OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS
Page
General information
Annual
report
4-9
Statement ofthe responsibilities ofthe members ofthe
Parochial Church Council (PCC)
Independent
examiner's
report 10
Statement offinancial activities
Balance sheet 12
Notes to the financial statements 13 —22

General Restricted funds E Total funds
Note fund E Gift day Other 2021 E 2020 E
INCOMING
RESOURCES
projects
Voluntary
income
2a. 497,349 42,600 100,539 640,488 601,770
Church activities 2b. 2,462 0 2,854 5,316 3,251
Other incoming
resources
2c. 9,922 0 5,400 15,322 15,619
TOTAL INCOMING
RESOURCES
509,733 42,600 108,793 661,126 620,640
RESOURCES EXPENDED
Church activities 3 416,771 91,712 110,523 619,006 449,920
NET UNDERLYING
INCOMING
RESOURCES 92,961 %9,112 -1,729 42,120 170,720
Writeofl's* -6,065 -5,457 -1,698 -13,221 -7,802
NET INCOMING
(OUTGOING)
RESOURCES
AFTER EXCEPTIONAL ITEMS 86,896 -54,570 -3,428 28,899 162,918
BALANCES BROUGHT FORWARD 6,141 130,246 65,789 202,176 39,258
BALANCES CARRIED FORWARD 11 93,037 75,676 62,361 231,075 202,176
*2021 write-ofls
are historical Architect's
Fees related to church refurbishment (see Note 11). 2020 write-
ofl's related to assets transferred to St George's Trust (see 2020 Report)

31stDECEIIBER2021
Note 2021f 2021 F 2020 8 2020 8
FIXEDASSETS
Tangible fixed assets 1(d),8 27,889 35,759
CURRENT ASSETS
Debtors 4,047 2,511
Cash at bank 206,915 170,574
210,962 173,085
CREDITORS: Amounts falling
due within one year 10 7,776 6,668
NET CURRENT ASSETS 203,186 166,417
NET ASSETS 231,075 202,176
Unrestricted
Funds
11 93,037 6,141
Restricted
Funds
11,12 138,038 196,035
231,075 202,176
Approved
by the Parochial Church Council on 7th March 2022 and
signed on its behalf by:
Rev'd Canon Martyn Taylor (Rector)
The notes on pages 13to 22 form part ofthese accounts.

General Restricted funds E Total funds
fund
L'
GIR day Other 2021 F 2020 E
2a. Voluntary
income
projects
Regular donations 257,431 0 24,386 281,817 252,886
Sundry donations 130,747 14,100 27,652 172,499 166,674
Collections 9,394 0 408 9,802 8,583
GIR Aid recovered 89,728 3,500 9,567 102,795 80,730
Legacies 0 0 0 0 0
Government
Job Retention Scheme
0 0 0 2,956
Grants 10,049 25,000 38,527 73,576 89,942
497,349 42,600 100,539 640,488 601,770
2b. Income from church activities
Fees 1,536 0 0 1,536 1,794
Events 0 0 2,854 2,854 0
Booklet sales 926 0 0 926 1,456
2,462 0 2,854 5,316 3,251
2c.Other incoming resources 9,922 0 5,400 15,322 15,6'i 9
TOTAL INCOMING RESOURCES 509,733 42,600 108,793 661,126 620,640

General Restricted funds E Total funds
fund E GiR days Other 2021 6 20206
Church acthrittes
Missionary
and charitable
giving:
Church overseas: Missionary societies 22,800 0 1,212 24,012 24,078
Home missions
and other
church societies 3,500 0 13,600 17,100 18,691
Discretionary
gifts
and other grants 11,710 0 22,201 33,911 31,814
Missionary
and charitable
giving (note 4) 38,010 0 37,013 75,023 74,582
Ministry:
Diocesan parish share (note 5) 100,000 0 0 100,000 95,000
Clergy and pastoral
staff
(incl expenses) 39,298 0 0 39,298 42,135
Church —running expenses 24,076 0 0 24,076 20,658
Adult courses 14,783 0 2,589 17,372 11,407
Youth work 97,130 0 0 97,130 52,616
Social outreach 0 0 66,886 66,886 54,067
Church services 3,326 553 785 4,665 5,631
Events 0 0 3,250 3,250 667
Building projects 4,392 90,905 0 95,297 8,390
Administration:
Salaries and oflice expenses 90,556 0 90,556 81,769
Equipment
depreciation
5,199 254 5,454 2,999
TOTAL RESOURCES EXPENDED 416,771 91,712 110,523 619,006 449,920

Ge„eral Restricted funds E Total funds
fund E GIR days Other 2021 F 2020 E
Institutions
(overseas missions):
Arab World Ministries 6,960 0 0 6,960 7,710
ACT 0 0 0 0 500
Kisiizi Partners 3,480 0 0 3,480 3,980
Pioneer 5,620 0 0 5,620 6,095
SIM International 3,000 0 0 3,000 0
Tear Fund 3,740 0 1,212 4,952 5,793
Overseas
Orgs Total
22,800 0 1,212 24,012 24,078
Institutions
(home
missions):
Christ Church Stamford 1,000 0 0 1,000 0
Christ The Carpenter Dogsthorpe 0 0 0 0 1,021
Christians
Against
Poverty 0 0 12,600 12,600 12,600
Hope into Action 0 0 1,000 1,000 1,000
Church of England Evangelical Council 1,000 0 0 1,000 2,000
New Wine 1,500 0 0 1,500 1,500
Bishop's
Mission Order
0 0 0 0 570
UK Orgs Total 3,500 0 13,600 17,100 18,691
Individuals:
Overseas
missions
11,631 0 10,604 22,235 26,889
Hardship 80 0 11,596 11,676 4,924
11,710 0 22,201 33,911 31,814
TOTAL MISSIONARY &CHARITABLE GIVING 38,010 0 37,013 75,023 74,582

2021 2020 2021 2020
No. No.
Travel, allowances and hospitality 10,136 8,943

2021 6 2021 6 2021 6 2020 E 2020 E
Gift Aid recoverable 3,826 2,392
Prepayments 0 35
Other debtors 221 84
4,047 2,511
10.CREDITORS: Amounts fallin due within one esr
2021 E 2020F
Invoices due 3,156 2,231
Accruals and deferred income 1,537 1,469
Tax and social security 3083 2968
7,776 6,668
11.ANALYSIS OFNET ASSETS BYFUND
General Restricted funds F Total funds
fund f GiR days Other 2021 F 2020 E
Fixed assets 14,916 1,082 11,891 27,889 35,759
Debtors 3,755 0 292 4,047 2,511
Cash 79,371 75,591 51,953 206,915 170,574
Current liabilities -5,005 -997 -1,774 -7,776 -6,668
93,037 75,676 62,361 231,075 202,176
The restricted funds Ibr which fixed assets are held are as follows:
2021 F 2020 E
Bibles 1 188
GiR Day 2015 1 554
Gift Day 2016 1 255
Gift Day 2018 1,080 2,159
GiR Day 2020 0 5,685
Fresh Hope 2,667 4,000
Special Items 9,224 1,940
12,973 14,782