MANCHESTER AND STOCKPORT DISTRICT (now the Methodist Church – The North West England District)
ANNUAL REPORT AND FINANCIAL STATEMENTS FOR
THE YEAR ENDED AUGUST 31 2024
Charity number 1135459
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2024
| INDEX | |
|---|---|
| Administrative information | 1 |
| Trustees’ and Directors’ annual report | 2 – 6 |
| Independent examiners’ report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Statement of cash flows | 10 |
| Notes to the financial statements | 11 – 26 |
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED AUGUST 31 2024
TRUSTEES AND MEMBERS OF DISTRICT COUNCIL UNTILL 31/08/24
| Position | Name | Appointed by | Appointed/ | Sub- |
|---|---|---|---|---|
| Resigned | Committee | |||
| Chair of District | Revd Dr Andrew Lunn | Methodist Conference | DE | |
| Deputy Chair of District | Revd Cathy Bird | District Synod | From 1/09/23 | DE |
| Synod Secretary | Mr David James | District Synod | DE | |
| Presbyteral Synod Secretary | Revd Hazel Cook | District Synod | DE | |
| Treasurer | Mr Garrie Naden | District Synod | DE | |
| Ecumenical Officer | Revd Graham Edwards | District Synod | DE | |
| Mission Enabler | Dcn John Brobbey | District Synod | DE | |
| Lay Employment Secretary | Mr Andrew Jeffries | District Synod | DE | |
| Local Preachers Secretary | Mr Anthony Judd | District Synod | ||
| Chair DAF Grant Committee | Revd Katie Smith | District Synod | From 1/09/22 | DE |
| Methodist Council Rep | Mrs Ruth Dawson | Methodist Conference | From 1/09/23 | |
| City Centre Minister | Revd Ian Rutherford | District Synod | DE | |
| Dr Bernard Treves Brown | Manchester Circuit | From 1/09/23 | ||
| Glyn Veitch | United Stockport Circuit | From 1/09/23 | ||
| Revd John Palmer | Salford Circuit | From 1/09/23 | ||
| Revd Keith Sandow | High Peak Circuit | From 1/09/23 | ||
| Revd Robert Balfour | Glossop & Tameside | |||
| Mr Graham Axford | Stretford & Urmston Circuit | |||
| Mr Matt Davies | Altrincham Circuit | From 1/09/23 | ||
| Christine Clarkson | Sale Circuit | From 1/09/23 | ||
| Ms Janet Abbott | Oldham Circuit | |||
| Revd Sarah Parkin | Bramhall & Wythenshawe Circuit | |||
| Revd Alan Bradley | Alderley Edge and Knutsford Circuit | From 1/09/23 | ||
| Revd Graham Edwards* | Macclesfield Circuit |
(*duel qualification)
TRUSTEES AND MEMBERS OF THE DISTRICT POLICY COMMITTEE FROM 1/09/24
Rev James Tebbutt Rev Phil Gough Carolyn Hothersall Peter Gorst Rev David Newlove Rev Sharron Read Ruth Dawson Rev John Malnutt Caroline Ainger Heather Fergusson Steve Cooper Peter Gregson
BANKERS
Unity Trust Bank plc Central Board of Finance of the Methodist Church Co-operative Bank plc
INVESTMENT MANAGERS
Central Board of Finance of the Methodist Church 9 Bonhill Street London EC2A 4PE
CUSTODIAN TRUSTEES
The Trustees for Methodist Church Purposes Central Buildings Oldham Street Manchester M1 1JQ
INDEPENDENT EXAMINER & ACCOUNTANTS
Peter Smith BA FCA DChA Peter Smith Accountancy Services 9 Polruan Road Chorlton-cum-Hardy Manchester M21 9NR
1
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2024
The trustees present their annual report together with the financial statements of the charity for the year ended August 31 2024.
REPORTING FRAMEWORK
The financial statements comply with the Charities Act 2011, the constitution of the charity, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).
OBJECTIVES AND ACTIVITIES
Charitable objects
The District shares the same charitable objectives as the rest of the Methodist Church. The purposes of the Methodist Church are and shall be deemed to have been since the date of union the advancement of –
(a) the Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church; (b) any charitable purpose for the time being of any Connexional, District, Circuit, local or other organisation of the Methodist Church;
(c) any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church;
(d) any purpose for the time being of any charity being a charity subsidiary or ancillary to the Methodist Church.
Aims of the Methodist Church in Great Britain
These objectives have been given a clear focus in the mission statement Our Calling adopted by the Methodist Conference (2000 and 2018). This states that the calling of the Methodist Church is to respond to the gospel of God's love in Christ and to live out its discipleship in worship and mission. It does this through: Worship; Learning & Caring; Service; and Evangelism.
The District seeks to apply this to its own life and work, as it relates to the Connexion and seeks to support the Circuits and Churches within the District in their mission and ministry. Specifically, the Constitutional Practice and Discipline of the Methodist Church (CPD) states that:
“The primary purpose for which the District is constituted is to advance the mission of the Church in a region, by providing opportunities for Circuits to work together and support each other, by offering them resources of finance, personnel and expertise which may not be available locally and by enabling them to engage with the wider society of the region as a whole and address its concerns. The District serves the local Churches and Circuits and the Conference in the support, deployment and oversight of the various ministries of the Church, and in programmes of training. It has responsibility for the evaluation of applications by Local Churches and Circuits for approval of or consent to their proposals, when required, or for assistance from district or connexional bodies or funds. Wherever possible the work of the District is carried out ecumenically. The District is thus an expression, over a wider geographical area than the Circuit, of the connexional character of the Church.”
Aims of the District
During 2023/24 the District continued to work with the District Mission and Development Plan (DMDP), with its four priorities, grouped as 19 objectives, as follows:
Overarching Aim: To prepare our District for our future under God as a smaller, but more diverse, active, and growing church, while continuing to resource, communicate and celebrate for today.
- A. We will provide organizational support for the Methodist Church across the District
1. Develop and ensure good flows of communication.
2. Maintain and promote good governance, financial and data management.
3. Distribute grants which promote sustainable, missional activity and which are in line with our objectives. 4. Promote ecumenical cooperation in support of our objectives.
5. Promote professional, communal and ecumenical partnerships in support of our objectives.
6. Ensure that safeguarding practice across the District is robust.
- B. We will work with circuits to provide a missional and strategic overview of ministry and buildings.
7. Work with circuits to prepare and maintain a strategic plan for buildings and ministry.
8. Support circuits in their missional goals through stationing and lay employment processes.
9. Promote good practice in circuits in the provision of appropriate manse accommodation for ministers.
- C. We will embrace the need for endings and for change.
10. Support worship that honours God with our best relationships and practices.
11. Promote the capacity of Methodist people of all ages to witness to Jesus Christ with confidence.
12. Promote the establishment and growth of new Christian communities.
13. Promote action on social justice and global vision.
14. Work to establish and strengthen principles of Justice, Dignity and Solidarity in the life of the District and circuits.
2
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2024
- D. We will promote a diverse, active and growing church.
15. Support church closure and repurposing.
16. Support the development of leadership which is:
- _Collaborative_
- _Reflective_
- _Flexible_
- _Missional_
17. Promote ways of working in churches which are contextual, diverse and unique.
18. Take and promote action to address responsibilities for the climate emergency.
19. Promote action which will build Christian community and action against poverty on and from the economic margins.
The District made satisfactory progress in 2023/24 against these aims.
Public benefit
In working towards its charitable objectives the District has had regard to the Charity Commission guidance on Public Benefit.
Contribution of volunteers
The District can only function through the contribution of volunteers, chiefly lay people, who fulfil a wide range of roles within the District serving on various committees and giving generously of their time to further God’s Kingdom.
FINANCIAL REVIEW
Overview
Overall the District had a deficit on general unrestricted funds, before transfers, for the year of £43,731. The District Advance Fund continued to be used to support the District’s core cost expenditure in the year, in the amount of £128,253 (2022/23: £112,000).
Grants totalling £625,669 (2022: £83,721) were awarded in the year out of DAF. Of the total, £487,520 (2022: £36,460) was in respect of grants driven by the District with the balance through the District Grants Committee (‘DGC’). The high total includes a 5 year grant of £449,370 to the Boaz Trust in support of their homelessness work with asylum seekers in Greater Manchester.
Risk management
The trustees have considered the risks facing the charity and have taken appropriate measures to mitigate those risks.
Investment policy and review
Surplus funds are usually placed on deposit either with a high street clearing bank or with the Methodist Church Central Finance Board (CFB). Some years ago, the District was in a position to invest some of its funds longer term and did so through investing in CFB Managed Funds.
Reserves
– Reserves Policy general funds
The District requires between three and six months operating costs as free reserves (unrestricted funds not invested in tangible fixed assets or otherwise designated). Based on the 2023/24 budget (ignoring the merger into the NWED) and excluding costs that are currently grant funded or met by the District Advance Fund, this would equate to a range of around £30k to £60k. At the year end the District had free reserves of £108,703 after excluding fixed asset reserves of £435,260. This position is somewhat higher than the upper level of the band but considered satisfactory.
Reserves Policy – District Advance Fund
The District Advance Fund (DAF) represents a designated fund within the District accounts which is used:
-
➢ To support the growth and development of churches and circuits within this District as they seek to engage faithfully in God’s mission. It sees as its key purpose the need to provide funds so that churches and circuits may grasp and develop mission and discipleship opportunities within their own localities which would not be possible purely through their own financial resources. Primarily, the funds from the DAF are intended for Mission and Ministry projects;
-
➢ And in recognition that in order to obtain funding from other sources it is helpful for the applicant to show tangible support from the District, the DGC will try to support all Property Schemes for which valid applications are received.
Grants are only awarded where there are sufficient funds available at the time of the award to meet all future commitments. In addition to future grants that are shown as liabilities within the accounts, the District is committed to supporting its own managed projects to a budgeted total of £84,300 in 2024/25, an amount covered by available funds in the DAF at 31[st] August 2024. In 2022/23, £897,848 was transferred into the DAF, representing the net proceeds from the sale of MIH. The District Council has agreed to set this money aside, rounded up to £900,000, to support three areas: homelessness £450,000, climate change £225,000 and long term funding of NP4NP (the District’s Caleb project) £225,000. It was further agreed by District Council to add an element of interest received to these sums for 2022/23, giving revised carry forward totals at 31[st] August 2023 of £465,750, £232,875 and £232,875, a total of £931,500. Of the homelessness funding £449,370 was awarded to the Boaz Trust during the year; the remaining sums totalling £482,130 are ringfenced in the DAF for the stated purposes pending agreement and implementation of specific spending plans.
3
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2024
Taking all commitments into account, at 31[st] August 2024 the funds in the DAF stood at:
| Cash balances (in DAF investment & cash) Less grant liabilities (notes 7 and 17) Balance per designated funds (note18) Less future grants not provided but agreed in principal Less budgeted to support District costs 2024/25 Set aside for NP4NP match funding MIH proceeds set asides pending specific plans Funds not committed (previous year £247,873) |
£ 1,623,957 (493,510) |
|---|---|
| 1,130,446 0 (84,300) (125,000) (482,130) |
|
| 439,016 |
The minimum contingency to retain in the DAF is £50,000, hence we have an ‘excess’ uncommitted of £389,016. All DAF commitments as well as uncommitted funds have been carried into NWED at 1[st] September 2024.
Grant making policy
Annual contributions are taken on certain Circuit Model Trust Funds, by the Custodian Trustee, to make funds available to District Advance Funds to support work within the District. The District Advance Fund (DAF) also receives funds from the Connexional Advance Fund which is funded by levies on the receipts from Methodist Church property sales.
The DAF exists to:
-
Support innovative work carried out by the District on behalf of the Circuits and Churches;
-
Make grants to support new and experimental work carried out by Circuits and Churches to advance mission, ministry and service;
-
Support property and eco schemes.
There is a District Grants Committee which reviews applications and makes awards in accordance with District policy and after taking account of the relevant merits of the application, local matched funding and local resources. Grants towards employment and training costs are to a maximum of a third of those costs over a maximum period of three years, with a report required on progress at the end of years 1 and 2 to enable the Committee to approve release of the next instalment. Support for property projects is restricted to 10% of the value of the scheme up to a maximum of £8,000. In addition, the District uses part of the DAF to support the delivery of its own services to Circuits but this is agreed through the annual budgeting process and not by application to the grants committee. The District does not make grants available to non-Methodist organisations.
Going concern
The Trustees do not believe there are any issues affecting the District’s ability to continue to operate as a going concern.
YEAR END MERGER
During 2023/24, the District worked with Lancashire, Liverpool, Bolton & Rochdale and Cumbria Districts on a plan to merge into a single District to be named North West England District. This came to fruition effective 1[st] September 2024. It was decided that the Manchester & Stockport District legal entity would be used as the ongoing entity and renamed North West England District (“NWED”). The assets, liabilities and all activities of the other four districts were transferred to NWED on 1[st] September 2024. The M&S District trustees stepped down at close on 31[st] August and a new board of trustees was appointed effective 1[st] September, comprising:
Rev James Tebbutt Rev Phil Gough Carolyn Hothersall Peter Gorst Rev David Newlove Rev Sharron Read Ruth Dawson Rev John Malnutt Caroline Ainger Heather Fergusson Steve Cooper Peter Gregson
4
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2024
STRUCTURE GOVERNANCE AND MANAGEMENT
Governing Document and background
The District is part of the Methodist Church of Great Britain and its status as a charity derives from The Methodist Church Act 1976.
The District became a registered charity with the Charity Commission with effect from April 12 2010. Prior to that it was an excepted charity under statutory Instrument 2002 Number 1598 The Charities (Exception from Registration) (Amendment) Regulations 2002. This regulation applies to a charity wholly or mainly concerned with the advancement of religion.
The charity is governed by the Constitutional Practice and Discipline (CPD) of the Methodist Church, the Methodist Church Act and the Deed of Union.
Appointment of Trustees
Each of the Circuits within the District is eligible to appoint a member of the Council; other members of the Council are appointed to fulfil specific roles by the Synod after prayerful consideration. Members of the Council bring with them expertise and experience from the wider church and no specific programme of induction or training is currently in place for the majority of trustees, although the Methodist Church does provide occasional courses and handbooks for specific roles.
Organisation
The trustee body is called the District Council. Members of the Council bring with them expertise and experience from the wider church and no specific programme of induction or training is currently in place for the majority of trustees. The Methodist Church operates through a large number of trustee bodies, for each church and circuit. The District provides regular opportunities for training in trusteeship across the District, which District Council members have the opportunity to attend. The Chair of District undergoes a thorough national induction process, usually including shadowing their immediate predecessor for a period of at least twelve months.
The District Council meets twice times a year to confer on all aspects of the life of the District, to set policy and to make recommendations to the District Synod which meets twice a year in Representative Session. In addition, there is a Ministerial Synod which meets annually to consider matters relating to presbyteral ministry as set out in CPD.
A sub-committee of the District Council, called the District Executive (formerly the Strategy and Resource Executive), takes additional responsibility for the activities of the charity, by presenting the District Council with advice and proposals, and oversees the implementation of strategy.
The District is required to carry out a number of governance and oversight tasks on behalf of the Conference (national church) which are the responsibility of the Synod. The Synod has a number of committees which facilitate this work and where permitted responsibility is delegated to the appropriate committees.
Other standing committees of the District are answerable to the District Council; these include:
-
The District Grants Committee, which oversees grants made by the District, mainly to circuits and churches within the District, from the District Advance Fund.
-
The District Safeguarding Group (which has an independent Chair).
Related parties
Details of related party transactions are given in note 23 to the financial statements.
Co-operation with other organisations/charities
The District works closely with the Methodist Circuits and Churches within its area and with its ecumenical partners, as well as with the Methodist Church of Great Britain.
The District has worked during the year with Transforming Churches & Communities and continued to collaborate with the other Methodist Districts in the North West and Mann Region.
It has worked with Sheffield and Nottingham & Derby Districts (of the Methodist Church) to support the Rural Development Enabler (RDE) serving in the Derbyshire Peak Park area which is served by circuits in all three Districts. The M&S District provides financial support via the District Advance Fund.
5
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2024
TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). These require the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. In preparing those financial statements, the Trustees have:
-
selected suitable accounting policies and applied them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102) (second edition – October 2019););
-
made judgements and estimates that are reasonable and prudent;
-
stated whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepared the financial statements on the going concern basis
The Trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with applicable regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPROVAL
Approved by the District Policy Committee on July 8 2025 and signed on its behalf by Steve Cooper, NWED Treasurer from 1[st] September 2024:
S Cooper
S Cooper – Trustee
Dated: August 23 2025
And signed by Garrie Naden, M&S District Treasurer 2023/24:
Garrie Naden
Dated: August 23 2025
6
INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT FOR THE YEAR ENDED AUGUST 31 2024
I report to the charity trustees on my examination of the accounts of the charity for the year ended August 31 2024 which are set out on pages 8 to 26.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I a member of the ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Peter Smith
Peter Smith BA FCA DChA
For and on behalf of: Peter Smith Accountancy Services Chartered Accountants and Charity Specialists
9 Polruan Road Chorlton-cum-Hardy Manchester M21 9NR Date: August 30 2025
7
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED AUGUST 31 2024
| Notes INCOME FROM: Donations 2 Charitable activities 3 Investment income 4 TOTAL INCOME EXPENDITURE Raising funds 5 Charitable activities 6 TOTAL EXPENDITURE Net gains/(losses) on investments 11 NET INCOME/(EXPENDITURE) BEFORE TRANSFERS 12 Transfers between funds NET MOVEMENT IN FUNDS 19 RECONCILIATION OF FUNDS FUNDS BROUGHT FORWARD 19 FUNDS CARRIED FORWARD 19 |
General DAF Other Designated funds Unrestricted funds |
General DAF Other Designated funds Unrestricted funds |
General DAF Other Designated funds Unrestricted funds |
Restricted Funds £ 15,349 130,870 68 |
Total 2024 £ 404,739 161,929 94,818 |
Total 2023 £ 368,014 63,142 59,000 |
|---|---|---|---|---|---|---|
| £ 73,660 31,059 6,250 |
£ 315,730 - 88,500 |
£ - - - - - 6,557 |
||||
| 110,969 | 404,230 | 146,287 | 661,486 | 490,156 | ||
| 13,616 146,179 |
(4,626) 753,922 |
3 147,790 |
8,993 1,054,448 |
6,090 413,553 |
||
| 159,795 5,095 |
749,296 - |
6,557 - |
147,793 - |
1,063,441 5,095 |
419,643 (2,922) |
|
| (43,731) 60,999 |
(345,066) (60,999) |
(6,557) - |
(1,506) - |
(396,860) - |
67,591 - |
|
| 17,268 526,695 |
(406,065) 1,536,511 |
(6,557) 21,445 |
(1,506) 118,005 |
(396,860) 2,202,656 |
67,591 2,135,065 |
|
| 543,963 | 1,130,446 | 14,888 | 116,499 | 1,805,796 | 2,202,656 |
The notes on pages11 to 26 form part of these financial statements.
8
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT BALANCE SHEET AS AT AUGUST 31 2024
| Notes FIXED ASSETS Tangible fixed assets 13 Investments 14 CURRENT ASSETS Debtors 15 Investments 16 Cash at Bank and in Hand CREDITORS Amounts falling due in one year 17 NET CURRENT ASSETS CREDITORSamounts falling due in more than one year 18 NET ASSETS FUNDS Unrestricted: 19 General Designated - DAF Designated - other Restricted 19 TOTAL FUNDS |
2024 £ 25,078 1,625,296 116,745 1,767,119 214,840 543,963 1,130,446 14,888 |
2024 £ 439,860 94,556 |
2023 2023 £ £ 443,860 87,097 530,957 15,480 1,624,487 94,848 1,734,815 63,116 1,671,699 2,202,656 - 2,202,656 526,695 1,536,511 21,445 2,084,651 118,005 2,202,656 |
|---|---|---|---|
| 534,416 1,552,279 |
|||
| 2,086,695 280,899 |
|||
| 1,805,796 | |||
| 1,689,297 116,499 |
|||
| 1,805,796 |
The notes on pages11 to 26 form part of these financial statements.
Approved by the Trustees and authorised for issue on: July 8 2025 And signed on their behalf by:
Steve Cooper
Steve Cooper - Trustee
9
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT STATEMENT OF CASH FLOWS AS AT AUGUST 31 2024
| Notes Cash used in operating activities 22 Cashflows from investing activities Interest and dividends Purchase of tangible fixed assets Purchase of investments Cash provided by/(used in) investing activities Cashflows from financing activities Cash used in financing activities Increase/(decrease) in cash & cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward Cash and cash equivalents consist of: Cash at bank and in hand Current asset investments - Trustee interest fund |
2024 2023 £ £ (72,814) 16,026 94,818 59,000 3,066 - (2,364) (2,927) 95,520 56,073 - - 22,706 72,099 1,719,335 1,647,236 1,742,041 1,719,335 116,745 94,848 1,625,296 1,624,487 1,742,041 1,719,335 |
|---|---|
The notes on pages11 to 26 form part of these financial statements.
10
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
1 ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared: under the historic cost convention, as modified by the revaluation of investments (as set out below) through the statement of financial activities; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2015; FRS102; and the Charities Act 2011.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on July 16 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Subject to the approval of the Methodist Conference, the District will merge with other districts from September 1 2024 to form the North West of England District. Although the charity will cease to exist from that date, there are no essential differences between preparing the accounts on the going concern basis as opposed to a cessation basis.
The charity constitutes a public benefit entity as defined by FRS102.
The accounts are stated in £ sterling the functional currency of the charity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income recognition
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:
Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.
Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.
Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts.
Deferred income
Income is only deferred and included in creditors when:
-
The income relates to a future accounting period
-
A sales invoice has been raised ahead of the work being carried out and there is no contractual entitlement to the income until the work has been done
-
Not all the terms and conditions of the grant have been met, including the incurring of expenditure and the grant conditions are such that unspent grant must be refunded
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Costs of raising funds
Charitable activities
including those associated with fundraising activities and managing investments.
costs of undertaking the work of the charity.
The charity is not registered for VAT and cannot recover any input tax charged. Costs are stated inclusive of VAT where charged.
Allocation of support costs
Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include, back office functions, staff costs and professional fees. The basis of allocations is set out in note 9.
11
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
1 ACCOUNTING POLICIES (continued)
Financial instruments
The charity has only basic financial instruments which are initially recorded at cost, and with the exception of investments (as set out above) subsequently measured at their settlement value.
Pension contributions
The District participates in the following pension funds:
Methodist Ministers’ Pension Fund
The District is a member of the Connexional pension scheme (MMPS) which covers presbyters and deacons of the Methodist Church. The contribution rates are set each year by the Methodist Conference, and for the year under review the employer contributions were 26.9% (2021: 26.9%) of stipend.
The MMPS is a multi-employer scheme, and in accordance with the guidance issued by the Charity Commission, the District accounts for those contributions as if it were a defined contribution scheme. It has done so because it is unable to identify its share of the underlying assets and liabilities on a consistent and reasonable basis. Contributions are charged to the SoFA in the period in which they are payable.
Lay staff
The charity operates a defined contribution pension scheme for its lay employees, and matches its employees’ contributions up to 6% of gross pay. For one individual it has agreed to make contributions on a similar basis to their personnel pension scheme.
The contributions are paid to a third party who invests the contributions in a money purchase plan. Contributions are charged to the SoFA as they become payable.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Fixed assets and depreciation
Fixed assets are shown at cost to the District, with the exception of the manses and other property assets. These have been included at the Trustees’ valuation as permitted under the SoRP, when assets not previously included in the balance sheet are capitalised. Assets costing less than £1,000 are written off as revenue expenditure in the year of acquisition.
Depreciation is provided to write off the cost or valuation less the estimated residual value of tangible fixed assets by equal instalments over their estimated useful economic lives as follows:
| Methodist International House | - | 1% straight line (excluding freehold land) |
|---|---|---|
| District manse | - | 1% straight line (excluding freehold land) |
| Property improvements | - | 10% per annum straight line |
| Furniture and fittings | - | 25% per annum straight line |
| Chapel in the Fields equipment | - | 10% per annum straight line |
Freehold land is not depreciated.
Investments, gains and losses
Fixed assets investments are a form of basic financial instrument and are initially recorded at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The SoFA includes the net gains and losses arising on revaluation and on disposals throughout the year.
Gains and losses on investments are taken to the Statement of Financial Activities as they arise. Realised gains and losses are calculated as the difference between sale proceeds (net of transaction costs) and the opening carrying value or cost, if acquired during the year. Unrealised gains and losses are calculated on the difference between opening and closing fair values.
Debtors
Trade and other debtors are recognised at the settlement amount due and prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
12
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
| 2 DONATIONS Contributions from Circuit Model Trust Funds Distribution Connexional Priority fund Circuit Assessments Chapel in the Fields donations Contributions from Circuit Model Trust Funds Distribution Connexional Priority fund Circuit Assessments Chapel in the Fields donations |
Unrestricted | DAF Restricted 2024 |
DAF Restricted 2024 |
Total | 2023 Total |
|---|---|---|---|---|---|
| £ - - 73,660 - |
£ 315,730 - - - |
£ - - - 15,349 |
£ 315,730 - 73,660 15,349 |
£ 63,335 188,311 101,762 14,606 |
|
| 73,660 | 315,730 | 15,349 | 404,739 | 368,014 | |
| 2023 £ - - 101,762 - |
2023 £ 63,335 188,311 - - |
2023 £ - - - 14,606 |
2023 £ 63,335 188,311 101,762 14,606 |
||
| 101,762 | 251,646 | 14,606 | 368,014 |
| 3 INCOME FROM CHARITABLE ACTIVITIES Unrestricted Core district activities £ Church Planting Officer - Connexion - City Centre Minister - MCHM - Caleb Communities - Connexion - Poverty & Justice - Connexion - Digital Church - Connexion NP4NP - Training Grant - Affirm Grant - Other Charitable income 15,218 15,218 Bastion Games Connexional grant - - Chapel in the Fields Other income 15,841 15,841 Total 31,059 |
3 INCOME FROM CHARITABLE ACTIVITIES Unrestricted Core district activities £ Church Planting Officer - Connexion - City Centre Minister - MCHM - Caleb Communities - Connexion - Poverty & Justice - Connexion - Digital Church - Connexion NP4NP - Training Grant - Affirm Grant - Other Charitable income 15,218 15,218 Bastion Games Connexional grant - - Chapel in the Fields Other income 15,841 15,841 Total 31,059 |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted 2024 |
Total | Unrestricted | Restricted Total 2023 |
|
| £ - - - - - - - 15,218 |
£ - 66,258 51,798 9,614 - 1,600 1,600 - 130,870 |
£ - 66,258 51,798 9,614 - 1,600 1,600 15,218 146,088 |
£ - - - - - - - - |
£ £ 32,417 32,417 31,635 31,635 - - 10,025 10,025 10,000 10,000 - - - - - - 84,077 84,077 (41,293) (41,293) (41,293) (41,293) - 20,358 - 20,358 42,784 63,142 |
|
| 15,218 | - | ||||
| - | - | - | - | ||
| - | - | - | - | ||
| 15,841 | - | 15,841 | 20,358 | ||
| 15,841 | - | 15,841 | 20,358 | ||
| 31,059 | 130,870 | 161,929 | 20,358 |
(MCHM - Methodist Central Hall, Manchester)
13
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
4 INVESTMENT INCOME
Bank and CFB interest
Bank and CFB interest
==> picture [293 x 85] intentionally omitted <==
----- Start of picture text -----
2024 2023
Unrestricted DAF Restricted Total Total
£ £ £ £ £
6,250 88,500 68 94,818 59,000
6,250 88,500 68 94,818 59,000
----- End of picture text -----
==> picture [234 x 71] intentionally omitted <==
----- Start of picture text -----
2023
Unrestricted DAF Restricted Total
£ £ £ £
7,762 51,198 40 59,000
7,762 51,198 40 59,000
----- End of picture text -----
14
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
| COSTS OF RAISING FUNDS Investment management charges Support costs Investment management charges Support costs |
Unrestricted | DAF Restricted 2024 |
DAF Restricted 2024 |
Total | 2023 Total |
|---|---|---|---|---|---|
| £ 9,629 3,987 |
£ (4,626) - |
£ 3 - |
£ 5,006 3,987 |
£ 4,391 1,699 |
|
| 13,616 | (4,626) | 3 | 8,993 | 6,090 | |
| Unrestricted | DAF Restricted 2023 |
Total | |||
| £ 370 1,699 |
£ 4,017 - |
£ 4 - |
£ 4,391 1,699 |
||
| 2,069 | 4,017 | 4 | 6,090 |
5 COSTS OF RAISING FUNDS
6 COSTS OF CHARITABLE ACTIVITIES
| COSTS OF CHARITABLE ACTIVITIES | |||||
|---|---|---|---|---|---|
| DAF Grants - note 7 Other charitable expenditure - note 8 |
Unrestricted | DAF | other des. 2024 |
Restricted | Total |
| £ - 146,179 |
£ 625,669 128,253 |
£ - 6,557 |
£ - 147,790 |
||
| 146,179 | 753,922 | 6,557 | 147,790 |
| Unrestricted DAF £ £ Grants - note 7 - 83,721 Other charitable expenditure - note 8 104,953 112,000 104,953 195,721 Included in other charitable expenditure are the following grants: Unrestricted DAF 2023/24 £ £ Caleb Communities - - Church Action on Poverty - - GM Churches Together 3,986 - 3,986 - 2022/23 Caleb Communities - - Church Action on Poverty - - GM Churches Together 3,502 - 3,502 - |
Unrestricted | DAF | other des. 2023 |
Restricted Total |
|---|---|---|---|---|
| £ - 104,953 |
£ 83,721 112,000 |
£ - 18,724 |
£ £ - 83,721 94,155 329,832 94,155 413,553 Restricted Total £ £ 20,500 20,500 9,614 9,614 - 3,986 30,114 34,100 18,660 18,660 10,025 10,025 - 3,502 28,685 32,187 |
|
| 104,953 | 195,721 | 18,724 | ||
| other des. £ - - - |
||||
| 3,986 | - | - | ||
| - - 3,502 |
- - - |
- - - |
||
| 3,502 | - | - |
15
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
7 GRANTS DUE AND PAID
| District Advance fund Altrincham Business Development manager Alderley Edge & Knutsford Zac's House (church plant) Alderley Edge & Knutsford Knutsford pastoral worker Alderley Edge & Knutsford Knutsford training Alderley Edge & Knutsford Children & school worker Bramhall & Wythenshawe Bromley Green Women's Project Bramhall & Wythenshawe Northenden reseeding worship Bramhall & Wythenshawe Wythenshawe CAP Buxton Chaplaincy Derby University District Boaz Trust District TC&C District Sheffield re RDE District Mcr Uni Chaplaincy District Central Hall civic Training Glossop & Tameside Hope Church community dev. Worker Glossop & Tameside 3Generate Glossop & Tameside Toy library Glossop & Tameside Rose Hill worship development material High Peak Raising the roof High Peak Buxton - 3Generate Manchester Central training Manchester C&F support worker Manchester Trinity Ancotes library of things Oldham & Saddleworth 3Generate Stretford &Urmston Seven Ways Holiday Club Stretford &Urmston Sevenways' Dads' Project Stretford &Urmston 3Generate Trafford Community Engagement United Stockport Community Sponsorship United Stockport Kingdom Theology training United Stockport Windllehurst lay worker United Stockport Tiviot Dale cactus garden Wilmslow 3Generate Property grants Altrincham Altrincham Bramhall & Wythenshawe Northenden Bramhall & Wythenshawe St Mary's Church High Peak Fernilee High Peak Town End High Peak Whalley Bridge Macclesfield Macclesfield TOTALS |
Liability as at 31/08/22 £ - 3,150 5,000 75 - - 5,000 5,000 - - - - - 1,000 - - - s - 8,500 - - - - - - - - - - - - - - |
Awarded /(cancelled) in the year £ - 6,850 5,000 - - 5,000 (5,000) - 1,650 - 15,760 12,800 6,250 - 5,200 1,660 1,000 - - 920 - 3,201 - 1,500 - 2,000 600 - - 1,000 2,500 4,330 - |
Paid out in the year £ - (10,000) (5,000) (75) - (5,000) - (5,000) (1,650) - (15,760) (12,800) (6,250) - (1,660) (1,000) - (8,500) (920) - - - (1,500) - (2,000) (600) - - (500) - (4,330) - |
Liability as at 31/08/23 £ - - 5,000 - - - - - - - - - - 1,000 5,200 - - - - - - 3,201 - - - - - - - 500 2,500 - - |
Awarded /(cancelled) in the year £ 30,000 - - - 50,000 - - - 1,750 449,370 16,500 19,900 - - 10,400 1,730 - 1,750 - 2,100 - 8,439 5,000 - 600 - - 2,000 3,280 - 2,500 - 150 |
Paid out in Liability as the year at 31/08/24 £ £ - 30,000 - - (5,000) - - - - 50,000 - - - - - - (1,750) - (71,050) 378,320 (16,500) - (19,900) - - - (1,000) - (5,200) 10,400 (1,730) - - - (1,750) - - - (2,100) - - - 11,640 (5,000) - - - (600) - - - - - (2,000) - (3,280) - (500) - - 5,000 - - - 150 |
|---|---|---|---|---|---|---|
| 27,725 | 72,221 | (82,545) | 17,401 | 605,469 | (137,360) 485,510 |
|
| 2,500 5,000 - - - - - |
- (5,000) 8,500 8,000 - - - |
(2,500) - - - - - |
- - 8,500 8,000 - - - |
- - - - 8,000 8,000 4,200 |
- - - - (8,500) - (8,000) - - 8,000 (8,000) - (4,200) - |
|
| 7,500 | 11,500 | (2,500) | 16,500 | 20,200 | (28,700) 8,000 |
|
| 35,225 | 83,721 | (85,045) | 33,901 | 625,669 | (166,060) 493,510 |
16
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
8 CHARITABLE EXPENDITURE
| 2023 Total |
£ 276,144 - 53,688 |
329,832 | 124,092 2,789 24,193 1,457 22,162 50 75 22,013 3,100 24 29,254 31,635 15,300 |
276,144 | |
|---|---|---|---|---|---|
| Restricted | £ 79,549 - 14,606 |
94,155 | - - - - 18,660 - - - - 29,254 31,635 - |
79,549 | |
| Unrestricted funds | DAF Other Designated |
£ £ £ 84,595 112,000 - - - - 20,358 - 18,724 104,953 112,000 18,724 44,346 79,746 - 2,789 - - 8,249 15,944 - 1,457 - - 3,502 - - 50 - 75 - - 5,753 16,260 - 3,100 - - 24 - - - - - - 15,300 - - 84,595 112,000 - |
|||
| General | 104,953 | 44,346 2,789 8,249 1,457 3,502 - 75 5,753 3,100 24 - - 15,300 |
84,595 | ||
| 2024 Total |
£ 390,250 1,197 37,332 |
428,779 | 142,377 1,141 33,037 1,085 34,100 1,853 - - 11,270 25,011 3,100 - 33,385 66,258 37,633 |
390,250 | |
| Restricted | Funds | £ 132,441 - 15,349 |
147,790 | 671 - 643 318 30,114 1,853 - - - 564 - - 32,020 66,258 - |
132,441 |
| Unrestricted funds | DAF Other Designated |
£ £ £ 130,753 127,056 - - 1,197 - 15,426 - 6,557 |
6,557 | - - - - - - - - - - - - - - - |
- |
| 128,253 | 94,672 - 14,185 - - - - - - 16,834 - - 1,365 - |
130,753 127,056 |
|||
| General | 146,179 | 47,034 1,141 18,209 767 3,986 - - - 11,270 7,613 3,100 - - - 37,633 |
|||
| District core MIH Chapel in the Fields District core Direct costs Stipends and salaries Ministry support Meetings, events and travel Training Grants Advertisig and promtion District Development Plan Consultancy Merger costs Manse & housing costs Depreciation Affirm Church Planting Minister City Centre Minister Support costs |
17
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
8 CHARITABLE EXPENDITURE (continued)
| 2021 Total |
£ - - |
- | 37,192 1,007 4,730 7,801 1,838 220 900 - |
53,688 | |
|---|---|---|---|---|---|
| Restricted | £ - - |
- | - - - - - - - 14,606 |
14,606 | |
| Unrestricted funds | DAF Other Designated |
£ £ £ - - - - - - - - - 37,192 - - 1,007 - - 4,730 - - 7,801 - - 1,838 - - 220 - - 900 - - (33,330) - 18,724 20,358 - 18,724 |
|||
| General | - | 37,192 1,007 4,730 7,801 1,838 220 900 (33,330) |
20,358 | ||
| 2022 Total |
1,197 | 26,185 125 - 7,866 2,016 240 900 - |
15,426 - 6,557 15,349 37,332 |
||
| Restricted | Funds | - | - - - - - - - 15,349 |
||
| Unrestricted funds | DAF Other Designated |
- | - - - - - - - 6,557 |
||
| - 1,197 |
26,185 - 125 - - - 7,866 - 2,016 - 240 - 900 - (21,906) - |
||||
| General | |||||
| MIH Direct costs Property and insurance costs Operating costs Chapel in the Fields Stipend/Salary Expenses Manse costs Activity costs Heat, light, water Phone Depreciation Charged to designated and restricted funds |
18
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
| 9 SUPPORT COSTS General support costs Staff costs Travel & other expenses Office and other administration costs Management accounts services Governance costs Professional fees |
Raising Funds £ 2,186 26 902 873 - |
Charitable Activities £ 19,675 235 8,117 7,856 1,750 |
2024 Total £ 21,861 261 9,019 8,729 1,750 |
Raising Funds £ 333 5 562 799 - |
Charitable 2023 Activities Total £ £ 3,001 3,334 46 51 5,062 5,624 5,691 6,490 1,500 1,500 15,300 16,999 |
|---|---|---|---|---|---|
| 3,987 | 37,633 | 41,620 | 1,699 |
The District Advance Fund (DAF) is administered by volunteers and no support costs are attributable to the grant making activities.
Costs have been allocated on the trustees estimate of the use of resources.
| 10 NET INCOMING RESOURCES AFTER TRANSFERS This is stated after charging/(crediting): Independent examiners fees: Examination Accountancy Overprovision prior year Depreciation of tangible fixed assets Trustees' remuneration as trustees Trustees' expenses as trustees |
2024 2023 £ £ 700 700 1,050 1,300 - (500) 934 4,000 - - - - |
|---|---|
11 GAINS AND LOSSES ON INVESTMENTS
Unrealised gains/(losses) on revaluation of fixed asset investments
Unrealised gains/(losses) on revaluation of fixed asset investments
| Unrestricted funds £ 5,095 |
Restricted Funds 2024 £ £ - 5,095 - 5,095 Restricted Funds 2023 £ £ - (2,922) - (2,922) |
|---|---|
| 5,095 | |
| Unrestricted funds £ (2,922) |
|
| (2,922) |
19
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
12 STAFF INFORMATION
| 2 STAFF INFORMATION a Staff costs Stipends and salaries Pension contributions - Methodist Ministers Scheme Pension contributions - defined contribution Employer's NI contributions |
2024 2023 £ £ 219,460 170,924 31,195 25,349 5,686 4,186 19,803 14,912 276,144 215,371 |
|---|---|
No staff member was paid more than £60,000 p.a. in either year.
b Key management personnel
The key management of the charity comprise the trustees, who include the District Mission Enabler (DME) and the City Centre Minister who hold a paid posts within the charity. Both are appointed to the District Council because of the posts they hold. No other trustee is paid by the District.
Details of payments are given in the related parties note.
c Average staff numbers (head count irrespective of full or part time working)
| The average number of members of paid staff was as follows:- District core activities Chapel in the Fields |
Number Number 9 6 1 1 10 7 |
|---|---|
13 TANGIBLE FIXED ASSETS
| Cost As at September 1 2023 As at August 31 2024 Depreciation As at September 1 2023 Charge for the year As at August 31 2024 Net book value As at August 31 2024 As at August 31 2023 |
District Manse £ 464,960 |
Core Office Equipment £ 1,533 |
CiF Total Equipment £ £ 10,000 476,493 10,000 476,493 6,300 32,633 900 4,000 7,200 36,633 2,800 439,860 3,700 443,860 |
|---|---|---|---|
| 464,960 |
1,533 | ||
| 24,800 3,100 |
1,533 - |
||
| 27,900 | 1,533 | ||
| 437,060 | - | ||
| 440,160 | - |
As at August 31 2023
20
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
| 14 FIXED ASSET INVESTMENTS Market value brought forward Income re-invested Net gain/(loss) on revaluation Market value carried forward Investments at fair value comprise: CFB mixed managed units Cash held within investment portfolio 15 DEBTORS Income receivable Prepayments & other debtors 16 CURRENT ASSET INVESTMENTS CFB Trustees' Interest Fund - DAF CFB Trustees' Interest Fund - Youth Council surplus funds 17 CREDITORS falling due within one year Creditors and accruals DAF grants payable within 12 months 18 CREDITORS FALLING DUE IN MORE THAN ONE YEAR DAF grants payable in more than one year |
2024 £ 87,097 2,364 5,095 94,556 23,593 70,963 94,556 - 25,078 25,078 1,623,957 1,339 1,625,296 2,229 212,611 214,840 280,899 280,899 |
2023 £ 87,092 2,927 (2,922) |
|---|---|---|
| 87,097 | ||
| 21,220 65,867 |
||
| 87,087 | ||
| 3,361 12,119 |
||
| 15,480 | ||
| 1,623,213 1,274 |
||
| 1,624,487 | ||
| 29,215 33,901 |
||
| 63,116 | ||
| - | ||
| - |
21
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
19 STATEMENT OF FUNDS
==> picture [272 x 721] intentionally omitted <==
----- Start of picture text -----
31/08/2024 £ 543,963 1,130,446 14,888 1,145,334 1,689,297 116,499 1,805,796
- -
£ 60,999 (60,999) (60,999) (60,999) (60,999)
Transfers
£ 5,095 - - - 5,095 - 5,095
loses
Gains &
2023/24
£ (6,557)
Expenditure (159,795) (749,296) (755,853) (915,648) (147,793) (1,063,441)
-
£
110,969 404,230 404,230 515,199 146,287 661,486
Income
b/f and c/f 31/08/2023 01/09/2023 £ 526,695 1,536,511 21,445 1,557,956 2,084,651 118,005 2,202,656
- - - - - - -
£
Transfers
£ (2,922) - - - (2,922) - (2,922)
loses
Gains &
£
Expenditure (107,022) (199,738) (18,724) (218,462) (325,484) (94,159) (419,643)
-
2022/23
£ 129,882 302,844 302,844 432,726 57,430 490,156
Income
01/09/2022 £ 506,757 1,433,405 40,169 1,473,574 1,980,331 154,734 2,135,065
Unrestricted funds: General fund Designated Funds: District Advance Fund (DAF) CiF surplus Total unrestricted funds Restricted funds As below
----- End of picture text -----
22
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
19 STATEMENT OF FUNDS (continued)
==> picture [329 x 721] intentionally omitted <==
----- Start of picture text -----
31/08/2024 £ 39,050 - 57,099 - - 7,139 1,307 1,600 6,742 1,486 2,076 - - 116,499
- - - - - - - - - - - -
£
Transfers
- - - - - - - - - - - - -
£
loses
Gains &
2023/24 - - (3) - - -
(564) (293)
Expenditure £ (32,020) (66,258) (20,831) (9,614) (2,861) (15,349) (147,793)
£ - 66,258 51,798 - 9,614 - 1,600 1,600 - 68 - - 15,349 146,287
Income
b/f and c/f 31/08/2023 01/09/2023 £ 71,070 - 26,132 564 - 10,000 - - 6,742 1,421 2,076 - - 118,005
- - - - - - - - - - - - - -
£
Transfers
- - - - - - - - - - - - - -
£
loses
Gains &
- - - - - (4) - -
Expenditure £ (29,254) (31,635) (8,635) (10,025) (14,606) (94,159)
- - - - - -
2022/23 40
£ 32,417 31,635 10,025 10,000 (41,293) 14,606 57,430
Income
To support youth work in the District, either through District initiatives or by grants to Circuits and Churches, to be spent in the next 2 years.
01/09/2022 £ 67,907 - 34,767 564 - - - - 6,742 1,385 2,076 41,293 - 154,734
Restricted Funds: Church Planting officer City Centre Minister Caleb Communities Climate Action Justice & Poverty Digital Church Training Affirm LN - Children & Youth enabler District Youth Council MIH - hardship fund Bastion Games CinF - Donations Purpose of restricted fund balances (if not clear from above) District Youth Council
----- End of picture text -----
23
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
19 STATEMENT OF FUNDS (continued)
| Restricted Unrestricted funds Unrestricted funds |
Funds 2024 2023 Designated Designated |
General DAF Other Total General DAF Other Restricted Total |
£ £ £ £ £ £ £ £ £ £ |
Fixed assets - tangible 435,260 - 4,600 - 439,860 438,360 - 5,500 - 443,860 |
Fixed assets - investments 94,556 - - - 94,556 87,097 - - - 87,097 |
Net Current assets 14,147 1,411,345 10,288 116,499 1,552,279 1,238 1,536,511 15,945 118,005 1,671,699 |
Creditors due in more than one year - (280,899) - - (280,899) - - - - - |
543,963 1,130,446 14,888 116,499 1,805,796 526,695 1,536,511 21,445 118,005 2,202,656 |
DAF | The DAF has been allocated as follows: £ Notes |
Future grant payments not approved but agreed in principal - contingent liability as dependent on annual review for multi year grants or other contingency. |
District expenditure and projects 24/25 84,300 to meet budgeted costs. |
Match for NP4NP 125,000 a national Connexional scheme to plant new worshipping communities, to be matched funded by the District |
MIH Proceeds for homelessness and climate change projects, | and long term Caleb support 482,130 |
DAF contingency 50,000 to meet unexpected/unplanned expenditure |
741,430 | Available for new grants 23/24 389,016 |
1,130,446 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
20 TAXATION
The District is a registered charity and is entitled to claim annual exemption from UK corporation tax.
21 CAPITAL COMMITMENTS
There were no capital commitments authorised and contacted for at the end of the year (2023 £Nil).
22 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) before transfers Deduct/(add) gains/(losses) on investments Deduct interest income shown in investing activities Add back depreciation tangible fixed assets Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash generated from/(used in) operating activities |
2024 £ (396,860) (5,095) (94,818) 934 (9,598) 432,623 (72,814) |
2023 £ 67,591 2,922 (59,000) 4,000 174 339 |
|---|---|---|
| 16,026 |
The charity has no debt.
25
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE ACCOUNTS FOR THE YEAR ENDED AUGUST 31 2024
22 RELATED PARTY TRANSACTIONS
The City Centre Minister, Revd Ian Rutherford, is a member of the District Council and as such is a trustee, although he receives no payment for acting as a trustee. He was paid a stipend of £32,248 (2022/23 - £29,446). The manse is provided by the Manchester Circuit as its contribution to the support of this post.
The Chair of District, Revd Dr Andrew Lunn, is stationed to the District by the Methodist Conference and he is a trustee of the District. His stipend is paid by the through the Methodist Church Fund and is not included in these accounts. The District provides him with a manse and meets the expenses of his office.
The members of the District Council are the members of Transforming Churches and Communities (TCC), a charitable incorporated organisation (charity number 1150394). The District works with TCC who deliver a range of services to the District, Circuits and Churches. During the year the District made grants and paid fees for services to TCC as follows:
-
➢ Grants of £16,500 (2022/23- £15,760);
-
➢ Fees for providing other services of £8,250 (2023/24 - £6,500); and
During the 2022/23 year Mr Garrie Naden, the District Treasurer, joined the staff of Transforming Churches and Communities. He takes no part agreeing the financial arrangement with TCC.
23 CONTRIBUTIONS TO METHODIST CHURCH FUND (MCF)
In addition to the assessments on the Circuits to help fund the cost of running the District, the District acted as agent for the Methodist Church Fund (MCF) which levied assessments on the Circuits in this District totalling £515,660 (2022/23: £501,120) all of which were collected before the year end and paid over to MCF in the year. No balance was held at the year end (2022: none), and no fee is received by the District and no costs incurred in handling these contributions. These contributions for the MCF do not appear elsewhere in these financial statements.
26