OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Registered number: 6816297 Charity number: 1135407

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE (A company limited by guarantee)

UNAUDITED TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Contents

Legal and Administratve Informaton 3
Trustees’ Report 4
Independent examiner’s report 11
Statement of fnancial actvites 12
Balance sheet 13
Cash fow statement 14
Notes to the fnancial statements 15

2

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

LEGAL AND ADMINISTRATIVE DETAILS FOR YEAR ENDED 31 March 2024

Company Registraton Number 6816297
Charity Number 1135407
Start of fnancial year 01 April 2023
End of fnancial year 31 March 2024
Trustees Claire Helman (Chair) (Resigned 13 February 2024)
Felicity Dirmeik (Chair)
Dr John Clark
Gill Martn
Otman Charaf (appointed 24 January 2024)
Herman Oto
Holly Hemming
Enla Fees
Dr Elspeth Carruthers
Souzete Mutombo
Dr Eithne Nightngale
Anthony Jafa (appointed 7 July 2023)
Company Secretary Sheila Melzak
Executve Director Sheila Melzak
Registered address 6 Manor Gardens
London
N7 6LA
Bankers Co-operatve Bank
1 Islington High Street
London N1 9TR
Independent Examiners Grifn Chartered Accountants
Courtenay House
Pynes Hill
Exeter
EX2 5AZ

3

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Trustees report for the year ended 31 March 2023

The Trustees present their annual report together with the financial statements of the Baobab Centre for Young Survivors in Exile (Baobab) for the 1[st] April 2023 to 31[st] March 2024. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives and Activities

The charitable objects of Baobab are:

Our long term aims are;

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'

In order to achieve the first of these aims we undertake the following activities:

4

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

To further our work towards justice we carry out;

Baobab’s work is necessarily both direct support of the individuals in our community and advocacy around the issues our community members face. We provide intensive, unlimited holistic support, the key elements of which are individual psychotherapy, group psychotherapy and casework. The work done in individual psychotherapy is complemented by casework support, group psychotherapy, group activities, support through the asylum-seeking process and the provision of a transitional community. Our aim is to give them an awareness of themselves and their functioning, to give them a greater awareness of their relationships with one another, and a greater awareness of their community through our community meetings, our shared work and consultation, and our retreats. Through these several layers, progressive development slowly takes place after the massive loss and massive psychic traumatisation of child and adolescent specific human rights abuses.

Alongside this work, and in conversation with our community members, we advocate for their rights, and the rights of all those in their position. This includes running training, sharing our expertise on best practice, engaging with civil servants in the Home Office, speaking with MPs and Members of the House of Lords, and contributing to sector wide conversations with the aim of changing policy and practice. We work closely with other organizations with similar concerns.

In order to deliver against our aims, in addition to our superb staff team, we are also reliant on the support of volunteers. We currently have 19 volunteers who work across the organisation. These volunteers include; Clinicians, Caseworkers and Social Workers, Teachers, and Administrators.

Achievements and Performance

The young people in Baobab’s community have experienced some of the worst things humans can do to each other. We refer to these as child and adolescent specific human rights abuses i.e. abuses perpetrated during the childhood and adolescent years by perpetrators both within and mostly outside the young person’s family. They have all experienced and witnessed human rights abuses. Many have been trafficked, incarcerated, forcibly recruited into government and rebel armies, and experienced violence to their own bodies. Many have witnessed violence against their own families and all have experienced loss of key attachment figures and familiar environment. As a direct consequence of these experiences i.e. of trauma and loss and unplanned change, all suffer complex mental health and developmental difficulties and symptoms.

5

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

In addition, as a result of their experiences all of the young people Baobab supports arrived in the UK as unaccompanied asylum-seeking minors. The majority of the young people Baobab supports come from twenty one different countries the largest numbers coming from, Afghanistan, Eritrea and, Ethiopia. These are countries where the civilian populations have been subject to ongoing violence and where individuals, including children, are persecuted, conscripted into insurgent groups and attacked.

In total over the last financial year 2023/2024, Baobab has supported 75 young people. We have provided weekly individual therapy to 72 young people and group therapy to 24 young people. During the year we had 14 young people joining Baobab, and 15 young people who have stopped having regular psychotherapy with us. 46% of those Baobab supports have attended for over 5 years, which is reflective of the fact that many asylum claims can take several years to resolve.

During the year, we again ran residential retreats. In total we accompanied 16 young people to two separate rural settings. Undertaking the residentials in quiet settings, alongside nature gives the young people space and time to reflect. During the residential we undertake workshops which helps the young people to find their voice, and to learn to express their views. The young people we work with all have had experiences that have led them to mistrust, and be suspicious of close relationships and the residentials assist our young people with learning to trust others, to share and co-operate.

Each year we contract for an independent evaluation to be carried out, with the aims of understanding service user needs and experiences and assessing the perceived service impact. This is carried out through a questionnaire, answered during a structured interview process, with translators in attendance where appropriate. All findings are anonymised. The findings for 2023/24 show that participants experience significant and prolonged mental health and psychosocial difficulties, coupled with low levels of resilience. Whilst many participants reported that they did not feel they belonged in the UK, 84% felt they “belonged” to Baobab.

It is our intention to implement recommendations from the evaluation report in order to continue to improve our services. These recommendations include having a larger group of participants; taking a longer period of time to recruit participants and developing shorter questionnaires to encourage young people to participate earlier in their time at Baobab.

Financial review

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

Reserves policy

Our Reserves Policy is carefully considered and reviewed on a regular basis. Baobab receives no statutory funding and is reliant on the generosity of grant givers, and the public in order to provide its services. With limited exception, financial commitments to Baobab tend to be short term in duration, and as such income streams are variable across each year.

6

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

The Trustees have set a reserves policy which requires that reserves be maintained at, at least a level which ensures that the Baobab Centre's core activity can continue during a period of unforeseen difficulty. The Trustees are to hold the charity's reserves at a level which is at least equivalent to six months reduced operational expenditure, currently considered to be £302,510. We also have a commitment to ensuring that we maintain restricted funds at any given point during the year at the level necessary to fulfil the conditions of any grant and the expectations of any funder. Where funding has been received, we guarantee the use of the funds will be spread over the full period of the grant agreement and thereby fulfil any commitment we have made to the funder.

Baobab seeks to hold a reserve that at least meets this minimum position in order;

The calculation of the required level of reserves is an integral part of Baobab's planning, budgeting and forecasting cycle. It takes into accounts the risks associated with each stream of income and expenditure varying from budget, planned activity level and future commitments.

When unrestricted reserves are low we will manage income shortages by controlling expenditure and will retain in the reserve sufficient funds to meet our legal obligations in the event of closure. On 31st March 2024 the amount carried forward as unrestricted reserves was £545,746. The restricted level of funds carried forward was £174,974 and the level of free reserves held at the year end was £511,464. We have therefore exceeded our targeted free reserve level.

Principal risks and uncertainties

The Trustees regularly review the major risks to which the charity is exposed and systems have been established to mitigate those risks. The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Our 2024/25 budget indicates that we have a funding gap of just over £393,694. The lack of recurrent funding for Baobab means that it is usual for Baobab to have a funding shortfall at the start of each year and as always, we seek to reduce this funding gap during the course of the year. Whilst we are taking a prudent approach, we continue to remain positive that Baobab will successfully navigate the financial challenges, thanks to the generous support of all our funders and the great work of the staff team.

Review of 2024

The Statement of Financial Activities shows total income received for the year to 31 March 2024 of £729,693; (2023 £671,174) with total expenditure for the year of £618,614 (2023 - £527,838), to generate a surplus of £111,079 (2023 - £143,336). The charity began the year with reserves of £609,641 and ended the year with reserves of £720,720, of which £174,974 (2023 - £176,790) was restricted and £545,746 (2023 - £432,851) was unrestricted, including £34,282 of designated reserves (2023 £19,528).

7

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

With thanks for support from;

AB Charitable AKO Ben and Jerry’s Children in Need City Bridge Trust Crucible Foundation Garfield Weston foundation HT and LB Cadbury Charitable Trust Iguano Trust London Community Foundation Lucille Foundation Human Rights Aid Orange Tree Trust Peter Stebbings Memorial Charity Stanley Thomas Johnson Foundation The Blue Thread The Bromley Trust The Henry Smith Charity The Leathersellers’ Foundation The Linbury Trust The Lloyds Bank Foundation The Mrs Smith and Mount Trust The Rayne Foundation The Reel Fund The Roddick Foundation The Samworth Foundation The Tudor Trust

As well as other generous funders who wish to remain anonymous.

Risk Management

The Directors have reviewed the risks to which the charity is exposed and have ensured appropriate controls are in place to provide reasonable assurance against fraud and error.

Plans for Future periods

The focus for Baobab is to continue to support as many young people as possible for as long as we are able to. In order to ensure continued financial stability during these challenging economic times we are focused on ensuring that we can obtain multi year grants that support our core work, which will allow our management team to focus on delivery.

Structure, Governance and Management

Baobab is registered as Charitable Company Limited by Guarantee. The management of the Company is the responsibility of the Trustees. Trustees are appointed to Baobab following a review of existing skill sets to ensure that the Board has the requisite skills, experience and community knowledge to support the staff of the organization in their different roles. Prospective Trustees may be identified through personal contacts or events, such as The Big Alliance’s Boardmatch. All Trustees are formally

8

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

interviewed prior to appointment by senior staff and by at least three trustees. Once appointed, Trustees are inducted through meetings with senior staff and fellow Trustees. All Trustees are provided with two mentors, the Director and one Trustee, and encouraged to attend Baobab community meetings and other community events where they can meet with staff and young people and discuss their relevant areas of responsibility such as safeguarding, community development, human rights law or fund raising.

The Trustees are responsible for recruiting and appointing the senior staff within the Charity (and the professionally relevant trustee will attend interviews with the director and senior staff), and for setting the pay for each year. The Director is responsible for the day to day management of the Baobab Centre and its activities and the onus is on her to be aware of all staff and young people and engage with each directly and through delegation e.g. of assessments and supervision tasks.

9

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the fi564nancial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

F Dirmeik (Chair of Trustees) Date: 12/18/2024

10

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Independent Examiner’s Report to the Trustees

Year ended 31 March 2024

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2024.

Responsibilities and Basis of Report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

11

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

…………………………………………… Pp

Laura Waycott FCA

Griffin Chartered Accountants Courtenay House Pynes Hill Exeter EX2 5AZ

19/12/24

12

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2024

Note
Income from:
Donations & Legacies
4
Charitable Activities
5
Other trading activities
6
Investments
7
Total Income
Expenditure on:
Raising Funds
8
Charitable activities
9
Other Expenditure
10
Total Expenditure
NET INCOME/EXPENDITURE
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Restricted
funds
Unrestricted
funds
Total funds
2024
2024
2024
£
£
£
345,360
383,690
729,050
-
-
-

-
494
494
-
149
149
345,360
384,333
729,693
30,617
9,313
39,930
316,559
262,125
578,684
-
-
-
347,176
271,438
618,614
(1,816)
112,895
111,079
176,790
432,851
609,641
174,974
545,746
720,720
Total funds
2023
£
667,654
2,797
617
106
671,174
34,303
490,634
2,900
527,838
143,336
466,305
609,641

The notes on pages 15 to 28 form part of these financial statements

13

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Baobab Centre for Young Survivors in Exile (A Company Limited by Guarantee) REGISTRATION NUMBER: 6816297 BALANCE SHEET FOR THE YEAR ENDED 31 MARCH 2024

Total Total
31-Mar-24 31-Mar-23
Notes £ £
FIXED ASSETS
Tangible Assets 1 - -
CURRENT ASSETS
Debtors and prepayments 16 7,090 8,599
Cash at bank and in hand 735,054 616,092
Total Current Assets 742,144 624,691
CREDITORS: Amounts falling due
within one year 17 21,424 15,050
NET CURRENT ASSETS 720,720 609,641
NET ASSETS 720,720 609,641
REPRESENTED BY:
Unrestricted funds 511,464 413,323
Designated funds 34,282 19,528
Restricted Funds 18 174,974 176,790
720,720 609,641

For the year ending 31 March 2024 the company is entitled to exemption from audit under Section 477 of the Companies Act 2006. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476, of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

12/18/2024 Approved by the Directors on…………………………………………………….and

Signed on their behalf by…………………………………….Felicity Dirmeik, Chair of Directors

14

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE

A Company Limited by Guarantee

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024

Cash flows from operating activities
Net income/(expenditure)
Working capital adjustments
(Increase)/ decrease in Dividends, interest and rents from investments
(Increase)/ decrease in stocks
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash flows from operating activities
Cash flows from investing activities
Dividends, interest and rents from investments
Purchase/sale of fixed assets
Purchase/sale of investments
Net cash flows from investing activities
Cash flows from financing activities
Repayments of borrowing
Cash inflows from new borrowing
Net cash flows from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
Analysis of cash and cash equivalents
Cash at bank and in hand
Total cash and cash equivalents
2024
2023
£
£
111,079
143,336
(149)
(106)
-
-
1,509
(1,401)
6,374
(482)
118,813
141,347
149
106
-
-
-
-
149
106
-
-
-
-
0
0
118,962
141,454
616,092
474,638
735,054
616,092
2024
2023
£
£
735,054
616,092
735,054
616,092

15

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Notes to the Financial Statements

1. General information

Baobab Centre for Young Survivors in Exile is a charity, limited by guarantee, incorporated in England and Wales. It does not have share capital and each of the Trustees is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation. The registered office address is 6 Manor Gardens, London, N7 6LA.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Baobab Centre for Young Survivors in Exile meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

These are included in the Statement of Financial Activities (SOFA) when:

Incoming Resources with related expenditure

Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resource and related expenditure are reported gross in the SOFA.

Grants and Donations

Income from donations and grants, including capital grants, is included in incoming resources when these are receivable, except as follows:

Tax reclaims on Donations and Gifts

Incoming resources from tax reclaims are included in the SOFA in the same financial period as the gift to which they relate.

16

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Contractual Income and Performance Related Grants

This is only included in the SOFA once the related goods or services has been delivered.

Grants

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Gifts in Kind

Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SOFA as incoming resources when receivable.

Donated Services and Facilities

These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received.

Volunteer Help

The value of any voluntary help received is not included in the accounts.

Investment Income

This is included in the accounts when receivable.

Investment gains and losses

This included any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.

2.3 Expenditure and liabilities

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Governance Costs

Includes costs of the preparation and examination of statutory accounts, the costs of the Directors' meetings and cost of any legal advice to Directors on governance or constitutional matters.

17

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

Grants with performance conditions

Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.

Changes in Accounting policies and previous accounts

There has been no change to the accounting policies (variation rules and methods of accounting) since last year.

Support Costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of the resources, e.g. allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Assets

Tangible fixed assets for use by the charity:

These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost or, if gifted, at the value to the charity on receipt. The Company has no individual assets costing more than £1,000.

All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

2.4 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.5 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.6 Liabilities and provisions

Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts,

18

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.

2.7 Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.8 Pensions

The Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Company to the fund in respect of the year.

2.9 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

3. Critical accounting estimates and areas of judgment

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. They are no estimates and assumptions within these accounts that are considered to be material in nature.

19

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

4. Income from donations and legacies

Grants
Major Individual Donors
Donations
Gift Aid Tax Recoverable
Grants
Major Individual Donors
Donations
Gift Aid Tax Recoverable
5. Income from Charitable activities
Individual support
Individual support
Restricted
funds
2024
£
341,086
4,274
-
-
345,360
Restricted
funds
2023
£
312,581
6,850
-
-
Unrestricted
funds
2024
£
275,430
-
107,478
782
383,690
Unrestricted
funds
2023
£
326,915
-
18,961
2,347
Total funds
2024
£
616,516
4,274
107,478
782
729,050
Total funds
2023
£
639,496
6,850
18,961
2,347
319,431 348,223 667,654
Restricted
funds
2024
£
-
Restricted
funds
2023
£
Unrestricted
funds
2024
£
-
-
Unrestricted
funds
2023
£
2,797
Total funds
2024
£
-
-
Total funds
2023
£
2,797
- 2,797 2,797

20

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

6. Income from other trading activities

Training
Resilience book
Training
Resilience book
7. Investment Income
Interest receivable on bank deposits
Interest receivable on bank deposits
Restricted
funds
2024
£
-
-
-
Restricted
funds
2023
£
-
-
Unrestricted
funds
2024
£
300
194
494
Unrestricted
funds
2023
£
360
257
Total funds
2024
£
300
194
494
Total funds
2023
£
360
257
- 617 617
Restricted
funds
2024
£
-
-
Restricted
funds
2023
£
-
Unrestricted
funds
2024
£
149
149
Unrestricted
funds
2023
£
106
Total funds
2024
£
149
149
Total funds
2023
£
106
- 106 106

21

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

8. Expenditure on raising funds

Restricted
funds
2024
£
Fundraising consultant
6,912
Events
-
Staff costs
23,705
30,617
Unrestricted
funds
Total
2024
2024
£
£
9,053
15,965
-
-
260
23,965
9,313
39,930
Fundraising consultant
Events
Staff costs
9. Analysis of expenditure on charitable activities
Summary by fund
Indvidual support
Wider advocacy
Indvidual support
Wider advocacy
Restricted
funds
2023
£
7,412
4,165
12,110
23,687
Restricted
funds
2024
£
302,169
14,390
316,559
Restricted
funds
2023
£
300,902
20,394
321,297
Unrestricted
funds
2023
£
8,410
50
2,157
10,617
Unrestricted
funds
2024
£
244,425
17,700
262,125
Unrestricted
funds
2023
£
159,000
10,338
169,338
Total
2023
£
15,822
4,215
14,267
34,304
Total
2024
£
546,594
32,090
578,684
Total
2023
£
459,901
30,732
490,633

22

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

10. Analysis of expenditure on other activities Summary by activity

Resilience Book
Resilience Book
11. Analysis of expenditure on charitable activities
Summary by expenditure type
Indvidual support
Wider advocacy
Indvidual support
Wider advocacy
Indvidual support
Wider advocacy
Restricted
funds
2024
£
-
-
Restricted
funds
2023
£
-
-
Staff costs
2024
£
336,262
27,275
363,537
Staff costs
2023
£
276,596
26,146
302,742
Direct costs
2024
£
424,070
25,641
449,711
Unrestricted
funds
2024
£
-
-
Unrestricted
funds
2023
£
2,900
2,900
Other costs
2024
£
210,332
4,815
215,147
Other costs
2023
£
183,307
4,587
187,894
Support costs
2024
£
122,524
6,449
128,973
Total
2024
£
-
-
Total
2023
£
2,900
2,900
Total
2024
£
546,594
32,090
578,684
Total
2023
£
459,903
30,733
490,636
Total funds
2024
£
546,594
32,090
578,684

23

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

11. Analysis of expenditure on charitable activities (continued)

Indvidual support
Wider advocacy
Analysis of direct costs
Staff costs
Direct costs of activities
Staff costs
Direct costs of activities
12. Analysis of expenditure by activities
Analysis of support costs
Staff costs
Rent
ICT costs
Insurance
Legal and professional
Governance
Other costs
Direct costs
2023
£
362,430
25,602
388,032
Indvidual
support
2024
£
264,853
159,217
424,070
Indvidual
support
2023
£
222,694
139,736
362,430
Indvidual
support
2024
£
71,409
10,599
10,985
1,475
3,529
15,829
8,698
122,524
Support costs
2023
£
97,472
5,131
102,603
Wider
advocacy
2024
£
23,516
2,125
25,641
Wider
advocacy
2023
£
23,309
2,293
25,602
Wider
advocacy
2024
£
3,758
558
578
78
186
833
458
6,449
Total funds
2023
£
459,902
30,733
490,635
Total funds
2024
£
288,369
161,342
449,711
Total funds
2023
£
246,003
142,029
388,032
Total funds
2024
£
75,167
11,157
11,563
1,553
3,715
16,662
9,156
128,973

24

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE

A Company Limited by Guarantee

12. Analysis of expenditure by activities (continued)

Analysis of support costs

Staff costs
Rent
ICT costs
Insurance
Legal and professional
Governance
Other costs
Indvidual
support
2023
£
53,902
9,854
7,563
1,330
3,772
14,694
6,357
97,472
Wider
advocacy
2023
£
2,837
519
398
70
199
773
335
5,130
Total funds
2023
£
56,739
10,373
7,961
1,400
3,971
15,467
6,692
102,603

13. Independent Examiner's fee

The fee for the independent examination of the accounts was £1,638 (2023 - £1,560)

14. Staff costs
Wages and salaries
Social security costs
Pension costs - defined contribution scheme
2024
2023
£
£
356,848
293,789
26,884
21,417
16,913
14,446
400,645
329,652

The average full time equivalent of persons employed by the Company during the year was as follows:

Raising funds
Charitable activities
Governance
2024
No.
0.8
8.5
0.3
9.6
2023
No.
0.7
6.8
0.3
7.8

There was no employee whose employee benefits exceeded £60,000 (2023- nil) The key management personnel of the charity consists of the Trustees and the Director. The total employee benefits of the key management personnel is £56,409 (2023-£53,722)

15. Trustees renumeration and expenses

No renumeration or expenses were paid to any Trustee during 2024 (2023-nil)

25

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

16. Debtors

Due within one year 2024
2023
£
£
Prepayments and accrued income 7,090
8,599
7,090
8,599

17. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
2024
£
3,126
10,736
1,638
5,924
21,424
2023
£
3,221
8,399
1,560
1,870
15,050

26

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

18. Statement of funds - current year

==> picture [452 x 379] intentionally omitted <==

----- Start of picture text -----
Unrestricted funds Balance at Income Expenditure Transfers Balance at
1st April 2023 in/out 31 Mar 2024
£ £ £ £ £
General funds 413,323 384,333 271,438 (14,754) 511,464
Designated funds 19,528 - - 14,754 34,282
432,851 384,333 271,438 - 545,746
Balance at Income Expenditure Transfers Balance at
1st April 2023 in/out 31 Mar 2024
Restricted funds £ £ £ £ £
Ben and Jerry's - 19,933 12,515 - 7,418
Children in Need 408 - 408 - -
Children in Need Small Grant 9,735 10,000 9,996 - 9,739
Crucible Foundation - 50,000 15,500 - 34,500
City Bridge Trust 11,239 11,250 7,500 - 14,989
David Kogan 2,217 - 2,217 - -
Garfield Weston Foundation - 15,000 15,000 - -
The Henry Smith Charity 8,333 50,000 40,000 - 18,333
Lloyds Bank Foundation 1,191 - 1,191 - -
Linbury Trust 35,000 60,000 88,000 - 7,000
Peter Stebbings Memorial Charity - 5,000 4,500 - 500
Rayne Foundation - 20,000 20,000 - -
Samworth Foundation 50,897 40,000 38,795 - 52,102
Stanley Thomas Johnson Foundation 24,952 43,903 66,717 - 2,138
The Mrs Smith & Mount Trust 10,000 15,000 15,000 - 10,000
The Tudor Trust 2,000 - 2,000 - -
Various Grants above £1,000 - 1,000 - - 1,000
MAJOR DONORS 20,818 4,274 7,837 - 17,255
Total restricted funds 176,790 345,360 347,176 - 174,974
Total of funds 609,641 729,693 618,614 - 720,720
----- End of picture text -----

Baobab is grateful to receive restricted funding, some of which enables support to our community members which otherwise would not be possible, some of which supports development in specific areas of our work such as advocacy, and others contributes to our core work.

27

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

19. Statement of funds - prior year

Unrestricted funds Balance at Income Expenditure Transfers Balance at
1st April 2022 in/out 31 Mar 2023
£ £ £ £ £
General funds 250,336 351,743 188,274 (482) 413,323
Designated funds 19,046 - - 482 19,528
269,382 351,743 188,274 - 432,851
Balance at Income Expenditure Transfers Balance at
1st April 2022 in/out 31 Mar 2023
Restricted funds £ £ £ £ £
Ashworth Charitable Trust -
-
2,000 - -
The National Lottery Community Fund
Awards For All 8,315 - 8,315 -
-
Children in Need 259 30,658 30,509 -
408
Children in Need Small Grant 10,000 10,000 10,265 - 9,735
City Bridge Trust 11,239 45,000 45,000 - 11,239
David Kogan 8,183 6,000 11,966 -
2,217
Evan Cornish Foundation 3,333 - 3,333 -
-
Garfield Weston Foundation 14,271 - 14,271 - 0
The Henry Smith Charity - 25,000 16,667 - 8,333
Lloyds Bank Foundation 11,745 - 10,554 -
1,191
Linbury Trust - 70,000 35,000 - 35,000
Network for Social Change Charitable Trust 6,426 - 6,426 - -
Peter Stebbings Memorial Charity 1,667 - 1,667 - -
Samworth Foundation 51,198 40,000 40,301 - 50,897
Stanley Thomas Johnson Foundation 29,964 68,923 73,935 - 24,952
The Mrs Smith & Mount Trust -
15,000 5,000 - 10,000
The Tudor Trust -
2,000 - - 2,000
Unbound Philanthropy 8,333 - 8,333 - -
MAJOR DONORS 29,990 6,850 16,024 - 20,818
Total restricted funds 196,923 319,431 339,564 - 176,790
Total of funds 466,305 671,174 527,838 - 609,641

28

BAOBAB CENTRE FOR YOUNG SURVIVORS IN EXILE A Company Limited by Guarantee

20. Summary of funds - current year

General Funds
Designated Funds
Restricted funds
Summary of funds - prior year
General funds
Designated funds
Restricted funds
Balance at
Income
Expenditure
Transfers
Balance at
1st April 2023
in/out
31 Mar 2024
£
£
£
£
£
413,323
384,333
271,438
(14,754)
511,464
19,528
-
-
14,754
34,282
176,790
345,360
347,176
-
174,974
609,641
729,693
618,614
0
720,720
Balance at
Income
Expenditure
Transfers
Balance at
1st April 2022
in/out
31 Mar 2023
£
£
£
£
£
250,336
351,743
188,274
(482)
413,323
19,046
-
-
482
19,528
196,923
319,431
339,564
-
176,790
466,305
671,174
527,838
0
609,641

21. Analysis of net assets between funds

21. Analysis of net assets between funds
Analysis of net assets between funds - current year
Current assets
Creditors due within one year
Total
Analysis of net assets between funds
Analysis of net assets between funds - prior year
Current assets
Creditors due within one year
Total
Restricted
Unrestricted
Total
funds
funds
funds
2024
2024
2024
£
£
£
183,185
558,959
742,144
(8,211)
(13,213)
(21,424)
174,974
545,746
720,720
Restricted
Unrestricted
Total
funds
funds
funds
2023
2023
2023
£
£
£
184,751
440,120
624,691
(7,781)
(7,269)
(15,050)
176,970
432,851
609,641

22. Related party transactions

No related party transactions took place in the period.

29