The Parish of S. Alban the Martyr, Holborn
Jvith S. Peter, Saffron Hill
Annual Report
of the Parochial Church Counc]il
Financial Statements
January 2024- December 2024
[Present¢d at the APCM: 25 May 2025]
Vicar & Parish Priest
Father Chrlstopher Smlth
S. Alban's Clergy House
Brooke Street
London ECIN 7RD

Annual Report on the proceedings of the Parochial Church Couneil and the aetfvfitfies of
the Parish genernlty for the period:
January- December 2l124
l. Aims and Pur
ses of the Paroehirdl Church Council:
The S. Alban's ParochAal Church Council (PCC) has the responsibility of co-operating with
the Incumbent, Fr Christopher Smith, in the pmmotion of the whole mission of the Church
within the Parish: pastoral, evangelical, social. and ecumenical. It also has responsibilities
for the maintenance, preservation and insurdnce of the Church building, the Clergy House
and of the S. Alban's Centre, and for the management of the fmancial affairs of the Parish.
PCC members are responsible for preparing the Annual Report and Financial Statements in
accordance with applicabl¢ law and United KAngdom Generally Accepted Accountlng
Practice. The Financial Statements for each financial year should provide a true and fair view
of PCC activitles for that perii)d. In preparing th¢se financial statements the PCC members
are required to:
Select suitable accounting policies and apply them consistently.
Make judgements and estimates that are reasonable and prudent.
Stste whether applicable accounting standards and statements of recommended
practice have been followed, subject to any departures disclosed and explained in the
financial statements.
Provid¢ f￿anCIal statements reflecting the continuity of affairs, unless otherwise
applicAble.
Members of the PCC are responsible for keeping proper books and a(xounting records that
disclose with reasonable accuracy at any time the financial positlon of the PCC. All financial
statements must comply with the Charities Act, 2011. Members are also responsible for
safeguarding the assets of the PCC and must implement reasonable processes to detect and
prevent fraud and other irr¢8ularities. PCC members must confirni that they have taken all
practivdl steps to make themselves aware of any relevant audit AnfonTtation and, to the best of
their knowledge, this has been made available for the Tndependent Financial Examination,
es and Aetivi '
The PCC is committed to promoting public worship for all, and in particular to those who
live or work in the ecKlesiastical Parish. The PCC aims to support all who wish to worship at
S. Alban's and become part of the life of the church. To this end, all services are public, and
we also seek to be open to anyone wishing to attend our local community and social events.
In the liturgical, pastoral and missionary life of the Parish, the PCC takes account of the
Charity Commission's guidance on publAC benefit in relation to charities for the advancement
of religion. We make provision for the availability of pastoral care to all residents of the
Parish, and aDy others who come in need of it, as well as our social, missionary and outreach
work. Responding to the pastoral needs of both the regular congregation and parishioners is
regarded by the Parish Priest and PCC as an important part of their work.
In Order to facilitate this work, it is important that we n￿intain the fabric of our buildings?
specifically the church and church centre.

3 Achievements and Performance:
The church offered two public masses every Sunday at 9:30 and I lam (one l 0:30 Mass each
Sunday in August), with daily worship at 12.30, Monday to Friday. The sacramcnts of
Matrimony, Baptism and Confimiation, and the Funeral rites were available to all who are
resident in the Parish or on the Electoral Roll, subjcct to the provision of the Canon Law of
the Church of England. The church and Parish Priest were also available to the primary
school in the parish. and children were often brought by their teachers for educational visits
and school worship. The Parish ran a children's religious activities group {JaM) and youth
group which were op¢n to all who were interested.
3.1 The Electoral Roll of the Parish:
It was reported that there were 93 names on the Electoral Roll as of May 2024. (The number
was 85 in 2023).
.2 Attendan
tth
etober and Novem
24
Weekda 's'.
wi
W2
Week..
W3
W4
W5
Av. per
ck
si
S2
S3
S5
Av per
Sundav
66
62
Iki. 2024
Noy. 2024
37
66
34
124
46
31
26
32
44
61
37
63
73
54
58
62
63
66
68
xxx
Oci, 2023
Nov. 2023
46
220
45
88
6t5
34
20
48
37
85
J)0
64
95
72
58
84
53
64
55
70
71
34
Notes:
Numbers of days in some weeks vary, depending on calendar dates.
Averages are rounded.
Some entries reflect attendanrK at School Masses and special services.
3J Caterin
Grou
The Social and Catering team continued its work this year. The provision of coffee and other
refreshments post-th¢ Sunday masses remained an important part of the church's outreach
and mission, alongside catering for patronal festival activities, on holy days of obligation and
at the nine lessons and Carol service. A joyous highlight this year was the reception
following the First Mass of Father Duncan Hegan on 2 July 2024. Donations to the costs of
refreshments after the 9.30am Sunday mass again substantially supported the very high cost
of church flowers.
3.4 Flowers:
The Parish continues to be supported by a very small but loyal team of volunteers who
manage the purchase and provision of floral displays for the church.
3.5 Meetin
s of the PCC in 2024:
There were four meetings of the PCC in 2024. In addition to the regular reports from
committees and on other parish a¢tivities, the following matters were considered:

On Tuesday, 20 February 2024..
There was extensive discussion about the financial challenges due to the income
deficit. The loss of an important client had a particularly large impact on finances,
although this would be temporarily off-set by election r¢lated lettings.
Extensive restoration of the Compton Organ had increased in cost. The work began
in January 2024 and was expected to conclud¢ in April 2025.
The draft APCM reports and accounts were approved.
On Sunday. 26 May 2024 (after the APCM):
Election of the Vice-chairman to the PCC, the appointment of PCC officers and
confirmation of the Independent Examiner for the 2024 accounts.
rd
On Tuesday. 23 July 2024:
The PCC agreed to the 2025 Common Fund figure of £76,160.
VAT was being recovered for the cost of the Organ repairs. The renovation was now
well underway.
Renovation of the Lady Chapel was identified as the next major capital expenditure
project,
Following the departure of Mary Thorne, the Children's Champion, there was some
discussion about th¢ continuation of regular parish children, s work and outreach.
The appointment of new School Governors in October was considered.
th
On Wednesday, 30 October 2024:
More progress had been made recovering VAT on repairs to the Compton Organ.
Safeguarding was discussed in detail with particular emphasis on training and DBS
checks for members of the PCC involved with children's activities.
Reappointment and replacement of School Governors was agreed.
It was noted that the Centre heating system would require significant attention at
some point in the future.
On Wednesday, 27 November 2024, th¢ Archdeacon met the PCC for his Triennial
Visitation.
4 Finance:
4.1 Results for the Year:
The annual accounts including the notes show details of income and expenditure for the year
and of the financial position at 31° December 2024
Net outgoing resources (deficit) before gains or losses on investments arnounted to £81,500
(2023 net incoming resources of £45,400). Excluding expenditure on the overhaul of the
organs (£57,400 net from funds held on behalf of the PCC by the S Ursula's Trust), the
legacies of £1 l 0,000 received in 2023, and a non-cash depreciation charge of £20,800 in both
years, the underlying deficit in thc year was £3,300 compar¢d with £64,300 in 2023.
Factors contributing to the underlying improvement were :_
Increase of £17,500 in nornial giving.
£12,000 Gift aid tax recovery related to giving in previous years.

Increase of £32,200 in interest, dividend and net rental income.
Reduction of £5,200 in the deficAt of S Alban's Centre.
The Parish Continues to pay the requested Diocesan Common Fund contribution amounting to
££77.200 in 2024 (2023 £74.400).
After unrealis¢d gains of £15,300 in the value of investments, total funds fell by £66,200
(2023 in increase of £69,400).
Liquid resources in the forn] of bank balances and deposits decreased by £97,700 to £606.000
reflecting payments on account of the organ work, l¢ss net fiinds received.
4.2 Risk Mana
ement:
The PCC has discussed various aspects of risk management and will continue to give
attention to the development of a ¢oherent strategy for the future.
4.3 Audlt- Inde
endent Examination:
The PCC has continued to take advantage of the exemption from an ind¢p¢nd¢nt audit
available to charities with an annual income of less than £1 million and to opt instead for an
Independent Examination of its accounts.
4.4 Investment and Reserves Polic
The investment policy is based around compliance with the Church of England's ¢thical
investment policy and 'list of avoidance"
A Financial Review and inforniation on the
Reserves Policy are provided in notes to the accounts. The various Investment Fixed Assets
are also summarised in the accounts.
5. Parish activities ke ' themes and future
lans:
Inforniation r¢lat¢d to this section is available as an appendix to this report: The Mission
Action Plan.
6. Structure Governance and Mana
ement:
The PCC is a corporate body established by the Church of England. The PCC operates under
the Parochial Church Council Powers Measure [ 1956] and is a registered charity governed by
the Charities Act [2012]. The appointment of PCC members is in accordance with the
Church Representation Rules [CRR:2022].
th
The PCC has endorsed formal adoption of the Safeguarding Policy (minute: 25 May 2016)
in compliance with Section S of the Safe8uarding and Clergy Discipline Measure 2016.
PCC membership consists of the IncumbenL Assistant Curate, SSM Assistant Curate, two
Churchwardens, the Parish's two Deanery Synod representatives (all ex-officio) and nine
¢lected members. Members of the PCC are responsible for making decisions on all matters
of significant expenditure, g¢neral concern and importance to the Parish.

The full PCC met four times in the year with an av¢rage attendance of approximately 75 %.
Details of the Committees and Groups which facilitate the work of the PCC ar¢ given below,
with much of the support provided by volunteers.
6.1 The Standin
Committee: [also fvnclioning as the Cenlre Management Committee to
oversee managemenl of the Cenlre on behalf of the PCC] is required by law and trapLsac¢s the
business of the PCC between ils meetings, subject lo the direction of ihe PCC. Jt comprises
the Vicar (and, in the absence of a vicar. the Vice-chair), the Churchwardens, Ihe Secrelary
and the Trea.surer.
6.2 Altar and Sacris
Grou
arranges the provision and maintenance of requisitesfor ihe
celebration of the liturgv. and mukes recommendations to the PCC for the pt4rchase and
repair of veslments, plate &c.
6.3 Safe
uardin
The PCC has continued to adopt the relevant Diocesan Safeguarding Policy. The church's
activities provided by and/or approved by the PCC which involve children Éneluded this year:
the "Jesus and me" (Jam) Sunday Group, the Friday and Saturday Youth Clubs, Summer
Camp and Young Persons, Pilgrimage Camps. Adults working with children in these groups
are DBS ¢he¢ked. The Safeguarding Officer continues to ensure that DBS checks are
obtsin¢d whenever required and are kept up to date. A new Children's Champion was
appointed following the mov¢ away from the parish of the fornier role holder.
There are no church related activities provided by or approved by the PCC which involve
adults who are vulnerable. There have been no safeguarding issues concerning either
children or vulnerable adults.
[This report accord5 with the recommendation in the Diocese of London's Parish Safeguurding Self Audit to
supply the Annual Paro¢hial Church Meeting with a written report by the Church Safeguarding Offi¢¢r, Kate
Batchelor (DBS checked and safeguarding trained).]
7. Administrative Information:
Th¢ address and main details are given on the front page of this report.
Charity Register details: The Parochial Church Council of The Ecclesiastical Parish of Saint
Alban The Martyr, Holborn With Saint Peter, Saffron Hill: Charity Number: 1135568
Bank: The National Westminster Bank plc, 38 Strand, Londoii WC2N 5.IB
Independent Examiner: Anver Patel, Prestons & Jacksons Partnership LLP, 364-368
Cranbrook Road, Gants Hill, Ilford, Essex IG2 6HY
Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting
(APCM) in accordance with the Church Representstion Rules. During the year, the
following served as memb¢rs:
7.1 Ex-officio Members:

Vicar".
Assistant Curate:
SSM Assistant Curate:
Fr Christopher Smith
Fr Duncan Hegan
Fr Ronald Corp OBE
Churchwardens:
Stephanie Ellner (Vice-chairnian to APCM 2024)
Alison Cratchl¢y (Vic¢-ChairniarJ from APCM 2024)
Deanery Synod:
David Ballance (Treasurer)
Peter Bithell
7.2 Elected Members".
Jason Burch
Ruth Hanson
Simon E Jones
Simon J Jones
Roger Lomax
Joseph Poon
Tony Trowles
Robert Walker (Secretary)
N¢il Wilson
7JA
ointed b tbe PCC:
Deputy Treasurer:
Electoral Roll OITicer:
Website editor:
Burial Society Secretary:
Stewardship Recorder:
Church Safeguarding Officer:
Children's Champion:
Roger Lomax
Stephanie Ellner
Fr Christopher Smith
Fr Christopher Smith
Amanda Evans
Kate Batchelor
Mary Thorne (to September 2024)
Stephanie Ellner (from September 2024)
Ruth Hanson
Healih & Safety Officer:
7.4 Scbool Governors:
Appointed by the PCC:
Fr Nigel Palmer
Anouk Gouvras
Tony Trowles (to October 2024)
Fr Duncan He8an (from October 2024)
7.5. Parish Staff:
Vicar and Parish Priest:
AssisLint Curate:
SSM Assislant Curate:
Director of the Music:
Organists at the 9.30 Mass:
Sacristsn:
Fr Chrislopher Smith
Fr Duncan H¢gan
Fr Ronald Cory) OBE
Edward Batting
David Ballance (honorary)
Robert Walker (honorary)
7.6 Church CODtact details:

7.6 Church contact details:
Parish Office:
Fr Christoph¢r Srnith
Web site:
St. Alban's School:
020-7430-2551
fathercsrnith
ail.com
www.stalbansholbom.or '
020 7242 8585
stalbans.sch.camden.uk
si￿ed.
Father Christopher Smith
Date approved by the PCC:
"26.

St Alban the Mar
r Holborn Mission Action Plan: 2025-
2029
To align the mission of our parish with the Capital Vision 2030 objectives, the MAP uses
these as its structure.
WORKING DRA
Confident Dis¢ipl¢s
Objeeiive
Compassionate Communities
Objeaive
Creative GTOWth
R¢sB
Objecllve
Resp.
MAP I(a) Cfl(d)
Clergy/
All
MAP 2{1)
Be mor¢ inl¢ntional and oiganised
with OUT external giving* and link
this to an overall skwBrdship
programme.
Conneclion eslablishedwith
Camden FoodbaNk which has
incréasedoiirgiving andalso
pr0videdoppoi.1wiiliesforp￿1Ural
mlhlstrj,.
pc
MAP 3{A)
Further resouTce the youth and
children's work. Double JAM
resources, aiming for two groups.
I l+ prov'n.
Updaie.. l} I provision solidand
growing (esp Pilgrims %roirfp).
Earlyprogress lowardsyoiiih
worker conyortium, through
SL)I' bid. Yotsrh Pilgrlmage and
childre￿ s Pilgrimage anntlally.
pcc
Foster a culture of
personal invitation go
that our p¢ople ar¢
equipped io brin8 Other5.
Provxde more
opportuntties for
invitstion in addition to
regular worship.
Updale.. Goodpick-up
posl-reopening, inc
Some p7ew worshwpers.
People do Im)Ii¢
frien&f/relalives to big
services e.,g. Curol
SenJi¢¢, SIAlban s Day.
Fr DH sfiryt mass.
IW l{b)
Cl¢r8yI
All
4P 2(b)
pc
MAP 3(b)
Clcr8y
R¢yource ¢Hch othcr to
be amb&ssador.g f(trr
Christ by developin8
¢uliure of volunieerln8.
Improv¢ parti¢ipatlOA in
the litur8y at boih
Sunday Mass¢s by
¢Dcouraging lay roles.
Updale.. some +ve
respuns¢s livre,. slrate
inpla¢¢for expa*￿Ing
this.
Continu¢ with op¢n church poli
whi15t improving signposting.
Seek out ways in which our
buildin8s can be better u8ed by the
wider community. Cro
Teferen¢¢s lo l(d).
Updale.. Signttge ImP￿Ved, better
advertising uf
$ervic¢s/evenis/chwrh being ope4Y.
Open chttrch aiiracis slgnifi¢ani
foollallwiih atlendanl
opporluni<Ie5for￿Sloral ministry
and¢Von￿lIsm.
Plant at Sl Dunslan in the W¥st
(¢ury¢nily V￿ant). with
paTticular focu5 on mit)isty lolin
the wurkplace.
Updale.. Ihi.T avenue Ir1edb￿ htkf
been closed off bv evenls. Any
oiherpossibilities7 Dep¢nd¢nt
on sid
MAP I(c)
Deepening lay
discipl¢ship so
that our people
can be confident
and strong in their
Christian faith.
Advent and Lent
reading groups
plus Bible Sthdy
launched, with
good attemlance.
Clergy
MAP 2(c)
Continu¢ building
church/school partnership,
and retsin contact with
school leavers. Update..
Fridayyouth grnup. class
mass and collective
woi'ship weekly, several
whole school masses a
term. Fr DH helping with
RE leaching. In Early
Years weekly lastyear.
MAP 3(c)
Student ministy. Target
attendance at Adoremus
2025. Update.. Young
Adults group and
Student Mass both
launched and going well.
Promoted via
connections with UCL
andLSE.
ci
ci
er

MAP I{d)
MAP 2(d)
Develop workplace
ministry by getting better
visibility at the Inns of
Court and other
workplaccs in th¢ parish
through targeted events.
Update.. Good connection
with Record Hall
established, whlch has
resulted in increased
Foodbank donations and
a connection with the
school. Has also drawn
worshippers.
IW 3(d)
Develop strategi¢s
for positive future
usc of the Centre,
(i) for mission and
social outreach
projects, (li) for
revenue
generation. This
will be a major
item for 2022,
across the three
calegories.
Update.. Increa¥e
in centre boolings
from Record Hall.
Usedfor bible
study, reading
groups, Monday
seniors ￿'0￿p and
Friday youth club,
MAP I{e)
Encouraging
participation in
the wider life of
the Church. Join
Walsingham
National
Pilgrimage 2025,
Promote events at
other churches.
Deepen personal
spirituality. Increase
attendanc¢ at daily mass
and encourage daily
prayer by developing
resources for use at
home and at work.
Guilds? Updale..
Noliceable increase in
daily Fnass attendance.
Broke doublefigures on
15/1J/24. -cf 2(d). l (¢).
MAP 2(E)
ci
er
MAP 3(E)
Cl¢r8y
Build connection with the
Lodge.
Good relaiionships with
several residents and
some attending mass {]
daily communicant).
Clergv invited to
intervention meetings wilh
residents and support
workers.
Improve online presence
Social media revitalised.
Regularly updaied by Fr
DH. Celebrating what
goes on in the parish +
adverlising/promoting
upcoming events.
10

INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF
The Parish of & Alban Ihe Martyr. Holborn
with & Peter, SalTron Hlll
For the year ende4J 31" December 2024
INDEPENDxNf EXAMINER'S REPORT TO THE TRUSTEES OF THE PCC
I r¢p¢Xt to the membeTS on my ¢xamination of the accounts of The PCC of S. Alba￿ The Martyr. Holborn (the
PCC) for the year ended 31Jt December 2024.
This r¢port is made solely to the charity's trustw as a body. in acwrdance with section 145 of the Charilies
Act 2011. My worf( has been undertaken so that I might s&t¢ to the charity's trustees those matters l am
required to stst¢ to them in this rep)rt and for no other purpose. To the fullest extent p¢nnitted by law, I do not
accept or &8sume resw)nsibility to anyone other than the charity and the charity's trustees as a body. for my
work, fi)r this reporL or for the opinions I have forn*l.
Responslbilltk8 and baJfi• of report
As the members of the PCC you ore responsible for the preparation of the accAHmts in ￿COrdanCe with the
requirements of the Charities Act 2011 ('the Act,).
I re￿rt in respect of my examinatson of the charity's ac(x)unts carried out under seclion 145 of the Act and in
rrying out my examitiation I have followed all the appticable Directions given by the Charity Commi88ion
under sectton 145(5Xb) of the ACL
An independent examination does not Involve gathering all the evldettee that would be required in an audlt and
nsequently does not cover all the matters that an auditor consid¢rs in giving their opinion on the accounts. The
planning and Conduct of an audit 8oes beyond the limited &8suran¢e that an independent examination can
provide. Consequently. l express no audit opinion on the a¢counts and my report is limited to those sp¢¢ifi
matters set out in the independent exsminer's ststemenL
Independent exomlner's 8tatement
I have completed my examination. I confirni that no material matters have clbme to my attention In Connection
with the ¢xamination giving me cause lo believe that in any material respect..
> accounting records wer¢ not kept in respect of The PCC as required by s￿tiOn 130 of the A¢L' or
> the accounts do not a¢o)rd with those records or
> the accounts do not comply with the applicable requirements concerning the forni and ￿ntent of
accounts Bet out in th¢ Charitics (Acwunts and Reports) Rc8ul&tions 2008 other than any r¢quiT¢ment
that the aeeounts 8ive a true and fair vi¢w which is not a matter considered as part of an independent
examillation.
> I have no concerns and have com¢ across no other matters in connection with the exarnin*ion to whi¢h
attention Should be drawn in this rerK>rt in Order to Enabl¢ a wiper undcr5tandin8 of the accounts to be
re￿h¢d.
Anwer Patel BA (Hongj FCA BFP
ICAEW
Prestons & J*cksons Partnership ILP
364-368 Cranbrook Rogd
Ilford Essex
IG2 6HY
01
06
11

PAROCHIAL CHURCH COUNCIL OF & ALBAN THE MARTYII HOLBORN
Statement of Flnandal Actfvltles
For the Year Ended
Note Unreslrleled Restrlrt
Fun<b
Total Fund8
202
2023
INCOMING RESOU
Voluntary income
2(A)
426,123
426,123
231.086
Inwme from inveslments
Church activities
Other incoming rewurces
TOTAL INCOMING RESOURCES
2(b)
2(e)
2(d)
34.275
47.516
34.275
47,516
19,127
42,059
507 914
292
72
Church activities
TOTAL RESOURCES EXPENDED
NET INCOMINGI{OUTGOING)
RESOURCES BEFORE TRANSFERS
Transf¢rs between funds
IYET INCOMINGI(oirrGOING)
RESOURCES BEFORE (yfHER
RECOGNISED CAINS AND LOSSES
3(aylb)
588 455
455
955
955
589410
267404
267404
(80,540))
(955)
(81,496))
24,868
(80.5411))
{955)
181,496))
24068
Gains (losses) on investh]ent &8sets
on rrvaluation
19
4319
NET MOVEMENT FUNDS
(69A43)
(955)
(6&179)
5U08
BALANCES BROUGHT FORWARD
1.1.24
1.251,862
26232
183.376
1,461.471
1,409,163
BALANCES CARRIED FORWARD
31.1224
£1182 420
£25
77
£187
96 £1
92 £1
12

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTYII HOLBORN
Balance Sheet
asAt
31st December 2024
Note
2024
2023
FIXED ASSETS
Tangibl¢
342,800
363.600
Investments
385,642
370.325
CuRRETr￿ ASSETS
Debtors
Short tem] dcpo8its
Cash at bank
196,899
606,047
25,938
703,719
806 898
732 131
LIABILITIES: AMOUNTS DUE ￿THIN ONE YEAR
Creditors and aCCn￿lS
140,047
4,585
NET CURRENf ASSErs
666,851
727,547
TOTAL NET ASSETS
395
93 1461472
PARISH FUNDS
Unrestricted
Restricted
Endowrnent
1,182,420 1,251,862
25,277
26,232
187,596
183,376
1395 292 1461471
Approved by the Parochial Church Council on 26 February 2025 and signed on its b¢half by:_
Father Christopher Smith {Chairn]an)
D Ballance (Treasurer)
13

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTYII HOLBORN
Statement of Cash Flows
For the Year ended
l Deeember 2024
2024
2023
NET SURPLUS (DEFICIT) FOR YEAR 31.12.24
(66,179)
52 J08
Ad'ustments for
Depreciation
Unr¢alised investment gains
Increase in debtors
Increase in creditors
20,800
(15.317)
(170.961)
135462
20,800
(27.440)
902
NET CASH INFLOW (OUTFLOW) FROM
OPERATING ACTIVITIES
(96,195)
46.570
INCREASE (DECREASE) N CASH tN THE YEAR
(96,195)
46,570
CASH FUNDS AT I JANUARY 2024
706,193
659,623
CASH FUNDS AT 31 DECEMBER 2024
14

PAROCHIAL CHURCH COUNCIL OF S. ALBAYJ THE MARTY￿ HOLBORN
Notes to the Accounts for tbe year ended 31st December 2024
ACCOUIYTING POLICIES
The financial statements of The PCC. which is a public benefit entity under FRS102. have been prepared. in
accordance with the Charities SORP (FRS102) ' Accounting and Reporting by Charities: Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective l January 2019)" and
the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The a￿ountS are prepared under the historical ¢ost convention ¢xc¢pl for investment assets which are shown
at market value and certain properties (both consecrated and beneficed and other) which are excluded from the
accounts. the latter having been acquired many Yea￿ ago.
Funds
The Genera] Fund represents the funds of the PCC that are not subject to any reslrictions regarding their use
2nd ar¢ available for the general purposes of the PCC. Incoming r¢sourc¢s from ¢ndowment funds (excluding
the Parish Fabric Trust) are treated as part of the General Fund.
R¢stri¢ted funds are those funds which must b¢ spent on restri¢t¢d purposes. Details of the funds held are
provided in note 9.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law or over
which the PCC exercises control. Related organisations referred to in the PCC Annual Report are not under
the control of the PCC and are therefore not included within these accounts. The S. Ursula's Home is referred
to in note 8.
In¢omiD
Resourees
Incoming resources are recognised in the following manner:.
(i)
Collections and planned giving, whether by Gift Aid or otherwise, when received.
(li)
Jncome tax recoverable on donations when the income is recognised.
(iii)
Grants and lega¢ies to the PCC when the PCC is notified of its l¢gal entitlement, the amount due is
quanlifiable and its ultimale receipt by the PCC is reasonably certain.
(iv)
Income from fund raising and similar events gross when received.
(v)
Income from lettings (including S. Alban's centre) gross when the income is due.
(vi)
Investment income and interest receivable when receivable.
(vii) Realised gains and losses on investments are recognised when the investments are sold or redeemed
while unrealised gains and losses are accounted for on revaluation of the investments at 31 December.
15

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTY￿ HOLBORN
Notes to the Accounts for the year ended 31st Deetmber 2024
ACCOUNTING POLICIES ton't
Resourees Ex
ended
The contribution to the Diocese of London Common Fund (to cover the cost of clergy and c¢ntral overheads}
is arxounted for in the year in r¢sp¢ct of which the payment is sought. Any unpaid contribution at 31
December is included in the balance sheet as a creditor (though not a legal liability).
Expenditure is recognised on the accruals basis as a liability is incurred. Expenditure includes VAT whtch
cannot be recovered and is reported as part of the expenditUTe to which it relates.
Fixed knets
Property.. Consecrated and beneficed property of any kind is excluded from the accounts by
s.96(2)(a) of the Charities Act 1993.
Other properties comprising the S. Alban's Centre and two residential flats are included in the
accounts al cosl and are depreciated on a straight line basis over 50 years. These buildings are
intended to be used for charitable purw)ses. Therefore, they have not be¢n treated as investment
properties.
Inveslhients: Investments are valued at market value on 31 December.
Other.. No other assets are capitalised on the grounds of materiality
Current Assets
Amounts due to the PCC at 31 st December in respect of lettin￿, oiher income and estimated tax recoverable
are shown as debtors less provision for any amounts that may noi prove recoverable.
INCOMING RESOURCES
Total Funds
Unrestricted Restrieted Endowment
2024
2023
2 (a) Voluntary Income
Planned giving
Tax recoverable
Collections
Grant and payrnents for
music (Note 8)
Youth work grant
Organ overhaul funds
Curate grant
Grants for Church
Legacies
Diocese grant for heating
Other
49,801
20,727
12,243
49,801
20,727
12,243
32,333
7,500
10,405
43,852
4,891
286,500
43,852
4,891
286,500
46,117
1,543
7,730
4,629
110,000
1,139
1,139
6,969
426,123
6,969
10.828
426,123 231,086
Unrestricted Restricted Endowment
Total Funds
2024
2023
2 (b) Income from Investments
Dividends and interest
34,275
34,275
19,127
16

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTYII HOLBORN
Notes to the Accounts for the year ended 31st December 2024
INCOMING RESOURCES
ctd
Total Fund
Unrestrieted Restricted Endoivment
2024
2023
Churcb Activities
Letting income S. Alban's
Cenlre
Flat and car park rental
Music lettings
Votive
Tracls
Fees
Miscellaneous
15,575
31,691
15,575
31.691
18,665
22,816
250
250
578
47
16
2{d)
Otber Incoming Resources
Insurance claim
Write back of old cheques
xp
Total Fun
2024
Unreslricte Restricted
Endowment
2023
3(a) Church Actlvltles
Ministry
Diocesan Common Fund
Assistant cl¢r&v
Clergy expenses
Maintenance of Clergy House
Music
Church running expenses
Sanctuary
Heat, lighL water
Maintenance
Organ overhaul
Insurance
Adminislration
Mission and external giving
Children's and youth work
Sundry
Governance- Independent
Examination
S. Alban's Centre costs
Expenses of let flats
(77.180)
(398)
(1,761)
(898)
(48,242)
(77,180)) (74445)
(398))
(5884)
(1,761))
(1090)
(898))
(355)
(48.242)) (44029)
(2,442)
(10,977)
(15,890)
(343,920)
(13,686)
(10,263)
(955)
{3,398))
(5207)
(10,977)) (18552)
(15,890)) (14785)
(343,920)}
(13,686)) (16459)
{10,263))
(7214)
(2200)
(3533)
(690)
(5,153)
(725)
(5,153))
(725))
(3,198)
(40,064)
(3,198))
(2808)
(40.064)) (48268)
13,658
21885
(589,410
267404
588,455
955
17

PAROCHIAL CHURCH COUNCIL OF & ALBAN THE HOLBORN
Iyotes to the Accounts for the year ended 31st December 2024
Total Fi
Unrestricted Restricted Endoivment
2024
2023
3(b) S. Alball's Centre Expenses:
Booking commission
Management fees
Labour
Cleaning
Food and supplies
Maintenance
Light, heat and water
Insurance
(130)
(67)
(5,534)
(10,806)
(3,872)
{130)
(34)
(67)
(83)
(5,534) (2374)
{10,806) (13881)
(3,872) (3872)
Marketing
Equipment hire
Equipmenl and furniture purchase
Depreciation
Miscellaneous expenses
(72)
(19.000))
583
(72) (8449)
(19,000) (19000)
583
576
48268
TANGIBLE FIXED ASSETS
Freehold
BulldlDgs
IKasehold
BulldingJ
Total
ActuallDeemed Cost
At l January 2024
950,000
90,000
1,040,000
At 31 December 2024
950,000
90,000
1.040,000
reciation
At l January 2024
Charge for year
608,000
19,000
68,400
1,800
676,400
20,800
At 31 December 2024
Net Book Value
At 31Deeember 2024
627 000
70.200
697,200
323,000
19000
342000
A¢ 31December 2023
The properties comprise:_
(i) S. Alban's Social Centre (freehold)
(li) Flat in Leigh Place, ECI (part of the S(Kial Centr¢ building).
342,000
21,600
363,600
(iii) Leasehold flat in Baldwin.'s Gardens. ECI
18

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTY￿ HOLBORN
Notes to tbe AccouDts for the year ended 31st December 2024
2024
2023
INVESTMENT FIXED ASSETS
ma￿et value at l January 2024
Proceeds of salc and redemptions
Unrealised gains/(losses)
Realised gainsl{losses)
370,325
342,885
15,317
27,440
Market value 31 December 2024
385,642
370,325
ortfolio details
UK inv
nts
(i) CBF Investment Fund
(li) Listed ordinary shares
311,358
74,284
304.355
65,970
385,642
370J25
DEBTORS
2024
Income tax recoverable
Centre lettings
Amounts owed by connected trusl
VAT rexoverable on organ overhaul
Prepayments and other receivables
9.000
4,225
147,915
33,716
2,043
21,992
3,946
196,899
25,938
Income tax represents amounts recoverable on giving for both restricted and unrestricted fvnds in 2024
LIABILITIES: AMOUNTS FALLING DUE WITHIN
ONE YEAR
2024
2023
Collections for special causes
Rent received in advance
Organ overhaul
Accruals
900
1,385
134.712
3.050
900
1,385
2,300
4585
19

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTYIL HOLBORN
Notes to the Accounts for the year ended 31st December 2024
RELATED PARTIES
The PCC receives grants from Trustees of S. Ursula's Home. an ecclesi&8tical charity for the benefit of the
Church, School and Parish of S. Alban the Martyr, Holborn. which holds as a restricted fund the assets of the
fonner S..Alban's Holborn Choir and Music Trust together with legacies for the purpose of music. Grants
from the restricted fund made to S Alban's to cover the cost of the Church music programme.and, from
unrestricted funds, for other Church and Parish purposes. as shown in note 2 (a). Grants received in the
current year were £43,852 (2023: £46,117).
S Ursula's Trust also reimburses the Diocese of London for the costs of th¢ position of Curate at S Alban,
Robbie W Walker, a Trustee, has, since 7 May 2023, rented I Courtficld House, a flat owned by the PCC. The
rent payable of £2230 per calendar month is the unweighted average of three valuations obtained by the PCC
from property consultants local to the parish being BPS London, Foxton's and Dexter's. Mr Walker is also
responsible for discharging all utility bills pertaining to the flat.
Members of the PCC receive no remuneration or expenses in respect of their service as Trustees.
FUNDS ANALYSIS
Balance Incoming Resources Transfe Gainl
at
Resouree Kx
ended
lJan
2024
Loss
Balance
at
Investment 31 Dee
2024
UDrestri¢t¢d Funds
General Fund
General Legacies
838204
413658
507.914
{588.4551}
11,098
768.761
413.658
51J62
507,914
588,455
11,098
,181420
Restricted Funds
Vestment Fund
Boiler Appeal
Poor Fund
Vicar's Discretionary
6.650
11219
(955)
5,694
11,219
30
30
8333
8333
26332
955
2S277
Endowment Fund
Suggestive Legacy
Parish Fabric Trust
Parish Historic Trust
Metcalfe Fabric Trust
33,019
30.826
68.907
760
33,778
31.536
70,493
709
1,585
183J76
187096
461,471
507,914
589 410
IS317
lJ9529Z
20

PAROCHIAL CHURCH COUNCIL OF S. ALBAN THE MARTYR, HOLBORN
Notes to the Accounts for the year ended 31st December 2024
10. ANALY
ISOFNET A
ET
BY FUND TYPE
Unrestricted
Restrict
Endowment
Total
Tangible fixed assets
Inveskn¢nt fixed assets
342,800
198,046
341800
385,642
187,596
Short terni bank deposits
Other current ￿set8
Current liabilities
Balance of Funds
584,721
196,899
(140.047)
1,182,420
25,277
609.998
196,899
(140,047)
1,395.293
25277
187,596
11. EMPLOYEES OF PC
The PCC had no ¢mployees in 2024 (2023: None).
21