| Contents | Contents | Contents | |
|---|---|---|---|
| Reference and Administrative Details. |
|||
| Structure and Governance |
|||
| Recruitment and Appointment |
of New Trustees. . | ||
| Induction and Training of New |
Trustees. . | ||
| The Councils. . . . | |||
| Church Management |
Groups. . | ||
| Authorised Ministers. |
.. .. . ... . .. .... | ||
| Related Parties. . . .. | . . ... .. . | ||
| Risk Management. | |||
| Safeguarding. | |||
| Objectives and Activities. |
|||
| Objectives and Aims. | |||
| Significant Activities. |
. | ||
| Grant Making. | |||
| Public Benefit Statement. | |||
| Volunteers. . |
|||
| Achievements and Performance. |
|||
| Electoral Roll. | |||
| Worship. | |||
| Outreach. . | |||
| Deanery Synod. | |||
| North Kent Methodist | Circuit. . | ||
| Church Buildings overview. |
|||
| StAlban's Building Report for 2021. |
|||
| St David's Building Report for 2021. |
|||
| St William's Building Report for 2021. |
|||
| Financial | Review. . |
| Future Developments. .... |
. . ..13 |
|---|---|
| Statement ofTrustees Responsibilities. . |
..13 |
| Independent Examiners' Report. . |
. . .. .15 |
| Statement of Financial Activities. |
. ...16 |
| Balance Sheet as at 31 December 2021.. | .. ..17 |
| Notes to the Accounts for the year ended 31 December 2021 | .18to 22 |
| Trustees | Council | Council | ||||||
|---|---|---|---|---|---|---|---|---|
| Ex-officio | ||||||||
| Team Rector | Rev Elaine Cranmer | |||||||
| Team Vicar | Rev David Kichenside | |||||||
| Team Curate | Rev. Paul Robinson | |||||||
| Elected members | ||||||||
| St.Alba n's | Jon Hicks | 2019 —2022 | ||||||
| Karl Simmons | 2019 - 2022 | |||||||
| Pauline Bowdery |
2020 | —2023 | ||||||
| Vacancy | ||||||||
| St.David's | Bob Tarrant | 2019 - 2022 | ||||||
| Jeanette Lawrence | 2020 | - 2023 | ||||||
| Vacancy | ||||||||
| Vacancy | ||||||||
| St.William's | Ina Hanford | 2021 | - 2024 | |||||
| Jean Bassett | 2021 | - 2024 | ||||||
| Vera Jones | 2021 | - 2024 | ||||||
| Pat Long | 2020 | - 2023 | ||||||
| Co-opted | members | |||||||
| Warden StAlban's | Mark Salter | 2021 | - 2022 | |||||
| Warden St David's | Sylvia Wrigglesworth | 2021 | —2022 | |||||
| Pro Warden St | William's | Pat Long | 2021 | - 2022 | ||||
| Treasurer | Vacancy | |||||||
| Secretary | Jean Bassett | 2021 | —2022 | |||||
| Young person's | rep | Vacancy | ||||||
| Methodist | Supernumerary | Rev Bryan Tolhurst | 2021 | - 2022 | ||||
| Parochial Church |
Council | |||||||
| In | addition | to those | above, the following are members | ofthe PCC | ||||
| Elected to | Deanery | Synod | Don Lawrence | 2020 - 2023 | ||||
| Elected to | Deanery | Synod | Mark Salter | 2020 - 2023 | ||||
| Methodist Church |
Council | |||||||
| Circuit Steward | Henry Chung | 2021 - 2022 |
| Position | Name | T e |
Period | End ofTerm | |
|---|---|---|---|---|---|
| Team Rector and Chair ofthe PCC |
Elaine Cranmer | Permanent | N/A | N/A | |
| Team Vicar | David Kichenside | Permanent | N/A | N/A | |
| Team Curate | Paul Robinson | Permanent | N/A | N/A | |
| Chair ofTrustees | Elaine Cranmer | Fixed - voluntary | l year | May 2022 | |
| Chair ofPCC | Elaine Cranmer | Permanent | N/A | N/A | |
| Parish Secretary | Jean Bassett | Fixed - voluntary | |||
| Parish Treasurer | Vacanc | Fixed - volunta | |||
| Gilt Aid Officer | Pauline Bowdery | Voluntary | N/A | N/A | |
| Bookings Officer | Credwyn Tolhurst |
Voluntary | N/A | N/A | |
| Parish Safeguarding Officer |
Mark Salter | Voluntary | N/A | ||
| Safer Recruitment Officer |
Dave Bassett | Voluntary | N/A | ||
| Church Warden | Mark Salter St.Alban's |
Fixed - voluntary | I year | May 2022 | |
| Church Warden |
Sylvia Wrigglesworth St. David's |
Fixed - voluntary | i year | May 2022 | |
| Pro Church Warden |
Pat Long | Fixed - voluntary | I year | May 2022 | |
| Assistant Wardens |
at | ||||
| St.Alban's St.David's |
Vacancy Vacancy |
Fixed - voluntary | 1 year | May 2022 | |
| St. William's | Vacanc | ||||
| St.Al ban's Steward | Vacancy | Fixed - voluntary | 4 years | ||
| St.David's Steward | Vacancy | Fixed - voluntary | 4 years | ||
| St. William's Steward |
Vacancy | Fixed - voluntary | 4 years | ||
| St.Alban's Assistant |
|||||
| Steward | Vacancy | Fixed - voluntary | 4 years | ||
| St. David's Assistant | |||||
| Steward | Vacancy | Fixed - voluntary | 4 years | ||
| St.William's Assistant |
|||||
| Steward | Vacancy | Fixed - voluntary | 4 years | ||
| Property Steward: St. David's |
Don Lawrence | Voluntary | |||
| Deanery Synod Re resentative |
Don Lawrence | Fixed - voluntary | 3 years | April 2023 | |
| Deanery Synod Re resentative |
Mark Salter | Fixed - voluntary | 3years | April 2023 |
| Notes | Unrestricted | Funds | Restricted | Endowment | Total | Total | |
|---|---|---|---|---|---|---|---|
| INCOME & EXPENDITURE |
General Designated |
Funds | Funds | 31/12/2021 | 31/12/2020 | ||
| INCOMING | |||||||
| RESOURCES | |||||||
| Voluntary Income |
2.ta | 49,203 | 120 | 0 | 49,323 | 58,190 | |
| Activities for generating funds |
2.tb | 32,356 | 20,967 | 53,323 | 43,081 | ||
| Investment Income |
2 tc | 0 | 44 | 195 | |||
| Other incoming resources | 2.2 | 0 | 0 | 322 | |||
| TOTAL INCOMING RESOURCES |
81,559 | 21,131 | 0 | 102,691 | 101,787 | ||
| RESOURCES | |||||||
| EXPENDED | |||||||
| Costs ofgenerating voluntary income |
3.ta | 59 | 0 | 59 | 58 | ||
| Fundraising trading: cost of goods sold & other costs |
3.1b | 0 | 0 | 194 | |||
| Charitable activites |
3.2 | 93,626 | 25,204 | 0 | 118,632 | 109,007 | |
| Governance costs |
3.3 | 540 | 0 | 540 | 540 | ||
| Otherresources expended |
3.4 | 102 | 0 | 102 | 65 | ||
| TOTAL RESOURCES EXPENDED |
94,329 | 25,204 | 0 | 119,534 | 109,864 | ||
| Net incoming/(outgoing) | |||||||
| resources before |
(12,770) | (4,073) | 0 | (16,843) | (8,077) | ||
| transfers | |||||||
| Transfers | 4 | 20,796 | (17,434) | (3,363) | |||
| NET MOVEMENT IN FUNDS |
8,027 | (21,507) | (3,363) | 0 | (16,843) | (8,077) | |
| Total Funds Brought | |||||||
| Forward 1 |
(1,537) | 68,018 | 3,830 | 70,311 | 78,389 | ||
| January 2021 |
|||||||
| TOTAL FUNDS | |||||||
| CARRIED FORWARD | 6,490 | 46,511 | 467 | 53,469 | 70,311 | ||
| 31 December 2021 |
| General Parish |
General Parish |
nres General General, StA/hen Sl Oav/d |
nres General General, StA/hen Sl Oav/d |
nres General General, StA/hen Sl Oav/d |
nres General General, StA/hen Sl Oav/d |
nres General General, StA/hen Sl Oav/d |
nres General General, StA/hen Sl Oav/d |
un s Gen 'Sl William |
Restricted Funds |
Endowment Funds |
Total 31/12/21 |
Total 31/12/20 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| c | c | c | c | ||||||||||||||||||||
| , 2 | iINCOMING RESOURCES | ||||||||||||||||||||||
| 2.1 Incoming Resources from generated 2.1e.Voluntary Income: |
funds | i | |||||||||||||||||||||
| 1,360 | 8,032 | 16,169 | 6,394 | 31,955i | 37,8 | ||||||||||||||||||
| 70 | 506 | 15 | 591 | 4 | |||||||||||||||||||
| Income Tax Recoverable | 8,411 | to,198' | |||||||||||||||||||||
| Other Planned | Giving | 3,530 | 1,523 | 602' | 5,655 | 5,888 | |||||||||||||||||
| CoSections st services | 16 | ' | 313 | 893 | 983 | 2,206 | 2,131 | ||||||||||||||||
| Donations &gift days |
277 | 9 | 50 | 50' | 120 | 505 | 564 | ||||||||||||||||
| Grants-recurring | 375 | ||||||||||||||||||||||
| Grants-non recurnng |
|||||||||||||||||||||||
| Tolah | 10,065 | 11,954 | 19,140 | 8,045 | 'I20 | 49,323 | 58,190 | ||||||||||||||||
| 2.1b.Activities for generating | funds: | ||||||||||||||||||||||
| Rental Income | 318 | 11,194 | 16,869 | 27,380 | 22,477 | ||||||||||||||||||
| Fees | 4,558 | 4,558 | 3,68i6 | ||||||||||||||||||||
| Magazine adverbsing |
55' | ||||||||||||||||||||||
| Magazine sales | 50 | 50 | 506 | ||||||||||||||||||||
| Refreshmenls | 77 | 143 | |||||||||||||||||||||
| Spemal Events | |||||||||||||||||||||||
| Fundraising | 291 | 291 | 1,032 | ||||||||||||||||||||
| per | |||||||||||||||||||||||
| ~Spent Srluad | 210 | ||||||||||||||||||||||
| Baby Messy Church | 37 | ||||||||||||||||||||||
| Housewives' Fellowship Lunch Club: |
StA/bsn's St David s |
134I ~197 |
|||||||||||||||||||||
| Seniors' Soups | St. WiSiam's | 102 | |||||||||||||||||||||
| Children's & Youth (Messy/Sporty |
Char | St. WiSiam's/St | Alban's | ||||||||||||||||||||
| Oasis | St David's | 300 | |||||||||||||||||||||
| Men's Breakfast | St David's | 108I | |||||||||||||||||||||
| 75 | |||||||||||||||||||||||
| Cornerstone Coffee Shop |
St WiSiam's | 20,913 | 20,913 | 14,020 | |||||||||||||||||||
| Away Weekend | |||||||||||||||||||||||
| WesseSing fund |
|||||||||||||||||||||||
| Courses | |||||||||||||||||||||||
| Telsh | 4,608 | 316 | 11,271 | 16,160 | 20,967 | 53,323 | l | 43,081 | |||||||||||||||
| 2.1c.Investment Income: |
|||||||||||||||||||||||
| Interest | 44 | 44 | 195i | ||||||||||||||||||||
| Total: | 195 | ||||||||||||||||||||||
| 2.2 | Other incoming | resources | |||||||||||||||||||||
| Sanctuary | |||||||||||||||||||||||
| , | parish Mission |
||||||||||||||||||||||
| ~Telephone | |||||||||||||||||||||||
| Printing | 97/ | ||||||||||||||||||||||
| postage | |||||||||||||||||||||||
| Misce5aneous | 225 | ||||||||||||||||||||||
| Total: | 322 | ||||||||||||||||||||||
| iTOTAL INCOMING | RESOURCES | 14.872 | 12,272 | 30,41f | 24,205 | 21,131 | 102,691 | 101,78T |
| nrs | un s | Restricted | Endowment | Total | Tore/ | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General Parish |
General StA/ben |
General StDsv/d, |
General StNll/sm |
Designated | Funds | Funds | 31/12/21 | 31/12/29 | ||||||||||||
| t | c | 8 | E | |||||||||||||||||
| 3 | RESOURCES EXPENDED | |||||||||||||||||||
| 3.1 | Cost ofgenerating | funds | ||||||||||||||||||
| 3.1a.Cost ofgene | rating | voluntary | income | |||||||||||||||||
| Stewardship | 59 | 59 | 58', | |||||||||||||||||
| 59 | 59 | 58 | ||||||||||||||||||
| 3.1bLFundraislng | &trading | |||||||||||||||||||
| Fairs/Events | 194 | |||||||||||||||||||
| Toieb | 194 | |||||||||||||||||||
| 3.2 | iCharitable | activities | ||||||||||||||||||
| Seenote 5 | ||||||||||||||||||||
| Overseas r— Relief & |
Missions Development |
Agencies | T | 200 300 |
200 300 |
|||||||||||||||
| Secular Someiies | 12DD | 1,200 | 1200 | |||||||||||||||||
| Ministry | ||||||||||||||||||||
| Travel Expenses | 886 | |||||||||||||||||||
| Clergy Phones | 671 | 671 | ||||||||||||||||||
| Clergy Conferences | 59 | 59 | 10 | |||||||||||||||||
| Clergy Computers/Equip | ||||||||||||||||||||
| Gifts for Speakers | ||||||||||||||||||||
| Houslri9 | Council Tax, Water lt | Repairs | 3,9D4 | 3,904 | 4,817 | |||||||||||||||
| Gas and Electricity | ||||||||||||||||||||
| Church | running | expenses | ||||||||||||||||||
| Heat & Light | 220 | 1,842 | 6,124 | 8,185 | 4,874 | |||||||||||||||
| Water Rates | 76 | 438 | 1,269 | 1,783 | 1,466 | |||||||||||||||
| Insurance | 794 | 943 | 1,148' | 2,886 | 2,845 | |||||||||||||||
| Repairs (not transfers) | 961 | 1,691 | I | 3,174 | 3,936 | |||||||||||||||
| Cleaning | 218 | 1,244 | 1,219 | 2,682 | 4,716 | |||||||||||||||
| Church Telephones | 302 | 349 | 839 | 1,490 | 1,550 | |||||||||||||||
| Postage | 504 | 497 | ||||||||||||||||||
| Printing &Stationery |
590 | 590 | 2,958 | |||||||||||||||||
| Activities | ||||||||||||||||||||
| Weddings | ||||||||||||||||||||
| DBFelement ofstatutory fees | ||||||||||||||||||||
| Organists/Choir/Music | 252 | 207 | 292 | 750' | 739 | |||||||||||||||
| Sanctuary | 47 | 47 | 24i | |||||||||||||||||
| Books/ Worship | 71 | 71 | 166 | |||||||||||||||||
| Baptisms | 109 | |||||||||||||||||||
| PA Equipment | ||||||||||||||||||||
| Magazine | 471 | 47 | 46 | |||||||||||||||||
| Courses | 79 | |||||||||||||||||||
| Refreshments | 12 | |||||||||||||||||||
| Special Events |
||||||||||||||||||||
| Junior Church/Children' | s/Youth | 62 | 210 | 271 | 165, | |||||||||||||||
| 22 | ||||||||||||||||||||
| Seniors'Soups St |
W~ | 67 | ||||||||||||||||||
| , ,* | 61 | |||||||||||||||||||
| 758 | 758 | 612 | ||||||||||||||||||
| Lunch Club - St David's | 150 | 150 | 188 | |||||||||||||||||
| Oasis - St David's | 77 | |||||||||||||||||||
| Men's Breakfast -St David's | 65 | |||||||||||||||||||
| Tea at3-StW | ||||||||||||||||||||
| Cornerstone Coffee Shop St W |
i | 20,094 | 20,094 | i | 13,535 | |||||||||||||||
| Wesseging Fund |
||||||||||||||||||||
| Away Weekend | ||||||||||||||||||||
| Celebrating Community |
Festival |
| 6 DEBTORS | 6 DEBTORS | 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors for goods and services | 219 | ||||||||||
| Rental Income Due | 2,290 | 1,692 | |||||||||
| Income tax recoverable | 2,611 | 2,493 | |||||||||
| Accrued Income | |||||||||||
| Total Debtors: | 5,120 | 4,165 | |||||||||
| Prepayments | |||||||||||
| 5,120 | 4,185 | ||||||||||
| 7 LIABILITIES(ag faglng | due within | one year) | 2021 | 2020 | |||||||
| Creditors for goods and services | 556 | 794 | |||||||||
| Accrusls | 2,507 | 951 | |||||||||
| Total Creditors | 3,063 | 1,744 | |||||||||
| Deferred Income | |||||||||||
| 3,063 | 1,744 | ||||||||||
| 8 FUNDS | |||||||||||
| Movement | in Funds | ||||||||||
| Balance | Balance | ||||||||||
| I/I/2021 | Incoming | Outgoing | Interest | Transfers | 31/12/2021 | ||||||
| UNRESTRICTED FUNDS 6 | |||||||||||
| Genera/. | (1,537) | 81,559 | (94,329) | 20,796 | 6,490 | ||||||
| Designs/ed | Funds: | ||||||||||
| Repair Funds: | St Alban | 16,777 | 29 | 1,800 | 18,606 | ||||||
| St. David | 8,053 | I | 600 | 8,654 | |||||||
| St Wigism | 7,410 | 13 | 3,600 | 11,023 | |||||||
| Special Collections - Forest School | St Wigism | 914 | 914 | ||||||||
| St. Alban's | Development | Fund | St Alban | 10,627 | 120 | (3,936) | I | (6,812) | 0 | ||
| Lunch Club | St. David | 170 | (150) | 20 | |||||||
| Children 8 Youth Activities | St William/ St Alban | ||||||||||
| (Messy/Sporty Church) |
|||||||||||
| Baby Messy Church | St David | 205 | 205 | ||||||||
| Seniors' Soups | St Wi0iam | 141 | 141 | ||||||||
| Housewives' | Fellowship | St.Alban | 2,248 | (758) | t,490 | ||||||
| St.Wigism's | Development | Fund | St.William | (10,301) | 10,301 | 0 | |||||
| St. David'4 Improvement | Fund | St David | 26,103 | 0 | (26,103) | 0 | |||||
| Cornerstone | Coffee Shop | St. William | 5,000 | 20,913 | (20,094) | (820) | 5,000 | ||||
| Pansh Weekend | Parish | 0 | 0 | ||||||||
| Wesseging | Fund | Parish | 0 | 0 | |||||||
| Oasis | St David | 102 | 102 | ||||||||
| Tea at 3 | St William | 49 | 49 | ||||||||
| Men's Breakfast | St David | 235 | 235 | ||||||||
| Spirit Squad | St. David | 285 | 54 | (267) | 72 | ||||||
| TOTAL UNRESTRICTED | FUNDS | 66,482 | 102,647 | (119,534) | 44 | 3,363 | 53,001 | ||||
| RESTRICTED FUNDS | 8 | ||||||||||
| St.A Maintenance -Aylesford |
P Counci | StAlban | 3,363 | ||||||||
| Children &Youth Activibes |
(Little Angel | St. William | 253 | 253 | |||||||
| Special Collections ** | Parish | 0 | 169 | (169) | 0 | ||||||
| Celebrating | Community | Festival | Pansh | 214 | 214 | ||||||
| TOTAL RESTRICTED FUNDS | 3,830 | 169 | (169) | (3,363) | 467 | ||||||
| TOTAL ALL | FUNDS | 70,311 | 102,815 | (119,702) | 44 | 53,469 |
| Reverend | Elaine | Cranmer | 6812 | Don Lawrence | 6191 |
|---|---|---|---|---|---|
| Reverend | David | Kichensrde | 6235 | Sylvia Wngglesworth | 6927 |