OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
auditor's
report to the member
Statement offinancial activities (including income and
expenditure
account)
13
Statement offinancial position
Statement ofcash flows 15
Notes to the financial statements 16

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note 6
Income and endowments
Donations
and legacies
Investment
income
5
6
1,167,530
7,290
1,167,530
7,290
871,663
191
Total income 1,174,820 1,174,820 871,854
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies
Expenditure
on charitable
activities 7
8,9
29,451
314,879
15,758 29,451
330,637
22,593
713,532
Total expenditure 344,330 15,758 360,088 736,125
Net incomeandnetmovementinfunds 830,490 (15,758) 814,732 135,729
Reconciliation
offunds
Total funds
brought
forward
1,010,534 173,724 1,184,258 1,048,530
Total funds carried forward 1,841,024 157,966 1,998,990 1,184,259

Year en ded 31 March 2 023
2023 2022
Cash flows from operating activities
Net income 814,732 135,729
Adjustments
for:
Dividends,
interest and rents
Interest payable and similar
from investments
charges
(7,290)
1,079
(191)
1,192
Accrued expenses/(income) 2,917 (3,000)
Cash generated
from operations
811,438 133,730
Interest paid (1,079) (1,192)
Net cash from operating
activities
810,359 132,538
Cash flows from investing activities
Dividends,
interest and rents
from investments 7,290 191
Net cash from investing
activities
7,290 191
Net increase in cash and cash equivalents
Cash and cash equivalents
at beginning
ofyear 817,649
1,181,659
132,729
1,048,930
Cash and cash equivalents at end ofyear 1,999,308 1,181,659

Unrestricted Restricted Total Funds
Funds
f
Funds 2023
6
Donations
General donations 1,167,530 1,167,530
Unrestricted Restricted Total Funds
Funds Funds 2022
F
Donations
General donations 327,266 544,397 871,663
6. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
6 6 F
Bank interest received 7,290 7,290 191 191

7. Costs ofr ai sing donation s
and lega
cies
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2023
6
Funds 2022
Costs ofraising donations and
legacies - Donations 29,451 29,451 22,593 22,593
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2023
6 E 6
Fundraising for charitable causes 8,164 8,164
Charitable giving 288,522 15,758 304,280
London marathon entrance fees
Support costs 18,193 18,193
314,879 15,758 330,637
Unrestricted Restricted Total Funds
Funds Funds 2022
8 6
Fundraising for charitable causes 862 862
Charitable giving 238,385 403,973 642,358
London marathon entrance fees 49,619 49,619
Supportcosts 20,693 20,693
309,559 403,973 713,532

Expenditur e
on c
haritable
activities
by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2023 2022
6 8 5
Fundraising for charitable causes 8,164 8,164 862
Charitable giving 304,280 304,280 642,358
London marathon entrance fees 49,619
Governance costs 18,193 18,193 20,693
312,444 18,193 330,637 713,532

10. Analysis of support cos ta
Analysis
of
support costs Total 2023 Total 2022
Premises 8,842 8,842 9,302
Finance costs 1,079 1,079 1,192
Governance costs 8,272 8,272 10,199
18,193 18,193 20,693
11. Independent examination fees
2023 2022
6
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,400 2,400

14. The
charity
activities.
Debtors
has
no
paid
staff.
Volunteers
support
the
char
ity
in
managing
the
day
to day
2023 2022
8 8
Prepayments and accrued income 2,082 5,000
15. Creditors: amounts falling due within one year
2023 2022
E
Accruals and deferred income 2,400 2,400

Unrestricted funds
At At
1 April 2022 Income
f
Expenditure
E
Transfers
6
31 March 2023
E
Sewa International
Unrestricted Fund 1,010,534 1,174,820 (344,330) 157,966 1,998,990
At At
1 April 2021 Income Expenditure Transfers 31 March 2022
E E E E
Sewa International
Unrestricted Fund 1,015,231 327,457 (332,152) 1,010,536
Restricted funds
At At
1 April 2022 Income Expenditure Transfers 31 March 2023
6 E 6 6 K
Sewa Disaster Fund 1,130 (1,130)
Sewa Special Fund 172,594 (14,628) (157,966)
173,724 (15,758) (157,966)
At At
1 April 2021
f
Income Expenditure
E
Transfers
E
31 March 2022
Sewa Disaster Fund 33,299 (32,169) 1,130
Sewa Special Fund 544,397 (371,804) 172,593
33,299 544,397 (403,973) 173,723

Analysis of net a sse ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2023
r 8
Current assets 2,001,390 2,001,390
Creditors less than 1 year (2,400) (2,400)
Net assets 1,998,990 1,998,990
Unrestricted Restricted Total Funds
Funds Funds 2022
6 6 k
Current assets 1,012,936 173,723 1,186,659
Creditors less than 1 year (2,400) (2,400)
Net assets 1,010,536 173,723 1,184,259
Analysis ofchanges in net debt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
8 6 8
Cash at bank and in hand 1,181,659 817,649 1,999,308

2023 2022
E
Income and endowments
Donations
and legacies
General donations 1,167,530 871,663
Investment
income
Bank interest received 7,290 191
Total income 1,174,820 871,854
Expenditure
Costs ofraising donations and legacies
Other office costs 29,451 4,493
London marathon
entrance
fees 18,100
29,451 22,593
Expenditure
on charitable
activities
Other establishment
costs
8,842 9,302
Motor vehicle expenses 7,513 90
Other motor/travel
costs
49,619
Legal and professional fees 2,400 2,400
Other interest payable and similar charges 1,079 1,192
Donations 310,152 650,157
Printing,
postage,
and stationery
651 772
330,637 713,532
Total expenditure 360,088 736,125
Net income 814,732 135,729