Registered number: 6816297 Charity number: 1135407
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE (A company limited by guarantee)
UNAUDITED TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
a. Survivors in Exile
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Contents
Legal and Administrative Information 3 Trustees’ Report 4 Independent examiner’s report 11 Statement of financial activities 12 Balance sheet 13 Cash flow statement 14 Notes to the financial statements 15
2
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
LEGAL AND ADMINISTRATIVE DETAILS FOR YEAR ENDED 31 March 2025
Company Registration Number 6816297 Charity Number 1135407 Start of financial year 01 April 2024 End of financial year 31 March 2025 Trustees Felicity Dirmeik (Chair) Gill Martin Otman Charaf Herman Otto Holly Hemming Lenke Kiss Dr Elspeth Carruthers Souzette Mutombo Dr Eithne Nightingale Anthony Jaffa Dr John Clarke (resigned on 08 November 2024) Executive Director Sheila Melzak Registered address 6 Manor Gardens London N7 6LA Bankers The Co-operative Bank P.O Box 250 Delf House Southway Skelmersdale WN8 6WT Independent Examiners Griffin Chartered Accountants Courtenay House Pynes Hill Exeter EX2 5AZ
3
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Trustees report for the year ended 31 March 2025
The Trustees present their annual report together with the financial statements of the Baobab Centre for Young Survivors in Exile (Baobab) for the 1% April 2024 to 31% March 2025. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of !reland (FRS102) (effective 1 January 2019).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors’ Report) Regulations 2013 has been omitted.
Objectives and Activities
The charitable objects of Baobab are:
-
e The relief of children and young people who have suffered violence and are asylum seekers and refugees in Europe, in particular by the provision of individual and group psychotherapy, counselling and practical support.
-
e To advance education and learning in the circumstances of children and young people who have suffered violence in their home countries and who are asylum seekers and refugees in Europe, in particular by undertaking research and publishing the useful results thereof.
Our long term aims are;
-
e The rehabilitation and return to the path of progressive development for each young person in our community via membership to our community and involved participation in individual and group psychotherapeutic work, various activity based groups, casework and social work and community activities and events and in decision making within the organization and advocacy in relation to the needs and rights of young asylum seekers.
-
e Working towards justice for our population by advocating both for our whole population and all the unaccompanied asylum- seeking minors who do not access our services directly but who have had similar experiences to our community members.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance ‘Public benefit: running a charity (PB2)'
In order to achieve the first of these aims we undertake the following activities:
-
e Careful Assessment of each referral;
-
e Individual Psychotherapeutic work;
4
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
-
e Group Psychotherapeutic work; e Arts and sports group based activities; ¢ Therapeutic Retreats;
-
e The provision of community life (including participation in discussions about the community and decision making);
-
e Casework support, increasing access services including when necessary ‘care’, housing, benefits, education and health care; and
-
e Producing Specialist Clinical Reports, working closely with legal representatives in order to support asylum applications and when young people have asylum, working closely with lawyers producing reports and to support housing, community care and public law challenges in the best interests of young asylum seekers and refugees.
To further our work towards justice we carry out;
-
e Research and advocacy; and
-
e Teaching and Training.
Baobab provides intensive, holistic support to young asylum seekers and refugees who arrived to the UK as minors. Simultaneously to this frontline, individual-oriented work, Baobab advocates on the issues the young people in our community face. Baobab’s direct support includes intensive individual and group psychotherapy for as long as the young person needs. This is complemented by our casework support, recognising that the challenges faced in psychotherapy (“the internal context”) are intertwined with the practical difficulties in a young person's life (“the external context”). Casework includes supporting young people on our community on fundamental aspects of life such as accessing housing, education, health care and work. Our casework and clinical team, together, support our community through the often long and arduous asylum-seeking process. This support is further reinforced through Baobab’s community support, which includes activities, residential retreats and community meetings. Baobab’s non-residential therapeutic community model is a cornerstone of our work, providing a range caring adults and peers to counter the loneliness and isolation many feel. This direct psychotherapeutic, casework and community support goes hand in hand with our advocacy work, At Baobab we see how the implementation of policies effects the young people we support, most often in harmful ways. We advocate for changes in those policies through meetings with MPs, members of the House of Lords, and civil servants in the Home Office. We encourage young members of our community to attend these meetings or to share their feedback for members of our team to amplify. It is crucial that both their views, and their direct experience, is fed into our advocacy work. We additionally work with peer organisations with similar objectives, contributing to sector wide conversations on changing policy and practice. Our work is non-political, but focused on children’s and young people’s internationally recognized rights, and we work with all stakeholders in asylum and care systems.
To achieve this intensive direct support and far-reaching advocacy we have a team of experienced and dedicated staff and volunteers. Our staff team consists of 17 people, including clinicians, caseworkers and our operations and advocacy team. Our staff team is reinforced by our brilliant team of volunteers. In this period, we had 25 volunteers who do everything from psychotherapy and casework to individual tutoring and admin support.
5
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Achievements and Performance
The young people Baobab supports have experienced terrible harm in their childhood years. Many have fled their home countries due to war and political violence. Many have experienced torture, slavery, trafficking, imprisonment and sexual abuse. Most have lost parents and siblings to violence; all have experienced fear for their own lives. The experience of human rights abuses as a child leads to complex mental health and developmental difficulties and symptoms. At Baobab we work carefully and caringly with the young people in our community to support them to slowly trust other people and build a life for themselves in the UK. Our objective is for the young people in our community to move on in their development, and in their lives. We aim to support between 70-85 young people each year, maintaining our community at a size where young people and staff can form meaningful and trusting relationships with each other.
In the period April 2024- March 2025 Baobab supported 79 young people, from 25 different countries. The greatest number - 30% of our community members — were from Afghanistan. The young people we support come from countries where the civilian population, including children, are persecuted for their beliefs and ways of life, subjected to violent conflict and in some cases conscripted into insurgent groups. Preliminary statistics show that of Baobab’s community members: 28% have experienced slavery, 55% have experienced arbitrary arrest or imprisonment, 41% have been tortured, and 28% have experienced sexual exploitation or abuse. Additionally, 48% have lost a close attachment figure through violent death and 83% have experienced interpersonal violence. These statistics are preliminary and based on a sample of[the][ young][people][ we][ support,][moreover][ many][ young][people][do] not disclose their very worse experiences. Our work is designed to support the needs of these young people who arrive in the UK alone, and who are suffering from mental health issues as a result of human rights abuses and adverse childhood experiences.
Of the 79 young people supported from Apri! 24- March 25, 65 young people have received individual psychotherapy, 23 have attended group psychotherapy, 72 have received casework support and 7 young people were supported with one-on-one tuition to support with their educational aims. Alongside Baobab’s casework support we have an internal fund for destitution and hardship needs which young people and their keyworker can apply to for support. The destitution fund is for basic necessities such as food, and the hardship fund is used for small items which would meaningfully improve the young person’s welfare. Examples of items purchased through the hardship fund are cooking utensils, bedding, or shoes to exercise in. Between April 2024 and March 2025 Baobab supported 16 young people with destitution support and 39 young people with hardship support. Alongside this day to day support, Baobab also runs an annual summer residential retreat. In August 2024 14 young people attended the summer retreats which provides time to get away from London, spend some time in the countryside, and live together.
We also measure performance through our annua! monitoring and evaluation survey which uses standardised clinical measures to measure the changes in resilience and mental wellbeing of the population we support. In our 2024 monitoring and evaluation report the young people shared that Baobab supported them with ‘feelings’ (87%), ‘memories’ (79%), ‘relationships’ (75%), ‘behaviour’ (79%) and ‘understanding about the past’ (79%}. Moreover, most participants reported that the Baobab Centre helped them access asylum (75%), education (71%), health (75%), housing (71%), benefits (75%), and social service support (75%). Most also shared that Baobab provided them with specialist reports, for example to support their asylum claims or housing, benefits, or social service appeals.
6
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE
A Company Limited by Guarantee
Advocating for our community members and all those in their position is a key cornerstone of our work. Between April 2024 and March 2025, we have increased our outreach and capacity to inform public debates. In July we held a Baobab Talk exploring workable alternatives to the current UK asylum system, with David Neale, the former Chief Inspector for Borders and immigration, as one of the 3 experts on the panel. This event was a success with a lively debate and some 50 people attending. We have held meetings with Dame Rachel de Souza, England’s Child Commissioner, Baroness Lister and the Independent Chief Inspector of Borders and Immigration. With the Refugee Council we organised a joint meeting in Parliament in October where two of our young people were invited to speak ata panel co-chaired by Afzal Khan MP and Lord Dubbs about their experiences of the UK asylum system. More of our young people came and met with MPs and members of the House of Lords on the day. An essential element of our advocacy efforts during the year was the writing and publication of a small leaflet of “10 Points to Reform the UK Asylum System”. This leaflet was produced after extensive discussions with our community members and summarizes their input. This served as the cornerstone of our advocating this year and this leaflet was shared at all the events we have organized and participated in.
Financial review
Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Reserves policy
Our Reserves Policy is carefully considered and reviewed on a regular basis. Baobab receives no statutory funding and is reliant on the generosity of grant givers and the public, in order to provide its services. With limited exception, financial commitments to Baobab tend to be short term in duration, and as such income streams are variable across each year.
The Trustees have set a reserves policy which requires that reserves be at least maintained at a level which ensures that the Baobab Centre's core activity can continue during a period of unforeseen difficulty. The Trustees are to hold the charity's reserves at a level which is at least equivalent to six months reduced operational expenditure, currently considered to be £274,522. We also have a commitment to ensuring that we maintain restricted funds at any given point during the year at the level necessary to fulfil the conditions of any grant and the expectations of any funder. Where funding has been received, we guarantee the use of the funds will be spread over the full period of the grant agreement and thereby fulfil any commitment we have made to the funder.
Baobab seeks to hold a reserve that at least meets this minimum position in order;
-
e To manage risk and buffer unexpected falls in income, allowing time to replace lost income or develop a response to the change;
-
© To allow the taking of opportunities which may arise; and
-
e To ensure that the charity can meet its legal and clinical obligations in the event of closing down.
7
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
The calculation of the required level of reserves is an integral part of Baobab's planning, budgeting and forecasting cycle. It takes into accounts the risks associated with each stream of income and expenditure varying from budget, planned activity level and future commitments. When unrestricted reserves are low we will manage income shortages by controlling expenditure and will retain in the reserve sufficient funds to meet our legal obligations in the event of closure. On 31st March 2025 the amount carried forward as unrestricted reserves was £507,494. The restricted level of funds carried forward was £126,070 and the level of free reserves held at the year-end was £472,346. We have therefore exceeded our targeted free reserve level.
Principa! risks and uncertainties
The Trustees regularly review the major risks to which the charity is exposed and systems have been established to mitigate those risks. These are mostly comprised today of financial, operational, and strategic risks. Each risk area includes a number of principal risks and uncertainties, and mechanisms for management and mitigation. The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The key risks identified are as follows:
Financial Sustainability
The Trustees monitor procedures in place to provide greater clarity on the financial performance of the Baobab Centre by regularly reviewing future income streams, fundraising performance, reserves, and ways of stabilising long-term performance of the charity.
Our 2025/26 budget indicates that we have a funding gap of just over £507,000. The lack of recurrent funding for Baobab means that it is usual for Baobab to have a funding shortfall at the start of each year and as always, and we seek to reduce this funding gap during the course of the year. However this gap for 2025/26 is larger than usual for us. Through careful planning we have built up our reserves to allow us the time to navigate a difficult fundraising climate and secure the income needed. Whilst we are taking a prudent approach, we continue to remain positive that Baobab will successfully navigate the financial challenges, thanks to the generous support of all our funders and the great work of the staff team.
Operational risk
The Trustees have identified rapid turn-over of administrative staff at Baobab as an operational risk. Our charity operates a therapeutic environment where building trust with the young people is paramount to the establishing of the “therapeutic alliance”. This involves all members of staff as relations with the administrative team play an essential role in young people building their social voice and empowerment. This year, difficulties in recruiting for our Fundraising post have also led to operational risks in terms of future funding being identified and secured. To mitigate against such risks job descriptions, levels of salaries, encouragement for full-time positions (rather than part-time) and investments in staff development are all being explored to encourage staff retention. The position of the fundraiser further needs to be redefined to reflect a higher level of responsibility, and a higher salary level, in order to be more competitive.
Strategic risk
Discussions around plans for our founder-director to retire open up a strategic risk for the charity, with possible reputational loss, management risks in case of an unplanned transition, and safeguarding risks around our young people’s therapeutic support. Through regular engagement between trustees and the founder-director, through regular team consultations around management transition, and through the development of the Senior Leadership Team where clinical responsibility can be exercised the trustees will work on the transition planning to ensure stability in the support we provide.
8
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Risk Management
The Directors have reviewed the risks to which the charity is exposed and have ensured appropriate controls are in place to provide reasonable assurance against fraud and error.
Review of 2025
The Statement of Financial Activities shows total income received for the year to 31 March 2025 of £604,566; (2024 £729,693) with total expenditure for the year of £691,722 (2024 - £618,614), leading to a loss of £87,156 (2024 - £111,079 surplus). The charity began the year with reserves of £720,720 and ended the year with reserves of £633,564 of which £126,070 (2024 - £174,974) was restricted and £507,494 (2024 - £545,746) was unrestricted, including £35,148 of designated reserves (2024 £34,282).
With thanks for support from;
AB Charitable Ben and Jerry's Children in Need City Bridge Trust Crucible Foundation D DMcPhail Charitable Settlement ClO Disrupt Foundation H T and LB Cadbury Charitable Trust Iguano Trust Lady Balogh Lloyds Bank Foundation London Churches Refugee Fund London Community Foundation National Lottery Peter Stebbings Memorial Charity Rayne Foundation Roddick Foundation Samworth Foundation Stanley Thomas Johnson Foundation Swire Charitable Trust The 1485 Charitable Trust The Arsenal Foundation The Aurum Charitable Trust The Blue Thread The Bromley Trust The Henry Smith Charity The Leathersellers Foundation The Levy Rifkind Family Trust The Linbury Trust The London Commmunity Fund - Dodds The Tudor Trust As well as other generous funders who wish to remain anonymous.
9
BAOBAS CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Plans for Future periods
The focus for Baobab is to continue to support as many young people as possible for as long as we are able to. In order to ensure continued financial stability during these challenging economic times we are focused on ensuring that we can obtain multiyear grants that support our core work, which will allow our management team to focus on delivery.
Structure, Governance and Management
Baobab is registered as Charitable Company Limited by Guarantee. The management of the Company is the responsibility of the Trustees. Trustees are appointed to Baobab to ensure that the Board has the requisite skills, experience and community knowledge to support the staff of the organization in their different roles. Trustees' meetings are held on alternate months with the board and the Director and Operations Manager. Additional Finance meetings are held with the finance team and finance trustees prior to the full board meetings. Further meetings, on specific areas such as HR or clinical issues, are held as required. Trustees are invited to Baobab’s monthly community meetings as opportunities to meet with members of staff and young people who use Baobab’s services.
The Trustees are responsible for recruiting and appointing the senior staff within the Charity (and the professionally relevant trustee will attend interviews with the director and senior staff), and for setting the pay for each year. The Director is responsible for the day-to-day management of the Baobab Centre and its activities. Within the staff team, management is held by the Senior Leadership Team consisting of the Director, Head of Groupwork, Head of Psychotherapy, Head of Casework and Operations Manager. The Senior Leadership Team meets every other week.
10
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Statement of Trustees’ responsibilities
The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees’ report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the Trustees to prepare financial statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:
-
° select suitable accounting policies and then apply them consistently; e observe the methods and principles of the Charities SORP (FRS 102);
-
e make judgments and accounting estimates that are reasonable and prudent;
-
e state whether applicable UK Accounting Standards (FRS 102} have been followed, subject to any material departures disclosed and explained in the financial statements;
-
e prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on their behalf by:
F Dirmeik (Chair of Trustees) Date: (9/1>Ps>oe
11
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Independent Examiner’s Report to the Trustees
Year ended 31 March 2025
| report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2025.
Responsibilities and Basis of Report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the 2011 Act’).
| report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed the applicable Directions given by the Charity Commission under section 145(5){b) of the 2011 Act.
Independent Examiner's Statement
Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. | confirm that | am qualified to undertake the examination because | am a memberofThe Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.
| understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
-
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records; or
-
3, the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair’ view which is not a matter considered as part of an independent examination.
12
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that | might state to the Charity's Trustees those matters | am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, | do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.
Laura Waycott FCA
Griffin Chartered Accountants Courtenay House Pynes Hill Exeter EX2 5AZ
13
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Baobab Centre for Young Survivors in Exile {A Company Limited by Gurantee) Trustees Report and Financial Statements
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Restricted|Unrestricted|
|funds|funds|_— Total funds|Total funds|
|2025|2025|2025|2024|
|Note|£|£|£|£|
|income|from:|
|Donations &|Legacies|4|182,972|420,268|603,240|729,050|
|Charitable|Activities|5|-|1,136|1,136|-|
|Other trading|activities|6|-|41|41|494|
|investments|7|-|149|149|149|
|Total|income|182,972|421,594|604,566|729,693|
|Expenditure|on:|
|Raising Funds|8|22,562|9,562|32,124|39,930|
|Charitable|activities|9|209,314|450,034|659,348|578,684|
|Other|Expenditure|10|-|250|250|-|
|Total|Expenditure|231,876|459,846|691,722|618,614|
|NET INCOME/EXPENDITURE|{48,904)|(38,252)|(87,156)|111,079|
|Total|funds|brought|forward|174,974|545,746|720,720|609,641|
|TOTAL FUNDS CARRIED|FORWARD|126,070|507,494|633,564|720,720|
----- End of picture text -----
The notes on pages 15 to 28 form part of these financial statements
14
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2025
| Total | Total | ||
|---|---|---|---|
| 31-Mar-25 | 31-Mar-24 | ||
| Notes | £ | £ | |
| CURRENTASSETS | |||
| Debtors and prepayments | 16 | 7,135 | 7,090 |
| Cash at bank and in hand | 683,326 | 735,054 | |
| Total CurrentAssets | 690,461 | 742,144 | |
| CREDITORS: Amounts falling due | |||
| within one year | 17 | 56,897 | 21,424 |
| NETCURRENTASSETS | 633,564 | 720,720 | |
| NETASSETS | 633,564 | 720,720 | |
| REPRESENTED BY: | |||
| Unrestricted funds | 472,346 | 511,464 | |
| Designated funds | 35,148 | 34,282 | |
| Restricted Funds | 18 | 126,070 | 174,974 |
| 633,564 | 720,720 |
For the year ending 34 March 2025 the company is entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
15
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476, of the Companies Act 2006.
The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the Directors on....If [1[r - ] 25 7 Signed on their behalf by....... ies DidyAnaufe...telicityi & Dirmeik, Chair of Directors
16
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2025
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|2025|2024|
|&|&|
|Cash|flows|from|operating|activities|
|Net income/ (expenditure)|(87,156)|111,079|
|Working|capital|adjustments|
|(Increase)/|decrease|in|Dividends,|interest and|rents from|(149)|(149)|
|investments|
|(Increase)/|decrease|in|stocks|-|-|
|(Increase)|/decrease|in debtors|(45)|1,509|
|Increase/ (decrease)|in creditors|35,473|6,374|
|Net cash|flows|from|operating|activities|(51,877)|118,813|
|Cash|flows|from|investing|activities|
|Dividends,|interest|and|rents|from|investments|149|149|
|Purchase/sale|of fixed|assets|-|-|
|Purchase/sale|of investments|-|-|
|Net cash|flows|from|investing|activities|149|149|
|Cash|flows|from|financing|activities|
|Repayments|of borrowing|-|-|
|Cash|inflows|from|new|borrowing|-|-|
|Net cash flows|from financing|activities|9|0|
----- End of picture text -----
17
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Net|increase/(decrease)|in|cash and cash|equivalents|(51,728)|118,962|
|Cash and|cash equivalents|at the|beginning|of the year|735,054|616,092|
|Cash and|cash|equivalents|at the|end|of the year|683,326|735,054|
----- End of picture text -----
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Analysis|of cash|and|cash|equivalents|
|2025|2024|
|&|&|
|Cash|at bank and|in hand|683,326|735,054|
|Total|cash|and|cash equivalents|683,326|735,054|
----- End of picture text -----
18
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Notes to the Financial Statements
1. General information
Baobab Centre for Young Survivors in Exile is a charity, limited by guarantee, incorporated in England and Wales. It does not have share capital and each of the Trustees are liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation. The registered office address is 6 Manor Gardens, London, N7 6LA.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of lreland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Baobab Centre for Young Survivors in Exile meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
2.2 Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
2.3 Income
These are included in the Statement of Financial Activities (SOFA) when:
-
e the charity becomes entitled to the resources;
-
e the Directors are virtually certain they will receive the resources; and
-
e the monetary value can be measured with sufficient reliability
Incoming Resources with related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resource and related expenditure are reported gross in the SOFA.
Grants and Donations
Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:
-
¢ When donors specify that donations and grants given to the charity must be used in future accounting periods, the income is deferred until those periods.
-
e When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included in incoming resources until the pre-conditions for use have been met.
-
e When donors specify that donations and grants, including capital grants, are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds receivable.
19
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE
A Company Limited by Guarantee
Tax reclaims on Donations and Gifts
Incoming resources from tax reclaims are included in the SOFA in the same financial period as the gift to which they relate.
Contractual Income and Performance Related Grants
This is only included in the SOFA once the related goods or services has been delivered.
Grants
Grants are included in the Statement offinancial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
Gifts in Kind
Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SOFA as incoming resources when receivable,
Donated Services and Facilities
These are only included in incoming resources (with an equivalent amount in resources expended} where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received.
Volunteer Help
The value of any voluntary help received is not included in the accounts.
investment income
This is included in the accounts when receivable.
Investment gains and losses
This included any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
2.4 Expenditure and liabilities
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
20
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
Governance Costs
Includes costs of the preparation and examination of statutory accounts, the costs of the Directors’ meetings and cost of any legal advice to Directors on governance or constitutional matters.
Grants with performance conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.
Changes in Accounting policies and previous accounts
There has been no change to the accounting policies (variation rules and methods of accounting) since last year. The prior year comparator figures have been restated to reflect an amendment to the categorisation of costs.
Support Costs
Support costs include central functions and have been allocated to activity cost categories ona basis consistent with the use of the resources, eg allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Assets
Tangible fixed assets for use by the charity:
These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost or, if gifted, at the value to the charity on receipt. The Company has no individual assets costing more than £1,000.
All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
- ¢ Office equipment - 33% Straight-line
The Company has no individual assets costing more than £1,000.
2.5 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
2.6 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
21
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
2.7 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
2.8 Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
2.9 Pensions
The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.
2.10 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes,
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
investment income, gains and losses are allocated to the appropriate fund.
3. Critical accounting estimates and areas of judgment
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. They are no estimates and assumptions within these accounts that are considered to be material in nature.
22
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE
A Company Limited by Guarantee
4, Income from donations and legacies
| 4, Income from donations andand legacies | |||
|---|---|---|---|
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Grants | 180,472 | 225,334 | 405,806 |
| Major Individual Donors | 2,500 | 177,500 | 180,000 |
| Donations | - | 10,319 | 10,319 |
| GiftAidTaxRecoverable | - | 7,115 | 7,115 |
| 182,972 | 420,268 | 603,240 | |
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Grants | 341,086 | 275,430 | 616,516 |
| Major Individual Donors | 4,274 | - | 4,274 |
| Donations | - | 107,478 | 107,478 |
| Gift AidTax Recoverable | - | 782 | 782 |
| 345,360 | 383,690 | 729,050 | |
| 5. Income from Charitable activities | |||
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Individual support | 1,136 | 1,136 | |
| - | 1,136 | 1,136 | |
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Individualsupport |
23
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
6. Income from other trading activities
| 6. Income fromfrom other tradingtrading activities | |||
|---|---|---|---|
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Training | - | - | |
| Resilience book | - | 44 | 41 |
| - | 41 | 41 | |
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Training | - | 300 | 300 |
| Resilience book | - | 194 | 194 |
| - | 988 | 988 | |
| 7. nvestment Income | |||
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Interest receivable on bank deposits | - | 149 | 149 |
| - | 149 | 149 | |
| Restricted | Unrestricted | ||
| funds | funds | Total funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Interest receivableon bankdeposits | - | 4149 | 149 |
| - | 149 | 149 |
24
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
8. Expenditure on raising funds
| 8. Expenditure on raising funds | |||
|---|---|---|---|
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Fundraising consultant | 6,818 | 9,562 | 16,380 |
| Events | 3,141 | - | 3,141 |
| Staffcosts | 12,603 | - | 12,603 |
| 22,5962 | 9,562 | 32,124 | |
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Fundraising consultant | 7,412 | 8,410 | 15,822 |
| Events | 4,165 | 50 | 4,215 |
| Staffcosts | 412,110 | 2,157 | 14,267 |
| 23,687 | 10,617 | 34,304 | |
| 9. Analysis of expenditure on charitable activities | |||
| Summary byfund | |||
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Indvidual support | 200,224 | 417,744 | 617,968 |
| Wider advocacy | 9,090 | 32,290 | 41,380 |
| 209,314 | 450,034 | 659,348 | |
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Indvidual support | 302,169 | 244,425 | 546,594 |
| Wideradvocacy | 14,390 | 417,700 | 32,090 |
| 316,559 | 262,125 | 578,684 |
25
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
10. Analysis of expenditure on other activities Summary by activity
| 10. Analysis of expenditureAnalysis of expenditureof expenditureexpenditure on other activitiesactivities Summary by activityactivity |
|||
|---|---|---|---|
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Training | - | 250 | 250 |
| Resilierice Book | - | ~ | - |
| - | 250 | 250 | |
| Restricted | Unrestricted | ||
| funds | funds | Total | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Training | - | - | . |
| Resilience Book | - | - | - |
| 11.Analysisofexpenditureon charitable activities | |||
| Summarybyexpendituretype | |||
| Staffcosts | Other costs | Total | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Indvidual support | 390,401 | 227,567 | 617,968 |
| Wider advocacy | 30,729 | 10,651 | 41,380 |
| 421,130 | 238,218 | 659,348 | |
| Staffcosts | Other costs | Total | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Indviduai support | 336,262 | 220,332 | 546,594 |
| Wider advocacy | 27,275 | 4,315 | 32,050 |
| 363,537 | 215,147 | 578,684 | |
| Support | |||
| Direct costs | costs | Totalfunds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Indvidual support | 464,282 | 153,686 | 617,968 |
| Wider advocacy | 33,291 | 8,089 | 41,380 |
| 497,572 | 161,775 | 659,348 |
26
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE
A Company Limited by Guarantee
11. Analysis of expenditure on charitable activities
(continued)
| (continued) | |||
|---|---|---|---|
| Direct | Support | Total | |
| costs | costs | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Individual support | 424,070 | 122,524 | 546,594 |
| Wider advocacy | 25,641 | 6,449 | 32,090 |
| 449,711 | 128,973 | 578,684 | |
| Individual | Wider | Total | |
| Analysis ofdirect costs | support | advocacy | funds |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Staffcosts | 292,547 | 25,578 | 318,125 |
| Direct costs of activities | 164,562 | 7,713 | 172,275 |
| 457,109 | 33,291 | 490,400 | |
| Individual | Wider | Total | |
| support | advocacy | funds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Staffcosts | 264,853 | 23,516 | 288,369 |
| Direct costs of activities | 159,217 | 2,125 | 161,342 |
| 424,070 | 25,641 | 449,711 |
27
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
12. Analysis of expenditure by activities
Analysis of support costs
| Analysis of support costssupport costscosts | |||
|---|---|---|---|
| indvidual | Wider | Total | |
| support | advocacy | funds | |
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| Staffcosts | 97,854 | 5,150 | 103,004 |
| Rent | 11,330 | 596 | 11,926 |
| ICT costs | 6,233 | 328 | 6,561 |
| Insurance | 1,662 | 87 | 1,749 |
| Legaland professional | 3,107 | 164 | 3,271 |
| Governance | 18,933 | 996 | 19,929 |
| Other costs | 14,568 | 767 | 15,335 |
| 153,687 | 8,088 | 161,775 |
28
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
12. Analysis of expenditure by activities (continued) Analysis of support costs
| Analysis of supportsupport costs | |||
|---|---|---|---|
| Indvidual | Wider | ||
| support | advocacy | Totalfunds | |
| 2024 | 2024 | 2024 | |
| £ | £ | £ | |
| Staffcosts | 71,409 | 3,758 | 75,167 |
| Rent | 10,599 | 558 | 11,157 |
| ICT costs | 10,985 | 578 | 11,563 |
| Insurance | 1475 | 78 | 1,553 |
| Legaland professional | 3,529 | 186 | 3,715 |
| Governance | 15,829 | 833 | 16,662 |
| Other costs | 8,698 | 458 | 9,156 |
| 122,524 | 6,449 | 128,973 |
13. Independent Examiner's fee
The fee for the independent examination of the accounts was £1,638 (2024 - £1,638)
| 14, Staffcosts | 2025 | 2024 |
|---|---|---|
| £ | £ | |
| Wages and salaries | 397,435 | 356,848 |
| Social security costs | 31,689 | 26,884 |
| Pension costs - defined contribution scheme | 18,361 | 16,913 |
| 447,485 | 400,645 |
The average full time equivalent of persons employed by the Company during the year was as follows:
| 2025 | 2024 | |
|---|---|---|
| No. | No. | |
| Raisingfunds | 0.5 | 0.8 |
| Charitable activities | 8.7 | 8.5 |
| Governance | 0.3 | 0.3 |
| 9.5 | 9.6 |
There was no employee whose employee benefits exceeded £60,000 (2024- nil)
The key management personnel of the charity consists of the Trustees and the Director. The total employee benefits of the key management personnel is £52,963 (2024-£56,409)
15. Trustees renumeration and expenses
No remuneration or expenses were paid to any Trustee during 2025 (2024-nil}.
29
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
16. Debtors
| 2025 | 2024 | |
|---|---|---|
| Due within one year | £ | £ |
| Prepayments and accrued income | 7,135 | 7,090 |
| Other debtors | 0 | - |
| 7,135 | 7,090 |
17. Creditors: Amounts falling due within one year
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Trade creditors | 7,515 | 3,126 |
| Othertaxationand social security | 44,287 | 10,736 |
| Other creditors | 1,638 | 1,638 |
| Accruals and deferred income | 3,457 | 5,924 |
| 56,897 | 21,424 |
30
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
18. Statement of funds - current year
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Unrestricted funds|Balance|at|Income|Expenditure|Transfers|Balance|at|
|ist April|2024|infout|31|Mar|2025|
|£|£|£|£|£|
|General|funds|511,464|421,594|459,846|{866)|472,346|
|Designated|funds|34,282|-|-|866|35,148|
|545,746|421,594|459,846|-|507,494|
|Balance|at|income|Expenditure|Transfers|Balance|at|
|ist April|2024|in/out|31|Mar 2025|
|Restricted|funds|£|£|£|£|£|
|Ben|and|Jerry's|7,418|-|7A18|-|-|
|Children|in|Need|Small|Grant|9,739|-|9,739|-|-|
|Crucible|Foundation|34,500|-|34,500|-|-|
|City|Bridge Trust|14,989|-|14,989|-|-|
|The|Henry|Smith|Charity|18,333|50,000|43,333|-|25,000|
|Lady|Balogh|-|2,000|-|-|2,000|
|Linbury Trust|7,000|50,060|7,800|-|50,000|
|London Community Foundation|-|2,500|1,400|-|1,100|
|Nationa!|Lottery|- Art Day|-|20,000|10,000|-|10,000|
|Peter Stebbings|Memorial|Charity|500|-|500|-|-|
|Rayne|Foundation|-|20,000|-|:|20,000|
|Roddick|Foundation|-|1,000|-|-|1,000|
|Samworth|Foundation|52,102|-|$2,102|-|-|
|Stanley Thomas Johnson|Foundation|2,138|4,222|6,360|-|~|
|Swire|-|20,000|20,000|-|-|
|The Aurum|Charitable|Trust|-|5,000|5,000|-|-|
|The|Mrs|Smith &|Mount Trust|10,000|-|10,000|-|-|
|Various|Grants|above|£1,000|1,000|-|1,000|-|-|
|MAJOR|DONORS|17,255|8,250|8,535|-|16,970|
|Total|restricted|funds|174,974|182,972|231,876|-|126,070|
|Total|of funds|720,720|604,566|691,722|-|633,564|
----- End of picture text -----
The designated funds were allocated to redundancy costs provisioned in case of closure of the organisation.
Baobab is grateful to receive restricted funding, some of which enables support to our community members which otherwise would not be possible, some of which supports development in specific areas of our work such as advocacy, and others contributes to our core work.
Peter Stebbings Charity and The Mrs Smith & Mount Trust contributed to the cost of our interpreters which are essential to all aspects of our frontline work.
The Rayne Foundation and Ben and Jerry’s contributed to the salaries of our key staff and interpreters as well as volunteer and project costs.
National Lottery contributed towards arts activities throughout the year.
The Children in Need Small grant contributes towards our essential overhead costs, including rent.
The Samworth Foundation supported Fundraising costs, enabling us to maintain financial and operational stability.
31
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
City Bridge Trust, the Crucible Foundation, The Henry Smith Charity, Linbury Trust, all provided restricted funding towards our core activities.
Lady Balogh contributed towards staff costs involved in the running of therapeutic retreats.
Roddick Foundation contributed £1,000 towards staff welfare.
Stanley Thomas Johnson Foundation supported with contributions towards staff salaries predominantly in our psychotherapy team but also funding our clinical administrator post and other central posts.
Swire contributed towards staff salaries.
The Aurum Charitable Trust contributed towards the redesign of the Baobab website.
The support from David Kogan (London Community Foundation) enabled us to continue our fund supporting our community members who are destitute or in extreme financial hardship.
32
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
19. Statement of funds - prior year
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|funds|Balance|at|income|Expenditure|Transfers|Balance|at|
|1st|April|2024|in/out|31 Mar|2025|
|£|£|£|£|£|
|General|funds|413,323|384,333|274,438|(14,754)|$11,464|
|Designated|funds|49,528|-|~|14,754|34,282|
|432,851|384,333|271,438|-|545,746|
|Balance|at|Income|Expenditure|Transfers|Balance|at|
|1st April|2023|in/out|34|Mar 2024|
|Restricted|funds|£|£|£|£|£|
|Ben|and|Jerry's|-|19,933|12,515|-|7,418|
|Children|in|Need|408|-|408|-|-|
|Children|in|Need|Small|Grant|9,735|10,000|9,996|-|9,739|
|Crucible|Foundation|-|50,000|15,500|-|34,500|
|City|Bridge Trust|11,239|411,250|7,500|-|14,989|
|David|Kogan|2,217|-|2,217|-|-|
|Garfield|Weston|Foundation|-|15,000|15,000|-|-|
|The|Henry|Smith|Charity|8,333|50,000|40,000|-|18,323|
|Lloyds|Bank|Foundation|1,194|-|1,191|-|-|
|Linbury Trust|35,000|60,000|88,000|-|7,000|
|Peter Stebbings|Memorial|Charity|-|5,000|4,500|-|500|
|Rayne|Foundation|-|20,000|20,000|-|-|
|Samworth|Foundation|50,897|40,000|38,795|-|$2,102|
|Stanley Thomas Johnson|Foundation|24,952|43,903|66,717|-|2,138|
|The|Mrs|Smith &|Mount|Trust|10,000|15,000|15,000|-|10,000|
|The Tudor Trust|2,000|-|2,000|-|-|
|Various|Grants|above|£1,000|~|1,000|-|-|1,000|
|MAJOR DONORS|20,818|4,274|7,837|-|47,255|
|Total|restricted|funds|176,790|345,360|347,176|-|174,974|
|Total|of funds|609,644|729,693|618,614|-|720,720|
----- End of picture text -----
33
BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee
20, Summary of funds - current year
| Balance | at | Income | Expenditure | Transfers | Balanceat | |
|---|---|---|---|---|---|---|
| istApril2024 | infout | 34Mar2025 | ||||
| £ | £ | £ | £ | £ | ||
| General Funds | 511,464 | 421,594 | 467,019 | (866) | 472,346 | |
| Designated Funds | 34,282 | : | . | 866 | 35,148 | |
| Restricted funds | 174,974 | 482,972 | 234,876 | - | 126,070 | |
| 720,720 | 604,566 | 698,895 | Q | 633,564 | ||
| Summaryoffunds -prioryear | ||||||
| Balance | at | Income | ——Expenditure | Transfers | Balance at | |
| 1stApril 2023 | infout | 31Mar2024 | ||||
| £ | £ | £ | £ | £ | ||
| General funds | 511,464 | 384,333 | 274,438 | (14,754) | 511,464 | |
| Designated funds | 34,282 | - | - | 44,754 | 34,282 | |
| Restrictedfunds | 476,790 | 345,360 | 347,176 | - | 174,974 | |
| 722,536 | 729,693 | 618,614 | o | 720,720 | ||
| 21. Analysis ofnetassetsbetween funds | Restricted | Unrestricted | Total | |||
| funds | funds | funds | ||||
| Analysis ofnetassetsbetweenfunds -current | currentyear | 2025 | 2025 | 2025 | ||
| £ | £ | £ | ||||
| Current assets | 150,034 | 540,430 | 690,464 | |||
| Creditors duewithin oneyear | (23,961} | {32,936} | (56,897) | |||
| Total | 126,070 | 507,494 | 633,564 | |||
| Analysisofnetassetsbetweenfunds | Restricted | Unrestricted | Total | |||
| funds | funds | funds | ||||
| Analysis ofnetassetsbetweenfunds - | prioryear | 2024 | 2024 | 2024 | ||
| £ | £ | £ | ||||
| Current assets | 183,185 | 558,959 | 742,144 | |||
| Creditors duewithinoneyear | (8,211) | (13,213) | (24,424} | |||
| Total | 174,974 | 545,746 | 720,720 |
22. Related party transactions
No related party transactions took place in the period.
34