OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Contents Contents
Reference and Administrative
Details.
Structure
and Governance
Recruitment
and Appointment
of New Trustees. .
Induction
and Training of New
Trustees. .
The Councils. . . .
Church
Management
Groups. .
Authorised
Ministers.
.. .. . ... . .. ....
Related Parties. . . .. . . ... .. .
Risk Management.
Safeguarding.
Objectives
and Activities.
Objectives and Aims.
Significant
Activities.
.
Grant Making.
Public Benefit Statement.
Volunteers.
.
Achievements
and Performance.
Electoral Roll.
Worship.
Outreach. .
Deanery Synod.
North Kent Methodist Circuit. .
Church
Buildings
overview.
StAlban's
Building Report for 2021.
St David's
Building Report for 2021.
St William's
Building
Report for 2021.
Financial Review. .
Future Developments.
....
. . ..13
Statement
ofTrustees Responsibilities. .
..13
Independent
Examiners'
Report. .
. . .. .15
Statement
of Financial Activities.
. ...16
Balance Sheet as at 31 December 2021.. .. ..17
Notes to the Accounts for the year ended 31 December 2021 .18to 22
Trustees Council Council
Ex-officio
Team Rector Rev Elaine Cranmer
Team Vicar Rev David Kichenside
Team Curate Rev. Paul Robinson
Elected members
St.Alba n's Jon Hicks 2019 —2022
Karl Simmons 2019 - 2022
Pauline
Bowdery
2020 —2023
Vacancy
St.David's Bob Tarrant 2019 - 2022
Jeanette Lawrence 2020 - 2023
Vacancy
Vacancy
St.William's Ina Hanford 2021 - 2024
Jean Bassett 2021 - 2024
Vera Jones 2021 - 2024
Pat Long 2020 - 2023
Co-opted members
Warden StAlban's Mark Salter 2021 - 2022
Warden St David's Sylvia Wrigglesworth 2021 —2022
Pro Warden St William's Pat Long 2021 - 2022
Treasurer Vacancy
Secretary Jean Bassett 2021 —2022
Young person's rep Vacancy
Methodist Supernumerary Rev Bryan Tolhurst 2021 - 2022
Parochial
Church
Council
In addition to those above, the following are members ofthe PCC
Elected to Deanery Synod Don Lawrence 2020 - 2023
Elected to Deanery Synod Mark Salter 2020 - 2023
Methodist
Church
Council
Circuit Steward Henry Chung 2021 - 2022

Position Name T
e
Period End ofTerm
Team Rector and Chair
ofthe PCC
Elaine Cranmer Permanent N/A N/A
Team Vicar David Kichenside Permanent N/A N/A
Team Curate Paul Robinson Permanent N/A N/A
Chair ofTrustees Elaine Cranmer Fixed - voluntary l year May 2022
Chair ofPCC Elaine Cranmer Permanent N/A N/A
Parish Secretary Jean Bassett Fixed - voluntary
Parish Treasurer Vacanc Fixed - volunta
Gilt Aid Officer Pauline Bowdery Voluntary N/A N/A
Bookings Officer Credwyn
Tolhurst
Voluntary N/A N/A
Parish Safeguarding
Officer
Mark Salter Voluntary N/A
Safer Recruitment
Officer
Dave Bassett Voluntary N/A
Church Warden Mark Salter
St.Alban's
Fixed - voluntary I year May 2022
Church
Warden
Sylvia Wrigglesworth
St. David's
Fixed - voluntary i year May 2022
Pro Church
Warden
Pat Long Fixed - voluntary I year May 2022
Assistant
Wardens
at
St.Alban's
St.David's
Vacancy
Vacancy
Fixed - voluntary 1 year May 2022
St. William's Vacanc
St.Al ban's Steward Vacancy Fixed - voluntary 4 years
St.David's Steward Vacancy Fixed - voluntary 4 years
St. William's
Steward
Vacancy Fixed - voluntary 4 years
St.Alban's
Assistant
Steward Vacancy Fixed - voluntary 4 years
St. David's Assistant
Steward Vacancy Fixed - voluntary 4 years
St.William's
Assistant
Steward Vacancy Fixed - voluntary 4 years
Property
Steward: St.
David's
Don Lawrence Voluntary
Deanery
Synod
Re resentative
Don Lawrence Fixed - voluntary 3 years April 2023
Deanery
Synod
Re resentative
Mark Salter Fixed - voluntary 3years April 2023

Notes Unrestricted Funds Restricted Endowment Total Total
INCOME &
EXPENDITURE
General
Designated
Funds Funds 31/12/2021 31/12/2020
INCOMING
RESOURCES
Voluntary
Income
2.ta 49,203 120 0 49,323 58,190
Activities for generating
funds
2.tb 32,356 20,967 53,323 43,081
Investment
Income
2 tc 0 44 195
Other incoming resources 2.2 0 0 322
TOTAL INCOMING
RESOURCES
81,559 21,131 0 102,691 101,787
RESOURCES
EXPENDED
Costs ofgenerating
voluntary
income
3.ta 59 0 59 58
Fundraising
trading: cost of
goods sold & other costs
3.1b 0 0 194
Charitable
activites
3.2 93,626 25,204 0 118,632 109,007
Governance
costs
3.3 540 0 540 540
Otherresources
expended
3.4 102 0 102 65
TOTAL RESOURCES
EXPENDED
94,329 25,204 0 119,534 109,864
Net incoming/(outgoing)
resources
before
(12,770) (4,073) 0 (16,843) (8,077)
transfers
Transfers 4 20,796 (17,434) (3,363)
NET MOVEMENT
IN
FUNDS
8,027 (21,507) (3,363) 0 (16,843) (8,077)
Total Funds Brought
Forward
1
(1,537) 68,018 3,830 70,311 78,389
January
2021
TOTAL FUNDS
CARRIED FORWARD 6,490 46,511 467 53,469 70,311
31 December 2021

General
Parish
General
Parish
nres
General
General,
StA/hen
Sl Oav/d
nres
General
General,
StA/hen
Sl Oav/d
nres
General
General,
StA/hen
Sl Oav/d
nres
General
General,
StA/hen
Sl Oav/d
nres
General
General,
StA/hen
Sl Oav/d
nres
General
General,
StA/hen
Sl Oav/d
un s
Gen
'Sl William
Restricted
Funds
Endowment
Funds
Total
31/12/21
Total
31/12/20
c c c c
, 2 iINCOMING RESOURCES
2.1
Incoming Resources from generated
2.1e.Voluntary
Income:
funds i
1,360 8,032 16,169 6,394 31,955i 37,8
70 506 15 591 4
Income Tax Recoverable 8,411 to,198'
Other Planned Giving 3,530 1,523 602' 5,655 5,888
CoSections st services 16 ' 313 893 983 2,206 2,131
Donations
&gift days
277 9 50 50' 120 505 564
Grants-recurring 375
Grants-non
recurnng
Tolah 10,065 11,954 19,140 8,045 'I20 49,323 58,190
2.1b.Activities for generating funds:
Rental Income 318 11,194 16,869 27,380 22,477
Fees 4,558 4,558 3,68i6
Magazine
adverbsing
55'
Magazine sales 50 50 506
Refreshmenls 77 143
Spemal Events
Fundraising 291 291 1,032
per
~Spent Srluad 210
Baby Messy Church 37
Housewives'
Fellowship
Lunch Club:
StA/bsn's
St David s
134I
~197
Seniors' Soups St. WiSiam's 102
Children's
& Youth (Messy/Sporty
Char St. WiSiam's/St Alban's
Oasis St David's 300
Men's Breakfast St David's 108I
75
Cornerstone
Coffee Shop
St WiSiam's 20,913 20,913 14,020
Away Weekend
WesseSing
fund
Courses
Telsh 4,608 316 11,271 16,160 20,967 53,323 l 43,081
2.1c.Investment
Income:
Interest 44 44 195i
Total: 195
2.2 Other incoming resources
Sanctuary
, parish
Mission
~Telephone
Printing 97/
postage
Misce5aneous 225
Total: 322
iTOTAL INCOMING RESOURCES 14.872 12,272 30,41f 24,205 21,131 102,691 101,78T
nrs un s Restricted Endowment Total Tore/
General
Parish
General
StA/ben
General
StDsv/d,
General
StNll/sm
Designated Funds Funds 31/12/21 31/12/29
t c 8 E
3 RESOURCES EXPENDED
3.1 Cost ofgenerating funds
3.1a.Cost ofgene rating voluntary income
Stewardship 59 59 58',
59 59 58
3.1bLFundraislng &trading
Fairs/Events 194
Toieb 194
3.2 iCharitable activities
Seenote 5
Overseas
r—
Relief &
Missions
Development
Agencies T 200
300
200
300
Secular Someiies 12DD 1,200 1200
Ministry
Travel Expenses 886
Clergy Phones 671 671
Clergy Conferences 59 59 10
Clergy Computers/Equip
Gifts for Speakers
Houslri9 Council Tax, Water lt Repairs 3,9D4 3,904 4,817
Gas and Electricity
Church running expenses
Heat & Light 220 1,842 6,124 8,185 4,874
Water Rates 76 438 1,269 1,783 1,466
Insurance 794 943 1,148' 2,886 2,845
Repairs (not transfers) 961 1,691 I 3,174 3,936
Cleaning 218 1,244 1,219 2,682 4,716
Church Telephones 302 349 839 1,490 1,550
Postage 504 497
Printing
&Stationery
590 590 2,958
Activities
Weddings
DBFelement ofstatutory fees
Organists/Choir/Music 252 207 292 750' 739
Sanctuary 47 47 24i
Books/ Worship 71 71 166
Baptisms 109
PA Equipment
Magazine 471 47 46
Courses 79
Refreshments 12
Special
Events
Junior Church/Children' s/Youth 62 210 271 165,
22
Seniors'Soups
St
W~ 67
, ,* 61
758 758 612
Lunch Club - St David's 150 150 188
Oasis - St David's 77
Men's Breakfast -St David's 65
Tea at3-StW
Cornerstone
Coffee Shop St W
i 20,094 20,094 i 13,535
Wesseging
Fund
Away Weekend
Celebrating
Community
Festival
6 DEBTORS 6 DEBTORS 2021 2020
Debtors for goods and services 219
Rental Income Due 2,290 1,692
Income tax recoverable 2,611 2,493
Accrued Income
Total Debtors: 5,120 4,165
Prepayments
5,120 4,185
7 LIABILITIES(ag faglng due within one year) 2021 2020
Creditors for goods and services 556 794
Accrusls 2,507 951
Total Creditors 3,063 1,744
Deferred Income
3,063 1,744
8 FUNDS
Movement in Funds
Balance Balance
I/I/2021 Incoming Outgoing Interest Transfers 31/12/2021
UNRESTRICTED FUNDS 6
Genera/. (1,537) 81,559 (94,329) 20,796 6,490
Designs/ed Funds:
Repair Funds: St Alban 16,777 29 1,800 18,606
St. David 8,053 I 600 8,654
St Wigism 7,410 13 3,600 11,023
Special Collections - Forest School St Wigism 914 914
St. Alban's Development Fund St Alban 10,627 120 (3,936) I (6,812) 0
Lunch Club St. David 170 (150) 20
Children 8 Youth Activities St William/ St Alban
(Messy/Sporty
Church)
Baby Messy Church St David 205 205
Seniors' Soups St Wi0iam 141 141
Housewives' Fellowship St.Alban 2,248 (758) t,490
St.Wigism's Development Fund St.William (10,301) 10,301 0
St. David'4 Improvement Fund St David 26,103 0 (26,103) 0
Cornerstone Coffee Shop St. William 5,000 20,913 (20,094) (820) 5,000
Pansh Weekend Parish 0 0
Wesseging Fund Parish 0 0
Oasis St David 102 102
Tea at 3 St William 49 49
Men's Breakfast St David 235 235
Spirit Squad St. David 285 54 (267) 72
TOTAL UNRESTRICTED FUNDS 66,482 102,647 (119,534) 44 3,363 53,001
RESTRICTED FUNDS 8
St.A Maintenance
-Aylesford
P Counci StAlban 3,363
Children
&Youth Activibes
(Little Angel St. William 253 253
Special Collections ** Parish 0 169 (169) 0
Celebrating Community Festival Pansh 214 214
TOTAL RESTRICTED FUNDS 3,830 169 (169) (3,363) 467
TOTAL ALL FUNDS 70,311 102,815 (119,702) 44 53,469

Reverend Elaine Cranmer 6812 Don Lawrence 6191
Reverend David Kichensrde 6235 Sylvia Wngglesworth 6927