OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

Unrestricted Unrestricted Restricted Total
funds funds funds
2020 2019 2019 2019
Notes E
Donations
and legacies
114,740 66,245 4,583 70,828
Charitable
activities
81,969 69,243 69,243
Other trading
activities
1,520 8,926 8,926
Other income 2,909
Total Income 201,138 144,414 4,583 148,997
Raising funds 116 698 698
Charitable
activities
8 124,258 99,369 4,583 103,952
Total resources expended 124,374 100,067 4,583 104,650
Net income for the yearl
Net movement
ln funda
76,764 44,347 44,347
Fund balances at 1 December 2019 446,766 402,419 402,419
Fund balances at 30November 2020 523,530 446,766 446,766

2020 2019
Notes
Fixed assets
Tangible assets 12 455,970 401,688
Current assets
Debtors 13 1,254 5,143
Cash at bank and in hand 83,684 47,955
84,938 53,098
Creditors: amounts faHing due within
one year (17,378) (8,020)
Net current assets 67,560 45,078
Total assets less current HabllHles 523,530 446,766
Income funds
Unrestricted
funds
523,530 446,?66
523,530 446,766

2020f 2019f
81,969 69,243

Unrestricted Unrestricted
funds funds
2020 2019
1,520 8,926
Unrestricted Total
funds
2020 2019f
2,909

Unrestricted Unrestricted
funds funds
2020 2019
K F
Other fundraising costs 116 698
116 698

2020 2010
f.
Staff costs 91,517 83,930
Advertising
and Promotions
30
Insurance
2,186 2,000
IT Expenses 542 508
(Ãice Expenses 1,961 1,430
Rent 8 ground
rent
1,000 250
Sundry expenses 2,689 338
Training expenses 317 225
Travel expenses and Subsistence 2,477 3,374
Women Together Group Expenses 464 975
Bank charges 66
Residential
centre operating costs
20,157 9,791
123,310 102,917
Share ofsupport costs (see note 9) 1,035
124,258 103,952
Analysis
by fund
Unrestricted
funds
124,258 99,369
Restricted funds 4,583
Support costs
Support Governance 2020 Support Governance 2019
costs costs costs costs
E E E
Professional fees 1,035 1,035
1,035 1,035
Analysed between
Charitable activities 1,035 1,035

2020 2019
Number Number
Full time employees
Part time employees
Total
Employment
costs
2020f 2019f
Wages and salaries 86,160 78,157
Other pension costs 5,357 5,773
91,517 83,930
12 There were no employees
Tangible fixe assets
whose annual remuneration was f60,000or more.
Freehold land and buildingsf
Cost
At 1 December 2019 401,688
Additions 54,282
At 30November 2020 455,970
Carrying amount
At 30November 2020 455,970
At 30November 2019 401,688

13 Debtors
2020 2019
Amounts
falling due
within one year:
Trade debtors 504 5,143
Prepayments and accrued income 750
1,254 5,143
14 Creditors: amounts falling due within one year
2020 2018
K R
Accruals and deferred income 17,378 8,020