerings/Gifts- passedtoExternalorgani sations or1 2,254

West CornwallMethodistCircuit
Balance Sheetasat31August2020
Unrestricted CircuitModel Restricted Designated Total Tatal
TrustFund Funds 2A19120 2A18/$
(Unrestrictedl
t g. f
Tangiblefixed Assee
Irlotes
Land&Buildings 10 1,295,520 1,295,520 7,295,520
Total flxedassets 1,295,520 1,295,520 1,295,520
CurrentAssets
DebtorsandPrepayments 72 24,564 24,54-"-
9,846
Other
TrusteesforMethodistChurch
Purposesdeposits
Ll 31,527 207,66t 23g,1gg'ir 3lS,Zg0
CentralFinance Board Deposits L45,267 38,452 743,719'x 94,438
CashatBankandin hand
Total currentossets
22,&1
184000
2W,661 862
852
38,452 23,503{'
430,974
58,478
477,992
Creditors and Accruals
{duein under1yr) 13 36958 36,958'" 41,777
I{et currentassetsfliabilities] 147,042 207,661 862 38,452 394,016 436,281
Totalassetslesseurrentliobilities 1,M2,5d2 207,661 852 38,452 1,589,535
..-'
1,731,801

NotestotheAcoountsforthe y ear ended ear ended 31.8.2020 31.8.2020
Unrestricted -CircuitModel
TrustFund
IresEnated Festric,ted 2020
Total

2079
Tatol
2C f €f
C.Donations
Donations 275
Total 275
5.Charitableactfuities -Ether
2,321
Charitable activities - Levy Refund
Tota! Z',321
6.Otheruadirgactivities
LettingsBedfgrdRoad Manse 1t6S 15,800 15,6{n
Totel 15,8ff) 15,600 ',,fln
7.hvestmentincome
TrusteesforMethodistChurch
Purposes
Total
-
1,246
2,300
2,3q)
2,3002,277
3,5i153,303
S.PaymenttoTrust€es
Allof the MinistersandtheCircuitAdministrator are membersof the Circuitmeetingand are accordingly
Managing Trusteesof the charity, therefore all remunerationdisclosed in NoteI hasbeen paidtoTrustees ofthe
2020 2A$
Number of trustees whowerepaidexpenses f-- frd
Expensepayments primarilyrelateto reimbursement for travel, stationeryand postages.
f, f
Totalamount paid 4,41d -p44)
9,PaymentsofStipends,Sahries,NIC andPensionContribution$
StafrCostspaid during theyearwere: e
Grosswages,salaries and allowances 90,164 83,$7
Employer/sNationallnsurance costs 7,649 6,75i
Peasion costs 20,813 13"426
Totalrtaffcosts
Averagenumberotstaffemployed duriagtheyearwere:
118,526
rl
103,276

Costor valuation
Mans€B Total
f f
Salancebrought forward 1,295,520 1,295,520
ddditirons
levaluations {+/-}
)isoosals {-}
]alancecanied forward 1.295.520 1.295,520

Nameof Treasurer Linda Stevens
Address
5 SonaMergClose,Heamoor,Penzance

NameofindePendent
examiner
N<+{,o${
eellJE
SignatureofindePendent
examiner
RelevantProfessionalquali
l'8€<(\8,6c4nt,(MCil2'.-
G'c't B
I
Address $€s{e^ ,5-(€-€ {LE.q^,6
f,-f.tv'E.s <*ZV z
Date . \s\a'