| efollowingMethodistChurches | are linkedto thecircuit: | |
|---|---|---|
| ChapelStreet,Penzance HighStreet,Penzance Drift |
Centenary,Newlyn Trinity,Newlyn Escalls |
Bible Christian,St lves United,St lves Hellesveor |
| Gulval | Mousehole | StErth |
| Madron WesleyRock,Heamoor |
StBuryan StJust |
ChyanGweal CarbisBayWesley |
| Notestothe accounts |
UnrestrictedCMTI funds{Unrestricted} |
UnrestrictedCMTI funds{Unrestricted} |
UnrestrictedCMTI funds{Unrestricted} |
UnrestrictedCMTI funds{Unrestricted} |
Designated Funds |
testricted Funds |
Total2OX9-20 | Total2OX9-20 | Totql2O7S-79 | Totql2O7S-79 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| f,t | E | L | E | ||||||||
| lncome and Endowmentsfrom: | |||||||||||
| Donations | 275 | ||||||||||
| Grants | 5,000 | 5,000 | - | 7,207 | |||||||
| Cherit-.b!eacti..,ities | |||||||||||
| Assessmentsorshare | 163,565 | 163,565 | ""- | 757,772 | |||||||
| Other | 5 | 2,634 | 2,634 | "." | 2,321 | ||||||
| Othertradingactivities | 6 | ||||||||||
| - Letlings | 15.600 | . | 15.500 | ||||||||
| lnr,a-+66h+. | a 1ic | I | 2nf, | ,crc | .,., | 2 a/l2 | |||||
| Surplusonsalecffixedassets | 52,151 | ||||||||||
| Total | 188,045 | 2,300 | l94,345 | 237,969 | |||||||
| Expendhure on: | |||||||||||
| Stis€nds, saiari€s.NIC&Pension costs DistrictAssessment Methodist ChurchFund |
118.626 7,845 30,627 |
LL8,6ZO 7,845 30,627 |
-' "-" "' |
174,L68 8,40d 29,044 |
|||||||
| Telephone&travel lnsurance, utilities, etc foiaintenarrceonrnanses |
1,426 12,570 634 |
0 | z6,ibo | L,426- L2,570* 28,80A,. |
6,373 72,997 47,iei |
||||||
| Expenditure onotherCircuitproperty | 2,24O | 2,240 | 4270 | ||||||||
| Other Expenditure | L4,729 | 565 | 16,05L | -. | 24,594 | ||||||
| Connexional PropertyFundLevy | - | 85,566 | |||||||||
| LUflUlDUuUIt5LUUt5UtutAUVdnLCrultU | L4,r1lO | Lt,+/o | lrzl / | ||||||||
| Tctal | 188,697 | L2,99t | 24923 | 23{r,611 | 339!795 | ||||||
| Netincome/{expenditure} | (6s2) | (10,691) | (24e23) | (4O,256) | t\O1,827) | ||||||
| Transfercbehreen funds | L4 | 30,583 | (54ooo) | 33,000 | 477 | ||||||
| E.,L T^.-I | t- d'l |
la, | corl | i i11 | ,ta | l | r4 ,c4l | l1i1 oral |
|||
| Olrerr.ecognised gains/(loss€: | |||||||||||
| Gains/{Losses)on investmentas$ets | {1,eee) | t1,sss) | {320) | ||||||||
| Het mouementinfunds | 27,932 | f14,igrl | 4,O77 | 4L7 | t42,265) | (r02,147) | |||||
| Reconciliation offunds: | |||||||||||
| torat funris broughtforward | 1,4i4bru | l6z.i5t | 34375 | 445 | L,73L,8i.i2 | t,8Js,e4v | |||||
| Total funds carriedforward | 1,442,562 | 207,661 | 38,452 | 862 | L,6A9$37 | 7,73r,4)2 | |||||
| I | |||||||||||
| Forinformation onlyMoney receiued and | passedontoExternalolganisations | t.:k) | |||||||||
| Balancetrought forwardfromibstyear | |||||||||||
| gfferingslcifts-receivedforExtemalOryanis"dtiofis | 49; | 2,254 | |||||||||
| offerings/Gifts- passedtoExternalorgani | sations | or1 | 2,254 |
| West CornwallMethodistCircuit Balance Sheetasat31August2020 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | CircuitModel | Restricted | Designated | Total | Tatal | |||
| TrustFund | Funds | 2A19120 | 2A18/$ | |||||
| (Unrestrictedl | ||||||||
| t | g. | € | f | |||||
| Tangiblefixed Assee | ||||||||
| Irlotes | ||||||||
| Land&Buildings | 10 | 1,295,520 | 1,295,520 | 7,295,520 | ||||
| Total flxedassets | 1,295,520 | 1,295,520 | 1,295,520 | |||||
| CurrentAssets | ||||||||
| DebtorsandPrepayments | 72 | 24,564 | 24,54-"- | 9,846 |
||||
| Other | ||||||||
| TrusteesforMethodistChurch Purposesdeposits |
Ll | 31,527 | 207,66t | 23g,1gg'ir | 3lS,Zg0 | |||
| CentralFinance Board Deposits | L45,267 | 38,452 | 743,719'x | 94,438 | ||||
| CashatBankandin hand Total currentossets |
22,&1 184000 |
2W,661 | 862 852 |
38,452 | 23,503{' 430,974 |
58,478 477,992 |
||
| Creditors and Accruals | ||||||||
| {duein under1yr) | 13 | 36958 | 36,958'" | 41,777 | ||||
| I{et currentassetsfliabilities] | 147,042 | 207,661 | 862 | 38,452 | 394,016 | 436,281 | ||
| Totalassetslesseurrentliobilities | 1,M2,5d2 | 207,661 | 852 | 38,452 | 1,589,535 ..-' |
1,731,801 |
| NotestotheAcoountsforthe y | ear ended | ear ended | 31.8.2020 | 31.8.2020 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | -CircuitModel TrustFund |
IresEnated | Festric,ted | 2020 Total |
2079 Tatol |
|||||
| 2C | f | € | €f | |||||||
| C.Donations | ||||||||||
| Donations | 275 | |||||||||
| Total | 275 | |||||||||
| 5.Charitableactfuities -Ether | ||||||||||
| 2,321 | ||||||||||
| Charitable activities - Levy Refund | ||||||||||
| Tota! | Z',321 | |||||||||
| 6.Otheruadirgactivities | ||||||||||
| LettingsBedfgrdRoad Manse | 1t6S | 15,800 | 15,6{n | |||||||
| Totel | 15,8ff) | 15,600 | ',,fln | |||||||
| 7.hvestmentincome | ||||||||||
| TrusteesforMethodistChurch | ||||||||||
| Purposes Total |
- 1,246 |
2,300 2,3q) |
2,3002,277 3,5i153,303 |
|||||||
| S.PaymenttoTrust€es | ||||||||||
| Allof the MinistersandtheCircuitAdministrator | are membersof the | Circuitmeetingand | are accordingly | |||||||
| Managing Trusteesof the charity, therefore all remunerationdisclosed in NoteI | hasbeen | paidtoTrustees | ofthe | |||||||
| 2020 | 2A$ | |||||||||
| Number of trustees whowerepaidexpenses | f-- | frd | ||||||||
| Expensepayments primarilyrelateto reimbursement for travel, stationeryand postages. | ||||||||||
| f, | f | |||||||||
| Totalamount paid | 4,41d | -p44) | ||||||||
| 9,PaymentsofStipends,Sahries,NIC | andPensionContribution$ | |||||||||
| StafrCostspaid during theyearwere: | e | € | ||||||||
| Grosswages,salaries and allowances | 90,164 | 83,$7 | ||||||||
| Employer/sNationallnsurance costs | 7,649 | 6,75i | ||||||||
| Peasion costs | 20,813 | 13"426 | ||||||||
| Totalrtaffcosts Averagenumberotstaffemployed duriagtheyearwere: |
118,526 rl |
103,276 |
| Costor valuation | ||
|---|---|---|
| Mans€B | Total | |
| f | f | |
| Salancebrought forward | 1,295,520 | 1,295,520 |
| ddditirons | ||
| levaluations {+/-} | ||
| )isoosals {-} | ||
| ]alancecanied forward | 1.295.520 | 1.295,520 |
| Nameof Treasurer | Linda Stevens |
|---|---|
| Address | |
| 5 SonaMergClose,Heamoor,Penzance |
| NameofindePendent examiner |
N<+{,o${ eellJE |
|
|---|---|---|
| SignatureofindePendent | ||
| examiner | ||
| RelevantProfessionalquali | ||
| l'8€<(\8,6c4nt,(MCil2'.- G'c't B |
I | |
| Address | $€s{e^ | ,5-(€-€ {LE.q^,6 f,-f.tv'E.s <*ZV z |
| Date | . \s\a' |