| Unrestricted | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2020 | 2019 | 2019 | 2019 | |||
| Notes | E | |||||
| Donations and legacies |
114,740 | 66,245 | 4,583 | 70,828 | ||
| Charitable activities |
81,969 | 69,243 | 69,243 | |||
| Other trading activities |
1,520 | 8,926 | 8,926 | |||
| Other income | 2,909 | |||||
| Total Income | 201,138 | 144,414 | 4,583 | 148,997 | ||
| Raising funds | 116 | 698 | 698 | |||
| Charitable activities |
8 | 124,258 | 99,369 | 4,583 | 103,952 | |
| Total resources expended | 124,374 | 100,067 | 4,583 | 104,650 | ||
| Net income for the yearl | ||||||
| Net movement ln funda |
76,764 | 44,347 | 44,347 | |||
| Fund balances at 1 December 2019 | 446,766 | 402,419 | 402,419 | |||
| Fund balances at 30November | 2020 | 523,530 | 446,766 | 446,766 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 12 | 455,970 | 401,688 | ||||
| Current assets | |||||||
| Debtors | 13 | 1,254 | 5,143 | ||||
| Cash at bank and in | hand | 83,684 | 47,955 | ||||
| 84,938 | 53,098 | ||||||
| Creditors: amounts | faHing due within | ||||||
| one year | (17,378) | (8,020) | |||||
| Net current assets | 67,560 | 45,078 | |||||
| Total assets less current | HabllHles | 523,530 | 446,766 | ||||
| Income funds | |||||||
| Unrestricted funds |
523,530 | 446,?66 | |||||
| 523,530 | 446,766 |
| 2020f | 2019f |
|---|---|
| 81,969 | 69,243 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2020 | 2019 |
| 1,520 | 8,926 |
| Unrestricted | Total |
|---|---|
| funds | |
| 2020 | 2019f |
| 2,909 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| K | F | |||
| Other | fundraising | costs | 116 | 698 |
| 116 | 698 |
| 2020 | 2010 | |
|---|---|---|
| f. | ||
| Staff costs | 91,517 | 83,930 |
| Advertising and Promotions |
30 | |
| Insurance | ||
| 2,186 | 2,000 | |
| IT Expenses | 542 | 508 |
| (Ãice Expenses | 1,961 | 1,430 |
| Rent 8 ground rent |
1,000 | 250 |
| Sundry expenses | 2,689 | 338 |
| Training expenses | 317 | 225 |
| Travel expenses and Subsistence | 2,477 | 3,374 |
| Women Together Group Expenses | 464 | 975 |
| Bank charges | 66 | |
| Residential centre operating costs |
20,157 | 9,791 |
| 123,310 | 102,917 | |
| Share ofsupport costs (see note 9) | 1,035 | |
| 124,258 | 103,952 | |
| Analysis by fund |
||
| Unrestricted funds |
124,258 | 99,369 |
| Restricted funds | 4,583 |
| Support | costs | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2019 | ||
| costs | costs | costs | costs | ||||
| E | E | E | |||||
| Professional fees | 1,035 | 1,035 | |||||
| 1,035 | 1,035 | ||||||
| Analysed | between | ||||||
| Charitable | activities | 1,035 | 1,035 |
| 2020 | 2019 | |
|---|---|---|
| Number | Number | |
| Full time employees | ||
| Part time employees | ||
| Total | ||
| Employment costs |
2020f | 2019f |
| Wages and salaries | 86,160 | 78,157 |
| Other pension costs | 5,357 | 5,773 |
| 91,517 | 83,930 |
| 12 | There were no employees Tangible fixe assets |
whose annual | remuneration | was f60,000or more. | |
|---|---|---|---|---|---|
| Freehold land and buildingsf | |||||
| Cost | |||||
| At 1 December 2019 | 401,688 | ||||
| Additions | 54,282 | ||||
| At 30November 2020 | 455,970 | ||||
| Carrying amount | |||||
| At 30November 2020 | 455,970 | ||||
| At 30November 2019 | 401,688 |
| 13 | Debtors | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Amounts falling due |
within one year: | ||||
| Trade debtors | 504 | 5,143 | |||
| Prepayments | and accrued income | 750 | |||
| 1,254 | 5,143 | ||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2020 | 2018 | ||||
| K | R | ||||
| Accruals and | deferred | income | 17,378 | 8,020 |