Charity number: 1135593
The Parish of Leeds City PCC
For the year ended 31 December 2025
The Parish of Leeds City PCC
Contents
----- Start of picture text -----
Page
2
7
----- End of picture text -----
| 7 | |
|---|---|
| Statement of Financial Activities........................................................... | 8 |
| Balance Sheet.................................................................................... | 9 |
| Statement of Cash Flows..................................................................... | 10 |
| Notes to the Financial Statements......................................................... | 11 |
1
Parish of Leeds City PCC
st December 2025
The Trustees present their annual report and financial statements for the year to 31 December 2025
These financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1[st] January 2019) as detailed in the accounting policies.
Reference and Administrative Details
The Parish of Leeds City comprises the parish church of St Peter-at-Leeds (Leeds Minster). The redundant church of St John the Evangelist, New Briggate is located in the parish and is in the care of the Churches Conservation Trust. Parish of Leeds City is in the Archdeaconry of Leeds, which itself is co-terminus with the Leeds Episcopal Area, part of the Diocese of Leeds in the Province of York within the Church of England.
The correspondence address is Kirkgate, Leeds, LS2 7DJ. The charity registration number is 1135593.
PCC members who served from January 2025 until the date of this report was approved are:
| Rector: | (PCC Chair) | ||
|---|---|---|---|
| Lecturer: | (Resigned 31stMay 2025) | ||
| Assistant Curates: | |||
| Licensed Lay Ministers: | Kay Brown | (Vice Chair of PCC) |
|
| Sarah Maybury | |||
| Nathan Booker | |||
| Church wardens: | Philip Lancaster | (Elected 11thMay 2025) | |
| Chikwado Nnorom | (Approved by PCC 13thMay 2025) | ||
| Deanery Synod | Kay Brown | (Elected 14thMay 2023 for 3 years) | |
| Representatives: | Nathan Booker | (Elected 19thSeptember 2023 for 3 years) | |
| Sarah Maybury | (Elected 19thSeptember 2023 for 3 years) | ||
| Elected members: | Lesley Allsopp | (Elected 14thMay 2023 for 3 years) | |
| Suzanne Barraclough | |||
| Victoria Booker | (Co-opted 13thMay 2025) | ||
| Arthur Boreham | (Resigned 13thMay 2025) | ||
| Quentin Brown | (Elected 21stApril 2024 for 2 years) | ||
| David Dredge | (Elected 21stApril 2024 for 4 years) | ||
| Alison Elgie-Heaton | (Elected 21stApril 2024 for 4 years) | ||
| Lesley Enoch | (Elected 14thMay 2023 for 3 years) | ||
| Beryl Lee | (Resigned 13thMay 2025) | ||
| Diane Maloney | (Elected 14thMay 2023 for 3 years) | ||
| Trevor Parker | (Elected 11thMay 2025 for 2 years) | ||
| Michael Pawson | (Elected 14thMay 2023 for 3 years) | ||
| Linda Sato | (Elected 14thMay 2023 for 3 years) | ||
| Daniel So | (Elected 21stApril 2024 for 4 years) | ||
| Christopher Webster | (Elected 11thMay 2025 for 3 years) |
On 31[st] December 2025 there were no vacancies on the PCC
Will Lewis (appointed 16[[th]] September 2024) David Dredge (appointed 30[[th]] April 2024)
PCC Secretary: Will Lewis (appointed 16[[th]] September 2024) PCC Treasurer: David Dredge (appointed 30[[th]] April 2024) Principal Bankers: CAF Bank Ltd, 25 Kings Hill Ave, Kings Hill, West Malling Kent, ME19 4JQ Independent Examiner: Jessica Lawrence FCA, CTA, Azets Audit Services Ltd, 12 King St, Leeds, LS1 2HL
2
The Parish of Leeds City PCC
5
Structure, Governance and Management
operates under the Parochial Church Council Powers Measure. The PCC is a registered charity (Registration Number: 1135593). The method of appointment of PCC members is set out in the Church Representation Rules. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC.
Statement of PCC members' responsibilities in respect of the Financial Statements
The PCC members are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations. The financial statements are required by law to give a true and fair view of the state of affairs of the Church and of the income and expenditure for that period.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in its activities.
The PCC members are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Church and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Church Accounting Regulations 2006. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Church and to prevent and detect fraud and other irregularities.
Objectives and Activities
Leeds City PCC has the responsibility of co-operating with the Rector of Leeds in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the Church
reviewing the aims and objectives of the charity, and in planning future activities, the Trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission.
Fundraising
We strive to achieve the highest fundraising standards and we value our supportive funders. We stay up to date with developments in charity regulation, data protection and the Fundraising Preference Service (FPS) to make sure we are legally compliant and a Code of Practice. No complaints regarding our fundraising activities have been received in the year. During the year, we engaged the services of The Good Fundraising Company Ltd in order to develop a Fundraising review and Strategy proposals from January 2025.
Achievements and Performance
Key events in the past 12 months:
2025 has been another year of growth in most areas bringing financial and organisational consolidation and development.
Our pattern of regular services increased to six from five during the year as we added a Tuesday Midday Eucharist. Thus more people are attending worship at the Minster than previously. As usual we hosted many special services, sometimes in collaboration with external organisations and we were pleased to welcome Bishop Nick, prior to his retirement, and Bishop Arun at Easter and Christmas. We were grateful to other visiting clergy who preached and helped lead services.
The PCC confirmed its commitment to work with its six Ministry Teams overseeing Worship & Music, Pastoral & Discipleship, Families & Children, Buildings & Grounds, Finance and Communication respectively.
3
The Parish of Leeds City PCC
5
Achievements and Performance (continued)
The number of events hosted in the building has increased again this year and we are extremely grateful to Wendy Bloom who was our volunteer Bookings Administrator until she had to finish during the year. Ian Jones took over towards the end of the year. This has become an important income stream for the PCC. Our partnership working with Lighthouse has consolidated during the year and we are pleased to host their therapeutic group, the Sunday afternoon Ukrainian and Honk Kong Groups. The building is now in use, on average, over 75 hours a week and open to the public 18 hours a week. We would like to be open to the public for longer hours and will be seeking to build the team of volunteers to enable this to happen. We are indebted to those who volunteer regularly and occasionally, including retired clergy acting as Chaplains and leading Midday prayer.
We are pleased to occasionally offer clergy support to other parishes on Sundays and during the week when requested and offer a Saturday morning monthly meditation which is accessed by an average of 18 people, often from other churches.
The Minster continues to play an important representational and civic role in the city and we are part of multiple networks within both the charity sector and the faith sector in particular.
As part of the Major Churches Network we attended their biannual conference in the North-East during the year and continue to host the Northern Regional meetings.
The year ended with some wonderful music from the choir; wonderful ringing of the bells and saw a growth in attendance at all our Christmas Services.
Finance:
The established finance routines have continued throughout 2025 maintaining the stability achieved over previous years. Sustainability was the watchword for 2025 and it became clear that the current method of working would not be adequate to achieve this objective. The role of Treasurer has grown beyond what can be reasonably expected of a volunteer, encompassing book-keeping and wider administrative roles in addition to its core responsibilities of leading financial oversight, reporting and strategic policy functions. It has also remained too dependent upon individuals. The budget for 2026 includes an allowance for the employment of both an Operations Manger and a Book-keeper. The PCC Finance Ministry Team has made tentative steps to define its role but has as yet had little chance to management within the PCC.
Broadly speaking, overall income is below the prior year, but as in previous years, Planned Giving remains static and thus reduced in terms of spending power when inflation corrected. A legacy in the sum of £30,000 received during the year artificially distorts the income figure. The PCC designates legacy income so as to provide matched funding for externally assisted capital projects rather than relying upon it as regular income. A £20,000 donation in 2025 Choir funding) mirrors two large unrestricted donations received in 2024. When these exceptional items are taken into account, an underlying downward trend in Donations is still evident.
Income from Venue hire has increased significantly by over £40,000 but this is offset by the associated costs of £27,589. This income stream has reached what can be described as saturation point from the point of view of organisational/staffing capacity and avoidance of compromising the primary purpose of the building.
Legal and Professional costs have risen exceptionally because of fees incurred with the marketing of our long vacant office suite in St Peters Hall. A ten year lease was negotiated but will not deliver income until April 2026. The cost of the Fundraising Strategy consultation was the other reason for this exceptional increase.
Work was begun during the year to simplify the historic agglomeration of semi-dormant funds generating minimal income and merely sitting on the accounts. The Charities Act 2022 (which came into force in March 2024) enable us to use small Endowment Funds to fund the purposes which their governing restrictions impose rather than being permanent investments. We will also be seeking to free up the St Mary Repair
4
The Parish of Leeds City PCC
5
Finance (continued)
Fund, releasing £37,376. There is also no reason to retain multiple deposit accounts for different Funds: the accounting software does that for us. In conclusion, the church continues to pay its way and is addressing historic maintenance arrears. While this is good news, there is an inherent danger of taking for granted that we are now secure and that things will continue as they are. Like relationships, churches either move forwards or backwards, they cannot stand still. There are many challenges ahead and while grants are available towards specific objectives, significant specialist input is required to obtain them. The Listed Places of Worship Grant Scheme which enabled us to claim the cost of VAT on repairs and renewals has ceased and the replacement scheme offers only £93M over three years. We have no state subsidies or external income as of right.
Staffing
In terms of clergy we said goodbye to our Lecturer, Jane deGay, who moved to a new, full-time priestly role in the Church of Wales. We are very grateful to Jane for all that she brought as a self-supporting Minister. Our Curate Jo, also self-supporting, reduced her working hours at the hospital and began to volunteer weekly, as a Chaplain, on a Wednesday as well as offering more Sundays.
We continue to be blessed by the Ministry of our Licensed Lay Ministers and continue to support Catherine Warr, now in her second year of training. The team of Licensed Ministers, Lay and Ordained, meet regularly and continue to oversee the monthly under 4 monthly Pride church, hosted at the Minster. Three times a year we facilitate a series of Sunday discipleship groups and this has proved to be a sustainable way of offering opportunities for learning and discussion.
The PCC created a new role for an Assistant Caretaker and employed Ben Schrodel during the year which supports the increased levels of activity in the building and particularly strengthens our support over the weekend.
Leeds Minster
Routine maintenance has been undertaken as an established routine while the Security and Access systems have been enhances to reflect need and technological advances. A serious leak in the heating system in the Lady Chapel which became apparent in March was ultimately settled by the Insurance Company. This also included the cost of consequential damage to the organ as a result of our being without heat for five months. The costs of repair were borne initially by Leeds Minster. Three other claims were made, two of which related to the rental properties. The condition of the (four) boilers continues to be a concern with one having failed and another likely to do so in the medium term. Work is under way to address a long-term solution.
The role of the Rector of Leeds
The Rector continued to play a role in the various charities and trusts of which he was an ex-officio member Minster, the Incorporated Leeds Church Extension Society, The Market Place and the Leeds Church Institute, Episcopal area. He has been chaplain to the Lord Mayor since May.
Safeguarding and Health & Safety
which will be rolled out to all volunteers in 2026. The PCC continues to review its Safeguarding policy and procedures and at almost every meeting has engaged in some collective training and reflection.
New PCC members are required to complete self-declaration forms and to undertake basic (online Diocesan) Safeguarding training. Under the guidance and supervision of our Safeguarding Officer, Kay Brown, sound procedures are in place and vigilance at all levels is maintained. The Rector chairs the Buildings and Grounds Ministry Team which reviews all H&S Policy documents ensuring that the PCC is fulfilling its obligations in this area. We aspire to a zero-accident culture.
5
The Parish of Leeds City PCC
5
Financial Review:
Total receipts on unrestricted funds were £365,714 (2024: £350,032) and are detailed in the financial statements. The largest element is donations and legacies at £128,996 (2024: £169,439). Charitable activities raised total funds of £115,765 (2024: £73,961) and other trading activities raised £40,055 (2024: £35,556). Total expenditure from the unrestricted funds was £346,119 (2024: £283,263) again detailed in the financial statements, to give a net result for the year on unrestricted funds of a surplus in the sum of £19,595 (2024: £7,946 surplus) before taking into account losses on investment revaluations of £14,863 (2024: £88,171 surplus). Our 2025 Parish Share was paid in full as has been the case from 2019.
Total funds at 31 December 2025 were £1,121,753 (2024: £1,111,523) of which £990,633 (2024: £984,379) were unrestricted. The restricted funds at 31 December 2025 were £123,754 (2024: £119,538) and Endowment Funds amounted to £7,366 (2024: £7,606).
Going Concern:
The trustees have prepared financial projections, taking into consideration the current economic climate and its potential impact on the sources of income and planned expenditure. They have a reasonable expectation that adequate financial resources are available to enable the charity to continue in operational existence for the foreseeable future and have adequate contingency plans in the event that income streams are reduced. The charity still has reserves sufficient to meet its immediate requirements. Consequently, the financial statements have been prepared on the basis that the charity is a going concern.
Reserves Policy:
unrestricted payments (to include paying the Diocesan Parish Share in full) and to cover emergency situations that may arise from time to time. At 31 December 2025 this requirement was approximately £87,007. The balance of £110,841 (2024: £103,555) on Unrestricted and Designated funds held in net current assets at the year-end is above this target. It should be noted however that of this balance, £71,813 has been designated by the PCC to provide matched funding for projects to be undertaken during the coming five years and beyond. The available Unrestricted Free Reserves are therefore technically £38,133 (2024 £23,179) which without drawing down Designated Funds is below the policy requirement without compromising the designation. Free Reserves remain a recognised concern, but plans are in place to address the problem. Promotion of a giving culture is a key feature of this strategy. The PCC has approved a deficit budget for 2026 which includes both development of existing income streams and the implementation of a fundraising strategy developed by our external consultant out of a consultation process undertaken in between January and June 2025. The PCC recognises the need to look for return on equity and is confident that these measures are adequate to mitigate unforeseen events.
Approved by the PCC and signed on its behalf by:
Rector and PCC Chair
Date
6
The Parish of Leeds City PCC
Leeds City PCC
I report to the trustees on my examination of the financial statements of the Parish of Leeds City PCC for the year ended 31 December 2025. This report is made solely to the charity's trustees, as a body, in accordance with Section 145 of the Charities Act 2011. My independent examination work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the charity's trustees as a body, for my independent examination work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the charity trustees of the PCC you are responsible for the preparation of the financial statements in the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
report and for no other purpose. To the fullest extent permitted as a body for my examination work, for this report, or for the statements I have made.
section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 2. the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and
content of financial statements set out in the Charities (Financial statements and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Jessica Lawrence FCA CTA
Date
Azets Audit Services Ltd, 12 King St, Leeds, LS1 2HL
7
The Parish of Leeds City PCC Statement of Financial Activities For the year ended 31 December 2025
| Note Income from: Donations & legacies 3 Charitable activities 4 Other trading 5 Investments 6 Other income 7 Total income Expenditure on: Raising funds 8 Charitable activities 9 Other expenditure 10 Total expenditure Net income / (expenditure) before other recognised gains Gains/(losses) on investments 15,16 Transfers between funds 20 Other recognised gains Gain on revaluation of fixed assets 14 Net movement in funds Reconciliation of funds: Total funds b/fwd 19,20 Total funds c/fwd 19,20 |
Unrestricted Funds Restricted Funds Endowment funds 2025 Total Funds 2024 Total Funds £ £ £ £ £ 128,996 76,276 - 205,272 169,439 115,765 3,588 - 119,353 73,961 40,055 1,914 - 41,969 35,556 56,586 3,795 48 60,429 51,643 24,312 6,389 - 30,701 19,433 365,714 91,962 48 457,724 350,032 48,223 5,728 - 53,951 18,765 272,827 64,660 - 337,487 319,919 25,071 16,123 - 41,194 26,526 |
|---|---|
| 346,121 86,511 - 432,632 365,210 19,593 5,451 48 25,092 (15,178) (33,022) (1,553) (288) (34,863) 49,201 (318) 318 - - - 20,000 - - 20,000 40,000 |
|
| 6,253 4,216 (240) 10,229 74,023 984,379 119,538 7,606 1,111,523 1,037,500 990,632 123,754 7,366 1,121,752 1,111,523 |
The notes on pages 12 to 27 form part of these financial statements. There are no recognised gains and losses other than those in the statement of financial activities.
A fully detailed statement of Financial Activities for the year ended 2024 is shown at Note 22.
All the above amounts relate to continuing activities.
8
The Parish of Leeds City PCC Balance Sheet as at 31 December 2025
| Note Fixed Assets Tangible fixed assets 14 Investment property 15 Investments 16 Current Assets Debtors 17 Bank Creditors:amounts falling due within one year 18 Net Current Assets Net Assets Funds of the charity: Unrestricted funds 19,20 Restricted funds 19,20 Endowment funds 19,20 Total funds |
2025 2024 £ £ 247,921 228,131 610,540 642,674 65,942 68,671 |
|---|---|
| 924,403 939,476 58,668 58,271 164,363 157,747 |
|
| 223,031 216,018 (25,682) (43,971) |
|
| 197,349 172,047 |
|
| 1,121,752 1,111,523 990,635 984,379 123,751 119,538 7,366 7,606 |
|
| 1,121,752 1,111,523 |
Approved by the Parochial Church Council and signed on its behalf by:
Rector and PCC Chair,
Date
The notes on pages 12 to 27 form part of these financial statements.
9
The Parish of Leeds City PCC
Statement of Cash Flows for the Year Ended 31 December 2025
| Note | 2025 | 2024 | |
|---|---|---|---|
| £ | £ | ||
| Cash flows from operating activities: | |||
| Net cash used in/(provided by)operatingactivities | 21 | (38,296) | (74,877) |
| Cash flows from investing activities: | |||
| Proceeds from disposal of investments | - | - | |
| Purchase of fixed assets | (15,517) | (2,256) | |
| Investment income | 60,429 | 51,643 | |
| Net cashprovided by investing activities | 44,912 | 49,387 | |
| Change in cash and cash equivalents | 6,616 | (25,490) | |
| Cash and cash equivalents at the beginningof theyear | 157,747 | 183,237 | |
| Cash and cash equivalents at the end of theyear | 164,363 | 157,747 |
10
The Parish of Leeds City PCC Notes to the Financial Statements For the year ended 31 December 2025
1. Accounting policies
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
Charity Information
The Parish of Leeds City PCC is a charity registered in England and Wales (charity registration number is 1135593). The correspondence address is Leeds Minster, Kirkgate, Leeds LS2 7DJ.
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Parish of Leeds City PCC meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is liable in law. They do not include the financial statements of church groups that owe their affiliation to another body, nor those that are informal gatherings of church members. The financial statements have been prepared in pound sterling which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £1.
Going concern
The Trustees have prepared financial projections, taking into consideration the current economic climate and its potential impact on the sources of income and planned expenditure. The trustees have a reasonable expectation that adequate financial resources are available to enable the charity to continue in operational existence for the foreseeable future, and have adequate contingency plans in the event that income streams are reduced. Consequently the financial statements have therefore been prepared on the basis that the charity is a going concern.
Income
Income represents all resources which become available to the charity but excludes gains on investments. Grants, donations and legacies and associated gift aid are recognised when the charity becomes entitled to receive the funds, when it is probable that the funds will be received and that they can be measured with sufficient reliability. Investment income is recognised on an accruals basis and comprises of dividends declared and interest receivable during the accounting period and rents from investment properties which are included when they are receivable by the charity.
Expenditure
Grants and donations are accounted for when paid over or awarded. The diocesan parish share is accounted for when paid. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is recognised when incurred and accounted for gross.
Staff Costs
The costs of short term employee benefits are recognised as a liability and an expense where settlement of obligations does not fall within the same period.
Pension Costs The charity has made arrangements for a defined contribution scheme for the members of staff. The assets of the scheme are held separately from those of the charity. Pension costs charged in the Statement of Financial Activities represent contributions payable by the charity in the year.
11
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
Accounting Policies (Continued)
Operating Leases
Rentals applicable in respect of operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged to the income and expenditure account as incurred.
Funds
Endowment Funds: represent donations, the capital of which must be maintained; only the income arising set upon the purpose for which the endowment was established.
Restricted Funds: represent donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.
Unrestricted funds: represent general funds which can be used for PCC ordinary purposes.
Tangible fixed assets
Consecrated land and buildings and moveable church furnishings
Consecrated and beneficed property is not included in the financial statements in accordance with s.10 (2)(a) and (c) of the Charities Act 2011.
Other land and buildings
The charity owns the flat occupied by the Caretaker, which is included at a valuation arrived at by the PCC. No depreciation is charged against the flat and the carrying value will be reviewed annually.
Other equipment
Equipment used within church premises and offices is depreciated on a straight-line basis over 4 years. Individual items of equipment with a purchase price of £1,500 or less are written off in the period in which the asset is acquired.
Investments
Investment properties are properties held to earn rentals and/or for capital appreciation, are measured using the fair value model and are stated at their fair value which is estimated based on future cash flow expectations and the current market conditions at the reporting date. The surplus or deficit on revaluation is recognised in the SOFA.
Other listed investments are held to generate returns and gains for the charity and accordingly are -valued at each period end to its fair value, as determined by reference to quoted market prices and values determined by independent fund managers, with any gains or losses going through the SOFA.
Financial instruments
Cash at bank and in hand
Cash at investments and cash in hand includes cash and short term highly liquid investments with a short maturity held for working capital. Bank overdrafts are shown within borrowing in current liabilities.
Debtors are recognised at the settlement amount. Prepayments are valued at the amount prepaid.
12
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
Accounting Policies (Continued)
Creditors , loans and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors, loans and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2. Critical Accounting Estimates and Judgements estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities:
Investment property valuations: Investment properties are included in the financial statements at fair value. The valuations are Trustees valuations and are based on current market conditions, prevailing values and expected future cash flows from the properties.
| 3. Donations and Legacies | |||
|---|---|---|---|
| Current year | 2025 | 2025 | 2025 |
| Unrestricted | Restricted | Total | |
| Funds | Funds | ||
| £ | £ | £ | |
| Donations: | |||
| Planned giving | 43,145 | 938 | 44,083 |
| Tax recoverable | 11,700 | 369 | 12,069 |
| Offertory Box (Cash donations) | 10,482 | - | 10,482 |
| Legacies | 30,000 | 1,000 | 31,000 |
| Other donations | 9,932 | 23,752 | 33,684 |
| Total: Donations | 105,259 | 26,059 | 131,318 |
| Grants: | |||
| Leeds City Council | 18,000 | - | 18,000 |
| Leeds City Council (MICE Grants) | 100 | - | 100 |
| The Friends of the Music of Leeds Minster | - | 21,199 | 21,199 |
| Piling Trust | - | 7,500 | 7,500 |
| Harrisons Charity | - | 8,100 | 8,100 |
| Liz and Terry Bramall Foundation | - | 11,000 | 11,000 |
| Leeds Church Extension Society | - | - | - |
| Voluntary Action Leeds (St Lukes Cares) | 950 | - | 950 |
| LPOW Grant Scheme | 4,687 | 2,418 | 7,105 |
| Total: Grants | 23,737 | 50,217 | 73,954 |
| Total | 128,996 | 76,276 | 205,272 |
13
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2024
Donations (Continued)
| Prior year | 2024 | 2024 | 2024 |
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Funds | Funds | ||
| restated | |||
| £ | £ | £ | |
| Donations: | |||
| Planned giving | 43,785 | 932 | 44,717 |
| Tax recoverable | 12,305 | 725 | 13,030 |
| Offertory Box (Cash donations) | 9,956 | 237 | 10,193 |
| Legacies | 10,000 | - | 10,000 |
| Other donations | 21,792 | 9,698 | 31,490 |
| Total: Donations | 97,838 | 11,592 | 109,430 |
| Grants: | |||
| Leeds City Council | 18,000 | - | 18,000 |
| Piling Trust | 250 | 74 | 324 |
| Harrisons Charity | - | 7,500 | 7,500 |
| Liz and Terry Bramall Foundation | - | 11,500 | 11,500 |
| Wellsprings together | - | 5,600 | 5,600 |
| Leeds Church Extension Society | 6,000 | 6,000 | |
| Voluntary Action Leeds (St Lukes Cares) | 1,900 | - | 1,900 |
| Friends of the Music of Leeds Minster | - | - | - |
| LPOW Grant Scheme | 8,908 | 277 | 9,185 |
| Total: Grants | 29,058 | 30,951 | 60,009 |
| Total: | 126,896 | 42,543 | 169,439 |
The Charity benefits greatly from the involvement and enthusiastic support of a significant number of volunteers, details of which are given in our annual report. In accordance with FRS 102 the economic contribution of volunteers is not recognised in the financial statements.
| 4. Charitable Activities | 2025 | 2025 | 2025 |
|---|---|---|---|
| Current year | Unrestricted | Restricted | Total |
| £ | £ | £ | |
| Venue hire/premises lettings | 102,864 | - | 102,864 |
| Fees | 12,901 | - | 12,901 |
| Organ Recital income | - | 3,588 | 3,588 |
| 115,765 | 3,588 | 119,353 | |
| Charitable Activities | 2024 | 2024 | 2024 |
| Prior year | Unrestricted | Restricted | Total |
| £ | £ | £ | |
| Venue hire/premises lettings | 60,802 | - | 60,802 |
| Fees | 7,070 | 2,607 | 9,677 |
| Organ Recital income | - | 3,482 | 3,482 |
| 67,872 | 6,089 | 73,961 |
14
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2024
| 5. Other Trading activities Current year 2025 Unrestricted 2025 Restricted 2025 Total £ £ £ |
|
|---|---|
| Car parking 24,201 - 24,201 Fundraising - - - Hospitality 5,697 886 6,583 Event Hospitality 9,235 - 9,235 Shop sales 922 1,028 1,950 Royalties - - |
|
| 40,055 1,914 41,969 |
|
| Prior year 2024 Unrestricted 2024 Restricted 2024 Total £ £ £ |
|
| Car parking 24,330 - 24,330 Fundraising 402 - 402 Hospitality 8,570 512 9,082 Shop sales 1,680 - 1,680 Royalties 62 - 62 |
|
| 35,044 512 35,556 |
|
| 6. Investment income Current year 2025 Unrestricted 2025 Restricted 2025 Endowment 2025 Total £ £ £ £ |
|
| Dividends 4,013 2,248 48 6,309 Interest 1,037 1,547 - 2,584 Investmentpropertyincome 51,536 - - 51,536 |
|
| 56,586 3,795 48 60,429 |
|
| Prior year 2024 Unrestricted 2024 Restricted 2024 Endowment 2024 Total £ £ £ |
|
| Dividends 3,548 3,739 - 7,287 Interest 1,324 740 - 2,064 Investmentpropertyincome 42,292 - - 42,292 |
|
| 47,164 4,479 - 51,643 |
15
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
| 7. Other income Current year 2025 Unrestricted 2025 Restricted 2025 Total £ £ £ |
|
|---|---|
| Other Income 651 5,835 6,486 Insurance claims 7,921 554 8,475 Rent Deposit 5,650 - 5,650 Rentalpropertyinsurance recovered 10,090 - 10,090 |
|
| 24,312 6,389 30,701 |
|
| Prior year 2024 Unrestricted 2024 Restricted 2024 Total £ £ £ |
|
| Other Income 2,285 5,200 7,485 Insurance claims 3,491 - 3,491 Rentalpropertyinsurance recovered 8,457 - 8,457 |
|
| 14,233 5,200 19,433 |
|
| 8. Expenditure on raising funds Current year 2025 Unrestricted funds 2025 Restricted funds 2025 Total funds £ £ £ |
|
| Hospitality costs 4,948 404 5,352 Shop costs 531 3,900 4,431 Event costs 27,589 1,424 29,013 Car Park costs 4,147 - 4,147 Rental Property Service charge 7,833 - 7,833 Rentalpropertyrepairs 3,175 - 3,175 |
|
| 48,223 5,728 53,951 |
|
| Prior year 2024 Unrestricted funds 2024 Restricted funds 2024 Total funds £ £ £ |
|
| Hospitality costs 2,291 12 2,303 Shop costs 1,053 - 1,053 Event costs 7,097 1,094 8,191 Rental Property Service charge 4,388 - 4,388 Rentalpropertyrepairs 2,830 - 2,830 |
|
| 17,659 1,106 18,765 |
16
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
| 9. Expenditure |
2025 | 2025 | 2025 |
|---|---|---|---|
| Current year | Unrestricted | Restricted | Total |
| funds | funds | funds | |
| £ | £ | £ | |
| Direct charitable expenditure: | |||
| Clergy expenses | 762 | 3,042 | 3,804 |
| Parish Share | 55,452 | - | 55,452 |
| Service costs | 2,805 | 4,047 | 6,852 |
| Missional giving | 7,303 | - | 7,303 |
| Staff costs | 73,485 | 7,019 | 80,504 |
| Insurance | 25,529 | - | 25,529 |
| Gas | 19,163 | - | 19,163 |
| Electricity | 11,380 | - | 11,380 |
| Water | 1,920 | - | 1,920 |
| Telephone and internet | 1,993 | 648 | 2,641 |
| Repairs and maintenance | 10,583 | 6,010 | 16,593 |
| Choir and music costs | 2,067 | 42,092 | 44,159 |
| Structural repairs | 8,914 | - | 8,914 |
| Legal and Professional | 27,849 | - | 27,849 |
| Independent examination | 3,900 | - | 3,900 |
| Prior year IE under accrual | 600 | - | 600 |
| Administration | 12,830 | 607 | 13,437 |
| Refuse and hygiene | 2,068 | 180 | 2,248 |
| Health & Safety | 472 | 1,015 | 1,487 |
| Photocopying | 3,752 | - | 3,752 |
| Total charitable expenditure | 272,827 | 64,660 | 337,487 |
17
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
| 9. Expenditure (continued) |
2024 | 2024 | 2024 | 2024 | |
|---|---|---|---|---|---|
| Prior year | Unrestricted | Restricted | Total | ||
| funds | funds | funds | |||
| £ | £ | £ | |||
| Direct charitable expenditure: | |||||
| Clergy expenses | 503 | 2,007 | 2,510 | ||
| Parish Share | 64,862 | - | 64,862 | ||
| Service costs | 3,060 | 1,963 | 5,023 | ||
| Missional giving | - | - | - | ||
| Staff costs | 30,956 | 22,345 | 53,301 | ||
| Insurance | 23,231 | - | 23,231 | ||
| Gas | 27,115 | - | 27,115 | ||
| Electricity | 10,542 | - | 10,542 | ||
| Water | 755 | - | 755 | ||
| Telephone and internet | 1,569 | - | 1,569 | ||
| Repairs and maintenance | 26,844 | 3,186 | 30,030 | ||
| Choir and music costs | 1,547 | 33,821 | 35,369 | ||
| Structural repairs | 27,917 | 6,300 | 34,217 | ||
| Legal and Professional | 9,422 | 2,000 | 11,422 | ||
| Independent examination | 3,600 | 3,600 | |||
| Administration | 8,629 | 826 | 9,455 | ||
| Refuse and hygiene | 2,109 | - | 2,109 | ||
| Health & Safety | 95 | 75 | 170 | ||
| Photocopying | 4,640 | - | 4,640 | ||
| Total charitable expenditure | 247,396 | 72,523 | 319,919 | ||
| 10. Other expenditure | 2025 | 2025 | 2025 | ||
| Current year | Unrestricted | Restricted | Total | ||
| funds | funds | funds | |||
| Depreciation | 5,727 | 10,000 | 15,727 | ||
| Rental property: Insurance | 10,090 | - | 10,090 | ||
| Fees paid over | 7,105 | 65 | 7,170 | ||
| Other expenditure | 2,149 | 6,058 | 8,207 | ||
| 25,071 | 16,123 | 41,194 | |||
| Prior year | 2024 | 2024 | 2024 | ||
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| Depreciation | 3,783 | - | 3,783 | ||
| Rental property: Insurance | 8,457 | - | 8,457 | ||
| Fees paid over | 1,385 | 4,081 | 5,466 | ||
| Other expenditure | 4,583 | 4,237 | 8,820 | ||
| 18,208 | 8,318 | 26,526 |
18
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
11. Employee Information
| Staff costs in the year amounted to: | 2025 | 2024 |
|---|---|---|
| £ | £ | |
| Wages and salaries | 78,145 | 57,337 |
| Social security costs | 1,922 | 150 |
| Pension costs | 437 | 160 |
| Total | 80,504 | 57,647 |
The average number of employees during the year analysed by function was as follows:
| 2025 | 2024 | |
|---|---|---|
| Ministry | 2 | 2 |
| Administration | 3 | 1 |
| Total | 5 | 3 |
No employee earned £60,000 per annum or more during the year (2024: none).
The charity considers its key management personnel to be the Rector (Rev Canon Paul Maybury, licensed 5[th] September 2022). Canon Paul received no remuneration from the charity but was paid by the Leeds Diocesan Board of Finance.
The charity makes arrangements for a defined contribution pension for its employees. The cost of the pension scheme to the charity for the year ended 31 December 2025 was £437 (2024: £160). There was £161 outstanding at the year-end (2024: £nil).
12. Transactions with PCC Members and Connected Persons
Reimbursements of expenses of £951 (2024: £3,289) were paid to 6 members of the PCC (2024: 3 members).
13. Net Expenditure for the Year
This is stated after charging:
| This is stated after charging: | ||
|---|---|---|
| 2025 | 2024 | |
| Depreciation | 15,727 | 3,783 |
| Feespaid to the independent examiner | 3,250 | 3,000 |
19
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
14. Tangible Fixed Assets
| Land and buildings | Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or valuation: | |||
| At 1 January 2025 | 220,000 | 65,412 | 285,412 |
| Additions | - | 15,517 | 15,517 |
| Revaluation | 20,000 | - | 20,000 |
| At 31 December 2025 | 240,000 | 80,929 | 320,929 |
| Depreciation: | |||
| At 1 January 2025 | - | 57,281 | 57,281 |
| Charge in the year | - | 15,727 | 15,727 |
| At 31 December 2025 | - | 73,008 | 73,008 |
| Net Book Values: | |||
| At 31 December 2025 | 240,000 | 7,922 | 247,921 |
| At 31 December 2024 | 220,000 | 8,131 | 228,131 |
In November 2015 a lease for 150 years was signed between The Leeds Diocesan Board of Finance, The PCC of Leeds City Ministry Team, the Bishop of Leeds and Yelcon Ltd in respect of the land and buildings within Under the terms of this lease, it was transferred on 30[th] November 2018 to the Leeds Diocesan Board of Finance acting as Custodian Trustee for the Parochial Church Council of the Ecclesiastical Parish of Leeds City (Leeds Minster).
The land and buildings within the St Peter's precinct, include a flat used by the Caretaker and owned by the charity and has been valued by the Trustees during the year. This valuation has been arrived at by assessing the current market rate for similar properties.
15. Investment property
| 15. Investment property | |
|---|---|
| Leasehold | |
| land and | |
| buildings | |
| £ | |
| Cost or valuation: | |
| At 1 January 2025 | 642,674 |
| Revaluation | (32,134) |
| At 31 December 2025 | 610,540 |
| Net Book Values: | |
| At 31 December 2025 | 610,540 |
| At 31 December 2024 | 642,674 |
The land and buildings within the St Peter's precinct includes office space owned by the charity let to commercial tenants and 11 flats which have been granted a lease of 125 years with a ground rent being paid to the charity.
The valuation of the property has been reviewed by the Trustees in the year and revalued based on expected income streams and current prevailing market conditions.
Investment property has a historical cost of £575,000 (2024: £575,000).
20
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
16. Investments
| U = Unrestricted | U = Unrestricted | Market | Gains/ | Acquisiti | Disposals | Market | Historic | |
|---|---|---|---|---|---|---|---|---|
| R = Restricted | Value at | (losses) | ons/ | value at | Cost | |||
| E = Endowment | 31 Dec | during | Transfers | 31 Dec | ||||
| C = DBF as Custodian | 2024 | the year | 2025 | |||||
| Trustee | ||||||||
| M = Held by the Parish of | ||||||||
| Leeds City | £ | £ | £ | £ | £ | £ | ||
| Church Fund: | ||||||||
| Tennant legacy | UM | |||||||
| CBF I/F 576 units | 22,220 | (888) | - | - | 21,333 | 7,992 | ||
| Sunday School | RC | |||||||
| CBF I/F 188 units | 4,346 | (174) | - | - | 4,172 | 1,805 | ||
| Poor Children Fund | ||||||||
| 3% Birmingham | EC | |||||||
| 175 | - | - | - | 175 | 240 | |||
| EC | 313 | |||||||
| 360.8 | 235 | - | - | - | 235 | |||
| 26,976 | (1,062) | - | - | 25,915 | 10,350 | |||
| St Mary the Virgin | ||||||||
| Maintenance Fund | RC | |||||||
| CBF I/F 1318 units | 30,476 | (1,218) | - | - | 29,258 | 1,312 | ||
| Choir Fund: | ||||||||
| CBF I/F 174 Units |
RC | 4,023 | (161) | - | - | 3,862 | 2,355 | |
| Edwin Woodhouse | ||||||||
| End. | EC | 7,196 | (288) | - | - | 6,908 | 1,470 | |
| CBF I/F 120 Units |
||||||||
| 41,695 | (1,667) | - | - | 40,028 | 5,137 | |||
| Total investments | ||||||||
| Unrestricted | U | 22,220 | (888) | - | - | 21,332 | 7,992 | |
| Restricted | R | 38,845 | (1,553) | - | - | 37,292 | 5,472 | |
| Endowment | E | 7,606 | (288) | - | - | 7,318 | 2,023 | |
| Total | 68,671 | (2,729) | - | - | 65,942 | 15,487 |
Listed investments have a historical cost of £15,487 (2024: £18,875).
21
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
17. Debtors
| 17. Debtors | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Trade debtors | 56,961 | 57,473 |
| Prepayments | 1,707 | 798 |
| 58,668 | 58,271 | |
| 18. Creditors: Amounts Falling Due Within One Year | ||
| 2025 | 2024 | |
| £ | £ | |
| Trade Creditors | 16,331 | 4,579 |
| Accruals | 9,351 | 9,070 |
| Deferred Income | - | 30,322 |
| 25,682 | 43,971 |
19. Analysis of Net Assets by Fund
| Unrestricted | Restricted | Endowment | Total | |
|---|---|---|---|---|
| Current year | funds | funds | funds | funds |
| £ | £ | £ | £ | |
| Tangible fixed assets | 247,921 | - | - | 247,921 |
| Investment property | 610,540 | - | - | 610,540 |
| Investments | 21,333 | 37,292 | 7,318 | 65,943 |
| Net current assets | 110,841 | 86,459 | 48 | 197,348 |
| 990,635 | 123,751 | 7,366 | 1,121,752 |
| Prior year | Unrestricted | Restricted | Endowment | Total |
|---|---|---|---|---|
| funds | funds | funds | Funds | |
| £ | £ | £ | £ | |
| Tangible fixed assets | 228,131 | - | - | 228,131 |
| Investment Property | 642,674 | - | - | 642,674 |
| Investments | 10,019 | 51,046 | 7,606 | 68,671 |
| Net current assets | 103,555 | 68,492 | - | 172,047 |
| 984,379 | 119,538 | 7,606 | 1,111,523 |
22
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
20. Movement in Funds
| Current year | Current year | Current year | Balance | Income | Expenditure | Net | Transfers | Balance |
|---|---|---|---|---|---|---|---|---|
| 1 January | gain/(loss) | 31 | ||||||
| 2025 | on | December | ||||||
| investments | 2025 | |||||||
| £ | £ | £ | £ | £ | £ | |||
| Unrestricted funds: | ||||||||
| General Church funds 904,003 |
334,197 | (336,038) | (13,022) | (318) | 888,822 | |||
| Designated funds 80,376 |
31,518 | (10,080) | - | - | 101,814 | |||
| Total Unrestricted | ||||||||
| funds | 984,379 | 365,715 | (346,118) | (13,022) | (318) | 990,636 | ||
| Restricted funds: | ||||||||
| Choir & Music | 2,123 | 9,004 | (7,774) | (161) | (1,813) | 1,379 | ||
| - | 20,464 | (4,154) | - | - | 16,310 | |||
| Choir Tours | - | 5,835 | (6,036) | - | 210 | 9 | ||
| Choral Scholarships 45,675 |
17,032 | (23,106) | - | - | 39,601 | |||
| Flower fund | 1,086 | 413 | (1,110) | - | 240 | 629 | ||
| Harrisons Charity - |
12,072 | (18,825) | - | 11,802 | 5,049 | |||
| Sunday School 4,328 |
121 | (436) | (174) | - | 3,839 | |||
| Organ related | 14,044 | 23,176 | (21,824) | - | (6,740) | 8,656 | ||
| Organ Scholarships - |
58 | (276) | - | 8,420 | 8,202 | |||
| Restricted projects 14,249 |
3,225 | (2,971) | - | (11,801) | 2,702 | |||
| St Mary repair | 38,033 | 561 | - | (1,218) | - | 37,376 | ||
| Total Restricted funds 119,538 |
91,961 | (86,512) | (1,553) | 318 | 123,752 | |||
| Endowment funds | ||||||||
| Edwin Woodhouse St 7,196 |
- | (288) | - | 6,908 | ||||
| Mary Choir | ||||||||
| Poor Children fund 410 |
48 | - | 458 | |||||
| Total Endowment | ||||||||
| funds | 7,606 | 48 | - | (288) | - | 7,366 | ||
| Total funds | 1,111,523 | 457,723 | (432,630) | (14,863) | - | 1,121,753 |
23
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
20. Movement in Funds (continued)
Purpose of funds
Restricted Funds:
-
Choir & Music funds for the use of the choir.
-
Choral Scholarships funds from a legacy received in 2019 given specifically for Choral Scholarships and augmented during the year by Grant funding. Sunday School For the work and ministry of the Leeds Parish Church Sunday School now .
-
Organ Scholarships Funding for Organ Scholarships provided by a grant from the Bramall Trust.
-
Organ related For support for the Organ recital series provided by a grant from the Bramall Trust. Flower fund For the provision of floral decoration to enhance services of worship and funded by individual restricted donations.
-
Restricted projects A fund used to hold donations and grants for specific small to medium repair, renewal and missional projects.
-
St Mary Repair - Funds held in the CBF Church of England Investment Fund for the maintenance
-
Edwin Woodhouse Endowment The residue of a legacy made by Edwin Woodhouse for the support of the choirs of St Mary and St Peter. The income from the investment is directed to the Leeds Minster Choir fund.
-
Poor Children fund An endowment fund being the residue of a 19[th] Century legacy in the name of Miss Walker. No record of this charity has been found and it is assumed to be defunct. In due course, it is proposed that this fund is disbursed to an appropriate charity.
Designated Funds:
- Designated funds are to assist the Minster with matched funding applications.
24
The Parish of Leeds City PCC Notes to the Financial Statements For the year ended 31 December 2025
20. Movement in Funds (Continued)
| Prior year | Balance | Income | Expenditu | Net | Transfers | Balance |
|---|---|---|---|---|---|---|
| 1 January | re | gain/(loss) | 31 | |||
| 2024 | on | December | ||||
| investment | 2024 | |||||
| £ | £ | s | £ | £ | ||
| £ | £ | |||||
| Unrestricted funds: | ||||||
| General Church | 889,201 | 290,486 | (283,263) | 88,171 | (80,592) | 904,003 |
| funds | ||||||
| Designated funds | - | 723 | - | - | 79,653 | 80,376 |
| Total Unrestricted | ||||||
| funds | 889,201 | 291,209 | (283,263) | 88,171 | (939) | 984,379 |
| Restricted funds: | ||||||
| Choir & Music | 22,440 | 12,378 | (33,724) | 90 | 939 | 2,123 |
| Choral Scholarships | 57,544 | 9,143 | (21,012) | - | - | 45,675 |
| Sunday School | 4,165 | 259 | (193) | 97 | - | 4,328 |
| Organ related | 9,055 | 10,838 | (5,849) | - | - | 14,044 |
| Flower fund | (71) | 2,238 | (1,081) | - | - | 1,086 |
| Restricted projects | 11,051 | 23,286 | (20,088) | - | - | 14,249 |
| St Maryrepair | 36,670 | 681 | - | 682 | 38,033 | |
| Total Restricted | 140,854 | 58,823 | (81,947) | 869 | 939 | 119,538 |
| funds | ||||||
| Endowment funds | ||||||
| Edwin Woodhouse St | 7,035 | - | - | 161 | - | 7,196 |
| Mary Choir | ||||||
| Poor Children fund | 410 | - | - | - | - | 410 |
| Total Endowment | ||||||
| funds | 7,445 | - | - | 161 | - | 7,606 |
| 1,037,500 | 350,032 | (365,210) | 88,171 | - | 1,111,523 |
21. Net Cash (used in) /provided by Operating Activities
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Net movement in funds | 10,230 | 74,023 |
| (Gains) / Losses on investments | 34,863 | (49,201) |
| Revaluation of fixed assets | (20,000) | (40,000) |
| Depreciation charge | 15,727 | 3,783 |
| Income from investments | (60,429) | (51,643) |
| (Increase)/Decrease in debtors | (397) | (30,944) |
| Increase/(Decrease)in creditors | (18,290) | 19,106 |
| (38,296) | (74,877) |
25
The Parish of Leeds City PCC
Notes to the Financial Statements For the year ended 31 December 2025
22. Comparative Statement of Financial Activities for the year ended 31 December 2024
| Unrestricted | Restricted | Endowment | 2024 Total | |
|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | |
| Income from: | ||||
| Donations and legacies | 126,896 | 42,543 | - | 169,439 |
| Charitable activities | 67,872 | 6,089 | - | 73,961 |
| Other trading activities | 35,044 | 512 | - | 35,556 |
| Investment | 47,164 | 4,479 | - | 51,643 |
| Other income | 14,233 | 5,200 | - | 19,433 |
| Total income | 291,209 | 58,823 | - | 350,032 |
| Expenditure on: | ||||
| Raising funds | 17,659 | 1,106 | - | 18,765 |
| Charitable activities | 247,396 | 72,523 | - | 319,919 |
| Other expenditure | 18,208 | 8,318 | - | 26,526 |
| Total expenditure | 283,263 | 81,947 | 365,210 | |
| Net income /(expenditure) | ||||
| before other recognised | 7,946 | (23,124) | - | (15,178) |
| gains | ||||
| Gains on investments | 48,171 | 869 | 161 | |
| Transfers between funds: | (939) | 939 | - | - |
| Other recognised gains | ||||
| Gain on revaluation of fixed assets | ||||
| 40,000 | - | - | 40,000 | |
| Net movement in funds | 95,178 | (21,316) | 161 | 74,023 |
| Reconciliation of funds: | ||||
| Total funds b/fwd | 889,201 | 140,854 | 7,445 | 1,037,500 |
| Total funds c/fwd | 984,379 | 119,538 | 7,606 | 1,111,523 |
23. Capital Commitments
There were no capital commitments at the current or previous year end.
24. Commitments under Operating Leases
At 31 December 2025 the PCC had total commitments under non-cancellable operating leases as follows:
| Office Equipment | Office Equipment | |
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Expiry date: | ||
| Within one year | 1,827 | 1,827 |
| Between one and fiveyears | - | 1,827 |
| 1,827 | 3,654 |
26
DoGUSign Envelope ID". 036E8132.A35B-86B5-800C-5893AF791F17 27