Holy Trinity South Chatham
A partnership between the Church of England and the Methodist Church
Annual Report and Financial Statements
of
Holy Trinity South Chatham Local Ecumenical Partnership (Registered Charity No. 1135416)
and
The Parochial Church Council of Holy Trinity South Chatham
for the year ended 31 December 2024
One church of St Alban, St David and St William serving Blue Bell Hill, Lordswood and Walderslade
Contents
| **Contents ** | **Contents ** | ||
|---|---|---|---|
| Executive Summary …………………………………………………………………………. | 4 | ||
| Reference and Administrative Details …………………………………………………… |
5 | ||
| Structure, Governance and Management …………………………………………… |
8 | ||
| Recruitment and Appointment of New Trustees …………………………………… | 8 | ||
| Induction of Training of New Trustees …………………………………………… |
8 | ||
| Councils and Committees …………………………………………………………… | 9 | ||
| Authorised | Ministers …………………………………………………………… |
9 | |
| Related Parties …………………………………………………………………………. | 9 | ||
| Risk Management ……………………………………………………………………… | 9 | ||
| Safeguarding …………………………………………………………………………… | 10 | ||
| Objectives and Activities ………………………………………………………………………. | 10 | ||
| Objectives and Aims …………………………………………………………………… | 10 | ||
| Significant Activities ……………………………………………………………………. | 10 | ||
| Grant Making …………………………………………………………………………… | 11 | ||
| Public Benefit Statement ……………………………………………………………… | 11 | ||
| Volunteers | ……………………………………………………………………………… | 11 | |
| Achievements and Performance ……………………………………………………………… | 11 | ||
| Electoral Roll ……………………………………………………………………………. | 11 | ||
| Worship | …………………………………………………………………………… | 12 | |
| Pastoral Care …………………………………………………………………………… | 12 | ||
| Mission and Outreach ………………………………………………………………… | 12 | ||
| Deanery Synod …………………………………………………………………… |
13 | ||
| North Kent | Methodist Circuit …………………………………………………… |
13 | |
| Church Buildings Overview …………………………………………………… |
13 | ||
| St Alban’s Building Report 2024 …………………………………………………… | 13 | ||
| St David’s Building Report 2024 …………………………………………………… | 14 | ||
| St William’s Building Report 2024 …………………………………………………… | 14 | ||
| Financial Review | …………………………………………………………………………… | 15 | |
| Reserves Policy ……………………………………………………………………… | 16 | ||
| Principal Funding Sources …………………………………………………………… | 16 |
2
| Ongoing Concern …………………………………………………………………… 16 |
|---|
| Future Developments …………………………………………………………………… 16 |
| Statement of Trustees Responsibilities …………………………………………………… 17 |
| Independent Examiners’ Report …………………………………………………………… 18 |
| Statement Of Financial Activities …………………………………………………………… 19 |
| Balance Sheet …………………………………………………………………………… 20 |
| Notes to the Accounts for the year ended 31 December 2024 …………………… 21 - 26 |
The Local Ecumenical Partnership (the ‘LEP’) presents this Annual Report with the Financial Statements of the charity for the year ended 31 December 2024. The LEP has adopted the provisions of the Statement of Recommended Practice for Accounting and Reporting by Charities (FRSSE) issued in 2015 together with the Church Accounting Regulations 2006 (the ‘Regulations’) and Section 145 of the Charities Act 2011 (the ‘2011 Act’).
3
Executive Summary
‘Ground that drinks up the rain falling on it repeatedly, and that produces a crop useful to those for whom it is cultivated, receives a blessing from God..’ (Hebrews 6.7)
In the United Kingdom we have four seasons — this is not the case in every country. Agricultural practice differs according to each season. Careful preparation is needed before planting, leading to cultivation and nurture before crops finally bear fruit and are ready for harvest. It is the same in families, communities, organisations and charities. Growth is always happening, one way or another, but sometimes it remains hidden beneath the surface.
2024 has been a year of preparation in Holy Trinity South Chatham. Growth has been happening, but under the surface without the new initiatives and activities of previous years. The Trustees have worked hard focussing on areas of governance, including safeguarding, the care of our three church buildings and our finances. In the Spring, with support from the Diocese of Rochester we were able to introduce digital giving to the Parish.
With our strategic priorities in view, in the summer we ran the Caring Concerns course for those involved with pastoral ministry. In September, following a safer recruitment process, we appointed a volunteer All Age Worship leader with the aim of planting a new worshipping congregation from Easter 2025. Plans have also been made to begin an Alpha course at the start of this year for those curious about Christian faith.
Finally, there has been quiet spiritual growth in our midst through an increasing number of House Groups and Study Groups. Some of my favourite memories of 2024 involve studying Scripture with folk, discussing application and supporting one another in prayer. In these places, alongside regular Sunday worship, the people of the parish continue to grow and find energy to serve the wider community of Blue Bell Hill, Lordswood and Walderslade.
4
Reference and Administrative Details
Holy Trinity South Chatham is an LEP (Church of England & Methodist) and Registered Charity No. 1135416.
The Parish is within the Church of England Diocese of Rochester and the North Kent Circuit of the Methodist Church, and the focal area of ministry is recognised as being the Church of England Ecclesiastical Parish of Holy Trinity South Chatham.
The LEP manages three church buildings situated in different communities: St Alban’s, Robin Hood Lane, Blue Bell Hill; St David’s, Newton Close, Lordswood; and St William’s, Walderslade Village Centre. The LEP Sharing Agreement created an LEP where we are a single worshipping community rather than separate denominations. Worship and Outreach are seen as united activities. In terms of ownership of premises, the St David’s building is owned by the Methodist Church and the other two buildings are owned by the Diocese of Rochester.
Formal address for correspondence and Charity Registration is that of the Chair of Trustees and the Incumbent of the Parish (26 Mayford Road, Chatham, ME5 8SZ).
The 2024 Annual Meetings took place on Sunday 12 May 2024 at St William’s, Walderslade during an act of worship.
The list of Trustees as at October 2024 is shown in Table 1 (below). A complete list of administrative posts is shown in Table 2 (below).
A bank account is held with CAF Bank Ltd. (25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ). The Parish also has two repair fund deposit accounts one with the Diocese of Rochester and one deposit account with the Central Finance Board of the Methodist Church.
The Independent Examiner is Natalie Harrison ACA FCCA CTA TEP, Beak Kemmenoe, Chartered Accountants, 1-3 Manor Road, Chatham, Kent ME4 6AE.
5
Table 1: Combined Ecumenical Council (CEC) as at October 2024
| Trustees Council | ||
|---|---|---|
| Ex-officio | ||
| Team Rector | Rev. David Kichenside | |
| Team Vicar | Vacancy | |
| Team Curate | Rev. Paul Robinson | |
| Elected members | ||
| St Alban’s | Richard Chambers | 2023-2028 |
| Nathan Pitt-Stevens | 2024-2029 | |
| Vacancy | ||
| St David’s | Debbie Oliver | 2022-2025 |
| Barbara Till | 2022-2025 | |
| Barry Horwell | 2023-2028 | |
| Jeanette Lawrence | 2023-2028 | |
| St William’s | Ina Hanford | 2024-2029 |
| Bob Young | 2024-2029 | |
| Credwyn Tolhurst | 2024-2029 | |
| Vacancy | ||
| Co-opted members | ||
| Church Warden St David’s | Barry Horwell | 2024-2025 |
| Church Warden St William’s | Pat Long | 2024-2025 |
| Church Steward St David’s | Sylvia Wrigglesworth | 2024-2025 |
| Treasurer | Brian Daniels | 2024-2025 |
| Secretary | Jean Bassett | 2024-2025 |
| Methodist Supernumerary | Rev Bryan Tolhurst | 2024-2025 |
| Parish Safeguarding Officer | Mark Salter | 2023-2026 |
| Parochial Church Council | ||
| (In addition to the above, the following are members | of the PCC) | |
| Elected to Deanery Synod | Don Lawrence | 2023-2026 |
| Elected to Deanery Synod | Mark Salter | 2023-2026 |
| Methodist Church Council | ||
| Circuit Steward | Henry Chung | 2024-2025 |
| Property Steward | Don Lawrence | 2023-2026 |
The complete list of administrative posts within the Parish is listed below along with the person fulfilling that role and the term of that appointment.
6
Table 2: Full Parish Administrative Team
| Position/Role | Name | Type | Period | End of Term |
|---|---|---|---|---|
| Team Rector | David Kichenside | Permanent | N/A | |
| Team Vicar | Vacancy | Permanent | N/A | |
| Team Curate | Paul Robinson | Permanent | N/A | |
| Chair of Trustees | David Kichenside | Fixed - Voluntary | 1 year | May 2025 |
| Vice Chair of Trustees | Sylvia Wrigglesworth | Fixed - Voluntary | 3 months | Sep ’24 - Jan ‘25 |
| Chair of PCC | David Kichenside | Permanent | N/A | |
| Parish Secretary | Jean Bassett | Fixed - Voluntary | 1 year | May 2025 |
| Parish Treasurer | Brian Daniels | Fixed - Voluntary | 1 year | May 2025 |
| Gift Aid Officer | Pauline Bowdery | Voluntary | N/A | |
| Parish Safeguarding Officer | Mark Salter | Voluntary | N/A | |
| Safer Recruitment Officer | Dave Bassett | Voluntary | N/A | |
| Bookings Officer & Parish Admin |
Credwyn Tolhurst | Voluntary | N/A | |
| Church Wardens: | ||||
| St David’s | Barry Horwell | Fixed - Voluntary | 1 year | May 2025 |
| St William’s | Pat Long | Fixed - Voluntary | 1 year | May 2025 |
| St Alban’s (Pro-Warden) | Pauline Bowdery | Fixed - Voluntary | 1 year | May 2025 |
| Assistant Wardens: | ||||
| St Alban’s | Vacancy | Fixed - Voluntary | 1 year | |
| St David’s | Vacancy | Fixed - Voluntary | 1 year | |
| St William’s | Vacancy | Fixed - Voluntary | 1 year | |
| Church Stewards | ||||
| St Alban’s | Vacancy | Fixed - Voluntary | 4 years | |
| St David’s | Sylvia Wrigglesworth | Fixed - Voluntary | 4 years | May 2025 |
| St William’s | Vacancy | Fixed - Voluntary | 4 years | |
| Assistant Stewards: | ||||
| St Alban’s | Vacancy | Fixed - Voluntary | 4 years | |
| St David’s | Vacancy | Fixed - Voluntary | 4 years | |
| St William’s | Vacancy | Fixed - Voluntary | 4 years | |
| Property Steward | Don Lawrence | Voluntary | N/A | |
| Deanery Synod Rep. | Don Lawrence | Fixed - Voluntary | 3 years | April 2026 |
| Deanery Synod Rep. | Mark Salter | Fixed - Voluntary | 3 years | April 2026 |
7
Structure, Governance and Management
Following registration as a charity in March 2010, the LEP adopted a new Constitution approved by the Charity Commission and Churches Together in England based upon the model for LEPs introduced in 2009.
The Trustees and Parochial Church Council work together to manage the affairs of the Parish.
Whilst the Constitution does not specify representation from the three church congregations, every effort is made to ensure a balance of representation among elected trustees. All the work of the Councils and Committees is undertaken according to the relevant governing documents, and Parish “Policy and Practice” which was adopted in 2009.
Members of the PCC are appointed in accordance with the Church Representation Rules, and Church Officers are appointed in accordance with requirements of the Constitution and denominational regulations.
Being an LEP Registered Charity, the governance of the business of the parish is managed by two Councils working in co-operation with each other to oversee the work and ministry of the LEP and Parish.
The Trustees Council is the body of (mainly) elected representatives from the church congregations who are responsible for the legal aspects of the LEP as a charity. This body also incorporates the functions of a Methodist Church Council in any matters relating to the Methodist Church.
Recruitment and Appointment of New Trustees
Trustees are elected at the Annual Meeting of the Charity, which incorporates the Annual Parochial Church Meeting and the Annual Vestry Meeting of the Parish. Trustees are elected for a term of three years. The method of appointment of PCC members is set out in the Church Representation Rules. All regular worshippers are encouraged to register on the Electoral Roll which qualifies them to stand for election to the PCC and become a member of the Trustees Council.
The Parochial Church Council (PCC) is required by law to deal with certain matters that are particular to the Church of England.
Members of the PCC are also members of the Trustees Council and both Councils meet together for all meetings as one body called the Combined Ecumenical Council (CEC).
Induction and Training of New Trustees
All new members of the LEP are advised of their duties and responsibilities. The Diocese of Rochester offers annual training for newly elected Church Wardens and Church Council members. All trustees are required to complete Basic Awareness, Foundation Level Safeguarding, Safer Recruitment and Domestic Abuse Awareness training provided by the National Church through the Diocese of Rochester and to undertake a Disclosure and Barring Service (DBS) check every three years.
8
Councils and Committees
The CEC met six times in 2024 (January, March, April, June, September and November) with the Buildings Sub-Committee meeting in February and October. This Sub-Committee was established in July 2023 to support the work of the CEC in the management, maintenance and development of the church buildings and grounds held in trust by the LEP. A Management Committee to oversee the work of the Cornerstone Coffee Shop with Terms of Reference was also formally agreed in September 2024. This Sub-Committee has yet to meet.
With the exception of November, all CEC meetings were chaired by the Incumbent. A Lay Vice-Chair was elected by the Council on 18 September to chair meetings while the Incumbent was on Sabbatical. The post of Chair is formally elected annually. The Team Rector, Team Curate, Church Wardens and Deanery Synod representatives are automatically members of the CEC. All other members of the Council are elected at the Annual Meetings or co-opted by members of the CEC.
Authorised Ministers
The Clergy team nominally consists of a Team Rector (Incumbent), Team Vicar and Team Curate. Rev. Paul Robinson (Team Curate) is on extended leave due to ill-health. It is hoped he will return to complete his title post as soon as he is ready to do so.
Rev. Bryan Tolhurst (Supernumerary Methodist Minister in Full Connexion) formally sat down from his post in the Summer of 2024. Methodist Ministers and Local Preachers from the North Kent Methodist Circuit continue to serve on an ad-hoc basis. A number of visiting Clergy, both Anglican and Methodist, offered support while the Incumbent was on Sabbatical in October through to December.
A number of Licensed Lay Ministers serve the Parish. (Those aged 70 or above have Permission to Minister or Permission to Officiate according to their role.)
-
Debbie Oliver (Reader and Anna Chaplain)
-
Mark Salter (Reader, PTO)
-
Sylvia Wrigglesworth (Reader, PTO)
-
Ann Benger (Evangelist Emeritus — Ann stepped down from ministry in July 2022)
-
Mary Horwell (Evangelist, PTM)
-
Bob Tarrant (Evangelist, PTM)
-
Jeanette Lawrence (Bishop’s Certificate)
Related Parties
There were no related party transactions during the year.
Risk Management
The Parish is committed to keeping the risks involved in our ministry and practice under review. This includes regular inspections of buildings and health and safety assessments. All work with children, young people and vulnerable adults is subject to National Church
9
Safeguarding Guidelines and includes risk assessments where appropriate. Financial risk management is overseen by the CEC and is reviewed regularly during the year.
The CEC remains committed to monitoring the risk of viral infectious diseases. Other than the prohibition of intinction (dipping the wafer into the wine at Holy Communion), there are currently no locally imposed rules and restrictions.
Safeguarding
The CEC adopts the House of Bishops Promoting a Safer Church Safeguarding Policy on an annual basis and follows all National Church guidance in the implementation and review of good practice. As a minimum all CEC members must complete Basic Awareness, Foundation Level, Safer Recruitment and Domestic Abuse Awareness Safeguarding Training and have a current DBS certificate. Mr Mark Salter is Parish Safeguarding Officer (PSO) and Mr Dave Bassett is Safer Recruitment Advisor. In 2023, the PSO revisited the Promoting a Safer Church Action Plan which the CEC regularly keeps under review. In addition, the CEC adopted the Parish Safeguarding Dashboard in July to monitor training levels and has also drawn-up an outline Parish Safeguarding Policy.
Objectives and Activities
Objectives and Aims
The CEC which administers the LEP is committed to enabling as many people as possible to take their place within the worshipping community of Holy Trinity South Chatham. In particular, we try to enable people to live out their faith through:
-
Worship and prayer — experiencing the Gospel and growing in a relationship with God, Father, Son and Holy Spirit;
-
Provision of pastoral care for those within the congregation and on the margins;
-
Mission and outreach in the local community;
-
Maintaining the fabric of the churches of St Alban, St David and St William.
The Incumbent oversees worship with the help of Authorised Ministers and Musicians. Services of worship aim to help people express their faith through music, prayer, scripture and sacrament, inspiring them to live out their faith among the people and places to which they are called.
When planning activities, we have considered the Commission’s guidance on public benefit and, specifically, the supplementary guidance on charities for the advancement of religion.
The LEP exists to advance the Christian faith in the ecclesiastical parish of Holy Trinity South Chatham in accordance with the principles and practices of the Church of England and the Methodist Church, specifically to promote the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
10
The LEP is specifically responsible for the maintenance of the church buildings of St Alban, St David and St William within the parish.
Grant Making
The CEC continues to make institutional grants at their discretion and as funds allow.
The Trustees of the charity confirm that they have complied with their duty under section 17(5) of the Charities Act 2011 to have regards to the Charity Commission’s guidance on public benefit and that the public benefit requirement has informed the activities of the charity during the year to 31 December 2024.
In evaluating public benefit the Trustees note that the majority of activities offered across the churches are open to all irrespective of their faith or beliefs whilst also providing nurturing and teaching within the Christian faith.
Volunteers
The charity relies on individuals outside of the Council to fulfil all of its activities. It is not possible to quantify the value of the work undertaken by the volunteers. The Incumbent and Council are enormously grateful for the time and gifts offered by all our volunteers.
Achievements and Performance
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Electoral Roll | 90 | 92 | 96 | 98 | 107 |
| LEP Charity Members | 96 | 96 | 47 | 48 | 71 |
| Usual Sunday Attendance: Adults (October Count) | 33 | 40 | 48 | 55 | 55 |
| Usual Sunday Attendance: Children/Young People (October Count) |
1 | 1 | 4 | 5 | 4 |
The electoral roll and attendance figures for the Parish are shown in the table below.
Notes:
-
The Electoral Roll figure continues to increase post-COVID, however it is expected this will reduce following the complete Roll revision due in 2025.
-
A concerted effort was made in 2024 to gather data on LEP membership hence the marked increase.
11
Worship
The pattern of Sunday worship continues with one joint 10am service held in one of the three church buildings on a rotating basis. Services alternate between Holy Communion and Morning Worship. The congregation that meets on the third Wednesday of each month before the Parish Coffee Morning at St Alban’s has a unique attendance; most of whom do not come to Sunday services. Our monthly midweek service at Woodlands Court, sheltered accommodation in Walderslade Village, remains stable.
This year special services were held on Ash Wednesday, during Holy Week including online Night Prayer and Easter, on Ascension Day and at Christmas. A Walk of Witness from three locations culminating at St William’s with a joint service with Christ the King, Princes Park and St Phillip and St James, Chatham) took place on Good Friday. This was followed up by another gathering of the Walderslade Churches at St Phillip and St James on Ascension Day.
Pastoral Care
At the start of 2024 we commissioned an Anna Friend to support the work of our existing Anna Chaplain. This ministry of supporting those with Dementia and Alzheimers continues to grow within the parish as new individuals and families are identified. We also took the decision to combine the existing Pastoral Care Teams into a single Parish-wide Team. This group has met throughout the year to review the life of our community and assess particular areas of need. In July we ran the Diocese of Rochester Caring Concerns course to equip the Team and to reflect on the nature of pastoral care.
Mission and Outreach
Our links with Lordswood and Swingate, two local county primary schools, remain strong. Monthly assemblies at Lordswood continue and focussed teaching sessions at Swingate have taken place across each year group with some visits to St David’s, including the annual visit of the school choir to Coffee & Cake.
Throughout the year we have supported a number of charities: Christian Aid, the Medway Foodbank — with a special collection at our Harvest Festival; the Blythswood Shoebox Appeal; and the Children’s Society.
With still offer a monthly social gathering at each of the three churches with ‘Coffee & Cake’ at St David’s on the second Friday, ‘Tea at 3’ at St William’s on the third Monday, and the Coffee Morning at St Alban’s. Each event reaches a different set of people in Blue Bell Hill, Lordswood and Walderslade. In addition, Cornerstone Coffee Shop at St William’s, Church, is open six days a week between 10am and 2pm (9am on Saturdays).
In terms of social media, we use A Church Near You as our main parish website (www.achurchnearyou.com/Holy-Trinity-South-Chatham). A number of people have made baptism enquiries through this platform and subscriptions to our weekly email updates is increasing all the time.
12
Deanery Synod
The Parish elects two lay members to the Rochester Deanery Synod. Both serve a three year term. They are ex-officio members of the PCC and thus provide the CEC with an important link between the Parish and the wider structures of the Church in the Diocese of Rochester and beyond. The CEC receives reports from the Deanery Synod on a regular basis.
North Kent Methodist Circuit
Sylvia Wrigglesworth serves as Church Steward and Don Lawrence hold the position of Property Steward (for St David’s). The Team Rector attends Circuit Leadership Team, Methodist Ministers’ and Staff meetings throughout the year. Both the Church Steward and Team Rector represent Holy Trinity South Chatham at quarterly Circuit Meetings. In return, Henry Chung, Senior Circuit Steward, attends the meeting of the CEC.
Church Buildings – Overview
The Church Wardens, Church Steward and Property Steward take the lead on day to day building and property issues. The work of the Buildings Sub-Committee has been instrumental in tackling the items on the Buildings Action Plan and addressing any immediate or urgent needs.
Working Parties again took place in the Summer; this time only at St David’s and St William’s. The CEC agreed revised contracts for gas, electricity and water supply across all three churches in June with new contracts set to begin in January and March 2025, respectively. Separate reports on each church are provided below.
St Alban’s Building Report for 2024
Storage in the Spencer Rooms is still being rationalised so that a minimum of equipment is stored in the church loft. The Blue Bell Hill village Fete committee are storing their equipment in the small room of the Spencer rooms but the long-term plan is for them to purchase a container to be placed at the village hall.
The outdoor grass area is maintained by a contractor, Landscape Services at West Malling. Whilst we still continue to use the field to park cars during dry weather a better solution needs to be found for parking during wet periods as the field will not sustain cars in the wet.
The 2024 church clean did not take place. Regular cleaning of the church is carried out by Pauline and Dave Bowdery, which is much appreciated. Bits of cleaning that would have been covered in the annual clean (e.g the fridge) is gradually being completed. Any small maintenance Mark or Pauline do it as applicable. Mark shaved the bottom of the disabled toilet door so it now opens fully.
A number of further areas need attention: The church gate post has rotted through and arrangements will be made in the New Year to replace it. A cistern in the toilet of the Spencer Rooms needs replacing and the floor in the corridor needs some serious work, as something under the floor in the corridor outside the toilet is pushing it up. The small hand water heater needs looking at in the main building. We must have a look at the holes in
13
the ceiling at the front and back of the church, possible caused by wasps no longer in residence.
Finally we still await the results of a Quinquennial survey carried out in 2019. This is particularly pertinent as we will need to repair at least one area of the roof that has been temporarily fixed. There is also a need to look at the condition of the floor.
St David’s Building Report for 2024
2024 for St David’s was yet a further year of consolidation of the Quinquennial report and general repairs arising. In general these repairs are attributed to ongoing minor tasks such as applying external sealant around window frames and draught proofing of doors etc.
Of major concern is the continual ingress of water to the washroom in the main office. Some works have been done in clearing out the main gully/gutters, and fitting of leaf guards as appropriate. This has reduced the ingress of water but the problem still remains. A structural survey of that section of the roof is now becoming essential before more damage is done.
On the positive side, many improvements have been made to the fabric, including – new carpet in the Sanctuary, additional curtain to the Sanctuary to prevent sun bleaching, replacement of LED light to Chapel wall above the Cross, new replacement security light to the main entrance, and the provision of an external water supply.
Other repairs have also been accomplished, leaving the building in a very satisfactory condition. Many thanks to all those who have contributed financially to some of the actions taken, as well as all the help provided especially during the Summer school break when the Francis Hall was given a makeover with a fresh coat of paint.
One very pleasing note to add, is that due to a CCTV scan of the drains associated with the building, together with some remedial action it is believed that issues with the blocking of the drains has now been very substantially reduced.
St William’s Building Report for 2024
2024 was the year that the tiresome and critical leaking roof over the Darrall Hall and Cornerstone Coffee Shop was totally renewed. A welcome result after many years of deterioration.
The oil tank is still an ongoing problem and has been the topic of meetings with the church architect and Diocesan Advisory Committee team. A faculty application was submitted in the Summer to replace the oil tank and repair the brick bund on which it sits. This has yet to be progressed due to questions about meeting the national church Carbon zero emission target.
The steps to the main entrance have been rebedded and replaced where necessary and the surrounding railings repaired (twice) due to damage caused by vehicles entering the area. Other minor jobs have been carried out during the year, mainly plumbing issues in the toilets and light fittings either being replaced or renewed. We are aware that the kitchen needs to be fully refurbished, but current finances dictate our spending at present.
14
In October the 2024 Quinquennial Inspection Report (QIR) for St William’s Church was carried out by Nick Lee Evans, our architect. The Buildings Sub-Committee will be taking forward the recommendations set-out in this report in the coming months.
Financial Review
The Parish began the year with a balance of £10,053, brought forward from 2023, on the general fund. The budget set for 2024 anticipated a deficit of £12,712, mainly attributable to the ongoing high cost of the contracts for the supply of gas and electricity, and the impact of the church council decision to assist the Diocese by increasing the parish contribution to the Diocese by 10%.
After all the debtors and creditors have been taken into account the Parish incurred a deficit in 2024 of £10,488, which was an improvement of £2,224 compared to the original budget deficit of £12,712. This means that the cumulative balance rolled forward into 2025 has been reduced to a deficit of £435.
In addition, the parish maintains a total balance of £29,544 on designated repair funds for the three church buildings. These repair funds, in the absence of any new funding, will be the main source for major repairs and urgent works, such as replacing the oil tank and surround at St William’s, and developments and improvements generally. In 2024 £23,448 was spent on repairs to the roof of the Darrall Hall, the area used by the Cornerstone Coffee Shop at St William’s, offset by donations totalling £3,000. Despite comprising specific amounts for each church, the repair fund balances are treated as a parish resource as individual church needs arise.
Income in total on the General Fund was £103,991 compared to £99,691 in 2023, an increase of £4,300. This increase was mainly attributable to an increase in donations and in rental income, following the application of a 5% increase in the rates applied to organisations hiring the church buildings. Expenditure, however, was £111,146 compared to £105,510 in 2023. This increase of £5,636, mainly relates to the increased contribution to the Diocese. When transfers between funds are taken into account, whereas the contributions made to the church repair funds remained constant at £6,000, the contributions from other church groups at £2,668 were lower than the £7,438 received in 2023, when the Cornerstone Coffee Shop had an extremely good year.
The overall position should be improved in 2025, as, during the summer of 2024, threeyear renewal contracts for gas (from January 2025) and electricity (from March 2025) have already been agreed at much reduced rates. The parish has also negotiated a more advantageous contract for the supply of water to its three church buildings for the next three years. In addition, the church council, in November, when considering the budget for 2025, agreed to explore re-establishing fund-raising activities, many of which ceased during the Covid pandemic, and to look at income generally including maximising gift aid income where appropriate.
Careful and prayerful consideration will need to be applied to ensure that the parish prudently moves forward.
15
Reserves Policy
It is the policy of the Church Council to maintain sufficient reserves to meet its’ financial commitments as and when they fall due, at the same time maintaining designated funds to ensure that all necessary major repairs are carried out with due expediency.
Principal Funding Sources
The principal sources of funding continue to be planned giving, income tax refund on gift aid income, rents from regular hirers of the church buildings and open plate collections.
Ongoing Concern
The Trustees have prepared the Annual Report and Financial Statement on an ongoing concern basis. The Trustees recognise that the economic climate is still difficult, but, nevertheless, consider that the financial position of the parish is sustainable and that the ongoing concern basis is entirely appropriate.
Future Developments
The CEC have monitored the ‘Stop, Start and Reimagine’ plan throughout 2024. Work on our main priorities has been progressing as outlined below:
-
—
-
Prayer in the community Introduce prayer boxes into the three communities where residents of the parish can submit prayer requests. The opening of the Chapels, the Prayer Chain and provision of Prayer Ministry during Sunday worship has made a significant impact over the past 12 months to the spiritual life of the parish. However, progress on prayer boxes has stalled due to difficulties liaising with outside organisations. This needs to be revisited.
-
Children and young people — Establish some form of regular welcome, worship and learning opportunity for families. After months of preparation, the CEC safely recruited and appointed a volunteer All Age Worship Leader in September with a view to launching a new worshipping congregation; a service for children and young families at St David’s on the third Sunday of each month from Easter 2025 onwards. All Age Worship Volunteer helpers now need to be recruited to help deliver this event.
-
Discipleship — A new House Group was established in the Walderslade corner of the parish in 2024, and Alpha is set to begin in 2025. Consideration is now needed to discern how best to connect Sunday teaching with further learning. The Study Group that currently meet at St David’s offers a good model but there may be other suitable approaches.
-
Communication and invitation — Increase visibility of parish activities and events with more flyers and posters, and encourage the congregation to invite others. In addition to posters, A5 flyers are now routinely printed as a tool for invitation.
16
Following some encouraging progress in the areas listed above, the Team Rector and Church Wardens/Stewards will look at how we might revisit our Mission and Ministry priorities in 2025.
Statement of Trustees Responsibilities
The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed require the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently:
-
observe the methods and principles in the Charity SORP
-
make judgements and estimates that are reasonable and prudent
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the CEC on 19 March 2025 and signed on their behalf by Rev. David Kichenside (CEC Chair).
17
Independent Examiner’s Report to the Trustees of Holy Trinity South Chatham
| report on the accounts for the year ended 31 December 2024 as set out on pages 19 to 26.
Respective Responsibilities of Trustees and Examiner
The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is required.
It is my responsibility to:
-
examine the accounts under Section 145 of the 2011 Act
-
follow the procedures laid down in the General Directions given by the Charity Commission (Under Section 145(5)(b) of the 2011 Act and
-
¢ state whether particular matters have come to my attention
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the General Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statements below.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 130 of the 2011 Act; and
-
to prepare financial accounts, which accord with the accounting records and to comply with the requirements of the 2011 Act
have not been met, or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
/AY][TAVIIN] Natalie Harrison ACA FCCA CTA TEP Beak Kemmenoe (Accountants)
Date
O02 |oa 2025.
1-3 Manor Road Chatham
Kent, ME4 6AE
==> picture [1 x 2] intentionally omitted <==
----- Start of picture text -----
|
----- End of picture text -----
18
Holy Trinity, South Chatham - St Alban, St David and St William
STATEMENT OF FINANCIAL ACTIVITIES 2024
| Notes Unrestricted Funds Restricted Endowment General Designated Funds Funds |
Notes Unrestricted Funds Restricted Endowment General Designated Funds Funds |
Total 31/12/2024 |
Total 31/12/2023 |
|
|---|---|---|---|---|
| INCOME & EXPENDITURE | ||||
| £ £ £ £ |
£ | £ | ||
| INCOMING RESOURCES Voluntary Income Activities for generating funds Investment Income Other incoming resources TOTAL INCOMING RESOURCES |
2 | |||
| 2.1a | 58,766 3,000 0 0 45,198 64,875 0 0 27 1,145 0 0 0 0 0 0 |
61,766 110,073 1,172 0 |
55,933 102,623 1,059 108 |
|
| 2.1b | ||||
| 2.1c | ||||
| 2.2 | ||||
| 103,991 69,021 0 0 |
173,011 | 159,723 | ||
| RESOURCES EXPENDED Costs of generating voluntary income Fundraising trading: cost of goods sold & other costs Charitable activities Governance costs Other resources expended TOTAL RESOURCES EXPENDED |
3 | |||
| 3.1a | 0 0 0 0 0 0 0 0 110,518 85,658 0 0 568 0 0 0 60 0 0 0 |
0 0 196,176 568 60 |
0 0 156,366 662 60 |
|
| 3.1b | ||||
| 3.2 | ||||
| 3.3 | ||||
| 3.4 | ||||
| 111,146 85,658 0 0 |
196,804 | 157,088 | ||
| Net incoming/(outgoing) resources before transfers Transfers |
(7,156) (16,637) 0 0 (3,332) 3,332 0 0 |
(23,793) 0 |
2,636 0 |
|
| 4 | ||||
| NET MOVEMENT IN FUNDS Total Funds Brought Forward 1 January 2024 |
(10,488) (13,305) 0 0 |
(23,793) | 2,636 | |
| 10,053 49,242 467 0 |
59,763 | 57,127 | ||
| TOTAL FUNDS CARRIED FORWARD 31 December 2024 |
(435) 35,937 467 0 |
35,970 | 59,762 | |
19
Holy Trinity, South Chatham - St Alban, St David and St William
BALANCE SHEET AS AT 31 DECEMBER 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| TOTAL | TOTAL | |||||
| Notes | ||||||
| £ | £ | £ | £ | |||
| CURRENT ASSETS | ||||||
| Debtors | 6 | 6,242 | 6,251 | |||
| Pre-payments | 6 | 0 | 74 | |||
| Cash | 1,427 | 2,595 | ||||
| Current Accounts | 15,256 | 18,084 | ||||
| Deposit Accounts | 15,992 | 36,647 | ||||
| 38,917 | 63,651 | |||||
| LIABILITIES: | 7 | |||||
| Creditors | (2,947) | (3,888) | ||||
| NET CURRENT ASSETS | 35,970 | 59,762 | ||||
| NET ASSETS | 35,970 | 59,762 | ||||
| FUNDS | 8 | |||||
| Unrestricted : General | Unrestricted : General | (435) | 10,053 | |||
| Designated | 35,937 | 49,242 | ||||
| 35,502 | 59,295 | |||||
| Restricted | 467 | 467 | ||||
| 35,970 | 59,762 |
Approved by the Combined Ecumenical Council Meeting on 19 March 2025 and signed on its behalf by:
The Reverend David Kichenside (Chairman of the Trustees and Chair of the PCC) The notes on pages 21 to 26 form part of these accounts.
20
Notes to the Accounts for the year ended 31 December 2023
1. Accounting Policies
The Financial Statements have been prepared in accordance with the provisions of the Statement of Recommended Practice (FRSEE) Accounting Regulations (the Regulations) and Section 145 of the Charities Act 2011 (the Act).
The financial statements include transactions, assets and liabilities for which the Trustees can be held responsible. They do not include the accounts of church groups that owe an affiliation to another body nor those that are informal gatherings of church members.
Funds (See Note 9)
General funds represent the funds of the LEP that are not subject to any restrictions regarding their use and are available for application on the general purposes of the LEP. These include funds designated for a particular purpose by the LEP.
The purpose of any restricted funds is noted in the accounts. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund, unless a fund was set up on the understanding that any surplus would be returned to general funds.
Incoming Resources - All incoming resources are accounted for gross.
Voluntary income and capital sources:
Planned giving, collections and donations are recognised when received.
Tax refunds are recognised when the incoming resource to which they relate is received. Grants and legacies to the LEP are accounted for when the LEP is legally entitled to the amounts due.
Activities which generate funds:
Rental income is accounted for when earned. Parochial Fees due to the LEP for weddings, funerals etc. are accounted for on an event-by-event basis. Some activities carried out by the Parish, including those run by sub-groups, make a charge to cover costs and so generate income, but their primary purpose is ministry or outreach, not generating funds.
Income from investments:
Interest is accounted for when due. Tax recoverable on such income is accrued for on the same basis.
Charitable Resources Expended
Grants:
Grants and donations are accounted for when allocated by the Trustees. The previous policy of the Trustees was to aim to give approximately 10% of all voluntary income from direct giving to various charities and causes as determined by the CEC. This policy was amended in 2016 to limit away giving to a reduced number of recipients so that the parish could make a higher contribution to the Diocese. In order to reduce pressure on the parish General Fund, this policy has since been amended so that the only recipients are the Medway Foodbank and Connexional Funds of the Methodist Church.
Amounts received specifically for mission and remitting to other organisations are dealt with as restricted funds, but do not form part of the end of year accounts except if a balance remains to be paid out.
Costs directly related to the work of the church:
Clergy costs are seen as costs to the whole Parish and the costs for clergy housing are shown separately:
Team Rector
Rev. David Kichenside 26 Mayford Road
21
With effect from October 2019 the parish also has a self-supporting minister (Rev. Paul Robinson) who, serves the parish as a curate, but no salary or housing costs are incurred by the parish.
The LEP employs one part-time cleaner and the Cornerstone Coffee Shop employs five staff (all part-time) plus occasional cover. All wages are paid gross. All staff are paid at the Real Living Wage hourly rate. No employee is paid more than £60,000 p.a.
The Diocesan Parish Share and Methodist Assessment are accounted for when payable.
All other expenditure is generally recognised when it is incurred and is accounted for gross.
Land and Buildings
The CEC (PCC) and LEP Trustees own no land or buildings but have responsibility for maintenance of properties as mentioned on page 8. The Trustees receive the income when the church buildings are hired out for use. Any expenditure on maintenance or improvement is written off as incurred.
Other fixtures, fittings and office equipment:
Individual items of equipment are written off in the period in which the asset is acquired.
Investments:
The Trustees have no investments other than deposit accounts. With the exception of the Anglican Church Repair Funds, which are held at the Rochester Diocesan Board of Finance, the only other deposit account is with the Central Finance Board of the Methodist Church in respect of the repair fund for the Methodist building. Deposit Accounts are used to hold balances on all funds which are not required for immediate use.
Current Assets:
Amounts owing to the Trustees at 31 December in respect of fees, rents or other income are shown as debtors.
Short-term deposits include cash held on deposit either with the Methodist Central Board of Finance (Deposit accounts), Rochester Diocesan Board of Finance deposits, or at the bank.
Rounding Errors
All values are shown correctly rounded to the nearest pound; however, the totals show the rounded sum of the true values, not the sum of the rounded values. (This means that at times the sum shown does not appear to be the sum of the values given, it is, however, the true sum.)
Reserves Policy:
Despite facing deficit budget situations for a number of years, through careful financial management and the provision of God through His people, the free reserves of the Trustees, (including funds designated for possible future repairs and varying levels of gift aid tax accumulated), have usually stayed at a level sufficient to meet between 2 and 3 months of unrestricted expenditure covering ministry and building costs. There is no policy to increase the free reserves at present, as the Trustees prefer to trust that God will continue to provide the funds required to meet the needs of the Parish, as seen in previous years. The Trustees will, however, continue to examine ways of encouraging increased giving and acceptance of responsibility by the members of the church.
22
Total Total 31/12/24 31/12/23 £ £ 34,874 34,709 145 315 9,848 9,859 3,676 4,565 4,304 4,808 8,847 1,023 71 654 61,766 55,933 40,141 37,963 2,898 3,668 1,198 1,445 961 548 578 605 64,298 58,394 0 110,073 102,623 1,172 1,059 1,172 1,059 107 1 108 173,011 159,723 |
Total Total 31/12/24 31/12/23 £ £ 34,874 34,709 145 315 9,848 9,859 3,676 4,565 4,304 4,808 8,847 1,023 71 654 61,766 55,933 40,141 37,963 2,898 3,668 1,198 1,445 961 548 578 605 64,298 58,394 0 110,073 102,623 1,172 1,059 1,172 1,059 107 1 108 173,011 159,723 |
Total Total 31/12/24 31/12/23 £ £ 34,874 34,709 145 315 9,848 9,859 3,676 4,565 4,304 4,808 8,847 1,023 71 654 61,766 55,933 40,141 37,963 2,898 3,668 1,198 1,445 961 548 578 605 64,298 58,394 0 110,073 102,623 1,172 1,059 1,172 1,059 107 1 108 173,011 159,723 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unre | stricted Fu | nds | Restricted Funds |
Endowment Funds |
Total | Total | |||||||||
| General | Designated | 31/12/24 | 31/12/23 | ||||||||||||
| Parish | |||||||||||||||
| £ | £ | £ | £ | £ | £ | ||||||||||
| 2 | INCOMING RESOURCES | ||||||||||||||
| 2.1 | Incoming Resources from generated funds | ||||||||||||||
| **2.1a. ** | Voluntary Income: | ||||||||||||||
| Planned Giving - Gift Aided | 34,874 | 34,874 | 34,709 | ||||||||||||
| Other Gift Aided Giving | 145 | 145 | 315 | ||||||||||||
| Income Tax Recoverable | 9,848 | 0 | 9,848 | 9,859 | |||||||||||
| Other Planned Giving | 3,676 | 3,676 | 4,565 | ||||||||||||
| Collections at services | 4,304 | 4,304 | 4,808 | ||||||||||||
| Donations & gift days | 5,847 | 3,000 | 8,847 | 1,023 | |||||||||||
| Grants-recurring | |||||||||||||||
| Grants-non recurring | 71 | 71 | 654 | ||||||||||||
| Total: | 58,766 | 3,000 | 61,766 | 55,933 | |||||||||||
| **2.1b. ** | Activities for generating funds: | ||||||||||||||
| Rental Income | 40,141 | 40,141 | 37,963 | ||||||||||||
| Fees | 2,898 | 2,898 | 3,668 | ||||||||||||
| Refreshments | 1,198 | 1,198 | 1,445 | ||||||||||||
| Fundraising | 961 | 961 | 548 | ||||||||||||
| Spirit Squad | |||||||||||||||
| Housewives' Fellowship | St Alban's | ||||||||||||||
| Lunch Club: | St. David's | ||||||||||||||
| Seniors' Soups | St. William's | ||||||||||||||
| Oasis | St David's | ||||||||||||||
| Men's Breakfast | St David's | ||||||||||||||
| Tea at 3 | St William's | 578 | 578 | 605 | |||||||||||
| Cornerstone Coffee Shop | St William's | 64,298 | 64,298 | 58,394 | |||||||||||
| Courses | 0 | ||||||||||||||
| Total: | 45,198 | 64,875 | 110,073 | 102,623 | |||||||||||
| **2.1c. ** | Investment Income: | ||||||||||||||
| Interest | 27 | 1,145 | 1,172 | 1,059 | |||||||||||
| Total: | 27 | 1,145 | 1,172 | 1,059 | |||||||||||
| 2.2 | Other incoming resources | ||||||||||||||
| Insurance Claims | |||||||||||||||
| Sanctuary | |||||||||||||||
| Parish Mission | |||||||||||||||
| Telephone | 107 | ||||||||||||||
| Printing | |||||||||||||||
| Postage | |||||||||||||||
| Miscellaneous | 1 | ||||||||||||||
| Total: | 108 | ||||||||||||||
| TOTAL INCOMING RESOURCES | 103,991 | 69,021 | 173,011 | 159,723 | |||||||||||
23
Total Total 31/12/24 31/12/2023 £ £ 200 200 300 300 1,200 1474 712 837 404 370 122 11 113 2,737 2,533 15,700 16,916 3,573 2,756 3,302 3,068 33,027 8,961 9,087 7,656 1,454 1,625 268 301 1,228 1,670 2,123 2,502 833 792 158 201 51 171 66 27 69 54 549 180 265 62,030 51,313 30 60 54,804 49,821 1,993 1,838 456 53 196,176 156,366 568 662 568 662 60 60 60 60 196,804 157,088 |
Total Total 31/12/24 31/12/2023 £ £ 200 200 300 300 1,200 1474 712 837 404 370 122 11 113 2,737 2,533 15,700 16,916 3,573 2,756 3,302 3,068 33,027 8,961 9,087 7,656 1,454 1,625 268 301 1,228 1,670 2,123 2,502 833 792 158 201 51 171 66 27 69 54 549 180 265 62,030 51,313 30 60 54,804 49,821 1,993 1,838 456 53 196,176 156,366 568 662 568 662 60 60 60 60 196,804 157,088 |
Total Total 31/12/24 31/12/2023 £ £ 200 200 300 300 1,200 1474 712 837 404 370 122 11 113 2,737 2,533 15,700 16,916 3,573 2,756 3,302 3,068 33,027 8,961 9,087 7,656 1,454 1,625 268 301 1,228 1,670 2,123 2,502 833 792 158 201 51 171 66 27 69 54 549 180 265 62,030 51,313 30 60 54,804 49,821 1,993 1,838 456 53 196,176 156,366 568 662 568 662 60 60 60 60 196,804 157,088 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unre | stricted Fu | nds | Restricted Funds |
Endowment Funds |
Total | Total | |||||||
| General | Designated | 31/12/24 | 31/12/2023 | ||||||||||
| Parish | |||||||||||||
| £ | £ | £ | £ | £ | £ | ||||||||
| 3 | RESOURCES EXPENDED | ||||||||||||
| 3.1 | Cost of generating funds | ||||||||||||
| **3.1a. ** | Cost of generating voluntary income | ||||||||||||
| Stewardship | |||||||||||||
| General Total: | |||||||||||||
| **3.1b. ** | Fundraising & trading | ||||||||||||
| Fairs/Events | |||||||||||||
| Total: | |||||||||||||
| 3.2 | Charitable activities | ||||||||||||
| Grants: | See note 5 | ||||||||||||
| Overseas Missions | 200 | 200 | 200 | ||||||||||
| Relief & Development Agencies | 0 | ||||||||||||
| Home Missions/Church Societies | 300 | 300 | 300 | ||||||||||
| Secular Societies | 1200 | 1,200 | 1474 | ||||||||||
| Ministry: | |||||||||||||
| Travel Expenses | 712 | 712 | 837 | ||||||||||
| Clergy Phones | 404 | 404 | 370 | ||||||||||
| Clergy Conferences | 122 | 122 | |||||||||||
| Clergy Computers/Equip | 11 | 11 | |||||||||||
| Visiting Clergy | 113 | 113 | |||||||||||
| Gifts for Speakers | 0 | ||||||||||||
| Housing: | Council Tax, Water & Repairs | 2,737 | 2,737 | 2,533 | |||||||||
| Church running expenses | |||||||||||||
| Heat & Light | 15,700 | 15,700 | 16,916 | ||||||||||
| Water Rates | 3,573 | 3,573 | 2,756 | ||||||||||
| Insurance | 3,302 | 3,302 | 3,068 | ||||||||||
| Repairs (not transfers) | 9,578 | 23,448 | 33,027 | 8,961 | |||||||||
| Cleaning | 9,087 | 9,087 | 7,656 | ||||||||||
| Church Telephones | 1,454 | 1,454 | 1,625 | ||||||||||
| Postage | 268 | 268 | 301 | ||||||||||
| Printing & Stationery | 1,228 | 1,228 | 1,670 | ||||||||||
| Activities: | |||||||||||||
| Weddings | |||||||||||||
| DBF element of statutory fees | 2,123 | 2,123 | 2,502 | ||||||||||
| Organists/Choir/Music | 833 | 833 | 792 | ||||||||||
| Sanctuary | 158 | 158 | 201 | ||||||||||
| Books/ Worship | 51 | 51 | 171 | ||||||||||
| Baptisms | 66 | ||||||||||||
| PA Equipment | |||||||||||||
| Courses | 27 | 27 | 69 | ||||||||||
| Refreshments | 54 | 54 | 549 | ||||||||||
| Junior Church/Children's/Youth | |||||||||||||
| Housewives' Fellowship | |||||||||||||
| Lunch Club - St David's | |||||||||||||
| Oasis - St David's | |||||||||||||
| Tea at 3 - St W | 180 | 180 | 265 | ||||||||||
| Cornerstone Coffee Shop St W | 62,030 | 62,030 | 51,313 | ||||||||||
| Spirit Squad | |||||||||||||
| Celebrating Community Festival | |||||||||||||
| Support Costs: | Training | 30 | 30 | 60 | |||||||||
| Parish Mission | |||||||||||||
| Diocesan Parish Share | 54,804 | 54,804 | 49,821 | ||||||||||
| Methodist Assessment | 1,993 | 1,993 | 1,838 | ||||||||||
| Miscellaneous | 456 | 456 | 53 | ||||||||||
| Total: | 110,518 | 85,658 | 196,176 | 156,366 | |||||||||
| 3.3 | Governance costs | ||||||||||||
| Independent Examination | 568 | 568 | 662 | ||||||||||
| Total: | 568 | 568 | 662 | ||||||||||
| 3.4 | Other resources expended | ||||||||||||
| Bank Charges | 60 | 60 | 60 | ||||||||||
| Total: | 60 | 60 | 60 | ||||||||||
| TOTAL RESOURCES USED | 111,146 | 85,658 | 196,804 | 157,088 | |||||||||
24
4 TRANSFERS
In 2024 the following transfers have been made between funds:
| In 2024 the following transfers have been made between funds: | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| General | Designated | Restricted Notes |
|||||||
| Repair Funds St. Alban |
(1,800) | 1,800 | Annual contribution for 2024 | ||||||
| Repair Funds St. David |
(600) | 600 | Annual contribution for 2024 | ||||||
| Repair Funds St. William |
(3,600) | 3,600 | Annual contribution for 2024 | ||||||
| Tea at 3 St. William |
400 | (400) | Donation to General Fund | ||||||
| Cornerstone Coffee Shop St William |
2,268 | (2,268) | Donation to General Fund | ||||||
| (3,332) | 3,332 | ||||||||
| 5 CHARITABLE AWAY GIVING/GRANTS | |||||||||
| General | Restricted | General | Restricted | ||||||
| Overseas Missions: | Home Missions/Church Societies: | ||||||||
| Methodist World Mission | 200 | Methodist Mission in Britain | 200 | ||||||
| Methodist Property Fund | 100 | ||||||||
| 200 | 300 | ||||||||
| Relief & Development Agencies: | |||||||||
| Secular Societies: | |||||||||
| Hope in the Community Medway Foodbank |
1,200 | ||||||||
| 1,200 | |||||||||
| The sum of £1,110.26 was raised for Christian Aid and was sent direct, as part of collections in May. The total includes limited house to house collections, collections at collection stations and church collections including from neighbouring churches. |
|||||||||
| An amount of £128.86 was paid to the Children's Society from collections at church events. .This amount, whilst passing through the parish accounts, does not form part of the parish accounts for 2024. |
|||||||||
| 6 DEBTORS 2024 2023 |
|||||||||
| Debtors for goods and services | |||||||||
| Rental Income Due 3,314 3,093 |
|||||||||
| Income tax recoverable 2,928 3,157 |
|||||||||
| Accrued Income Council Tax Refund | |||||||||
| Total Debtors: 6,242 6,251 |
|||||||||
| Prepayments 74 |
|||||||||
| 6,242 6,251 |
|||||||||
| 7 LIABILITIES (all falling due within one year) 2024 2023 |
|||||||||
| Creditors for goods and services 630 662 |
|||||||||
| Accruals 2,317 3,226 |
|||||||||
| Total Creditors 2,947 3,888 |
|||||||||
| Deferred Income | |||||||||
| 2,947 3,888 |
|||||||||
25
8[FUNDS]
| Movement in Funds | |
|---|---|
| Balance Balance |
|
| 1/1/2024 Incoming Outgoing Interest Transfers 12/31/24 |
|
| UNRESTRICTED FUNDS £ | |
| General: 10,053 103,964 (111,146) 27 (3,332) (435) |
|
| 0 0 |
|
| Designated Funds: 0 0 |
|
| Repair Funds: St. Alban 23,090 735 1,800 25,624 |
|
| St. David 1,054 52 600 1,706 |
|
| St. William 18,703 3,000 (23,448) 359 3,600 2,213 |
|
| Special Collections - Forest School St William 914 914 |
|
| Cornerstone Coffee Shop St. William 5,000 64,298 (62,030) (2,268) 5,000 |
|
| Oasis St David 102 102 |
|
| Tea at 3 St. William 339 578 (180) (400) 337 |
|
| Spirit Squad St. David 40 40 |
|
| 0 | |
| TOTAL UNRESTRICTED FUNDS 59,295 171,839 (196,804) 1,172 35,502 |
|
| RESTRICTED FUNDS £ | |
| Children & Youth Activities (Little Angels) St. William 253 253 |
|
| Special Collections ** Parish 0 577 (577) 0 |
|
| Celebrating Community Festival Parish 214 214 |
|
| TOTAL RESTRICTED FUNDS 467 577 (577) 467 |
|
| TOTAL ALL FUNDS 59,762 172,416 (197,381) 1,172 35,970 |
|
| ** Donations received and passed on as appropriate for specific charities and appeals. | |
| ENDOWMENT FUNDS The Trustees have no endowment funds. |
|
| 9 PAYMENTS to CEC MEMBERS | |
| The following payments have been made to members of the CEC as reimbursement for materials and equipment purchased by them on behalf of the Parish: | |
| Jean Bassett £74 Mark Salter £411 |
|
| Reverend David Kichenside £270 Credwyn Tolhurst £179 |
|
| Pat Long £1,117 |
|
| No other payments of any kind, other than Ministers' expenses, have been made to any member of the CEC. | |
| 10 STAFF COSTS | |
| 2024 2023 |
|
| Wages and salaries Church Cleaner £7,451 £5,863 |
|
| Wages and salaries Cornerstone Coffee Shop £35,593 £27,913 |
|
| During the year the CEC employed one part-time cleaner who covered two of the three churches in the parish and five staff at the Cornerstone Coffee Shop (all part-time). All parish employees are paid at the Real Living Wage hourly rate. |
|
| 11 PRIOR YEAR ADJUSTMENTS | |
| No adjustments have been made to the accounts declared in previous years. | |
26