OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Leeds Community Healthcare Charitable Trust and Related Charities

Annual report and accounts

for the year ended 31 March 2022

Registered charity number 1135654

Annual report and accounts

Contents Page
Annual Report
Foreword 2
Background and history 2
Reference and administrative details 2
Structure, governance and management 4
Risk management 4
Fund objectives and activities 5
Achievements and performance 6
Investments and assets held 6
Financial review 7
Future commitments, activities and plans 8
Thank you 9
Annual accounts 10
Reserves policy 10
Independent examination 10
Annual accounts for the year ended 31 March 2022
Statutory background 12
Main purpose of the funds held on trust 12
Statement of Corporate Trustee’s responsibilities 13
Independent examiner’s report 14
Statement of Financial Activities 15
Balance Sheet 16
Notes to the accounts 17-27

1

1. FOREWORD

The Corporate Trustee presents the Charitable Trust annual report together with the accounts for the year ended 31 March 2022. The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts. They comply with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice as it applies from 1 January 2015.

The Charity’s report and accounts include all the separately established funds administered by Leeds Community Healthcare NHS Trust as the Corporate Trustee for the year ended 31 March 2022.

The aim of the Charity is to raise funds and attract donations that can be used to benefit community healthcare services provided by Leeds Community Healthcare NHS Trust. This is achieved through direct investment in patient and staff welfare, education of staff and research projects.

2. BACKGROUND AND HISTORY

The Leeds Community Healthcare Charitable Trust and Related Charities are registered under an Umbrella registration with the Charity Commission in accordance with the Charities Act 2011. The Charity consists of eight individual funds at 31 March 2022; three of which were opened since April 2021. The funds are detailed later in the report. The Umbrella registration has permitted the production of a single report and set of accounts as it is considered to be one entity for accounting purposes.

The Charitable Funds were transferred to Leeds Community Healthcare NHS Trust from NHS Leeds when the Trust was established in April 2011 and its Board became the Corporate Trustee.

3. REFERENCE AND ADMINISTRATIVE DETAILS

Registered Charity Number: 1135654

Address of Charity:

Leeds Community Healthcare Charitable Trust and Related Charities 1st Floor, Stockdale House 8 Victoria Road Leeds West Yorkshire LS6 1PF

TRUSTEE ARRANGEMENTS

The Corporate Trustee during 2021/22 was Leeds Community Healthcare NHS Trust, and its Board acted as agent of the Corporate Trustee.

2

LEEDS COMMUNITY HEALTHCARE NHS TRUST

Members of the Board of Directors in the year ending 31 March 2022 were:

Thea Stein Chief Executive
Executive Directors
Dr Ruth Burnett Executive Medical Director
Stephanie Lawrence Executive Director of Nursing and Allied Health
Professionals
Bryan Machin Executive Director of Finance and Resources
Samantha Prince Executive Director of Operations
Non-Executive Directors
Brodie Clark CBE Chair
Richard Gladman Non-Executive Director
Ian Lewis Non-Executive Director
Alison Lowe Non-Executive Director
Khalil Rehman Non-Executive Director
Helen Thomson Non-Executive Director
Associate Non-Executive Directors
Rachel Booth Associate Non-Executive Director
Other Directors (Non-Voting)
Jennifer Allen Director of Workforce, OD and System
Development
Laura Smith Director of Workforce, OD and System
Development

Addresses

Bankers: Bank of Scotland Pentland House 8 Lochside Avenue Edinburgh EH12 9DJ

Solicitors:

Hempsons Solicitors Clarendon House 9 Victoria Avenue Harrogate HG1 1DY

Independent examiner:

Gavin Bell BA ACA Institute of Chartered Accountants in England and Wales Sedulo Leeds Limited St Pauls House 23 Park Square Leeds LS1 2ND

3

4. STRUCTURE, GOVERNANCE AND MANAGEMENT

The NHS Appointments Commission appoints Non-Executive members of the Board of Leeds Community Healthcare NHS Trust. The Trust Board recruits and appoints the Executive Directors. Members of the Board are not individual trustees under Charity Law but act as agents on behalf of the Corporate Trustee. Typically, these members of the Board are also members of appropriate professional bodies. The Corporate Trustee is informed of developments in Charity legislation and best practice through the Trustee meetings and members of the Trust Board are trained accordingly.

The Executive Director of Finance and Resources of Leeds Community Healthcare NHS Trust, Bryan Machin, was the principal advisor to the Corporate Trustee, and was responsible for the day to day management of the Corporate Trustee.

The total value of Charitable Funds held at the end of the year was £190,085.

The Charitable Funds Committee is a formal sub-committee of the Trust Board. Meetings are held at least three times a year to receive assurance on the day to day running of the Charity. Its members are the Chair, a Non-Executive Director, and the Executive Director of Finance and Resources of the Trust. Reports are prepared for, and presented at these meetings where they are reviewed in line with operational policies and spending limits and actions agreed that relate to the administration of the Charitable Funds. All activities are reported periodically to the Corporate Trustee. The Corporate Trustee receives all minutes of the Charitable Funds Committee. In planning the Charity’s activities, due regard is given to the Charity Commission’s published guidance on the Public Benefit requirement under the Charities Act 2011.

Internal reports are prepared by the Finance Department for inspection by the Corporate Trustee. These reports include details of bank balances, purchases, new funds opened and fund balances. These reports are prepared from a centrally maintained computerised ledger.

The Corporate Trustee fulfils its legal duty by ensuring that funds are spent in accordance with the objectives of each fund, and by designating funds, the Corporate Trustee ensures that the wishes of donors are respected.

All expenditure incurred during the year was authorised by the Corporate Trustee through delegated responsibility to the Charitable Funds Committee. The decision to spend funds takes into account the purposes of the expenditure and the funds available to meet that expenditure.

5. RISK MANAGEMENT

The Corporate Trustee has reviewed the major strategic, business and operational risks to which the Charity is exposed. Systems have been established to mitigate those risks, and procedures are in place to minimise any potential impact on the Charity should any of those risks materialise. The Charity has the required control structure in place to mitigate the key perceived risks to its successful operation, namely:

4

The internal audit function of Leeds Community Healthcare NHS Trust performs periodic audits of the financial systems which underpin the Charity’s transactions. Internally there is an annual review of the authorisation levels and compliance with these.

6. FUND OBJECTIVES AND ACTIVITIES

The main objectives of the Umbrella Charity are to contribute to the wellbeing of service users, provide development opportunities for staff and facilitate research and development work. Achieving the objectives involves a cross-section of stakeholders. The Charity’s focus is on areas not covered by, or fully supported by, central NHS funds. The Leeds Community Healthcare NHS Trust supports people across the community to improve health and wellbeing. As an NHS Trust it is committed to delivering the best possible care. However there are things that the Trust would like to provide that go above and beyond day-to-day NHS healthcare services. The Charity helps to support people whilst they are in the Trust’s care during recovery and patients with long term conditions.

The General Fund of £26,508 is an unrestricted fund and the resources may be used at the discretion of the Corporate Trustee for any charitable purposes, wholly or mainly for the services provided by Leeds Community Healthcare NHS Trust. Part of an unrestricted fund may be earmarked for a particular project and can be designated as a separate fund for administration purposes only. At present no funds have been designated by the Corporate Trustee.

The Hannah House Fund is a restricted fund totalling £47,828 and the fund is for the provision of a paediatric respite care unit; the equipping of such a unit; and the relief of sickness in children and young people who are, or have been, treated at the paediatric respite care unit at Leeds Community Healthcare NHS Trust.

The Staff Benefit Fund is a restricted fund totalling £1,366 and is used for the receipt of donations specifically requesting that they be spent on the welfare of the staff of Leeds Community Healthcare NHS Trust.

The Staff, Patients & Volunteers Wellbeing Covid Fund is a restricted fund totalling £25,191 The fund is for enhancing the wellbeing of NHS staff, patients and volunteers impacted by Covid-19.

The Clinical Psychology Fund is a restricted fund totalling £63,873 The fund is for the provision of clinical psychology input to increase and enhance the staff wellbeing offer across the organisation in response to the impact of Covid-19.

The Hannah House Outdoor Area Fund is a restricted fund totalling £15,445. The fund is for improving the outdoor area at Hannah Houses respite centre. This fund was created in this financial year.

The Child and Adolescent Mental Health Wellbeing Books is a restricted fund totalling £7,956. The fund is to be specifically used for the purchase of wellbeing books for young people in Leeds. This fund was created in this financial year.

The Child Health (St Georges) is a restricted fund totalling £1,918. This money’s the children’s health service bid for from the Cash for Kids initiative run by Pulse Radio.

5

7. ACHIEVEMENTS AND PERFORMANCE

Grants are made in accordance with charity law, our constitution and the wishes and directions of donors. The Charity, through donations, continues to benefit people who use a range of community health services in Leeds. Here are just a few examples of things that have been funded by the Charity during 2021/22:

8. INVESTMENTS AND ASSETS HELD

The current investment strategy, as authorised by the Corporate Trustee, is to maintain surplus cash resources in low risk, interest bearing deposit accounts. The primary rationale for this approach is that monies raised should be expended within a reasonable period of time and that longer term or higher risk investment products are not considered to be appropriate.

6

9. FINANCIAL REVIEW

9.1 Movements in Funds

The net assets of the Charitable Trust as at 31 March 2022 were £190,085.

Movement in each of the funds of the Charity during the year are summarised below:

Fund Name Fund
Balance
Fund Incoming Fund
Balance
31 March
2022
01 April Transfers
Resources
Expenditure
2021
£ £ £ £ £
General 23,561 - 10,733 (7,786) 26,508
Hannah House 50,779 - 4,450 (7,401) 47,828
Staff Benefit 4,205 - - (2,839) 1,366
Staff, Patients & Volunteers
Covid Wellbeing
77,214 - 6 (52,029) 25,191

Clinical
Psychology
Staff
Support
31,314 - 76,732 (44,173) 63,873
Hannah House Outdoor - - 16,501 (1,056) 15,445
CAMHS Wellbeing Books - - 8,500 (544) 7,956
Child Health(St Georges) - - 2,050 (132) 1,918
Total 187,073 - 118,972 (115,960) 190,085

The Charity has employed a part time administrator during 2021/22; the Corporate Trustee does not charge for its time. Leeds Community Healthcare NHS Trust staff are utilised by the Charity to manage funds and produce the management information and accounts. The staff time may be recharged to the Charity on an arm’s length basis.

9.2 Incoming resources

The total incoming resources for the year were £118,972

The Charity continues to rely on donations, legacies and investment income as the main sources of income. In 2021/22 the Charity received a total of £118,951 (2020/21 - £183,624) from donations.

No legacy income was received.

Interest received on cash held at the bank during 2021/22 was £21 (2020/21 this was £25).

7

9.3 Expenditure

In 2021/22 the total expenditure of the Charitable Trust was £115,960 (2020/21 - £65,453). This expenditure is summarised below:

31 March
2022
31 March
2021
£ £
Direct charitable expenditure 101,494 59,482
Marketing and other fundraising costs 2,177 1691
Support costs 12,289 4,280
Total 115,960 65,453

The expenditure this year has helped the Charitable Trust to achieve its objectives in supporting staff by way of specific wellbeing initiatives, training and enhancing care environments which has enabled them to serve the Trust’s patients more effectively.

Support and governance costs totalling £12,289 (2020/21 £4,280) were apportioned across all funds based on the closing balance of the funds. This charge was made up as follows:

31 March
2022
31 March
2021
£ £
Governance
Independent examination fee 1,038 990
Support costs
Financial accounting system support costs 1,564 1,564
Administration services bought in from NHS 9,687 1,726
Total 12,289 4,280

10. FUTURE COMMITMENTS, ACTIVITIES AND PLANS

In considering the spending of funds in the future, the Directors will work closely together in their role as agents of the Corporate Trustee. Enhancing Leeds Community Healthcare’s service provision remains an objective of expenditure plans. The Charitable Funds Committee will also focus on the development of fundraising activities and establishing collaborative approaches with other local NHS charities.

8

There are future commitments of £88,781 at the Balance Sheet date of 31 March 2022 which gives an available fund balance of £101,304 as detailed in the table below:

Fund Name Fund
Balance
Fund
Balance
Committed
Funds
Committed
Funds
Available
Fund
Balance
31 March
2022
31 March
2022
31 March
2022
£ £ £
General 26,508 4,463 22,045
Hannah House 47,828 599 47,229
Staff Benefit 1,366 1,300 66
Staff, Patients & Volunteers Covid Wellbeing 25,191 24,431 760
Clinical Psychology Staff Support 63,873 57,988 5,885
Hannah House Outdoor Equipment 15,445 - 15,445
CAMHS Wellbeing Books 7,956 - 7,956
Child Health(St Georges) 1,918 - 1,918
Total 190,085 88,781 101,304

Any material transactions between either the Corporate Trustee or key members of staff and the Charitable Trust have been disclosed in note 14 of the accounts.

Goods and services used by the Charitable Trust were procured through Leeds Community Healthcare NHS Trust and recharged on an arm’s length basis.

11. THANK YOU

On behalf of the staff and patients who have benefited from improved services due to donations and legacies, the Corporate Trustee would like to thank everyone, patients and relatives, members of the public and organisations including NHS Charities Together who have made charitable donations this year.

9

12. ANNUAL ACCOUNTS

The Regulations, the Charity Statement of Recommended Practice (SoRP) and the Accounting and Reporting Standards have specified three components to the accounts:

i) Statement of Financial Activities (SoFA); ii) Balance Sheet; and iii) Notes to the accounts

A Cash Flow Statement is not required for these accounts because the fund value is below the reporting threshold.

13. RESERVES POLICY

The Trustee formulates the reserves policy in accordance with the Charity Commission booklet “Charities’ Reserves”. In 2017/18 the Charitable Funds Committee reviewed the reserves policy and agreed that both the General Fund and the Hannah House Fund should each maintain a minimum balance of at least £7,500 to ensure that there is a sufficient balance in each Fund to deliver its objectives and enable bids to be supported.

The other funds, including the ones opened in the financial year, do not require a reserve level as it is expected that these funds will be spent in full on the specific objectives.

14. INDEPENDENT EXAMINATION

Gavin Bell, a Director of Sedulo Leeds Limited, is the independent examiner for the Charity and has conducted an independent examination of the accounts in accordance with the Charities Act 2011.

So far as the Corporate Trustee is aware, there is no relevant information of which the independent examiners are unaware and it has taken all the steps that it ought to have taken to make itself aware of any relevant information and to establish that the independent examiners are aware of that information.

This report is a public document, copies of which may be obtained from: Bryan Machin, Executive Director of Finance and Resources at the registered address.

SIGNED FOR AND ON BEHALF OF THE CORPORATE TRUSTEE

Chair………………………………………... Date

…………………….

Executive Director of Finance…………….………………… Date ……………………. and Resources

10

NATIONAL HEALTH SERVICE

LEEDS COMMUNITY HEALTHCARE CHARITABLE TRUST AND RELATED CHARITIES

FUNDS HELD ON TRUST ANNUAL ACCOUNTS 2021/22

11

STATUTORY BACKGROUND

The Corporate Trustee has been appointed under section 11 of the NHS and Community Care Act 1990.

Leeds Community Healthcare Charitable Trust and Related Charities held on trust by Leeds Community Healthcare NHS Trust are registered with the Charity Commission. The registered charity number is 1135654.

MAIN PURPOSE OF THE FUNDS HELD ON TRUST

The main purpose of the Charitable Funds held on trust is to apply income for any charitable purpose relating to the National Health Service wholly or mainly for Community Healthcare services provided in Leeds.

12

STATEMENT OF THE CORPORATE TRUSTEE’S RESPONSIBILITIES IN RESPECT OF THE TRUSTEE’S ANNUAL REPORT AND THE FINANCIAL STATEMENTS

Under charity law, the Corporate Trustee is responsible for preparing the Trustee’s Annual Report and the financial statements for each financial year which show a true and fair view of the state of affairs of the Charity and of the excess of expenditure over income for that period.

In preparing these financial statements, generally accepted accounting practice requires that the Trustee.

The Trustee is required to act in accordance with the trust deed of the Charity, within the framework of trust law. The Trustee is responsible for keeping proper accounting records, sufficient to disclose at any time, with reasonable accuracy, the financial position of the Charity at that time, and to enable the Trustee to ensure that, where any statements of accounts are prepared by the Trustee under section 132(1) of the Charities Act 2011, those statements of accounts comply with the requirements of regulations under that provision. The Trustee has general responsibility for taking such steps as are reasonably open to it to safeguard the assets of the Charity and to prevent and detect fraud and other irregularities.

Signed on behalf of the Trustee:

Chair…………………………………………..

Date…………………………………

13

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF LEEDS COMMUNITY HEALTHCARE CHARITABLE TRUST AND RELATED CHARITIES

I report to the Trustees on my examination of the accounts of Leeds Community Healthcare Charitable Trust and Related Charities (the Trust) for the year ended 31 March 2022 which are set out on pages 15 to 27.

Responsibilities and basis of report

As the charity Trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Trustee’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commissioner under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed………………………………

Gavin Bell BA ACA Institute of Chartered Accountants in England and Wales Sedulo Leeds Limited St Pauls House 23 Park Square Leeds LS1 2ND

Date…………………………………

14

STATEMENT OF FINANCIAL ACTIVITIES Including Income and Expenditure Account for the year ended 31 March 2022

for the year ended 31 March 2022 for the year ended 31 March 2022
Note 31
March
2022
31
March
2021
Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
£ £ £ £
Income and endowments from:
Donations and legacies
3
10,731 108,220 118,951 183,624
Investments
4
2 19 21 25
Total incoming resources 10,733 108,239 118,972 183,679
Expenditure on:
Raising funds
5
677 1,500 2,177 1691
Charitable activities
6
Patients’ welfare and amenities 2,831 5,453 8,284 10,370
Staff welfare and amenities 2,964 90,246 93,210 49,112
Support costs 1,314 10,975 12,289 4,280
Total expenditure 7,786 108,174 115,960 65,453
Net income/(expenditure) 2,947 65 3,012 118,196
Transfers between funds
8
- - - -
Net movement in funds 2,947 65 3,012 118,196
Reconciliation of funds:
Total funds brought forward
13
23,561 163,512 187,073 68,877
Total funds carried forward
13
26,508 163,577 190,085 187,073

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

15

BALANCE SHEET as at 31 March 2022

Note Note 31
March
2022
31
March
2022
31
March
2021
31
March
2021
Unrestricted
Funds
Restricted
Funds
Total
Funds
Total
Funds
£ £ £ £
Fixed assets
Tangible assets
9
- - - -
Current assets
Debtors
10
- - - 3 ,063
Cash and cash equivalents
11
28,580 181,154 209,734 211,005
Total current assets 28,580 181,154 209,734 214,068
Liabilities
Creditors: Amounts falling due
within one year
12
(2,072) (17,577) (19,649) (26,995)
Net current assets (2,072) (17,577) (19,649) 187,073
Total net assets 26,508 163,577 190,085 187,073
The funds of the Charity
Income funds
Restricted
13
- 163,577 163,577 163,512
Unrestricted
13
26,508 - 26,508 23,561
Total funds 26,508 163,577 190,085 187,073

The notes at pages 17 to 27 form part of these accounts

Chair …………………………….

Date …………………………….

16

NOTES TO THE ACCOUNTS

1 Accounting policies

Charity information

The Leeds Community Healthcare Charitable Trust and Related Charities is an unincorporated Charity.

1.1 Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice as it applies from 1 January 2015. The Charity is a Public Benefit Entity as defined by FRS 102.

The accounts have been prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.

The Trustee considers that there are no material uncertainties about the Charity’s ability to continue as a going concern. There are no material uncertainties affecting the current year’s accounts.

1.2 Incoming resources

Legacies are accounted for as incoming resources once the receipt of the legacy becomes more probable than not. This will be once confirmation has been received from the representatives of the estates that payment of the legacy will be made or property transferred and once all conditions attached to the legacy have been fulfilled.

17

1.3 Expenditure

Irrecoverable VAT is charged against the category of resources expended for which it was incurred.

1.4 Structure of funds

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor.

18

Unrestricted funds are funds which the Trustee is free to use for any purpose in line with the Charity’s objectives. Unrestricted funds include designated funds, where the donor has made known their non-binding wishes, or where the Trustee has created a fund for a specific purpose.

1.5 Fixed Assets

All assets falling into the following categories are capitalised:

Tangible fixed assets are valued at current cost as follows:

19

ii) Each equipment asset is depreciated over its expected useful life.

Years
Fittings, other engineering plant &
equipment 15
Furniture 10
Mainframe IT installations 8
Vehicles 7
Soft furnishings 7
Office & IT equipment 5

1.6 Debtors

Debtors are amounts owed to the Charity. They are measured on the basis of their recoverable amount.

1.7 Cash and cash equivalents

Cash at bank and in hand represents cash in the bank current account and in hand that is held to meet the day to day running costs of the Charity as they fall due. Additional cash reserves are invested in an interest-bearing instant access savings account.

1.8 Creditors

Creditors are amounts owed by the Charity. They are measured at the amount that the Charity expects to have to pay to settle the debt.

Amounts which are owed in more than one year are shown as long term creditors.

1.9 Realised gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise.

2 Prior year comparatives by type of fund

The primary statements provide prior year comparatives in total. The following note provides prior period comparatives for the Statement of Financial Activities and the Balance Sheet for each of the two types of fund that the Charity manages.

20

2a Unrestricted funds - Statement of Financial Activities for the year ended 31 March 2022

2a Unrestricted funds - Statement of Financial Activities
for the year ended 31 March 2022
2a Unrestricted funds - Statement of Financial Activities
for the year ended 31 March 2022
Note 31 March
2022
31 March
2021
£ £
Income and endowments from:
Donations and legacies
3
10,731 5,662
Investments
4
2 4
Total incoming resources 10,733 5,666
Expenditure on:
Raising funds
5
677 191
Charitable activities
Patients’ welfare and amenities
6
2,831 1,585
Staff welfare and amenities
6
2,964 1,486
Support costs
6
1,314 595
Total expenditure 7,786 3,857
Net income/(expenditure) 2,947 1,809
Transfers from restricted funds - -
Net movement in funds 2,947 1,809
Reconciliation of funds:
Total funds brought forward 23,561 21,752
Total funds carried forward 26,508 23,561
Unrestricted funds - Balance Sheet
As at 31 March 2022
Current assets
Debtors
Cash and cash equivalents
Total current assets
Liabilities
Creditors: Amounts falling due within one year
Net current assets/(liabilities)
Total net assets for unrestricted funds
Total unrestricted funds
31 March
2022
£
28,580
28,580
(2,072)
26,508
26,508
26,508
31 March
2021
£
217
27,156
27,373
(3,812)
23,561
23,561
23,561

21

2b Restricted funds - Statement of Financial Activities for the year ended 31 March 2022

Note 31 March
2022
31 March
2022
31 March
2021
£ £
Income and endowments from:
Donations and legacies 3 108,220 177,962
Investments 4 19 21
Total incoming resources 108,239 177,983
Expenditure on:
Raising funds 5 1,500 1,500
Charitable activities
Patients’ welfare and amenities 6 5,453 8,785
Staff welfare and amenities 6 90,246 47,626
Support costs 6 10,975 3,685
Total expenditure 108,174 61,596
Net income/(expenditure) 65 116,387
Transfers to unrestricted funds - -
Net movement in funds 65 116,387
Reconciliation of funds:
Total funds brought forward 163,512 47,125
Total funds carried forward 163,577 163,512
Restricted funds - Balance Sheet
As at 31 March 2022
31 March
2022
31 March
2021
£ £
Current assets
Debtors - 2,846
Cash and cash equivalents 181,154 183,849
Total current assets 181,154 186,695
Liabilities
Creditors: Amounts falling due within one year (17,577) (23,183)
Net current assets/(liabilities) 163,577 163,512
Total net assets for restricted funds 163,577 163,512
Total restricted funds 163,577 163,512

22

3 Donations and legacies

Unrestricted
Funds
Unrestricted
Funds
Restricted
Funds
Restricted
Funds
Total
2022
Funds
Total
2022
Funds
Total
2021
Funds
£ £ £ £
Donations 10,731 108,221 118,952 183,624
Total 10,731 108,221 118,952 183,624

4 Investments

Investments Investments
Unrestricted
Restricted
Total
2022
Total
2021
Interest received Funds
£
2
Funds Funds Funds
£ £ £
19 21 25
Total 2 19 21 25

5 Expenditure on raising funds

Unrestricted
Funds
Unrestricted
Funds
Restricted
Funds
Restricted
Funds
Total
2022
Costs
Total
2021
Costs
£ £ £ £
Fundraising costs 677 1,500 2,177 1,691
Total
Charitable activities
Grant funding of activities
Support costs
677 1,500 2,177 1,691
Note
6.1
7
Unrestricted
Funds
£
5,795
1,314
7,109
Restricted
Funds
£
95,699
10,975
Total
2022
Funds
£
101,494
12,289
113,783
Total
2021
Funds
£
59,482
4,280
106,674 63,762

6 Charitable activities

23

6.1 Grants made to institutions

All grants made were to Leeds Community Healthcare NHS Trust for the benefit of patients and staff.

2022 2022 2021 2021
Aggregate
amount
Number
of
Aggregate
amount
Number
of
paid grants paid grants
£ No. £ No.
Patients’ welfare and amenities 8,284 18 10,370 12
Staff welfare and amenities 93,210 34 49112 18
Total 101,494 52 59,482 30

7 Analysis of support costs

Independent examination fee
Bought in administration and
financial services from NHS Trust
Depreciation
Accounting software maintenance
costs
Total
Unrestricted
Funds
£
49
1,017
-
248
1,314
Restricted
Funds
£
989
8,671
-
1,315
10,975
Total
2022
Funds
£
1,038
9,688
-
1,563
12,289
Total
2021
Funds
£
990
1,726
-
1,564
4,280

The independent examiner’s fee of £1,038 (2020/21 £990) related solely to the independent examination there was no additional work undertaken.

One part time member of staff was employed by Leeds Community Healthcare NHS Trust solely to work for the Charity, others who support the Charity are not considered to be employees of the Charity but employed by a related party (2020/21 no employees were employed by the Charity)

Other costs are apportioned across all funds in proportion to their balances.

24

8 Changes in resources available for charitable use

Transfers between funds
Net movement - funds for the year
Net movement - tangible fixed
assets
Net movement in funds available
Unrestricted
Funds
£
-
2,947
-
2,947
Restricted
Funds
£
-
65
-
65
31
March
2022
£
-
3,012
-
3,012
31
March
2021
£
-
118,196
-
118,196

9 Fixed assets

The Hannah House Fund includes a minibus which has depreciated to a nil book value.

10 Analysis of debtors
31 March 31 March
2022 2021
£ £
Prepayments and accrued income - 3,063
Total debtors - 3,063
11 Analysis of cash and cash equivalents
31 March 31 March
2022 2021
£ £
Cash in current account 29,489 2,494
Cash in deposit account 179,793 208,059
Cash in hand 452 452
- -
Total cash and cash equivalents 209,734 211,005
Analysis of creditors
31 March 31 March
2022 2021
£ £
Creditors falling due within one year
Trade creditors 11,135 19,982
Accruals and deferred income 8,514 7,013
Total creditors 19,649 26,995

25

12 Analysis of Funds

13.1 Restricted Funds

CAMHS Wellbeing Books
Child Health (St Georges)
Total
Clinical Psychology Fund
Hannah House Outdoor Equipment
Fund Name
Hannah House Fund
Staff Benefit Fund
Staff, Patients & Volunteers Wellbeing Covid Fund
Balance
01 April 2021
£
50,779
4,205
77,214
31,314
-
-
-
£
4,450
-
6
76,732
16,501
8,500
2,050
108,239
Incoming
resources
£
-7,401
-2,839
-52,029
-44,173
-1,056
-544
-132
-108,174
Expenditure
Balance
31 March 2022
£
47,828
1,366
25,191
63,873
15,445
7,956
1,918
163,512 163,577

13.2 Details of restricted funds

Name of fund

Description of the nature and purpose of each fund

Hannah House

For the relief of sickness in children and young people who are, or have, been treated at the paediatric respite care unit at Leeds Community Healthcare NHS Trust.

Staff Benefit

For the welfare of the staff of Leeds Community Healthcare NHS Trust.

Staff, Patients & Volunteers Covid Wellbeing

For enhancing the wellbeing of NHS staff, patients and volunteers impacted by Covid-19.

For the provision of clinical psychology staff support to increase and enhance the staff Clinical Psychology Fund wellbeing offer across the organisation in response to the impact of Covid-19.

Hannah House Outdoor To provide play and other equipment in the outdoor Equipment areas at Hannah House. To provide wellbeing books to children and young CAMHS Wellbeing Books people of Leeds. Child Health St George's Grant from Pulse Radio Cash for Kids initiative.

26

13.3 Unrestricted funds

Fund Name
General Fund
Total
Balance
01 April 2021
£
23,561
23,561
Incoming
resources
£
10,733
10,733
Expenditure
Balance
31 March 2022
£
£
-7,786
26,508
-7,786
26,508

14 Trustee and Connected Persons Transactions

14.1 Trustee remuneration

There were no payments to Trustees in this or the prior financial year.

The Trustee is the Corporate Trustee. None of the NHS Trust directors acting on behalf of the Trustee received remuneration or reimbursement of expenses in respect of their duties connected with the Charity.

14.2 Details of transactions with Trustees or connected persons

There were no transactions with Trustees or connected persons.

14.3 Related Party Transactions

Leeds Community Healthcare NHS Trust, as Corporate Trustee of the Charity, is considered to be a related party to Leeds Community Healthcare Charity. Payments to creditors are made through the Trust and reimbursed from the Charity. Reimbursements made to the Trust during 2021/22 amounted to £105,192 (2020/21 £41,450). The Trust provides administrative and financial services to the Charity. As at 31 March 2022, creditors amounting to £11,135 (2020/21 £19,982) are due to Leeds Community Healthcare NHS Trust. There are no material direct transactions with related parties.

27