OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

Company registration number: 07162177 Charity registration number: 1135623

CHUDLEIGH KNIGHTON PRE-SCHOOL LIMITED TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025

Chudleigh Knighton Pre-School Limited Contents

Page
Trustees' Report 1—3
Independent Examiner's Report 4
Statement of Financial Activities (including Income and Expenditure Account) 5
Balance Sheet 6
Notes to the Financial Statements 7—11
The following pages do not form part of the statutory accounts:
Detailed Statement of Financial Activities (including Income and Expenditure Account) 12

Chudleigh Knighton Pre-School Limited Company No. 07162177 Trustees' Report For The Year Ended 31 August 2025

The trustees present their report and the financial statements for the year ended 31 August 2025.

Objectives and Activities

Aims and Objectives

The objects of the Charity are set out in the articles of association. In summary, the Charity provides pre-School education facilities to children from the age of 2 —4 years. The objects of the Charity include enhancing the development and education of children primarily under statutory school age. The Charity provides these facilities 5 days a week.

The Charity offers play, education and care facilities and works closely with the local community and other education facilities, such as Chudleigh Knighton Church of England Primary School, to promote the needs and education of pre-school children for the public benefit.

Public Benefit

In summary, the Charity offers Pre-School educational and play facilities to children primarily under statutory school age. This benefits the community by providing Early Years care for children living in or around Chudleigh Knighton, and supporting and encouraging parents and carers in the development and education of pre-school children. The Charity works closely with the local primary school, the church and the village hall, ensuring strong links are maintained within the community.

The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit.

Financial Review

Business review

The Charity has been operating from in its premises at 'Pauline's Place' in the village of Chudleigh Knighton for 15 years.

The Charity has an excellent reputation and has been providing quality childcare & education for over 50 years. The preschool continues to draw children from the neighbouring towns & villages, offering places for funded and non-funded children aged 2-4 years. The setting fully participates in the upscaled working entitlement funding scheme, providing up to 30 hours per week of funded childcare to working families. The continued provision of a breakfast club helps to provide further flexibility for families.

An average of 40 children were enrolled per term, with up to 20 attending each session. Children attended between 5 and 33 hours per week, demonstrating the flexibility we strive to offer families. The majority - 91% of all hours - were government funded, matching the previous year. The quality of care is recognised by OfSted in their most recent "Good" rating (September 2023)

The performance of the Charity is set out in the accounts.

The Charity recorded a surplus for the year. With the steady attendance and improved offering on funding the Directors consider that the Charity remains a viable organisation that will continue to provide high quality pre-school facilities to the locality.

It is the policy of the Charity to retain a minimum of £25,000 in designated reserves, which is expendable, to deal with items of unusual expenditure such as redundancy payments (should they be relevant) and repairs to the building. At the year end the Charity held £65,525 in reserves (£27,219 of which is held in separate designated funds accounts).

After making enquiries, the directors have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they consider it appropriate to adopt the going concern basis in preparing the accounts.

Structure, Governance and Management

Governing Document

The Charity was incorporated as a company limited by guarantee on 18 February 2010 and registered with the Charity Commission on 21 April 2010. The Charity began operating on 7 October 2010 following a transfer from an existing Pre-School charity (Charity Number — 1022361).

Reference and Administrative Details

Trustees

Mrs V Andrews Mrs S Lacey

Page 1

Chudleigh Knighton Pre-School Limited Trustees' Report (continued) For The Year Ended 31 August 2025

Mrs J Viney

Company Secretary

Mrs V Andrews

Charity Number

1135623

Company Number

07162177

Independent Examiner

David Cook FCCA Devon Accounting Solutions Limited Chartered Certified Accountants 2 The Triangle Teignmouth Devon TQ14 8AU

Page 2

Chudleigh Knighton Pre-School Limited Trustees' Report (continued) For The Year Ended 31 August 2025

Other Information

Directors & employees

The minimum number of Directors is 3 but there is no maximum.

The Directors are also members of the Charity. The Directors communicate during the year and welcome parents, carers and other interested members of the community to become involved in fundraising events and the running of the Charity.

Whilst corporate decisions are made by the Directors, the day to day running of the Charity is carried out by the Managers and Deputy Manager. During the year the Charity employed 7 staff, including a Manager, Deputy Manager and Office manager. All the childcare staff & managers have been employed by the charity for several years, they are it's greatest asset, and the low turn-over of employees is due to high levels of job satisfaction. The charity also provided a Level 2 apprecticeship placement

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The trustees' report was approved by the board of trustees and signed on its behalf by:

Sally Lacey (May 11, 2026, 2:17pm)

Mrs S Lacey

Trustee

Date

Page 3

Chudleigh Knighton Pre-School Limited Independent Examiner's Report to the Trustees of Chudleigh Knighton Pre-School Limited For The Year Ended 31 August 2025

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2025.

Responsibilities and Basis of Report

As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent Examiner's Statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

David Cook (May 11, 2026, 2:55pm)

David Cook FCCA Date Devon Accounting Solutions Limited Chartered Certified Accountants 2 The Triangle Teignmouth Devon TQ14 8AU

Page 4

Chudleigh Knighton Pre-School Limited Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 August 2025

Notes
INCOME AND ENDOWMENTS FROM:
Charitable activities:
General
Investments
3
EXPENDITURE ON:
Charitable activities:
5
General
NET INCOME
NET MOVEMENT IN FUNDS
RECONCILIATION OF FUNDS:
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
13
2025
Unrestricted
funds
£
120,349
332
2024
Unrestricted
funds
£
104,004
394
120,681 104,398
(105,016) (98,371)
15,665 6,027
15,665
49,486
6,027
43,459
65,151 49,486

The notes on pages 7 to 11 form part of these financial statements.

Page 5

Chudleigh Knighton Pre-School Limited Balance Sheet As At 31 August 2025

Notes
FIXED ASSETS
Tangible Assets
10
CURRENT ASSETS
Cash at bank and in hand
Creditors: Amounts Falling Due Within One Year
11
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT LIABILITIES
NET ASSETS
FUNDS OF THE CHARITY
Unrestricted Funds
TOTAL FUNDS
13
2025
Unrestricted
funds
£
-
2024
Total funds
£
67
-
65,885
67
49,746
65,885
(734)
49,746
(327)
65,151 49,419
65,151 49,486
65,151 49,486
65,151 49,486
65,151 49,486

For the year ending 31 August 2025 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

Sally Lacey (May 11, 2026, 2:17pm)

Mrs S Lacey

Trustee Date

The notes on pages 7 to 11 form part of these financial statements.

Page 6

Chudleigh Knighton Pre-School Limited Notes to the Financial Statements For The Year Ended 31 August 2025

1. General Information

Chudleigh Knighton Pre-School Limited is a company limited by guarantee, incorporated in England & Wales, registered number 07162177 and registered charity number 1135623. The registered office is .

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The charitable company is a Public Benefit Entity as defined by FRS 102.

2.2. Fund Accounting

Unrestricted funds comprise those funds which the Trustees are free to use for any purpose in furtherance of the charitable objects. Designated funds which are expendable, are funds set aside to deal with items of unusual expenditure such as redundancy payments (should they be relevant) and repairs to the building.

2.3. Incoming Resources

All incoming resources are recognised once the Charity has entitlement to the resources, it is probable that the resources will be received and the monetary value of incoming resources can be measured with sufficient reliability.

2.4. Resources Expended

All expenditure is accounted for on an accruals basis and is recognised when a legal or constructive obligation arises, resulting in a payment being unavoidable.

2.5. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery

20% straight line

2.6. Cash and Cash Equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.

2.7. Taxation

The Charity is a registered charity, and as such is entitled to certain tax exemptions on income and profits from investments, and surpluses on any trading activities carried on in furtherance of the Charity's primary objectives, if these profits and surpluses are applied solely for charitable purposes.

3. Investment Income

.
Investment Income
2025 2024
Unrestricted Unrestricted
funds funds
£ £
Bank interest receivable 332 394

Page 7

Chudleigh Knighton Pre-School Limited Notes to the Financial Statements (continued) For The Year Ended 31 August 2025

4.
Net Income/(Expenditure)
The net income is stated after charging/(crediting):
Depreciation of tangible fixed assets - owned
5.
Analysis of Expenditure
General
General
6.
Support Costs
Employee costs
Premises expenses
General administration
Depreciation
Employee costs
Premises expenses
General administration
Depreciation
Activities
undertaken
directly
£
2,463
2025
£
67
2024
£
816
Support costs
(see note 6)
£
102,553
2025
Total
£
105,016
Activities
undertaken
directly
£
12,192
Support costs
(see note 6)
£
86,179
2024
Total
£
98,371
2025
General
£
82,435
16,564
3,487
67
102,553
2024
General
£
66,951
15,561
2,851
816
86,179

Page 8

Chudleigh Knighton Pre-School Limited Notes to the Financial Statements (continued) For The Year Ended 31 August 2025

  1. Independent Examiner's Remuneration
7.
Independent Examiner's Remuneration
Independent examination of the financial statements
8.
Staff Costs
Staff costs were as follows:
Wages and salaries
Social security costs
2025
£
360
2025
£
73,247
8,692
81,939
2024
£
315
2024
£
60,531
5,909
66,440

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

9. Average Number of Employees

Average number of employees during the year was: 7 (2024: 7)

  1. Tangible Assets
0.
Tangible Assets
Cost
As at 1 September 2024
As at 31 August 2025
Depreciation
As at 1 September 2024
Provided during the period
As at 31 August 2025
Net Book Value
As at 31 August 2025
As at 1 September 2024
1.
Creditors: Amounts Falling Due Within One Year
Other creditors
Taxation and social security
2025
£
548
186
734
Plant &
Machinery
£
4,083
4,083
4,016
67
4,083
-
67
2024
£
327
-
327

11. Creditors: Amounts Falling Due Within One Year

Page 9

Chudleigh Knighton Pre-School Limited Notes to the Financial Statements (continued) For The Year Ended 31 August 2025

12. Other Commitments

The total of future minimum lease payments under non-cancellable operating leases are as following:

Later than one year and not later than five years 2025
£
31,900
31,900
2024
£
5,200
5,200

In the year ended 31 August 2025 the company paid £12900 in respect of rentals due under operating leases.

13. Movement in Funds

Unrestricted funds
General:
General unrestricted fund
Designated:
Designated fund
Total unrestricted funds
Total funds
Unrestricted funds
General:
General unrestricted fund
Designated:
Designated fund
Total unrestricted funds
Total funds
As at 1
September 2024
£
22,599
26,887
Income
£
120,349
332
Expenditure
£
(105,016)
-
As at 31 August
2025
£
37,932
27,219
49,486 120,681 (105,016) 65,151
49,486 120,681 (105,016) 65,151
As at 1
September 2023
£
16,966
26,493
Income
£
104,004
394
Expenditure
£
(98,371)
-
As at 31 August
2024
£
22,599
26,887
43,459 104,398 (98,371) 49,486
43,459 104,398 (98,371) 49,486

14. Related Party Disclosures

The Trustees provide their Trustee services to the Charity on a purely voluntary basis. No members of the Pre-School's trustees have received honoraria, emoluments or expenses from the Charity in the year.

Page 10

Chudleigh Knighton Pre-School Limited Notes to the Financial Statements (continued) For The Year Ended 31 August 2025

15. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

Page 11

Chudleigh Knighton Pre-School Limited Detailed Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 August 2025

INCOME AND ENDOWMENTS FROM:
Charitable Activities:
General
DCC Fees
Parent fees
Fundraising & donations
Other
Investments
Bank interest receivable
EXPENDITURE ON:
Charitable Activities:
General
Premises costs
Consumable items
Subscriptions
Wages and salaries
Employer's social security and pension contributions
Children's snacks & milk
Rental
Utilities
Insurance
Admin, legal & proffessional
Sundry expenses
Depreciation
NET INCOME
2025
Total
funds
£
106,156
9,455
3,040
1,698
2024
Total
funds
£
78,276
12,107
12,830
791
120,349
332
104,004
394
332 394
120,681
(951)
(1,366)
(146)
(73,247)
(8,692)
(496)
(12,900)
(3,664)
(772)
(1,701)
(1,014)
(67)
104,398
(10,641)
(1,157)
(394)
(60,531)
(5,909)
(511)
(12,480)
(3,081)
(674)
(1,316)
(861)
(816)
(105,016) (98,371)
(105,016) (98,371)
15,665 6,027

Page 12

Issuer

Issuer Devon Accounting Solutions Limited Document generated Wed, 6th May 2026 16:51:57 BST Document fingerprint f02d457f948c58d5b1d17f4a0c0b1bf3

Parties involved with this document

Document processed

Party + Fingerprint

Mon, 11th May 2026 14:17:25 BST Mon, 11th May 2026 14:17:26 BST Mon, 11th May 2026 14:55:46 BST

Sally Lacey - Signer (debe81c511c23642b0f08b84fe2ea090) Julia Mitchell - Copied In (e74905d86219a80bf61e853aa8b96319) David Cook - Signer (13adef141137a91b899a1a655289df26)

Audit history log

Date

Action

Wed, 6th May 2026 16:51:57 BST Envelope generated by David Cook (86.171.32.48) Wed, 6th May 2026 16:51:57 BST Document generated with fingerprint 4dfde9355364d7c9862ea4e8240bfdc0 (86.171.32.48) Wed, 6th May 2026 16:51:57 BST Document generated with fingerprint f02d457f948c58d5b1d17f4a0c0b1bf3 (86.171.32.48) Wed, 6th May 2026 16:55:55 BST Sent the envelope to Sally Lacey (skej78@gmail.com) for signing (86.171.32.48) Wed, 6th May 2026 16:55:59 BST Document emailed to skej78@gmail.com Wed, 6th May 2026 21:24:24 BST Sally Lacey opened the document email. (103.69.224.82) Sat, 9th May 2026 16:56:04 BST Document emailed to skej78@gmail.com Mon, 11th May 2026 14:13:39 BST Sally Lacey viewed the envelope (104.28.40.163) Mon, 11th May 2026 14:15:03 BST Sally Lacey opened the document email. (66.249.93.69) Mon, 11th May 2026 14:15:06 BST Sally Lacey viewed the envelope (2.96.102.102) Mon, 11th May 2026 14:17:25 BST Sally Lacey signed the envelope (2.96.102.102) Mon, 11th May 2026 14:17:26 BST Sent the envelope to Julia Mitchell (julestherapy@icloud.com) for signing (2.96.102.102) Mon, 11th May 2026 14:17:26 BST Sent the envelope to David Cook (david@devonaccounting.co.uk) for signing (2.96.102.102) Mon, 11th May 2026 14:17:26 BST Document emailed to julestherapy@icloud.com Mon, 11th May 2026 14:17:26 BST Document emailed to david@devonaccounting.co.uk Mon, 11th May 2026 14:55:19 BST David Cook viewed the envelope (86.142.80.174)

Mon, 11th May 2026 14:55:46 BST David Cook signed the envelope (86.142.80.174) Mon, 11th May 2026 14:55:46 BST This envelope has been signed by all parties (86.142.80.174) Mon, 11th May 2026 14:55:46 BST Signed document confirmation emailed to skej78@gmail.com (86.142.80.174) Mon, 11th May 2026 14:55:46 BST Signed document confirmation emailed to julestherapy@icloud.com (86.142.80.174) Mon, 11th May 2026 14:55:46 BST Signed document confirmation emailed to david@devonaccounting.co.uk (86.142.80.174) Mon, 11th May 2026 14:55:46 BST Signed document confirmation emails have been sent to all parties. Document URL: https://api.signable.app/shareable/envelope?t=bc277fb7-a3a9-48ae-bdc9-7 4781f192271 (86.142.80.174) Mon, 11th May 2026 14:55:47 BST Document emailed to julestherapy@icloud.com Mon, 11th May 2026 14:55:50 BST Dropbox integration upload completed for envelope 31-08-25 - CKPS - Accounts - 06-05-26 Mon, 11th May 2026 14:55:52 BST Dropbox integration upload completed for envelope 31-08-25 - CKPS - Accounts - 06-05-26