Christ Church (URC) 

## Henley-on-Thames 

Financial Statements 

> ’ - for the year ended - 31 December 2021 

/ 



## Christ Church (URC) Henley-on-Thames 

Financial Statements - for the year ended - 31 December 2021 

INDEX 

Page 

|Report of the Independent Auditors|1-3|
|---|---|
|Statement of Financial Activities|4|
|Balance Sheet|5|
|NotestotheFinancialStatements|6-10|





Independent Auditors’ Report to 

‘ 

The Elders of Christ Church (URC) Henley-on-Thames 

## Opinion 

We have audited the financial statements of Christ Church (URC), Henley-on-Thames (the ‘Charity’) for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the.UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). 

In our opinion, the financial statements: 

- e give a true and fair view of the state of the Charity’s affairs as at 31 December 2021 and of its income and expenditure for the year then ended; 

- e have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; 

- e have been prepared in accordance with the requirements of the Charities Act 2011. 

## Basis for opinion 

We conducted our audit in accordance with International Standards on auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## Conclusions relating to going concern 

In auditing the financial statements, we have concluded that the Elders’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the Elders with respect to going concern are described in the relevant sections ofthis report. 

## Other information 

The Elders are responsible for any other information. Our opinion on the financial statements does not cover any other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read any other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of any other information, we are required to report that fact. 

We have nothing to report in this regard. 

Page 1 



Independent Auditors’ Report to 

## The Elders of Christ Church (URC) Henley-on-Thames (continued) 

## Matters on which we are required to report by exception 

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion: 

- e adequate accounting records have not been kept; ; e the financial statements are not in agreement with the accounting records and returns; or e we have not obtained all the information and explanations necessary for the purposes of our audit. 

## Responsibilities of the Elders 

The Elders are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the Elders are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Elders either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so. 

## Our responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

- e Enquiry of management and those charged with governance around actual and potential litigation and claims; 

- e Enquiry of staff in finance and compliance functions to identify any instances of non-compliance with laws and regulations; 

- e Performing audit work to assess the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness. evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. 

- e Reviewing minutes of meetings of those charged with governance; 

- e Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; 

- e Reviewing areas of the financial statements which may indicate greater risk, testing to supporting documentation as necessary. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, Including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report. 

Page 2 



S 

Independent Auditors’ Report to 

The Elders of Christ Church (URC) Henley-on-Thames (continued) 

Use of our report This report is made solely to the Charity’s Elders as a body, in accordance with section 145 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Charity’s Elders those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity’s Elders as a body, for our audit work, for this report, or for the opinions we have formed. 

## I idretas Lex ACA CTA 

Nicholas Smith ACA, CTA (Senior Statutory Auditor) Villars Hayward LLP Chartered Accountants, Statutory Auditors and Chartered Tax Advisers Boston House Henley-on-Thames RG9 1DY 

Date: Nd on 2022 

Page 3 



Christ Church (URC 

## Henley-on-Thames 

## Statement of Financial Activities 

(Including Income and Expenditure Account) for the year ended 31 December 2021 

|||Unrestricted|Total|
|---|---|---|---|
|||Funds|Funds|
||Note|31.12.21|31.12.20|
|||£|£|
|Income and endowments from:||||
|Donations, Legacies andsimilar resources|2|131,834|92,690|
|Charitable activities||||
|Letting and Cafeteria income|3|75,145|50,850|
|Gift Day, Autumn Fayre, Events etc|4|27,278|13,707|
|Investments||102|129|
|Total||234,359|157,376|
|Expenditure on:||||
|Charitable activities||||
|Cafeteria running costs|5|6,887|1,757|
|Other charitable activities|6|155,606|148,427|
|Governance costs|7|3,000|3,000|
|Total||165,493|153,184|
|Net income||68,866|4,192|
|Transfer to provisions|10|-|=|
|Transfer from unrestricted to restricted funds||-|-|
|||68,866|4,192|
|Reconciliaton offunds:||||
|Total funds brought forward||73,952|69,760|
|Totalfundscarriedforward||142,818|73,952|



Page 4 



Christ Church (URC) Henley-on-Thames 

| 

## Balance Sheet 


**----- Start of picture text -----**<br>
|||||||||
|---|---|---|---|---|---|---|---|
|as|at|31|December|2021|
|Note|31.12.21|31.12.20|
|£|£|fe|£|
|Current|Assets:|
|Debtors|8|22,860|19,839|
|Cash|at|Bank|and|in|Hand|149,141|90,866|
|Total|current|assets|172,001|110,705|
|Liabilities:|
|Creditors:|Amounts|falling|due within|one year|9|(29,183)|(36,753|
|Total|net|assets|142,818|73,952|
|The|funds|of the|charity:|
|Unrestricted|Funds|13|26,762|(42,104|
|Unrestricted|but|Designated|Funds|10|116,056|116,056|
|Total|charity funds|142,818|73,952|

**----- End of picture text -----**<br>


Approved by the Elders on wo A Bango 2022 and signed on their behalf by: 

Page 5 



Christ Church (URC Henley-on-Thames 


**----- Start of picture text -----**<br>
.<br>**----- End of picture text -----**<br>


## Notes to the Financial Statements 

## For the year ended 31 December 2021 

1. ACCOUNTING POLICIES 

The principal accounting policies adopted, judgements and key sources of estimation for uncertainty in the preparation ofthe financial statements are as follows: 

(a) Basis of preparation The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

Christ Church (URC) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). 

- (b) Income recognition policies Items of income are recognised and included in the accounts when all of the following criteria are met: 

   - the charity has entitlement to the funds; 

   - any performance conditions attached to the item(s) of income have been met or are fully within the control of the charity; 

   - there is sufficient certainty that receipt of the income is considered probable, and 

   - - the amount can be measured reliably. 

- (c) Taxation The Charity is exempt from tax on its charitable activities. 

- (d) Expenditure and Irrecoverable VAT Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings: 

Expenditure on Charitable activities comprise those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. 

- Governance costs include those costs associated with the constitutional and statutory requirements of the charity and include the independent auditor’s fees and costs linked to the strategic management ofthe charity. 

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred. 

(e) Tangible Fixed Assets 

i) The policy of the Centre is not to capitalise any qualifying expenditure in respect of Fixed Assets for which the Centre is solely and directly responsible. 

ii) The properties comprising the Christ Church Centre are actually owned by the United Reformed Church (Wessex) Trust Limited. 

- (f) Fund accounting Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Elders. 

- (g) Pension costs The charity contributes to the National Employment Savings Trust (NEST) which is a defined contribution scheme. 

Page 6 



Christ Church (URC) 

; 


**----- Start of picture text -----**<br>
|<br>**----- End of picture text -----**<br>


## Henley-on-Thames 

## Notes to the Financial Statements (continued) 

||||forthe year ended 31 December 2021||.||||
|---|---|---|---|---|---|---|---|---|
|2.|Donations, Legaciesandsimilarresources|||||Total|Total||
|||||||Funds|Funds||
||||Church|Centre||31.12.21|31.12.20||
||Offertory<br>Donations<br>and Legacies<br>Tax<br>Recovered on Donations||£<br>47,853<br>63,865<br>14,665||£<br>-<br>5,451<br>-|£<br>47,853<br>69,316<br>14,665|£<br>48,167<br>30,601<br>13,922||
||||126,383||5,451|131,834|92,690||
|3.|Income from charitable activities||||||||
|||||||Total|Total||
|||||||Funds|Funds||
||||Church|Centre||31.12.21|31.12.20||
||Letting Income<br>Cafeteria Income||£<br>-<br>-||£<br>68,241<br>6,904|£<br>68,241<br>6,904|£<br>46,448<br>4,402||
||||-|75,145||75,145|50,850||
|4.|Income from charitable activities||||||||
|||||||Total|Total||
|||||||Funds|Funds||
||||Church|Centre||31.12.21|31.12.20||
||GiftDay<br>Events<br>Other||£<br>14,770<br>-<br>7,123|£<br>1,000<br>-<br>4,385||£<br>15,770<br>-<br>11,508|£<br>12,785<br>500<br>422|||
||||21,893||5,385|27,278|13,707||
|5.|Expenditureon|oncharitable activities||||Total|Total||
|||||||Funds|Funds||
||||Church|Centre||31.12.21|31.12.20||
|Cafeteria RunningCosts|||£<br>-|£|6,887|£<br>6,887|£<br>1,757||



Page 7 



Christ Church (URC) Henley-on-Thames 

||Christ Church (URC)|||||
|---|---|---|---|---|---|
||Henley-on-Thames|||.||
||Notes to the Financial Statements|(continued)||||
||for the year ended 31 December 2021|||||
|6.|Other charitable activities|||Total|Total|
|||||Funds|Funds|
|||Church|Centre|31.12.21|31.12.20|
|(a)|Day- to- Day Activities|£|f|£|£|
||Ministry and Mission|46,753|-|46,753|46,905|
||Minister's Expenses|2,072|-|2,072|1,667|
||Junior Church and Pilots|35|-|35|-|
||Organ Tuning|269|-|269|264|
||Visiting Ministers|202|-|202|95|
||Memory Café|-|(619)|(619)|(296)|
|||49,331|(619)|48,712|48,635|
|(b)|Other costs|||||
||Salaries and Employer's National|||||
||Insurance (see note 12)|-|37,111|37,111|39,508|
||Repairs and Renewals|5,648|19,679|25,327|7,872|
||Release ofaccrual for repairs|-|(8,750)|(8,750)|-|
||Light, Heat and Water|-|15,269|15,269|11,747|
||Caretaking|(46)|9,048|9,002|10,698|
||Estate and Gardening|52|4,218|4,270|538|
||Insurance|3,310|3,310|6,620|6,500|
||Postage and Telephone|66|1,027|1,093|2,054|
||Sundry|(121)|2,965|2,844|5,386|
||Accountancy|-|4,960|4,960|4,745|
||Manse - Costs|4,864|614|5,478|4,298|
||Advertising and Promotion|1,046|-|1,046|1,163|
||Professional Fees|360|40|400|1,206|
||Printing, Stationery and publications|-|2,224|2,224|4,077|
||Overhead Allocation|12,000|(12,000)|-|-|
|||27,179|79,715|106,894|99,792|
||Total|76,510|79,096|155,606|148,427|
|7.|Governance costs|||Total|Total|
|||||Funds|Funds|
|||Church|Centre|31.12.21|31.12.20|
|||£|£|£|£|
||Independent Auditor's Remuneration|-|3,000|3,000|3,000|
|8.|Debtors|||||
|||||31.12.21|31.12.20|
|||||£|£|
||OtherDebtors|||22,860|19,839|



8. Debtors 

Page 8 



Christ Church (URC) Henley-on-Thames 

e 


**----- Start of picture text -----**<br>
ar: ’<br>**----- End of picture text -----**<br>


## Notes to the Financial Statements (continued) 

## for the year ended 31 December 2021 

|9.|Creditors|3142.21|31.12.20|
|---|---|---|---|
||Amounts falling due within one year|£|£|
||Other Creditors, Deferred Income and Accruals|29,183|36,753|
|10.|Unrestricted but Designated Funds|||
||Future Maintenance||£|
||Balance at 1 January 2021||116,056|
||Amount charged to Income and Expenditure Account||-|
||Balanceat31December2021||116,056|



This represents a fund relating to future maintenance. 

The Elders keep under review the adequacy and the purpose of this fund. 

## 11. Related Parties 

- (i) The Christ Church Centre is part of Christ Church (URC). The properties are all actually owned by the United Reformed Church (Wessex) Trust Limited. 

- (ii) No remuneration was paid to the Elders during the year (2020 : £Nil). 

## 12. Staff Costs 

The total staff costs in the year were as follows: 

|The total staff costscosts in the year werewere as follows:|||
|---|---|---|
||31.12.21|31.12.20|
||iE|£|
|Salaries and Employer's National Insurance Contributions|57,419|67,677|
|Employer's Pension Contributions|-|214|
|Covid furlough claims|(20,308)|-|
||37,111|67,891|



The average weekly number of staff employed calculated as full time equivalent during the year was as follows: 

||31.12.21|31.12.20|
|---|---|---|
|Administrative|3|3|



No employee received remuneration of more than £60,000 in the current or previous year. 

Page 9 



Christ Church (URC) Henley-on-Thames 

f 

## Notes to the Financial Statements (continued) 

## for the year ended 31 December 2021 

|||||Total|
|---|---|---|---|---|
|13.|Unrestricted Funds|Church|Centre|Funds|
|||£|£|£|
||Balance at 1January 2021|(59,665)|17,561|(42,104)|
||Income|148,326|86,033|234,359|
||Expenditure|(76,510)|(88,983)|(165,493)|
||Balance at 31 December 2021|12,151|14,611|26,762|
||Represented by:||||
||Cash at Bank and in Hand|108,279|29,486|137,765|
||Building Society Deposits|11,377|-|11,377|
||Debtors|11,855|8,625|20,480|
||Creditors|(12,306)|(14,236)|(26,542)|
||Internal Indebtedness|(106,792)|106,792|-|
||Pilots & Youth|(262)|-|(262)|
||Provisions - Future Maintenance|-|(116,056)|(116,056)|
|||12,151|14,611|26,762|



Page 10