MANCHESTER AND STOCKPORT DISTRICT
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR
THE YEAR ENDED AUGUST 31 2020
Charity number 1135459
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| INDEX | |
|---|---|
| Administrative information | 1 |
| Trustees’ and Directors’ annual report | 2 – 7 |
| Independent examiners’ report | 8 |
| Statement of financial activities | 9 |
| Balance sheet | 10 |
| Statement of cash flows | 11 |
| Notes to the financial statements | 12 – 27 |
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT ADMINISTRATIVE INFORMATION FOR THE YEAR ENDED AUGUST 31 2020
TRUSTEES AND MEMBERS OF DISTRICT COUNCIL
Position
Chair of District Synod Secretary Ministerial Synod Secretary Treasurer Ecumenical Officer
Mission Enabler & Property Secretary Lay Employment Secretary Local Preachers Secretary Chair DAF Grant Committee Methodist Council Rep City Centre Minister
| Name | Appointed by | Appointed/ | Sub- |
|---|---|---|---|
| Resigned | Committee | ||
| Revd Dr Andrew Lunn | Methodist Conference | SRE | |
| Mr David James | District Synod | SRE | |
| Revd Hazel Cook | District Synod | SRE | |
| Mr Garrie Naden | District Synod | From 3/12/20 | SRE |
| Revd Dr Graham Edwards | District Synod | From 8/10/19 | SRE |
| Revd Rod Hill | District Synod | SRE | |
| Mr Andrew Jeffries | District Synod | SRE | |
| Mr Anthony Judd | District Synod | ||
| Mr William Swires | District Synod | SRE | |
| Revd Adrian Burdon* | |||
| Revd Ian Rutherford | District Synod | SRE | |
| Revd Caroline Wickens | Manchester Circuit | ||
| Mr Andrew Stoker | United Stockport Circuit | ||
| Revd Kim Ratcliffe | Salford Circuit | Until 31/8/20 | |
| Mrs Carole Burgess | Salford Circuit | From 1/09/20 | |
| Mrs Julie Murdy | High Peak Circuit | ||
| Revd Robert Balfour | Glossop & Tameside | From 1/9/20 | |
| Mr Graham Axford | Stretford & Urmston Circuit | ||
| Mrs Dot Bretherton | Altrincham Circuit | ||
| Revd Glayne Worgan | Sale Circuit | ||
| Revd Gary Ridley | Oldham & Saddleworth Circuit | ||
| Revd Adrian Burdon* | Shaw & Royton | ||
| Mr John Ream | Bramhall & Wythenshawe Circuit | From 1/09/20 | |
| Dcn Annette Sharp | Romiley Circuit | Until 31/08/20 | |
| Mrs Ruth Peak | Alderley Edge and Knutsford Circuit | ||
| Mrs Lynne Shaw | Glossop Circuit | Until 31/08/20 | |
| Revd David Hardman | Hyde & Denton Circuit | ||
| Revd Karen Hilsden | Ashton-u-Lyne Circuit | ||
| Revd Graham Edwards* | Macclesfield Circuit |
(*duel qualification)
DISTRICT ADMINISTRATOR
Ms Angela Doyle
CHAIR’S PA AND COUNCIL MINUTE SECRETARY Mrs Emma Hutson
BANKERS
Unity Trust Bank plc Central Board of Finance of the Methodist Church Co-operative Bank plc
INVESTMENT MANAGERS
Central Board of Finance of the Methodist Church 9 Bonhill Street London EC2A 4PE
CUSTODIAN TRUSTEES
The Trustees for Methodist Church Purposes Central Buildings Oldham Street Manchester M1 1JQ
INDEPENDENT EXAMINERS
Chittenden Horley Ltd Chartered Accountants 456 Chester Road Old Trafford Manchester M16 9HD
1
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
The trustees present their annual report together with the financial statements of the charity for the year ended August 31 2020.
REPORTING FRAMEWORK
The financial statements comply with the Charities Act 2011, the constitution of the charity, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).
OBJECTIVES AND ACTIVITIES
Charitable objects
The District shares the same charitable objectives as the rest of the Methodist Church. The purposes of the Methodist Church are and shall be deemed to have been since the date of union the advancement of –
(a) the Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church;
(b) any charitable purpose for the time being of any Connexional, District, Circuit, local or other organisation of the Methodist Church;
(c) any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church;
(d) any purpose for the time being of any charity being a charity subsidiary or ancillary to the Methodist Church.
Aims of the Methodist Church in Great Britain
These objectives have been given a clear focus in the mission statement Our Calling adopted by the Methodist Conference (2000 and 2018). This states that the calling of the Methodist Church is to respond to the gospel of God's love in Christ and to live out its discipleship in worship and mission. It does this through: Worship; Learning & Caring; Service; and Evangelism.
The District seeks to apply this to its own life and work, as it relates to the Connexion and seeks to support the Circuits and Churches within the District in their mission and ministry. Specifically, the Constitutional Practice and Discipline of the Methodist Church (CPD) states that:
“The primary purpose for which the District is constituted is to advance the mission of the Church in a region, by providing opportunities for Circuits to work together and support each other, by offering them resources of finance, personnel and expertise which may not be available locally and by enabling them to engage with the wider society of the region as a whole and address its concerns. The District serves the local Churches and Circuits and the Conference in the support, deployment and oversight of the various ministries of the Church, and in programmes of training. It has responsibility for the evaluation of applications by Local Churches and Circuits for approval of or consent to their proposals, when required, or for assistance from district or connexional bodies or funds. Wherever possible the work of the District is carried out ecumenically. The District is thus an expression, over a wider geographical area than the Circuit, of the connexional character of the Church.”
Aims of the District
More specifically, during 2019/20 the District continued to implement the five-year District Development Plan (DDP), entitled Faith in God’s Future, which had been introduced during 2016/17. The DDP sets out three priorities, with objectives under each one, as follows:
Priority 1
Prepare to be a diverse, active and growing church
-
a. Supporting the development of varied patterns of church life and various expressions of church and circuit
-
b. Help to develop effective missional leadership
-
c. Sound the voice of faith in the public arena
-
d. Strengthen our witness as individuals and as churches, developing confidence to speak of God
Priority 2
Reshaping in order to grow, including some pruning
-
a. Prepare to be a much smaller church
-
b. Close churches well
-
c. Encourage collaborative and flexible leadership
-
d. Work collaboratively and differently across the circuits, including with ecumenical partners
-
e. Work differently within churches
-
f. Provide professional services
Priority 3
Resourcing, communicating and celebrating for today
-
a. Promote worship that honours God with our best relationships and practices
-
b. Encourage social and international vision and action
-
c. Communicate well
-
d. Handle money well (“Gain all you can, save all you can, give all you can”)
-
e. Providing fewer district grants for a much longer period in order for new work to become sustainable and fruitful
-
f. Develop a strategic approach to buildings that helps churches and circuits to make the best use of chapels, manses etc.
2
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
MAIN ACTIVITIES AND ACHIEVEMENTS
Under the above objectives the following table shows some of the main goals which were worked towards during the financial year, and the progress and achievements related to them.
| Goals | Progress and Achievements |
|---|---|
| Seeking a new treasurer | Recruitment was unsuccessful. Alternative arrangements were put in place through paid provision. |
| Training of a GDPR champion | Achieved. Mr David James now advises the District Council on GDPR matters. |
| A review of grant making processes | This process was started. However, due to the Covid-19 pandemic the District decided on a grants moratorium in April which stayed in place for the remainder of the calendar year, with no grants being made. |
| Recruiting volunteers to strengthen our property consents group. |
Achieved. |
| Enhancing property recording keeping and paper trails | A volunteer was appointed to assist with this. |
| Continuing good practice in safeguarding including training |
Safeguarding practice has been monitored. We started the recruitment process for a new independent chair of the District Safeguarding Group. The Covid-19 pandemic meant we had to begin exploring how we could deliver safeguarding training on-line. |
| Organising and facilitating consultations on issues around marriage and relationships in response to the Methodist Conference report_Go in Love Unites Us_. |
All Methodist members in the District were given the opportunity to take part in consultations. The District collected responses from 15 circuits (out of 16), 15 Churches (out of 130) and 43 individuals. Because of the Covid-19 pandemic Synod when we would have discussed this was cancelled and the decision making process has been delayed by one year. |
| A process leading towards a decision on the reinvitation of the District Chair for a further five years |
This process took place, with a recommendation going to Synod in September 2020 for a 5 year reinvitation. |
| The role out of regular supervision for all ordained ministers in circuit appointments working within the District |
Achieved. |
| The stationing of ordained ministers to five vacant appointments within the District |
Achieved. |
| Continue cooperative working with our Greater Manchester Methodist partner, the Bolton and Rochdale District. |
Achieved. |
| Agree a District communication policy | Achieved. This policy included the recruitment of a full-time communications officer, but finance has not yet been identified to make this appointment possible. |
| Facilitate the regrouping of circuits in three areas of the District. |
Achieved in the areas of Tameside, High Peak, and Stockport, creating the Glossop & Tameside Circuit, the High Peak Partnership, and enlarging the United Stockport Circuit. |
| Review our Chapel in the Fields project, and secure a funding agreement for the next five years. |
Achieved. |
| Review our City Centre Minister project, and secure a funding agreement with partners for the next five years. |
Achieved. |
| Developing greater engagement with civic and social issues |
This is a continuing piece of work led by our City Centre Minister and has included work on climate change, homelessness, asylum seekers and refugees, and hate crime. |
| Develop a policy on church planting | A new Church Planting Officer was appointed in September 2019, who was tasked with formulating this policy. However, in December the officer resigned from ministry in the Methodist Church, so the work was not completed. Recruitment has taken place and a new Church Planting Officer begins work on 1stSeptember 2020. |
| Review our lay employment policy | We explored the possibility of doing this with an external consultant. However, the Covid-19 pandemic intervened and we were unable to proceed. |
3
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
Covid-19 response
The Covid-19 pandemic meant that all churches and circuits had to rethink their ways of operating. The District sought to support these changes, and made its own changes. This included regular discussions between superintendent ministers on the impact of the pandemic on ways of working, and the facilitation of setting up cheaper non-profit Zoom accounts. All meetings have moved online for the foreseeable future. This included a successful presbyteral synod, with about 120 taking part, held on Ascension Day.
Methodist International House (MIH)
MIH has provided accommodation for students from many different areas of the world, including several from the UK. It provides a place of intercultural hospitality and exchange, which considerably enhances the educational experience of residents. Some stay for the year while others stay for a shorter period, depending on their courses. It is not unusual to receive visitors who had been residents in the past for a shorter stay and this is always welcome.
Staff continue to work to provide cultural opportunities for residents, as well as offering pastoral support. The House continues to be a vibrant presence in the Victoria Park area and hosts many community and Christian groups on a regular basis. The MIH story has been shared with many churches in the District and beyond, and invitations from groups for a visit or a speaker are always welcome.
However, it has become clear during the year that MIH, which has operated at a loss for several years, saw its deficit increase substantially this year. A review process was initiated as a matter of urgency to report back to District Council in September 2020.
The response to Covid-19 has been particularly challenging in this setting. MIH has managed by becoming a single household, with residents supporting each other.
The District is grateful to the members of the MIH Council for their oversight of this work. The generous work of Mr Dimitri Brady, the Warden of MIH, is exceptional and sacrificial; residents, staff and the District owe him a debt of gratitude.
Chapel in the Fields
Set in the Sale Circuit, the Chapel at Sinderland Green is the focus of the District Project called The Chapel in the Fields, which is now three years old. The Project Manager, Rev. Kevin Johnson, is accountable to a Management Group and works with them to provide direction for the project. Work is continuing through community engagement, the equipping of a wood-work shop to provide opportunities for vulnerable men to meet and be supported, Godly-play events for visiting groups, a series of regular quiet days, outreach to the local crematorium, and engagement with creative arts. The chapel also hosts a variety of groups who come to use the premises. A pre-existing local congregation continue to hold responsibility as the Managing Trustees of the building, while the District is responsible for the activities of the Project.
The Covid-19 pandemic has meant all physical meeting in the chapel had to cease. However, Kevin Johnson has led a small group of volunteers in providing creative on-line resources which have been widely circulated and appreciated. Before the pandemic a small new Christian community had been established; connections for this group have continued on-line.
Public benefit
In working towards its charitable objectives the District has had regard to the Charity Commission guidance on Public Benefit.
Contribution of volunteers
The District can only function through the contribution of volunteers, chiefly lay people, who fulfil a wide range of roles within the District serving on various committees and giving generously of their time to further God’s Kingdom.
FINANCIAL REVIEW
Overview
Overall the District had a deficit on general unrestricted funds, before transfers, for the year of £1,199,28 after providing for an impairment loss on its freehold property, Methodist International House, of £1,140,00 (see note 25). Without this provision the underlying loss would have been £59,288. Included in the £59,288, were deficits in respect of the two District projects MIH and Chapel in the Fields. The total deficit on MIH for the year was £48,822, of which £2,482 was offset against restricted funds and £6,210 against designated funds for this purpose, leaving a balance of £40,130 included in the final deficit on general unrestricted funds. The deficit on Chapel in the Fields was £7,189, which was offset against designated funds for this project by way of transfer. The net loss on core activities excluding MIH and Chapel in the Fields was £11,969.
The District Advance Fund continued to be used to support the District’s expenditure in the year as follows:
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Core costs | 67,456 | 70,052 |
| Chapel in the Fields | 3,856 | 5,784 |
| City Centre ministry | 7,483 | 6,648 |
Grants totalling £43,734 (2019 - £132,074) were awarded in the year out of DAF. The start of the Covid pandemic in March 2020 and a moratorium then imposed on new grant applications impacted the overall level of grants awarded in the year.
4
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
In 2020/21, the District Advance Fund will support budgeted costs of £83,146 covering core expenditure, Chapel in the Fields and City Centre ministry. There are sufficient available reserves in the DAF at 31[st] August 2020 to cover these costs.
In 2018/19 the District received a legacy of c£75k with the wish that it be used to support Alderley Edge Methodist Church; this money was transferred to that church during 2019/20.
Risk management
The trustees have considered the risks facing the charity and have taken appropriate measures to mitigate those risks.
Investment policy and review
Surplus funds are usually placed on deposit either with a high street clearing bank or with the Methodist Church Central Finance Board (CFB). Some years ago, the District was in a position to invest some of its funds longer term and did so through investing in CFB Managed Funds.
Reserves
– Reserves Policy general funds
The District requires between three and six months operating costs as free reserves (unrestricted funds not invested in tangible fixed assets or otherwise designated). Based on the 2020/21 budget and excluding costs that are currently grant funded or met by the District Advance Fund, this would equate to about £25k to £50k. At the year end the District had free reserves of £61,043, exceeding the upper level by only c£11k. It is anticipated that the fund will be brought into range by 31[st] August 2021.
Reserves Policy – District Advance Fund
The District Advance Fund (DAF) represents a designated fund within the District accounts which is used:
-
➢ To support the growth and development of churches and circuits within this District as they seek to engage faithfully in God’s mission. It sees as its key purpose the need to provide funds so that churches and circuits may grasp and develop mission and discipleship opportunities within their own localities which would not be possible purely through their own financial resources. Primarily, the funds from the DAF are intended for Mission and Ministry projects;
-
➢ And in recognition that in order to obtain funding from other sources it is helpful for the applicant to show tangible support from the District, up to 25% of the annual DAF allocation is available to support Property Schemes.
Grants are only awarded where there are sufficient funds available at the time of the award to meet all future commitments. In addition to future grants that are shown as liabilities within the accounts, the District is committed (as noted above) to supporting its own managed projects to a budgeted total of £83,146 in 2020/21, an amount covered by available funds in the DAF at 31[st] August 2020. Taking these budgeted costs and all grant liabilities into account, at 31[st] August 2020 the funds in the DAF stood at:
| Cash balances (in DAF investment & cash) Less grant liabilities (notes 16 & 17) Less designated for Chapel in the Fields Balance per designated funds (note18) Less budgeted to support District costs 2020/21 Funds not committed (but see note below) |
£ 393,094 (96,723) (12,192) |
|---|---|
| 284,179 (83,146) |
|
| 201,033 |
Subsequent to the year end, the District took a decision to review options for Methodist International House to address its need for a viable future in the light of operational losses being incurred. A commitment was made to residents that accommodation in its current form would continue until 30[th] June 2021, from which point the future of the building, which could include continuing in a similar way, would be determined. Underlying operating losses are being exacerbated by the Covid pandemic; an operating loss in the region of £50k is forecast for the period 1[st] September 2020 to 30[th] June 2021. These losses and the uncertainty of costs associated with implementing whatever decision is taken around the building’s future are mitigated by the substantial level of DAF funds not committed.
Grant making policy
Annual contributions are taken on certain Circuit Model Trust Funds, by the Custodian Trustee, to make funds available to District Advance Funds to support work within the District. The District Advance Fund (DAF) also receives funds from the Connexional Advance Fund which is funded by levies on the receipts from Methodist Church property sales.
The DAF exists to:
-
Support innovative work carried out by the District on behalf of the Circuits and Churches;
-
Make grants to support new and experimental work carried out by Circuits and Churches to advance mission, ministry and service;
-
Support property schemes where this is required to enable access to other funding.
There is a District Grants Committee which reviews applications and makes awards in accordance with District policy and after taking account of the relevant merits of the application, local matched funding and local resources. Grants are for a maximum of £20,000 and for no more than five years initially, with the fourth and fifth years subject to satisfactory review. Support for property projects is restricted to no more than 10% of the value of the scheme up to a maximum of £5,000. In addition, the District uses part of the DAF to support the delivery of its own services to Circuits but this is agreed through the annual budgeting process and not by application to the grants committee. The District does not make grants available to non-Methodist organisations.
5
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
Going concern
The Trustees do not believe there are any issues affecting the District’s ability to continue to operate as a going concern.
FUTURE PLANS
For 2020/21 the District is/will:
-
Use the existing District Mission Plan, and work towards a review for the next five years (2021-2026).
-
Respond to the rapidly changing circumstances of circuits and churches in the Covid-19 pandemic.
-
Continuing to work in partnership with Transforming Churches & Communities (TC&C) and the other Districts in our region.
-
Continue to work with churches and circuits to enable them to realise God’s vision.
-
Review and make decisions about the continuing work of Methodist International House.
-
Continue to create safer spaces and ensure we meet all safeguarding obligations.
-
Recruit new people to fill key vacancies in the District and work to ensure succession planning for others.
STRUCTURE GOVERNANCE AND MANAGEMENT
Governing Document and background
The District is part of the Methodist Church of Great Britain and its status as a charity derives from The Methodist Church Act 1976.
The District became a registered charity with the Charity Commission with effect from April 12 2010. Prior to that it was an excepted charity under statutory Instrument 2002 Number 1598 The Charities (Exception from Registration) (Amendment) Regulations 2002. This regulation applies to a charity wholly or mainly concerned with the advancement of religion.
The charity is governed by the Constitutional Practice and Discipline (CPD) of the Methodist Church, the Methodist Church Act and the Deed of Union.
Appointment of Trustees
Each of the Circuits within the District is eligible to appoint a member of the Council; other members of the Council are appointed to fulfil specific roles by the Synod after prayerful consideration. Members of the Council bring with them expertise and experience from the wider church and no specific programme of induction or training is currently in place for the majority of trustees, although the Methodist Church does provide occasional courses and handbooks for specific roles.
Organisation
The trustee body is called the District Council. Members of the Council bring with them expertise and experience from the wider church and no specific programme of induction or training is currently in place for the majority of trustees. The Methodist Church operates through a large number of trustee bodies, for each church and circuit. The District provides regular opportunities for training in trusteeship across the District, which District Council members have the opportunity to attend. 30 people have taken part in that training during the financial year. The Chair of District undergoes a thorough national induction process, usually including shadowing their immediate predecessor for a period of at least twelve months.
The District Council meets three times a year to confer on all aspects of the life of the District, to set policy and to make recommendations to the District Synod which meets twice a year in Representative Session. In addition, there is a Ministerial Synod which meets annually to consider matters relating to presbyteral ministry as set out in CPD.
A sub-committee of the District Council, called the Strategy and Resource Executive, takes additional responsibility for the activities of the charity, by presenting the District Council with advice and proposals, and oversee the implementation of strategy.
The District is required to carry out a number of governance and oversight tasks on behalf of the Conference (national church) which are the responsibility of the Synod. The Synod has a number of committees which facilitate this work and where permitted responsibility is delegated to the appropriate committees.
Other standing committees of the District are answerable to the District Council; these include:
-
The District Grants Committee, which oversees grants made by the District, mainly to circuits and churches within the District, from the District Advance Fund.
-
The District Safeguarding Group (which has an independent Chair).
6
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED AUGUST 31 2020
Related parties
Details of related party transactions are given in note 23 to the financial statements.
Co-operation with other organisations/charities
The District works closely with the Methodist Circuits and Churches within its area and with its ecumenical partners, as well as with the Methodist Church of Great Britain.
The District has worked during the year with Transforming Churches & Communities and continued to collaborate with the other Methodist Districts in the North West and Mann Region.
It has worked with Sheffield and Nottingham & Derby Districts (of the Methodist Church) to support the Rural Development Enabler (RDE) serving in the Derbyshire Peak Park area which is served by circuits in all three Districts. The M&S District provides financial support via the District Advance Fund.
TRUSTEES’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS
The Trustees are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). These require the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. In preparing those financial statements, the Trustees have:
-
selected suitable accounting policies and applied them consistently;
-
observe the methods and principles in the Charities SORP (FRS 102) (second edition – October 2019););
-
made judgements and estimates that are reasonable and prudent;
-
stated whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepared the financial statements on the going concern basis
The Trustees are responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with applicable regulations. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPROVAL
Approved by the Trustees and signed on their behalf by:
Revd Dr Andrew Lunn - Trustee
Date:
7
INDEPENDENT EXAMINERS’ REPORT TO THE TRUSTEES OF THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT FOR THE YEAR ENDED AUGUST 31 2020
I report to the charity trustees on my examination of the accounts of the charity for the year ended August 31 2020 which are set out on pages 9 to 27.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I a member of the ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Peter Smith BA FCA DChA
For and on behalf of: Chittenden Horley Limited Chartered Accountants 456 Chester Road Old Trafford Manchester M16 9HD Date:
8
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED AUGUST 31 2020
| Notes INCOME FROM: Donations 2 Charitable activities 3 Other trading income 4 Investment income 5 Other income 6 TOTAL INCOME EXPENDITURE Raising funds 7 Charitable activities 8 TOTAL EXPENDITURE Net gains/(losses) on investments 15 NET INCOME/(EXPENDITURE) BEFORE TRANSFERS 12 Transfers between funds NET MOVEMENT IN FUNDS 20 RECONCILIATION OF FUNDS FUNDS BROUGHT FORWARD 20 FUNDS CARRIED FORWARD 20 |
General DAF Other Designated funds Unrestricted funds |
General DAF Other Designated funds Unrestricted funds |
General DAF Other Designated funds Unrestricted funds |
Restricted Funds £ 31,575 99,656 - 17 - |
Total 2020 £ 328,264 239,584 - 5,979 - |
Total 2019 £ 354,847 243,455 - 6,114 - |
|---|---|---|---|---|---|---|
| £ 96,906 139,928 - 3,106 - |
£ 199,783 - - 2,856 - |
£ - - - - - - - 85,005 |
||||
| 239,940 | 202,639 | 131,248 | 573,827 | 604,416 | ||
| 3,924 1,434,191 |
664 56,709 |
4 173,785 |
4,592 1,749,690 |
3,649 575,487 |
||
| 1,438,115 (1,113) |
57,373 - |
85,005 - |
173,789 - |
1,754,282 (1,113) |
579,136 773 |
|
| (1,199,288) 107 |
145,266 20,029 |
(85,005) (27,218) |
(42,541) 7,082 |
(1,181,568) - |
26,053 - |
|
| (1,199,181) 2,520,700 |
165,295 118,884 |
(112,223) 200,264 |
(35,459) 137,326 |
(1,181,568) 2,977,174 |
26,053 2,951,121 |
|
| 1,321,519 | 284,179 | 88,041 | 101,867 | 1,795,606 | 2,977,174 |
The notes on pages12 to 27 form part of these financial statements.
9
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT BALANCE SHEET AS AT AUGUST 31 2020
| Notes FIXED ASSETS Tangible fixed assets 12 Investments 13 CURRENT ASSETS Debtors 14 Investments 15 Cash at Bank and in Hand CREDITORS Amounts falling due in one year 16 NET CURRENT ASSETS CREDITORSamounts falling due in more than one year 17 NET ASSETS FUNDS Unrestricted: 18 General Designated - DAF Designated other Restricted 18 TOTAL FUNDS |
2020 £ 20,136 343,124 256,392 619,652 142,788 |
2020 £ 1,266,876 77,670 |
2019 2019 £ £ 2,430,880 77,562 2,508,442 25,311 333,747 323,314 682,372 185,746 496,626 3,005,068 27,894 2,977,174 2,520,700 118,884 200,264 2,839,848 137,326 2,977,174 |
|---|---|---|---|
| 1,344,546 476,864 |
|||
| 1,321,519 284,179 88,041 |
|||
| 1,821,410 25,804 |
|||
| 1,795,606 | |||
| 1,693,739 101,867 |
|||
| 1,795,606 |
The notes on pages12 to 27 form part of these financial statements.
Approved by the Trustees and authorised for issue on: And signed on their behalf by:
Revd Dr Andrew Lunn - Trustee
10
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT STATEMENT OF CASH FLOWS AS AT AUGUST 31 2020
| Notes Cash used in operating activities 22 Cashflows from investing activities Interest and dividends Purchase of investments Cash provided by/(used in) investing activities Increase/(decrease) in cash & cash equivalents in the year Cash and cash equivalents brought forward Cash and cash equivalents carried forward Cash and cash equivalents consist of: Cash at bank and in hand Current asset investments - Trustee interest fund |
2020 £ (62,303) 5,979 (1,221) 4,758 (57,545) 657,061 599,516 256,392 343,124 599,516 |
2019 £ 117,470 6,114 (1,842) 4,272 121,742 535,319 |
|---|---|---|
| 657,061 | ||
| 323,314 333,747 |
||
| 657,061 |
The notes on pages12 to 27 form part of these financial statements.
11
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
1 ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared: under the historic cost convention, as modified by the revaluation of investments (as set out below) through the statement of financial activities; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2015; FRS102; and the Charities Act 2011.
The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on July 16 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The charity constitutes a public benefit entity as defined by FRS102.
The accounts are stated in £ sterling the functional currency of the charity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Income recognition
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:
Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.
Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.
Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts.
Deferred income
Income is only deferred and included in creditors when:
-
The income relates to a future accounting period
-
A sales invoice has been raised ahead of the work being carried out and there is no contractual entitlement to the income until the work has been done
-
Not all the terms and conditions of the grant have been met, including the incurring of expenditure and the grant conditions are such that unspent grant must be refunded
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
Costs of raising funds
including those associated with fundraising activities and managing investments.
Charitable activities costs of undertaking the work of the charity.
The charity is not registered for VAT and cannot recover any input tax charged. Costs are stated inclusive of VAT where charged.
Allocation of support costs
Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include, back office functions, staff costs and professional fees. The basis of allocations is set out in note 9.
Financial instruments
The charity has only basic financial instruments which are initially recorded at cost, and with the exception of investments (as set out above) subsequently measured at their settlement value.
12
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
1 ACCOUNTING POLICIES (continued)
Pension contributions
The District participates in the following pension funds:
Methodist Ministers’ Pension Fund
The District is a member of the Connexional pension scheme (MMPS) which covers presbyters and deacons of the Methodist Church. The contribution rates are set each year by the Methodist Conference, and for the year under review the employer contributions were 26.9% (2018: 26.9%) of stipend.
The MMPS is a multi-employer scheme, and in accordance with the guidance issued by the Charity Commission, the District accounts for those contributions as if it were a defined contribution scheme. It has done so because it is unable to identify its share of the underlying assets and liabilities on a consistent and reasonable basis. Contributions are charged to the SoFA in the period in which they are payable.
Lay staff
The charity operates a defined contribution pension scheme for its lay employees, and matches its employees’ contributions up to 6% of gross pay. For one individual it has agreed to make contributions on a similar basis to their personnel pension scheme.
The contributions are paid to a third party who invests the contributions in a money purchase plan. Contributions are charged to the SoFA as they become payable.
Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
Fixed assets and depreciation
Fixed assets are shown at cost to the District, with the exception of the manses and other property assets. These have been included at the Trustees’ valuation as permitted under the SoRP, when assets not previously included in the balance sheet are capitalised. Assets costing less than £1,000 are written off as revenue expenditure in the year of acquisition.
Depreciation is provided to write off the cost or valuation less the estimated residual value of tangible fixed assets by equal instalments over their estimated useful economic lives as follows:
| Methodist International House | - | 1% straight line (excluding freehold land) |
|---|---|---|
| District manse | - | 1% straight line (excluding freehold land) |
| Property improvements | - | 10% per annum straight line |
| Furniture and fittings | - | 25% per annum straight line |
| Chapel in the Fields equipment | - | 10% per annum straight line |
Freehold land is not depreciated.
Investments, gains and losses
Fixed assets investments are a form of basic financial instrument and are initially recorded at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The SoFA includes the net gains and losses arising on revaluation and on disposals throughout the year.
Gains and losses on investments are taken to the Statement of Financial Activities as they arise. Realised gains and losses are calculated as the difference between sale proceeds (net of transaction costs) and the opening carrying value or cost, if acquired during the year. Unrealised gains and losses are calculated on the difference between opening and closing fair values.
Debtors
Trade and other debtors are recognised at the settlement amount due and prepayments are valued at the amount prepaid.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
13
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| 2 DONATIONS Contributions from Circuit Model Trust Funds Distribution Connexional Priority fund Circuit Assessments Legacy District Partnership Fund MIH other donations Chapel in the Fields donations Contributions from Circuit Model Trust Funds Distribution Connexional Priority fund Circuit Assessments Legacy District Partnership Fund MIH other donations Chapel in the Fields donations |
Unrestricted | DAF Restricted 2020 |
DAF Restricted 2020 |
Total | 2019 Total |
|---|---|---|---|---|---|
| £ - - 96,906 - - - - |
£ 66,184 133,599 - - - - - |
£ - - - - 18,496 1,035 12,044 |
£ 66,184 133,599 96,906 - 18,496 1,035 12,044 |
£ 58,479 117,380 74,199 74,862 19,782 4,659 5,486 |
|
| 96,906 | 199,783 | 31,575 | 328,264 | 354,847 | |
| Unrestricted | DAF Restricted 2019 |
Total | |||
| £ - - 74,199 - - - - |
£ 58,479 117,380 - - - - - |
£ - - - 74,862 19,782 4,659 5,486 |
£ 58,479 117,380 74,199 74,862 19,782 4,659 5,486 |
||
| 74,199 | 175,859 | 104,789 | 354,847 |
3 INCOME FROM CHARITABLE ACTIVITIES
| Core district activities Church Planting Officer - Connexion City Centre Minister - MCHM Temporary Missioner - MCHM NWLN - Youth & Children's worker TMCP - Synergy Project Other Charitable income MIH Accommodation & other income Bastion Games Connexional grant NPNP grant Chapel in the Fields Mission and Ministry grant Other income Total |
Unrestricted | Restricted 2020 |
Total | Unrestricted | Restricted Total 2019 |
|---|---|---|---|---|---|
| £ - - - - - 514 |
£ 32,417 30,000 5,000 - - - |
£ 32,417 30,000 5,000 - - 514 |
£ - - - - 1,889 |
£ £ 32,417 32,417 30,000 30,000 5,097 5,097 7,500 7,500 - 1,889 75,014 76,903 - 138,933 - 138,933 - - - - - - 5,784 5,784 - 21,835 5,784 27,619 80,798 243,455 |
|
| 514 | 67,417 | 67,931 | 1,889 | ||
| 118,926 | - | 118,926 | 138,933 | ||
| 118,926 | - | 118,926 | 138,933 | ||
| - - |
26,883 1,500 |
26,883 1,500 |
- - |
||
| - | 28,383 | 28,383 | - | ||
| - 20,488 |
3,856 - |
3,856 20,488 |
- 21,835 |
||
| 20,488 | 3,856 | 24,344 | 21,835 | ||
| 139,928 | 99,656 | 239,584 | 162,657 |
(MCHM - Methodist Central Hall, Manchester)
14
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| 4 INVESTMENT INCOME Income from fixed asset investments Bank and CFB interest Bank interest (MIH account) |
Unrestricted | DAF Restricted Total 2020 |
2019 Total |
|
|---|---|---|---|---|
| £ 2,743 363 |
£ £ £ £ - - - 2,856 17 5,616 5,525 - - 363 589 2,856 17 5,979 6,114 |
|||
| 3,106 |
| Income from fixed asset investments Bank and CFB interest Bank interest (MIH account) |
Unrestricted | DAF Restricted Total 2019 |
|---|---|---|
| £ - 3,007 589 |
£ £ £ - - - 2,497 21 5,525 - - 589 2,497 21 6,114 |
|
| 3,596 |
15
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| COSTS OF RAISING FUNDS Investment management charges Support costs Investment management charges Support costs |
Unrestricted | DAF Restricted 2020 |
DAF Restricted 2020 |
Total | 2019 Total |
|---|---|---|---|---|---|
| £ 282 3,642 |
£ 664 - |
£ 4 - |
£ 950 3,642 |
£ 898 2,751 3,649 |
|
| 3,924 | 664 | 4 | 4,592 | ||
| Unrestricted | DAF Restricted 2019 |
Total | |||
| £ 270 2,751 |
£ 622 - |
£ 6 - |
£ 898 2,751 |
||
| 3,021 | 622 | 6 | 3,649 |
5 COSTS OF RAISING FUNDS
6 COSTS OF CHARITABLE ACTIVITIES
| COSTS OF CHARITABLE ACTIVITIES | |||||
|---|---|---|---|---|---|
| DAF Grants - note 7 Other charitable expenditure - note 8 |
Unrestricted | DAF | other des. 2020 |
Restricted | Total |
| £ - 1,434,191 |
£ 43,734 12,975 |
£ - 85,005 |
£ - 173,785 |
||
| 1,434,191 | 56,709 | 85,005 | 173,785 |
| Grants - note 7 Other charitable expenditure - note 8 |
Unrestricted | DAF | other des. 2019 |
Restricted Total |
|---|---|---|---|---|
| £ - 290,729 |
£ 132,074 1,332 |
£ - 82,484 |
£ £ - 132,074 68,868 443,413 68,868 575,487 |
|
| 290,729 | 133,406 | 82,484 |
Included in other charitable expenditure for 2020 are the following grants:
| District Youth Council - 3 generate Alderley Edge Methodist Church Loan to Emmanuel Salford converted converted into a grant GM Churches Together GM Citizens |
Unrestricted | DAF | other des. 2020 |
Restricted Total |
|---|---|---|---|---|
| £ - - 11,500 3,250 750 |
£ - - - - - |
£ - - - - - |
£ £ 900 900 74,862 74,862 - 11,500 - 3,250 - 750 75,762 91,262 |
|
| 15,500 | - | - |
In the previous year the District received a legacy with the wish that the funds would might be applied to support Alderley Edge Methodist Church. After prayerful consideration, the District agreed to make a grant of the same amount to the church.
16
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
7 GRANTS DUE AND PAID
| Liability as Awarded in Paid out in Liability as Awarded in Paid out in Liability as at 31/08/18 the year the year at 31/08/19 the year the year at 31/08/20 20/21 21/22 & later District Advance fund £ £ £ Alderley Edge & Knutsford Family Missioner 9,656 (14,484) 4,828 - - - Alderley Edge & Knutsford Zac's House (church plant) - 19,565 (8,029) 11,536 4,102 (6,306) 9,332 5,230 4,102 Bramhall & Wythenshawe Children & Family Worker 2,500 - (2,500) - 2,500 (2,500) - - - Bramhall & Wythenshawe Bromley Green Women's Project - 5,000 - 5,000 - - 5,000 5,000 - Bramhall & Wythenshawe Northenden reseeding worship - 5,000 - 5,000 - - 5,000 5,000 - Bramhall & Wythenshawe mindfulness training - 500 (500) - - - - - - Bramhall & Wythenshawe Wythenshawe CAP - 5,000 - 5,000 5,000 5,000 Buxton Chaplaincy Derby University - 5,000 (2,500) 2,500 5,000 (2,500) 5,000 2,500 2,500 District TC&C 15,000 15,000 (15,000) 15,000 15,000 (15,000) 15,000 15,000 - District GMCT - 3,250 (3,250) - - - - District Sheffield re RDE 12,000 24,600 (12,000) 24,600 12,600 (12,200) 25,000 12,400 12,600 District Mcr Uni Chaplaincy 5,000 5,000 (5,000) 5,000 5,000 (5,000) 5,000 5,000 - District Bastion Games Christian Venture - 1,000 (1,000) - - - - - - District RDE: pioneer ministry training - 133 (133) - - - - - - District Peak Park: pioneer ministry training - 138 (138) - - - - - - District Central Hall civic Training - - - - 1,000 1,000 1,000 - Manchester remodelling Moston - 936 (936) - - - - - - Oldham & Saddleworth Children's & Youth Pastor 6,300 - - 6,300 (6,300) - - - - Oldham & Saddleworth Children & Families Worker (E Oldham) 5,000 (5,000) - - - - - - Oldham & Saddleworth Young People's Worker (E Oldham) - 9,500 - 9,500 4,000 (5,000) 8,500 4,500 4,000 Oldham & Saddleworth Affirm Church reseeding - 1,000 (1,000) - - - - - - Oldham & Saddleworth Family worker - - - - 5,000 (5,000) - - - Shaw & Royton Pioneer Ministry - - - - 8,096 (2,705) 5,391 2,789 2,602 Stockport Connect@TiviotDale: - - church plant 26,987 - (15,000) 11,987 (11,987) - - - - Bridge Centre manager - 5,333 - 5,333 (1,333) (4,000) - - - - ongoing costs - 15,639 (6,000) 9,639 (4,431) (5,208) - - - - youth room equipment - 3,000 (1,500) 1,500 (1,500) - - - - Stretford &Urmston Outreach through connect - - - - 5,000 (2,500) 2,500 2,500 - Whaley Bridge Community based projects - 1,964 (1,964) - - 82,443 112,074 (76,622) 117,895 53,734 (79,906) 91,723 65,919 25,804 Property grants Bramhall & Wythenshawe Northenden - 5,000 - 5,000 5,000 5,000 - Oldham & Saddleworth South Chadderton - 5,000 - 5,000 (5,000) - - - - Stockport Connect@TiviotDale: - 5,000 - 5,000 (5,000) - - - - Whaley Bridge Fernilee - 5,000 (5,000) - - - - - 20,000 (5,000) 15,000 (10,000) - 5,000 5,000 - TOTALS 82,443 132,074 (81,622) 132,895 43,734 (79,906) 96,723 70,919 25,804 |
65,919 25,804 |
5,000 - - - - - - - |
5,000 - |
70,919 25,804 |
|---|---|---|---|---|
17
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
8 CHARITABLE EXPENDITURE
| 2019 Total |
2019 Total |
2019 Total |
2019 Total |
|
|---|---|---|---|---|
| Restricted | ||||
| Unrestricted funds | DAF Other Designated |
|||
| General | ||||
| 2020 Total |
1,705,956 | 78,487 2,557 - 10,715 763 91,262 4,188 1,575 - 19,787 22,587 13,100 1,140,000 292 7,082 37,483 35,778 |
1,246,919 5,875 74,939 137,923 1,465,656 |
|
| Restricted | Funds | 173,785 | 5,000 - - - - 75,762 - - - 19,787 - - - 292 7,082 30,000 - |
|
| Unrestricted funds | DAF Other Designated |
85,005 | 39,372 2,557 - 3,562 - - 4,188 - - - 17,777 - - - - 7,483 - |
|
| 12,975 | 5,000 - - - - - - 875 - - - - - - - - |
|||
| General | 1,434,191 | 29,115 - - 7,153 763 15,500 - 700 - - 4,810 13,100 1,140,000 - - - 35,778 |
||
| District core MIH Bastion Games Chapel in the Fields District core Direct costs Stipends and salaries Ministry support Donations and grants Meetings, events and travel Training Grants District Development Plan Consultancy Property Support Services District Partnership Fund Manse & housing costs Depreciation Impairment loss Synergy Project Church Planting Minister City Centre Minister Support costs |
18
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
8 CHARITABLE EXPENDITURE (continued)
| 2019 Total |
£ 87,731 55,843 - 6,593 831 - 19,469 660 1,049 - - |
172,176 | - - - - - - |
- - |
5,784 5,784 32,986 - - 4,800 - - 11,373 - - 808 - - 581 - - 336 - - 900 - 5,486 - |
5,784 5,784 32,986 - - 4,800 - - 11,373 - - 808 - - 581 - - 336 - - 900 - 5,486 - |
|
|---|---|---|---|---|---|---|---|
| Restricted | £ - - - - - - - - - - 4,659 |
4,659 | |||||
| Unrestricted funds | DAF Other Designated |
- | - - - |
- | |||
| - | - - - |
- |
- - - - - - - - |
||||
| General | |||||||
| 2020 Total |
169,146 | 15,294 3,500 4,927 |
23,721 | 34,130 4,916 5,954 1,199 334 - 900 - |
27,677 - 3,856 15,900 47,433 |
||
| Restricted | Funds | 3,517 | 15,294 - 1,151 |
16,445 | 3,856 - - - - - - 12,044 |
||
| Unrestricted funds | DAF Other Designated |
6,210 | - - - |
- |
3,856 - - - - - - - |
||
| 159,419 - |
- - - 3,500 176 3,600 |
176 7,100 |
26,418 - 4,916 - 5,954 - 1,199 - 334 - - - 900 - (12,044) - |
||||
| General | |||||||
| MIH Direct costs Staff costs Property and insurance costs Internet service Operating costs Activities and sundries Student hardship Depreciation Support costs Accountancy & payroll Interest and charges Charged to designated funds Charged restricted funds Bastion Games Staff costs Consultancy/management costs Other costs Chapel in the Fields Stipend Manse costs Activity costs Heat, light, water Phone Chapel maintenance Depreciation Other costs charged to restricted funds |
19
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| 9 SUPPORT COSTS General support costs Staff costs Travel & other expenses Office and other administration costs Management accounts services Governance costs Synod expenses Professional fees |
Raising Funds £ 1,480 29 1,395 738 - - |
Charitable Activities £ 13,324 260 12,555 6,639 - 3,000 |
2020 Total £ 14,804 289 13,950 7,377 - 3,000 |
Raising Funds £ 1,312 9 507 923 - - |
Charitable 2019 Activities Total £ £ 11,811 13,123 81 90 4,562 5,069 8,304 9,227 1,716 1,716 1,400 1,400 27,874 30,625 |
|---|---|---|---|---|---|
| 3,642 | 35,778 | 39,420 | 2,751 |
The above costs are in respect of the District core activities only and none are attributable to MIH. MIH has its own administration and those support costs are shown in note 10.
The District Advance Fund (DAF) is administered by volunteers and no support costs are attributable to the grant making activities.
Costs have been allocated on the trustees estimate of the use of resources.
| 10 NET INCOMING RESOURCES AFTER TRANSFERS This is stated after charging/(crediting): Independent examiners fees: Examination Accountancy Depreciation of tangible fixed assets Trustees' remuneration as trustees Trustees' expenses as trustees 11 STAFF INFORMATION a Staff costs Stipends and salaries Pension contributions - Methodist Ministers Scheme Pension contributions - defined contribution Employer's NI contributions |
2020 2019 £ £ 660 1,400 2,340 - 24,004 33,469 - - - - 2020 2019 £ £ 192,845 194,226 23,462 19,504 6,987 7,668 16,449 13,682 239,744 235,080 |
|---|---|
No staff member was paid more than £60,000 p.a. in either year.
b Key management personnel
The key management of the charity comprise the trustees, who include the District Mission Enabler (DME) and the City Centre Minister who hold a paid posts within the charity. Both are appointed to the District Council because of the posts they hold. No other trustee is paid by the District.
Details of payments are given in the related parties note.
c Average staff numbers (head count irrespective of full or part time working)
| The average number of members of paid staff was as follows:- District core activities Bastion Games Chapel in the Fields MIH |
Number Number 7 5 1 0 1 1 6 7 15 13 |
|---|---|
20
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
12 TANGIBLE FIXED ASSETS
| Methodist International House Cost £ As at September 1 2019 2,162,462 As at August 31 2020 2,162,462 Depreciation As at September 1 2019 205,680 Charge for the year 16,782 Impairment loss 1,140,000 As at August 31 2020 1,362,462 Net book value As at August 31 2020 800,000 As at August 31 2019 1,956,782 Details of the impairmnet review are given in note 25. 13 FIXED ASSET INVESTMENTS Market value brought forward Income re-invested Net gain/(loss) on revaluation Market value carried forward Investments at fair value comprise: CFB mixed managed units Cash held within investment portfolio 14 DEBTORS Income receivable Loan to Emmanuel Salford Prepayments & other debtors |
Methodist International House £ 2,162,462 |
District Manse £ 464,960 |
Core Office Equipment £ 1,533 |
MIH Furniture & Equipment £ 52,612 |
CiF Total Equipment £ £ 10,000 2,691,567 10,000 2,691,567 2,700 260,687 900 24,004 1,140,000 3,600 1,424,691 6,400 1,266,876 7,300 2,430,880 2019 £ 74,947 1,842 773 77,562 14,434 63,130 77,564 2,304 11,500 11,507 25,311 |
|---|---|---|---|---|---|
| 2,162,462 | 464,960 | 1,533 | 52,612 | ||
| 205,680 16,782 1,140,000 |
12,400 3,100 - |
1,533 - - |
38,374 3,222 - |
||
| 1,362,462 | 15,500 | 1,533 | 41,596 | ||
| 800,000 | 449,460 | - | 11,016 | ||
| 1,956,782 | 452,560 | - | 14,238 | ||
| 2020 £ 77,562 1,221 (1,113) |
|||||
| 77,670 | |||||
| 15,655 62,015 |
|||||
| 77,670 | |||||
| 5,989 - 14,147 |
|||||
| 20,136 |
21
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
| 15 CURRENT ASSET INVESTMENTS CFB Trustees' Interest Fund - DAF CFB Trustees' Interest Fund - Youth Council surplus funds 16 CREDITORS falling due within one year Creditors and accruals Social Security and other taxes Income and grants in advance DAF grants payable within 12 months Other loan Residents' deposits 17 CREDITORS FALLING DUE IN MORE THAN ONE YEAR DAF grants payable in more than one year |
2020 £ 342,032 1,092 343,124 42,837 8,406 8,206 70,919 10,000 2,420 142,788 25,804 25,804 |
2019 £ 331,761 1,986 |
|---|---|---|
| 333,747 | ||
| 41,245 6,571 18,509 105,001 10,000 4,420 |
||
| 185,746 | ||
| 27,894 |
||
| 27,894 |
22
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
18 STATEMENT OF FUNDS
----- Start of picture text -----
- - - - - - - -
31/08/2020 £ 1,321,519 284,179 50,849 25,000 12,192 88,041 1,693,739 101,867 1,795,606
£ 107 20,029 (7,189) - - - (11,143) (8,886) (27,218) (7,082) 7,082 -
Transfers
£ (1,113) - - - - - - - - - - - - (1,113) - (1,113)
loses
Gains &
- - - - - -
2019/20
£ (6,210) (7,483) (3,856)
Expenditure (1,438,115) (57,373) (67,456) (85,005) (1,580,493) (173,789) (1,754,282)
- - - - - - - - - - -
£
239,940 202,639 442,579 131,248 573,827
Income
b/f and c/f 31/08/2019 01/09/2019 £ 2,520,700 118,884 6,210 58,038 25,000 12,192 - - - 78,599 16,369 3,856 200,264 2,839,848 137,326 2,977,174
£ 40,888 (77,803) (27,993) (12,895) - - (11,698) (9,323) - 78,599 16,369 3,856 36,915 - - -
Transfers
773 - - - - - - - - - - - - 773 - 773
£
loses
Gains &
£ - - - (6,648) (5,784) - - -
Expenditure (293,750) (134,028) (70,052) (82,484) (510,262) (68,874) (579,136)
- - - - - - - - - - -
2018/19
£
240,452 178,356 418,808 185,608 604,416
Income
01/09/2018 £ 2,532,337 152,359 34,203 70,933 25,000 12,192 81,750 15,971 5,784 - - - 245,833 2,930,529 20,592 2,951,121
Unrestricted funds: General fund Designated Funds: District Advance Fund (DAF) Other designated funds MIH Surplus CiF surplus Mission Enabler long term DAF allocations for 16/17: Chapel in the Fields DAF allocations for 18/19 Core expenditure City Centre ministry Chapel in the Fields DAF allocations for 19/20 Core expenditure City Centre ministry Chapel in the Fields Total unrestricted funds Restricted funds As below Transfers 2019/20 Transfers have been made to/from CiF and MIH surpluses to represent the unrestricted funds held within those projects.. A transfer has been made from unrestricted to church planting officer to eliminate the expnditure in the yaer so as to ensure adequete funding as this project restarts. The unspent allocation for District Core and City Centre ministry for 19/20 have been released back to the DAF.
----- End of picture text -----
23
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
18 STATEMENT OF FUNDS (continued)
----- Start of picture text -----
31/08/2020 £ - 7,019 64,834 - - 6,742 7,208 - 810 - 1,240 - - 2,076 11,938 - - 101,867
£ - - 7,082 - - - - - - - - (1,800) - 1,800 - - 7,082
Transfers
- - - - - - - - - - - - - - - - -
£
loses
Gains &
- - - -
2019/20
Expenditure £ (74,862) (19,787) (7,082) (30,000) (5,000) (292) (904) (2,482) (1,035) (16,445) (3,856) (12,044) (173,789)
£ - 18,496 32,417 30,000 5,000 - - - - - 17 - 1,035 - 28,383 3,856 12,044 131,248
Income
b/f and c/f 31/08/2019 01/09/2019 £ 74,862 8,310 32,417 - - 6,742 7,500 - - 810 - 2,127 4,282 - 276 - - - 137,326
- - - - - - - - - - - - - - - - - - -
£
Transfers
- - - - - - - - - - - - - - - - - - -
£
loses
Gains &
- - - - - - (781) (4) - - -
Expenditure £ (19,983) (30,000) (2,177) (4,659) (5,784) (5,486) (68,874)
- - - - 4 - - -
2018/19 £ 74,862 19,782 32,417 30,000 5,097 7,500 17 4,659 5,784 5,486 185,608
Income
To support youth work in the District, either through District initiatives or by grants to Circuits and Churches, to be spent in the next 2 years.
01/09/2018 £ - 8,511 - - - 3,822 - - 810 777 2,114 4,282 - 276 - - - 20,592
Restricted Funds: Legacy District Partnership fund Church Planting officer City Centre Minister Temporary Missioner LN - Children & Youth enabler Synergy Project Ministers' training fund HVC former staff re attendance at ordination services George Poole Bequest District Youth Council MIH project MIH - general donations MIH - hardship fund Bastion Games CinF - Mission & Ministry grant CinF - Donations Purpose of restricted fund balances (if not clear from above) District Youth Council Other restricted funds will be utilised during 2020/21 and 2021/22.
----- End of picture text -----
24
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
18 STATEMENT OF FUNDS (continued)
| 2019 | Total | £ | 2,430,880 | 77,562 | - | 496,626 | (27,894) | 2,977,174 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | £ | - | - | - | 137,326 | - | 137,326 | Total | £ | - | - | - | 101,867 | - | 101,867 | |||||||
| Unrestricted funds | Designated | General DAF Other |
£ £ £ |
2,423,580 - 7,300 |
52,562 - 25,000 |
30,000 10,000 (40,000) |
14,558 136,778 207,964 |
- (27,894) - |
2,520,700 118,884 200,264 |
District | Bastion Youth Synergy |
Games Bequest Project |
£ £ |
- - - |
- - - |
- - - |
11,938 1,240 7,208 |
- - - |
11,938 1,240 7,208 |
|||
| 2020 | Total | £ | 1,266,876 | 77,670 | - | 476,864 | (25,804) | 1,795,606 | HVC | fund | £ | - | - | - | 810 | - | 810 | |||||
| Restricted | Funds | £ | - | - | - | 101,867 | - | 101,867 | MIH | funds | £ | - | - | - |
2,076 | - | - | |||||
| Unrestricted funds | Designated | General DAF Other |
Funds are represented by: £ £ £ |
Fixed assets - tangible 1,260,476 - 6,400 |
Fixed assets - investments 52,670 - 25,000 |
Interdivisional indebtedness (10,000) 10,000 - |
Net Current assets 18,373 299,983 56,641 |
Creditors due in more than one year - (25,804) - |
1,321,519 284,179 88,041 |
Individual restricted funds, as at August 31 2020, are represented as follows: | District Church Children & |
Partnership Planting Youth |
Fund Officer Enabler |
£ £ £ |
Fixed assets - tangible | Fixed assets - investments | Interdivisional indebtedness | Net Current assets 7,019 64,834 6,742 |
Creditors due in more than one year - |
7,019 64,834 6,742 |
25
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
19 FINANCIAL INSTRUMENTS
The carrying amounts for each category of financial instrument
| is as follows: Financial assets that are investments measured at fair value that are debt instruments measured at amortised cost Financial liabilities measured at amortised cost |
2020 2019 £ £ 77,670 77,562 276,528 348,625 (142,788) (185,746) |
|---|---|
Financial assets measured at amortised cost comprise: cash at bank and in hand; income receivable and other debtors; and prepayments.
Financial liabilities measured at amortised cost comprise: trade creditors; other taxes and social security; accruals; and deferred income.
20 TAXATION
The District is a registered charity and is entitled to claim annual exemption from UK corporation tax.
21 CAPITAL COMMITMENTS
There were no capital commitments authorised and contacted for at the end of the year (2019 £Nil).
22 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
| Net income/(expenditure) before transfers Deduct/(add) gains/(losses) on investments Deduct interest income shown in investing activities Add back depreciation tangible fixed assets Add back impairment loss Decrease/(increase) in debtors Increase/(decrease) in creditors Net cash generated from/(used in) operating activities |
2020 2019 £ £ (1,181,568) 26,053 1,113 (773) (5,979) (6,114) 24,004 33,469 1,140,000 - 5,175 1,656 (45,048) 63,179 (62,303) 117,470 |
|---|---|
The charity has no debt.
26
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
23 RELATED PARTY TRANSACTIONS
The Mission Enabler, Revd Rod Hill, is a member of the District Council and as such is a trustee, although he receives no payment for acting as a trustee. In the year he received a stipend of £29,653, plus manse provision (2018/19 - £28,804 plus manse provision).
The City Centre Minister, Revd Ian Rutherford, is a member of the District Council as from 1/9/19 and as such is a trustee, although he receives no payment for acting as a trustee. He was paid a stipend of £25,017. The manse is provided by the Manchester Circuit as its contribution to the support of this post.
The Chair of District, Revd Dr Andrew Lunn, is stationed to the District by the Methodist Conference and he is a trustee of the District. His stipend is paid by the through the Methodist Church Fund and is not included in these accounts. The District provides him with a manse and meets the expenses of his office.
The members of the District Council are the members of Transforming Churches and Communities (TCC), a charitable incorporated organisation (charity number 1150394). The District works with TCC who deliver a range of services to the District, Circuits and Churches. During the year the District made grants and paid fees for services to TCC as follows:
-
➢ Grants of £15,000 (2018/19 - £16,000);
-
➢ Fees for providing other services of £16,122 (2018/19 - £7,200); and
-
➢ £16,666 (2019: £19,983) for the delivery of services under the District Partnership Fund.
Ms Angela Doyle, who is also the District Administrator and does work for MIH, was appointed District Council Secretary by the Synod with effect from September 1 2013 and served until December 31 2018, and as such was a trustee. She did not receive any remuneration for acting as a trustee. She was paid £12,122 in 2018/19 for her other roles.
There were no other related party transactions.
24 CONTRIBUTIONS TO METHODIST CHURCH FUND (MCF)
In addition to the assessments on the Circuits to help fund the cost of running the District, the District acted as agent for the MCF which levied assessments on the Circuits in this District totalling £518,562 (2019: £530,274) all of which were collected before the year end and paid over to MCF in the year. No balance was held at the year end (2019: none), and no fee is received by the District and no costs incurred in handling these contributions. These contributions for the MCF do not appear elsewhere in these financial statements.
25 IMPAIRMENT REVIEW
The trustees have carried out an impairment review of Methodist International House because of the losses that had been incurred and the Charity’s policy of expecting that this project would at least break even. This has resulted in the recognition of the asset at its current expected market value of £800,000, being greater than the asset’s value in use.
27
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT FINANCIAL STATEMENTS FOR THE YEAR ENDED AUGUST 31 2020
The following pages do not form part of the statutory accounts.
28
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT DETAILED INCOME AND EXPENDITURE – DISTRICT CORE FOR THE YEAR ENDED AUGUST 31 2020
| INCOME Contributions from CMT Distribution Connexional Priority fund Circuit Assessments Legacy District Partnership Fund Methodist Church - Church planting off MCMNC - City Centre Minister MCMNC - Temporary Missioner TMCP - re Synergy Project Learning Network Other charitable income Income from fixed asset investments Bank and CFB interest EXPENDITURE Staffing Pastoral & ministerial support Training Grants DAF Grants Youth Council Grants other District development plan District Partnership fund Events, meetings and travel Consultancy Property support services Management accounting Office costs Independent examination Synod expenses Synergy project Depreciation Impairment loss Investment management costs |
General Un |
restricted funds | restricted funds | Restricted Funds |
Total 2020 |
General U |
nrestricted funds | nrestricted funds | Restricted Total Funds 2019 £ £ 58,479 117,380 74,199 74,862 74,862 19,782 19,782 32,417 32,417 30,000 30,000 7,500 7,500 5,097 5,097 - 1,889 - - 21 5,525 |
|---|---|---|---|---|---|---|---|---|---|
| DAF Other Designated funds |
DAF Other Designated funds |
||||||||
| £ - - 96,906 - - i - - - - 514 - 2,743 |
£ 66,184 133,599 - - - - - - - - - 2,856 |
£ - - - - - - - - - - - - |
£ - - - - 18,496 32,417 30,000 5,000 - - - - 17 |
£ 66,184 133,599 96,906 - 18,496 32,417 30,000 5,000 - - 514 - 5,616 388,732 168,790 2,557 763 43,734 900 90,362 4,188 19,787 2,657 1,575 - 7,377 13,950 3,000 292 13,100 1,140,000 950 |
£ - - 74,199 - - - - - - 1,889 - 3,007 |
£ 58,479 117,380 - - - - - - - - - 2,497 |
£ - - - - - - - - - - - - |
||
| 100,163 | 202,639 | - | 85,930 | 79,095 | 178,356 | - | 169,679 427,130 |
||
| 53,514 - 763 - - 15,500 - - 2,657 700 - 7,377 13,950 3,000 - - 13,100 1,140,000 282 |
5,000 - - 43,734 - - - - 875 - - - - - - 664 |
68,194 2,557 - - - 4,188 - - - - - - - - - - |
42,082 - - - 900 74,862 - 19,787 - - - - - - - 292 - - 4 |
51,199 - 2,024 - 4,000 - - 3,633 865 9,227 4,069 1,400 1,716 13,100 270 |
332 - - 132,074 - - - - - - 1,000 - - - 622 |
67,284 129 - - 550 8,423 - 314 - - - - - - - |
32,956 151,771 - 129 - 2,024 - 132,074 4,550 8,423 19,983 19,983 - 3,947 - 865 - 9,227 - 5,069 - 1,400 - 1,716 - 13,100 6 898 |
||
| 1,250,843 | 50,273 | 74,939 | 137,927 | 1,513,982 | 91,503 | 134,028 | 76,700 | 52,945 355,176 |
|
| (1,150,680) | 152,366 | (74,939) | (51,997) | (1,125,250) | (12,408) | 44,328 | (76,700) | 116,734 71,954 |
29
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT DETAILED INCOME AND EXPENDITURE – DISTRICT CORE FOR THE YEAR ENDED AUGUST 31 2020
| Staffing Mission enabler Stipend, nic and pension Expenses Manse costs Chair of District Expenses Manse costs Safeguarding officer Salary, nic and pension Expenses City Centre Minister Stipend, nic and pension Expenses Church Planting Minister Stipend, nic and pension Expenses/manse costs Temporary Missioner Stipend, nic and pension Expenses Children & Youth Work enabler Salary, nic and pension Expenses Administrator and PA Salary, nic and pension Expenses TOTAL STAFFING |
General U |
nrestricted funds | nrestricted funds | Restricted Funds |
Total 2020 |
General U |
nrestricted funds | nrestricted funds | Restricted Total Funds 2019 £ £ - 38,292 - 6,812 - 15,532 |
|---|---|---|---|---|---|---|---|---|---|
| DAF Other Designated funds |
DAF Other Designated funds |
||||||||
| £ - - - |
£ - - - |
£ 39,372 3,562 17,777 |
£ - - - |
£ 39,372 3,562 17,777 |
£ - - - |
£ - - - |
£ 38,292 6,812 15,532 |
||
| - | - | 60,711 | - | 60,711 | - | - | 60,636 | - 60,636 |
|
| 1,958 4,810 |
- - |
- - |
- - |
1,958 4,810 |
966 6,758 |
966 6,758 |
|||
| 6,768 | - | - | - | 6,768 | 7,724 | - | - | - 7,724 |
|
| 28,288 2,538 |
- - |
- | - - |
28,288 2,538 |
26,838 3,424 |
26,838 3,424 |
|||
| 30,826 | - | - | - | 30,826 | 30,262 | - | - | - 30,262 |
|
| - - |
- - |
5,841 1,642 |
30,000 - |
35,841 1,642 |
- - |
- - |
2,988 3,660 |
30,000 32,988 - 3,660 |
|
| - | - | 7,483 | 30,000 | 37,483 | - | - | 6,648 | 30,000 36,648 |
|
| - - |
6,427 655 |
6,427 655 |
- - |
- - |
- - |
- - - - |
|||
| - | - | - | 7,082 | 7,082 | - | - | - | - - |
|
| 827 - |
5,000 | - | 5,000 | 10,827 - |
- - |
- - |
- - |
- - - - |
|
| 827 | 5,000 | - | 5,000 | 10,827 | - | - | - | - - |
|
| - - |
- | - - |
- - |
- - |
- - |
332 - |
- - |
2,790 3,122 166 166 |
|
| - | - | - | - | - | - | 332 | - | 2,956 3,288 |
|
| 14,804 289 |
- - |
- - |
- - |
14,804 289 |
13,123 90 |
- - |
- - |
- 13,123 - 90 |
|
| 15,093 | - | - | - | 15,093 | 13,213 | - | - | - 13,213 |
|
| 53,514 | 5,000 | 68,194 | 42,082 | 168,790 | 51,199 | 332 | 67,284 | 32,956 151,771 |
30
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT DETAILED INCOME AND EXPENDITURE – MIH FOR THE YEAR ENDED AUGUST 31 2020
| INCOME Accommodation fees Donations & gift aid Insurance claim Fundraising income Other income Bank interest EXPENDITURE Staff costs Property costs (ex utilities) Utilities Insurance Refurbishment Internet service Advertising Operating costs Activities and sundry costs Student hardship fund Accountancy & payroll services Legal fees Credit card & bank charges Depreciation Allocated to restricted gen Surplus/(deficit) for the year |
Unrestricted Funds £ 118,926 - - - - 363 119,289 87,309 9,521 31,033 7,517 - - - 20,215 1,184 - 1,012 - 1,350 10,005 (3,517) |
Restricted Funds £ - 1,035 - - - - |
Total 2020 £ 118,926 1,035 - - - 363 |
Total 2019 £ 138,218 4,659 - - 715 589 |
|---|---|---|---|---|
| 1,035 | 120,324 | 144,181 | ||
| - - - - - - - - - - - - - 3,517 |
87,309 9,521 31,033 7,517 20,215 1,184 1,012 - 1,350 10,005 |
87,731 13,199 35,544 7,100 - - - 6,593 831 - 660 - 1,049 19,469 - |
||
| 165,629 | 3,517 | 169,146 | 172,176 | |
| (46,340) | (2,482) | (48,822) | (27,995) |
31
THE METHODIST CHURCH - MANCHESTER AND STOCKPORT DISTRICT DETAILED INCOME AND EXPENDITURE – CiF FOR THE YEAR ENDED AUGUST 31 2020
| INCOME Grant - Connexion Grant -DAF Donations - money Donations - in kind Quiet days Workshops Sale of products Hire of chapel EXPENDITURE Stipend Manse costs Activity costs Heat, light, water Phone Chapel maintenance Depreciation SURPLUS FOR THE YEAR |
2020 £ 3,856 3,856 12,044 - 1,352 8,011 9,528 1,597 40,244 34,130 4,916 5,954 1,199 334 - 900 47,433 (7,189) |
2019 £ 5,784 5,784 5,486 - 1,377 11,145 6,778 2,535 38,889 32,986 4,800 11,373 808 581 336 900 |
|---|---|---|
| 51,784 | ||
| (12,895) |
32