| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Independent auditor's |
report to the member | ||||
| Statement offinancial | activities (including | income and | |||
| expenditure account) |
13 | ||||
| Statement offinancial | position | ||||
| Statement ofcash flows | 15 | ||||
| Notes to the financial | statements | 16 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | 6 | ||||||
| Income and endowments | |||||||
| Donations and legacies Investment income |
5 6 |
1,167,530 7,290 |
1,167,530 7,290 |
871,663 191 |
|||
| Total income | 1,174,820 | 1,174,820 | 871,854 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies Expenditure on charitable |
activities | 7 8,9 |
29,451 314,879 |
15,758 | 29,451 330,637 |
22,593 713,532 |
|
| Total expenditure | 344,330 | 15,758 | 360,088 | 736,125 | |||
| Net incomeandnetmovementinfunds | 830,490 | (15,758) | 814,732 | 135,729 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
1,010,534 | 173,724 | 1,184,258 | 1,048,530 | |||
| Total funds carried forward | 1,841,024 | 157,966 | 1,998,990 | 1,184,259 |
| Year en | ded 31 March 2 | 023 | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Cash flows from operating | activities | |||
| Net income | 814,732 | 135,729 | ||
| Adjustments for: |
||||
| Dividends, interest and rents Interest payable and similar |
from investments charges |
(7,290) 1,079 |
(191) 1,192 |
|
| Accrued expenses/(income) | 2,917 | (3,000) | ||
| Cash generated from operations |
811,438 | 133,730 | ||
| Interest paid | (1,079) | (1,192) | ||
| Net cash from operating activities |
810,359 | 132,538 | ||
| Cash flows from investing | activities | |||
| Dividends, interest and rents |
from investments | 7,290 | 191 | |
| Net cash from investing activities |
7,290 | 191 | ||
| Net increase in cash and cash equivalents Cash and cash equivalents at beginning |
ofyear | 817,649 1,181,659 |
132,729 1,048,930 |
|
| Cash and cash equivalents | at end ofyear | 1,999,308 | 1,181,659 |
| Unrestricted | Restricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|
| Funds f |
Funds | 2023 6 |
|||||
| Donations | |||||||
| General | donations | 1,167,530 | 1,167,530 | ||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2022 | |||||
| F | |||||||
| Donations | |||||||
| General | donations | 327,266 | 544,397 | 871,663 | |||
| 6. | Investment | income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2023 | Funds | 2022 | ||||
| 6 | 6 | F | |||||
| Bank interest | received | 7,290 | 7,290 | 191 | 191 |
| 7. | Costs ofr | ai | sing | donation | s and lega |
cies | |||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds f |
2023 6 |
Funds | 2022 | ||||||
| Costs ofraising | donations | and | |||||||
| legacies - | Donations | 29,451 | 29,451 | 22,593 | 22,593 | ||||
| 8. | Expenditure | on | charitable | activities | by fund type | ||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2023 | |||||||
| 6 | E | 6 | |||||||
| Fundraising | for charitable causes | 8,164 | 8,164 | ||||||
| Charitable | giving | 288,522 | 15,758 | 304,280 | |||||
| London marathon | entrance | fees | |||||||
| Support costs | 18,193 | 18,193 | |||||||
| 314,879 | 15,758 | 330,637 | |||||||
| Unrestricted | Restricted | Total Funds | |||||||
| Funds | Funds | 2022 | |||||||
| 8 | 6 | ||||||||
| Fundraising | for charitable causes | 862 | 862 | ||||||
| Charitable | giving | 238,385 | 403,973 | 642,358 | |||||
| London marathon | entrance | fees | 49,619 | 49,619 | |||||
| Supportcosts | 20,693 | 20,693 | |||||||
| 309,559 | 403,973 | 713,532 |
| Expenditur | e on c |
haritable activities |
by activity type | |||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Support | Total funds | Total fund | |||
| directly | costs | 2023 | 2022 | |||
| 6 | 8 | 5 | ||||
| Fundraising | for charitable causes | 8,164 | 8,164 | 862 | ||
| Charitable | giving | 304,280 | 304,280 | 642,358 | ||
| London marathon | entrance fees | 49,619 | ||||
| Governance | costs | 18,193 | 18,193 | 20,693 | ||
| 312,444 | 18,193 | 330,637 | 713,532 |
| 10. | Analysis of | support cos | ta | ||||
|---|---|---|---|---|---|---|---|
| Analysis of |
|||||||
| support costs | Total 2023 | Total 2022 | |||||
| Premises | 8,842 | 8,842 | 9,302 | ||||
| Finance costs | 1,079 | 1,079 | 1,192 | ||||
| Governance | costs | 8,272 | 8,272 | 10,199 | |||
| 18,193 | 18,193 | 20,693 | |||||
| 11. | Independent | examination | fees | ||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Fees payable | to the independent | examiner for: | |||||
| Independent | examination | ofthe financial statements | 2,400 | 2,400 |
| 14. | The charity activities. Debtors |
has no |
paid staff. Volunteers support the char |
ity in managing the |
day to day |
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| 8 | 8 | ||||
| Prepayments | and accrued income | 2,082 | 5,000 | ||
| 15. | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| E | |||||
| Accruals and | deferred | income | 2,400 | 2,400 |
| Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | At | ||||||
| 1 April 2022 | Income f |
Expenditure E |
Transfers 6 |
31 March 2023 E |
|||
| Sewa International | |||||||
| Unrestricted | Fund | 1,010,534 | 1,174,820 | (344,330) | 157,966 | 1,998,990 | |
| At | At | ||||||
| 1 April 2021 | Income | Expenditure | Transfers | 31 March 2022 | |||
| E | E | E | E | ||||
| Sewa International | |||||||
| Unrestricted | Fund | 1,015,231 | 327,457 | (332,152) | 1,010,536 | ||
| Restricted funds | |||||||
| At | At | ||||||
| 1 April 2022 | Income | Expenditure | Transfers | 31 March 2023 | |||
| 6 | E | 6 | 6 | K | |||
| Sewa Disaster Fund | 1,130 | (1,130) | |||||
| Sewa Special Fund | 172,594 | (14,628) | (157,966) | ||||
| 173,724 | (15,758) | (157,966) | |||||
| At | At | ||||||
| 1 | April 2021 f |
Income | Expenditure E |
Transfers E |
31 March 2022 | ||
| Sewa Disaster Fund | 33,299 | (32,169) | 1,130 | ||||
| Sewa Special | Fund | 544,397 | (371,804) | 172,593 | |||
| 33,299 | 544,397 | (403,973) | 173,723 |
| Analysis of net a | sse | ts between funds | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2023 | |||
| r | 8 | ||||
| Current assets | 2,001,390 | 2,001,390 | |||
| Creditors less than | 1 | year | (2,400) | (2,400) | |
| Net assets | 1,998,990 | 1,998,990 | |||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2022 | |||
| 6 | 6 | k | |||
| Current assets | 1,012,936 | 173,723 | 1,186,659 | ||
| Creditors less than | 1 | year | (2,400) | (2,400) | |
| Net assets | 1,010,536 | 173,723 | 1,184,259 | ||
| Analysis ofchanges | in net debt | ||||
| At | |||||
| At 1 Apr 2022 | Cash flows | 31 Mar 2023 | |||
| 8 | 6 | 8 | |||
| Cash at bank and | in hand | 1,181,659 | 817,649 | 1,999,308 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | ||||
| Income and endowments | ||||
| Donations and legacies |
||||
| General donations | 1,167,530 | 871,663 | ||
| Investment income |
||||
| Bank interest received | 7,290 | 191 | ||
| Total income | 1,174,820 | 871,854 | ||
| Expenditure | ||||
| Costs ofraising donations | and legacies | |||
| Other office costs | 29,451 | 4,493 | ||
| London marathon entrance |
fees | 18,100 | ||
| 29,451 | 22,593 | |||
| Expenditure on charitable |
activities | |||
| Other establishment costs |
8,842 | 9,302 | ||
| Motor vehicle expenses | 7,513 | 90 | ||
| Other motor/travel costs |
49,619 | |||
| Legal and professional | fees | 2,400 | 2,400 | |
| Other interest payable | and similar charges | 1,079 | 1,192 | |
| Donations | 310,152 | 650,157 | ||
| Printing, postage, and stationery |
651 | 772 | ||
| 330,637 | 713,532 | |||
| Total expenditure | 360,088 | 736,125 | ||
| Net income | 814,732 | 135,729 |