Charity Registration No. 1135365
BOLTON PARISH CHURCH
PARISH CHURCH OF
ST PETER BOLTON-LE-MOORS
TRUSTEES REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Rev Canon Dr C Bracegirdle |
|---|---|
| Rev S Cook | |
| Mr I Darbyshire | |
| Mrs L Easterman | |
| Mr D J Eckersley | |
| Mr A Forrester | |
| Rev B Gaskell | |
| Mrs H Haywood | |
| Rev I Hepburn | |
| Mrs S Hobson | |
| Mr A J Mitchell | |
| Mr D F Morlidge MBE | |
| Mrs A Morris | |
| Rev Canon Professor K Newport | |
| Mrs R M Newport | |
| Canon J Walsh OBE | |
| Ms A Warburton | |
| Miss E F Weston | |
| MrG Whalley | |
| MrT J Whillas | |
| Chairman | Rev Canon Dr C Bracegirdle |
| Treasurer | Mr A J Mitchell |
| Secretary | Mr I Darbyshire |
| Charity number | 1135365 |
| Principal address | St Peter's Parish Church |
| Silverell Street | |
| Bolton | |
| BL 11PS | |
| Independent examiner | Mr Simon Worswick BA FCA |
| Smith & Goulding Limited | |
| Hamill House | |
| 112-116 Chorley New Road | |
| Bolton | |
| BL 1 4DH | |
| Bankers | Royal Bank of Scotland pie |
| 46-48 Deansgate | |
| Bolton | |
| BL 1 1BH |
II
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS CONTENTS
| Page | |
|---|---|
| Trustees Report | iv-vii |
| Independent Examiner's Report | viii |
| Statement of Financial Activities | ix |
| Balance Sheet | X |
| Notes To The Accounts | xi-xxii |
Ill
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The Trustees present their report and accounts for the year ended 31 December 2021.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Charity's Trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Aim and Purposes
St Peter Bolton-Le-Moors Parochial Church Council (PCC) has the responsibility of cooperating with the incumbent, the Reverend Canon Dr Chris Bracegirdle, in promoting in the ecclesiastical parish, the whole mission of the Church, pastoral, evangelical, social and ecumenical. The PCC is also specifically responsible for the maintenance of the Church of St Peter, Silverwell Street, Bolton.
Objectives and Activities
The PCC is committed to enabling Anglican Witness in the Heart of Bolton. Bolton Parish Church is the civic church of Bolton rooted in the Anglican choral tradition and is known throughout the town as 'The Parish Church'. We seek to build on our location and tradition by our worship, music, preaching and teaching, in our pastoral care and in our stewardship of our fine church building.
Through close partnership with our three foundation schools, we aim to contribute to the excellent education and spiritual development of children and young people in Bolton.
Public benefit statement
When planning our activities for the year, we have considered the Commission's guidance on public benefit and the supplementary guidance on charities for the advancement of religion. In particular, we try to enable ordinary people to live out their faith as part of our parish community through:
-
Worship and prayer;
-
Learning about the Gospel;
-
Developing their knowledge and trust in Jesus.
-
Provision of pastoral care for people living in the wider parish.
-
Missionary and outreach work.
To facilitate this work, it is important that we maintain the fabric of the Church of St. Peter.
Achievements and Performance
Worship and Prayer
During 2021 services were held regularly at 8.00 a.m., 11.00 a.m., and 6.30 p.m. on Sundays and around midday on several days of the week with Covid-19 restrictions being observed and communion being taken in one kind.
We have celebrated 13 baptisms, 5 weddings and held 14 funerals in our church this year (a further 5 funerals were held at the crematorium).
Deanery Synod
Ten members of the PCC sit on the Deanery Synod. This provides the PCC with an important link between the parish and the wider structures of the church. This year the PCC has also focused its attention on the questions posed to parishes in the Deanery about the most effective deployment of stipendiary and non-stipendiary clergy.
The Church Building and Grounds
During 2021 the North Porch was refurbished and a new external notice board was installed both due to the generosity of the Markland Trust. The PA system was upgraded and a defibrillator was purchased. The roof, church alarms, boiler and gutters were maintained and two altar frontals were replaced.
Mission and Evangelism
Helping those in need is a demonstration of our faith. Through our fundraising efforts £2,547 was given to local and national charities during 2021.
Our parish magazine is distributed on a monthly basis. The magazine keeps our parishioners informed of the important matters affecting our Church and articles that help develop our knowledge and trust in Jesus.
iv
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
Pastoral Care
Due to COVID-19 it was not possible to visit members of our Parish in home or hospital. Some members of our parish are unable to attend church due to sickness and age. The clergy and members of the Pastoral Care Team ensured that contact was made by regular phone calls and newsletters.
Ecumenical Relationships
The church is a member of Churches Together in Bolton, activities were limited in 2021 due to Covid-19 restrictions. Mission initiatives in the Town Centre such as Passion for Bolton are carried out on an ecumenical basis.
Financial Review
In previous years, Bolton Parish Church relied on a mixture of regular congregational giving coupled with additional income from activities both inside the Church and the use of the grounds to rent car parking spaces.
With both standard activities in the Church being restricted for most of the year, as well as business organisations being encouraged to work from home, these two factors still continued to have an effect on our income in 2021. We did however raise £5,000 from the use of the Church for the filming of TV series and we had a welcome return of concerts in the last quarter of the year.
Total receipts on unrestricted funds were £110,879 (2020: £102,740) of which £54,611 was unrestricted voluntary donations, and a 1further £12,178 was from Gift Aid. The planned giving through envelopes and banker's orders was £34,209 in 2021 (2020: £35,395). The annual Gift Day appeal raised £8,027 (2020: £6,940). Income from the car park, concerts and church usage by third parties decreased from £30,542 in 2020 to £29,252 in 2021. A further £600 was raised from the sale of a coat of arms and camera plus £502 from the sale of 2021 Celebration merchandise.
We were grateful for a donation of £5,000 from the family of the late Mrs Jane Hampson.
£126,180 (2020: £127,961) was spent from the unrestricted funds to provide the Christian ministry from St. Peter's Church including the contribution to the diocesan parish share (£55,000) which largely provides the stipends and housing for the clergy.
The sum that the churches in the Deanery have to find is shared between the churches on a negotiated/agreed basis and is forward set for a three-year period. This replaced the previous scheme which was based on an annual income & attendance survey. 2020 was the final year of this agreement and our Parish Share was £55,000 for year 2021 which was paid in full. Unfortunately, due to the pandemic, discussions with the Manchester Diocese for the setting of a Parish Share for years 2021-2023 did not take place in 2021.
The net result for the year was an excess of payments over receipts of £24,803 (2020: £29,064) on unrestricted funds.
The annual revaluation of investment assets showed an increase of £8,414 on the valuation at the end of 2020. There was a reduction in bank and deposit balances during the year of £8,769.
The restricted funds include the expenditure relating to the notice board, map enclosure and church maintenance which has been recovered through grants from The Markland Trust. A grant from Hulme's Bolton Lectureship Charity Estate was received towards the new Lecturer's living expenses. Also included in restricted funds are the Friends of Bolton Parish Church, the Tower and Flower funds, Sunday Morning Coffee funds and the Choir & Organ Scholarship.
The designated unrestricted funds are the Tuesday Group and the monies raised for the 2021 celebration of 150 years in the rebuilt and re-consecrated church.
Reserves Policy
The PCC consider that they should hold six month's average expenditure in bank accounts and easily realisable investments which has been achieved throughout the year. The PCC are in the fortunate position of being able to seek financial assistance by way of grant or loan from the Markland Trust for major building works and therefore do not hold any specific investments for this purpose. Funds are held in ethical investments.
Volunteers
We would like to thank all the volunteers who work so hard to make our church the lively and vibrant community that it is. In particular we want to mention our churchwardens Canon Walsh & Miss Weston, the director of music Michael Pain, the choir, bell ringers, flower arrangers, social committee, pastoral committee, tea and coffee servers, Rose Marie Newport and the Sunday School leaders and our cleaners. All of these have worked so tirelessly on our behalf.
Structure, governance and management
The method of appointment of PCC members is set out in the Church Representation Rules. The PCC is a registered with the Charity Commission (Charity Number 1135365).
V
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
The PCC has related Charities and Trust Funds which have been founded over the years to assist and provide financial help to the Church when it is deemed to be needed by the Trustees of the various charities and trusts. These include The Markland Trust, The James Ormrod Trust, Bolton Relief In Need Charity and Hulme's Bolton Lectureship Charity Estate.
At St. Peter's the membership of the PCC consists of the incumbent (our Vicar), church wardens, the Lecturer and Parish clergy and members elected by those members of the congregation who are on the electoral roll of the church. All those who attend our services/ members of the congregation are encouraged to register on the Electoral Roll and stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance to the parish including how the funds of the PCC are spent. New members receive initial training into the workings of the PCC.
The full PCC met five times, either in person or remotely, during the year with an average attendance of 85%. Given its wide responsibilities the PCC has a number of committees, each dealing with a particular aspect of parish life. These committees which include pastoral, social, fabric and finance, are all responsible to the PCC and report back to it regularly with minutes of their decisions being received by the full PCC and discussed if necessary.
Administrative Information
St. Peter Bolton- Le-Moors is situated off Silverwell Street, Bolton. It is part of the Diocese of Manchester within the Church of England. The correspondence address is St Peter's Parish Hall, Silverwell Street, Bolton BL 1 1PS. The PCC is a body corporate (PCC Powers Measure 1956, Church Representation Rules 2006) and a charity registered with the Charity Commission.
PCC members who have served at any time from January 1'[1 ] 2021 until the date this report was approved are: Ex Officio Members
Incumbent: The Reverend Canon Dr Chris Bracegirdle Clergy: The Reverend Simon Cook Clergy: The Reverend Canon Professor Kenneth Newport Clergy: The Reverend Barrie Gaskell Clergy: The Reverend Grace Hart Clergy: The Reverend Ian Hepburn Churchwarden & Deanery Synod: Canon John Walsh OBE Churchwarden & Deanery Synod: Miss Evelyn Weston Deanery Synod: Mrs Lesley Easterman Deanery Synod: Mr David Morlidge MBE Elected: Mr Graham C Burrows (resigned November 2021) Elected: Mr Ian Darbyshire Elected: Mr David Eckersley Elected: Mr Alan Forrester Elected: Mrs Helen Haywood Elected: Mrs Sarah Hobson Elected: Mr Andrew Mitchell Elected: Mrs Aimee Morris Elected: Mrs Rose-Marie Newport Elected: Ms Ann Warburton Elected: Mr Geoffrey Whalley Elected: Mr Trevor Whillas
Statement of Trustees responsibilities
The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the income and expenditure of the Charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
VI
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2021
-
state whether applicable accounting standards have been followed, subjecl to any material departures disclosed and explained in the financial statements, and
-
prepare lhe financial statements on the going concern basis unless it 1s inappropriate to presume that the Charity will continue in business.
The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply wit�, the Charities Act 2011, the Charily (Accounts and Reports) Regulations 2008 and tile provisions of the trust deed/constitution. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the PCC on .?-.U.�--�()_1.7': .. and signed on their behalf by Rev'd Canon Dr Chris Bracegirdle (PCC Chairman)
VII
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS INDEPENDENT EXAMINER'S REPORT TO THE PCC OF THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS
I report to the Trustees on my examination of the accounts of The Parish Church of St Peter Bolton-Le-Moors (the Charity) for the year ended 31 December 2021, which are set out on pages ix to xxiii.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trustee's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed ... �.� .... ���········ Date ...... ...... . 2'? . . t.b.f!.�.�.' ? .
Mr Simon Worswick BA FCA
Smith & Goulding Limited, Chartered Accountants Hamill House 112-116 Chorley New Road, Bolton, BL 1 4dH
viii
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted | Designated | Restricted | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2021 | 2021 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| Income and endowments from: | |||||||
| Donations and legacies | 2(a) | 66,789 | 2,842 | 28,022 | 97,653 | 71,939 | |
| Church activities | 2(d) | 11,557 | 1,230 | 12,787 | 6,812 | ||
| Activities for generating funds | 2(b) | 30,452 | 527 | 30,979 | 31,204 | ||
| Income from investments | 2(c) | 2,081 | 2,082 | 3,245 | |||
| Total income | 110,879 | 3,369 | 29,253 | 143,501 | 113,200 | ||
| Expenditure on: | |||||||
| Raising funds | 6{b) | 9,502 | 885 | 1,474 | 11,861 | 3,843 | |
| Church activities | 6(a) | 126,180 | 1,761 | 29,150 | 157,091 | 140,780 | |
| Total expenditure | 135,682 | 2,646 | 30,624 | 168,952 | 144,623 | ||
| Net incomeI(expenditure) before | |||||||
| investment gains/(losses) | (24,803) | 723 | (1,371) | (25,451) | (31,423) | ||
| Gains/ (losses) on investment assets | |||||||
| On revaluation_I_disposal | 9(c) | 8,251 | 163 | 8,414 | (17,141) | ||
| Net incomeI(expenditure) | (16,552) | 723 | (1,371) | 163 | (17,037) | (48,564) | |
| Transfers between funds | |||||||
| Net movement in funds | (16,552) | 723 | (1,371) | 163 | (17,037) | (48,564) | |
| Fund balances at 1 January 2021 | 124,033 | 928 | 18,855 | 1,135 | 144,951 | 193,515 | |
| Fund balances at 31 December 2021 | 107,481 | 1,651 | 17,484 | 1,298 | 127,914 | 144,951 |
The breakdown of the 2020 figures between the unrestricted, designated, restricted and endowment funds are in note 15 on pages xviiii -xxiii.
IX
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS BALANCE SHEET AS AT 31 DECEMBER 2021
| Fixed Assets Tangible fixed assets Investments Total Fixed Assets Current Assets Stocks Debtors Cash at Bank and in Hand Current Liabilities Creditors Net Current Assets Total Net Assets The Funds of the Charity Endowment Funds Restricted Funds Designated Funds Unrestricted Funds Total Charity Funds Notes 7 9(a/b) 10 11 8 12 13 13 13 13 |
893 28,339 2,374 31,606 53,628 |
2021 £ 11,177 138,759 149,936 (22,022) 127,914 1,298 17,484 1,651 107,481 127,914 125 37,610 11, 143 --·-·---·------ - - 48,878 46,875 |
2020 £ 12,603 130,345 |
|---|---|---|---|
| - 142,948 2,003 144,951 1,135 18,855 928 124,033 144,951 |
|||
The accounts were approved b[y ] the Parochial Church Council on .. 'A-.[1 ] ... :� ... �.<?.��- ···· and si[g] ned on its behalf b[y] :
----- Start of picture text -----
,- ·
Chairman . � .. - --:-:. .--- -· '�; - --( .�: . •- . .
.tFt=;�: -:-
�
�---� j
Treasurer .. : ....... :� ............. .�.{.ul'C-\A
----- End of picture text -----
X
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
1 Accounting policies
1.1 Basis of preparation
The accounts have been prepared in accordance with the Charity's Trust deed, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Charity is a Public Benefit Entity as defined by FRS 102.
The Charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest£.
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.
1.2 Going concern
At the time of approving the accounts, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the accounts. There are no material uncertainties about the Charity's ability to continue.
1.3 Funds
Endowment funds are funds, the capital of which must be maintained; only income arising from investment of the endowment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established. The investments are held by the Manchester Diocesan Board of Finance.
Restricted funds represent (a) income from trust or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forwarded as a balance on that fund.
Unrestricted funds are general funds which can be used for PCC ordinary purposes.
Designated funds comprise of funds which have been set aside at the discretion of the PCC for specific purposes. The purposes and uses of the designated funds are set out in the note to the accounts.
1.4 Incoming resources
These are included in the Statement of Financial Activities (SOFA) when:
-
the PCC becomes legally entitled to the benefit of use of the resources; 2. an inflow of economic benefit is probable; and
-
the monetary value can be measured with sufficient reliability.
1.5 Resources expended
Liabilities are recognised as soon as an outflow of economic benefit is probable.
Governance costs include costs of the preparation and examination of statutory accounts, the costs of Trustees meetings and cost of any legal advice to trustees on governance or constitutional matters. All the governance costs have been included in Church Activities as a whole rather than be apportioned.
1.6 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
xi
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
1.7 Stock
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured at cost.
1.8 Tangible fixed assets and depreciation
Consecrated and benefice property is not included in the financial statements in accordance with s.10 of the Charities Act 2011.
Movable church furnishings are held by the Vicar and Church Wardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed on the Church's inventory, which can be inspected by appointment with the Church Wardens. For anything acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Subsequently no individual items have cost more than £1,000 so all such expenditure has been written off when incurred.
Equipment used within the church premises is depreciated on a reducing balance at 20% p.a. Individual items of equipment with a purchase price of £500 or less are written off when the asset is acquired. Computer equipment is depreciated at 25% straight line. The equipment purchased using restricted funds is depreciated at 20% straight line.
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognized in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
2 Incoming resources
| 2(a) Donations and legacies Planned Giving Gift Aid Tax Receivable Other Giving Collections - open plate Gift Day Grants 2(e) Donations, appeals etc Contribution for vicar's expenses from St Philips Maintenance Wall Safe Donated Car park facilities 2(b) Activities for Raising Funds Car Park Income Social Committee Organ & Music Recitals Church Usage 2021 Celebration merchandise Tuesday Group Tower Fund Sale of coat of arms and camera 2(c) Income from Investments Interest and Dividends including tax recoverable |
Unrestricted Designated Restricted Total Funds Funds Funds 2021 £ £ £ £ 34,209 34,209 12,178 12,178 5,366 5,366 8,027 8,027 662 24,682 25,344 5,994 2,180 1,956 10,130 1,384 1,384 15 15 1,000 1,000 |
Total 2020 £ 35,395 11,059 4,831 6,940 7,631 4,533 662 138 750 |
|
|---|---|---|---|
| 66,789 2,842 28,022 97,653 Unrestricted Designated Restricted Total Funds Funds Funds 2021 £ £ £ £ 21,475 21,475 283 283 727 727 7,367 7,367 502 502 25 25 600 600 |
71,939 Total 2020 £ 29,061 1,261 220 587 75 |
||
| 30,452 527 30,979 Unrestricted Designated Restricted Total Funds Funds Funds 2021 £ £ £ £ 2,081 2,082 |
31,204 Total 2020 £ 3,245 |
||
| 2,081 2,082 |
3,245 |
Xll
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| Unrestricted Funds £ 2(d) Income from Church Activities Book of Remembrance 30 Fees paid to PCC for Weddings and Funerals 9,040 Bell Ringers 845 Sunday Morning Coffee Votive Candles 267 Flowers 805 Magazine 570 11,557 Unrestricted Funds £ 2(e) Grants received Markland Trust Markland Trust Choir & Organ Scholar Chadwick Educational Foundation Hulme's Bolton Lectureship Charity Estate |
Designated Funds £ |
Restricted Total Funds 2021 £ £ 30 9,040 845 355 355 267 875 1,680 570 1,230 12,787 Restricted Total Funds 2021 £ £ 9,611 10,273 915 915 156 156 14,000 14,000 24,682 25,344 Total 2020 £ 10 5,630 203 143 320 506 6,812 Total 2020 £ 4,036 1,395 2,200 7,631 |
|---|---|---|
| Designated Funds £ 662 662 |
The grants received from The Markland Trust were for a defibrillator, church maintenance, car park maintenance, architect fees, and the choir and organ scholarships amounting to £11,188. The grant for the defibrillator was £1,368, the grant for the 2021 celebrations was £662 and the grant for the organ and choir scholarships was £915. The grant for the church maintenance was £5,373, the grant for the CCTV maintenance was £1,474 and the grant for the architect fee was £1,396. The grant from Hulme's Bolton Lectureship Charity Estate was towards the Lecturer's accommodation and expenses.
3 Transactions with members of the PCC and related parties
The Trustees donated monies amounting to £19,650 by way of weekly/monthly giving.
Bolton Parish Church Repair Fund is owed £40,195 by the PCC. The Trustees who sit on the PCC as well as this Charity are Rev Canon Dr C Bracegirdle (the Vicar), A J Mitchell, Canon J Walsh OBE and E F Weston.
The PCC paid Bolton Parish Educational Foundation £3,000 for use of the Hall and its facilities during the year. The amount charged is in line with what would be charged to an external charity.
The Bolton Parish Educational Foundation donated use of one car parking space at the Church Hall to the PCC for Rev Canon Dr C Bracegirdle's use in his capacity as Vicar of Bolton Parish Church. The market cost of a car parking space is £500 per year and has been recognised as income and expenditure in the Statement of Financial Activities. The Bolton Parish Educational Foundation also donated use of one car parking space at the Church Hall to the Hulme's Bolton Lectureship Charity Estate who then donated it to the PCC for the Lecturer's use. The market cost of a car parking space is £500 for this year and has been recognised as income and expenditure in the Statement of Financial Activities. The Trustees who sit on the PCC as well as this Charity are Rev Canon Dr C Bracegirdle, A J Mitchell, Canon J Walsh OBE and E F Weston.
The Markland Trust gave grants totalling £11,188 for the various items mentioned in note 2e. The Trustees who sit on the PCC as well as this Charity are Rev Canon Dr C Bracegirdle, A Forrester, G Whalley, A J Mitchell, E F Weston, DJ Eckersley and Canon J Walsh OBE.
The Hulme's Bolton Lectureship Charity pays the salary and towards the expenses of the Lecturer Rev I Hepburn while the PCC pay the balance of his expenses. The Hulme's Bolton Lectureship Charity Estate Trustees agreed a grant of £14,000 towards the expenses and living accommodation of the Lecturer.
4 Employees / Key personnel
There were no employees during the year.
5 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
xiii
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| 6 Expenditure on charitable activities | |||||
|---|---|---|---|---|---|
| Unrestricted | Designated | Restricted | Total | Total | |
| Funds | Funds | Funds | 2021 | 2020 | |
| £ | £ | £ | £ | £ | |
| 6(a) Church Activities | |||||
| Charitable Giving 6(c) | |||||
| Secular | |||||
| Home Missions | 1,090 | 1457 | 2,547 | 2,561 | |
| Ministry Parish Share | 55,000 | 55,000 | 55,000 | ||
| Bellringers Fees | 550 | 550 | |||
| Parish Church Hall Fees | 3,000 | 3,000 | 2,000 | ||
| Choir Fees | 1,270 | 1,270 | 894 | ||
| Director of Music | 6,686 | 6,686 | 5,630 | ||
| Relief Organists | 430 | 430 | 236 | ||
| Donated Car Park Facilities | 1,000 | 1,000 | 750 | ||
| Choir and Organ Scholarships | 915 | 915 | 1,307 | ||
| Church Running Expenses | |||||
| Electricity | 3,056 | 3,056 | 2,629 | ||
| Gas | 12,131 | 12,131 | 13,051 | ||
| Water | 613 | 613 | 738 | ||
| Insurance | 7,272 | 7,272 | 8,552 | ||
| Cleaning | 3,040 | 3,040 | 3,171 | ||
| Wedding & Funeral Fees | 4,107 | 4,107 | 4,660 | ||
| Lecturers Accommodation Allowance | 261 | 14,000 | 14,261 | 7,133 | |
| Lecturers Expenses | 1,844 | 1,844 | 950 | ||
| Vicarage Expenses | 2,068 | 2,068 | 2,399 | ||
| Vicars Expenses | 266 | 1,384 | 1,650 | 1,564 | |
| Curate Expenses | 584 | 584 | 1,095 | ||
| Verger Fees | 760 | 760 | 187 | ||
| Licences | 287 | 287 | 215 | ||
| Petty Cash & Sundries Postage, Stationer & Photocopying |
245 490 |
245 490 |
765 | ||
| Subscriptions | 337 | 337 | 319 | ||
| Telephone Upkeep of Serices |
447 5,855 |
1,200 | 447 7,055 |
310 2,776 |
|
| Church Maintenance | |||||
| Repairs & Replacements | 8,055 | 6,768 | 14,823 | 12,391 | |
| Organ and Piano Maintenance | 1,452 | 1,452 | 2,398 | ||
| PPE/Covid-19 safety equipment | 1,990 | ||||
| Depreciation | 107 | 2,687 | 2,794 | 3,151 | |
| Flowers | 1,536 | 739 | 2,275 | 698 | |
| Church Magazines | |||||
| Tower Expenses | |||||
| Independent Examiners Fee | 1,200 | 1,200 | 1,200 | ||
| 2021 Celebration Expenses | 1,141 | 1,761 | 2,902 | ||
| Bank charges | |||||
| Lecturer's leaving gift | 60 | ||||
| 126,180 | 1,761 | 29,150 | 157,091 | 140,780 |
XIV
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| 6(b) Fundraising Costs Car Park Rates & Expenses Social Committee Organ Music Recitals 2021 Celebration Merchandise Tuesday Group 6(c) Charitable Giving 2021 Celebration Age UK Bolton Hospice Bolton Mountain Rescue Bolton Parish Church School Children's Hospital Children's Society Christian Aid Church Army Churches Together City of Sanctuary Bolton Derian House Embrace The Middle East Help for Heroes GMIM Xmas Bus Incentive Juvenile Diabetes Macmillan North West Air Ambulance Ordination collection Parkinsons UK Teenage Cancer Trust Toilet Twinning The Destitution Project Urban Outreach 7 Tangible fixed assets Cost or Valuation At 1 January 2021 Additions At 31 December 2021 Depreciation At 1 January 2021 Charge for the year At 31 December 2021 Net Book Value At 31 December 2021 At 1 January 2021 |
Unrestricted Funds £ 9,180 212 110 |
Designated Restricted Total Funds Funds 2021 £ £ £ 1,474 10,654 212 110 860 860 25 25 885 1,474 11,861 Designated Restricted Total Funds Funds 2021 £ £ 89 89 140 140 156 156 63 63 346 596 152 152 87 87 250 45 45 29 29 226 226 19 19 64 64 41 41 250 340 1,457 2,547 Furniture & Furniture & fittings fittings Unrestricted Fund Restricted Fund £ £ 37,816 21,652 1,368 Total 2020 £ 3,843 3,843 Total 2020 £ 50 251 250 250 400 250 500 300 60 250 2,561 Total £ 59,468 1,368 |
|---|---|---|
| 9,502 Unrestricted Funds £ 250 250 250 340 |
||
| 1,090 | ||
| 37,816 23,020 37,280 9,585 107 2,687 60,836 46,865 2,794 |
||
| 37,387 12,272 429 10,748 536 12,067 49,659 11,177 12,603 |
xv
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| 8 Cash at bank and in Hand | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| £ | £ | |||||||
| Endowment | ||||||||
| Restricted | 9,069 | 6,789 | ||||||
| Designated | (1,422) | 928 | ||||||
| Unrestricted | (5,273} | 3,426 | ||||||
| 2,374 | 11,143 | |||||||
| 9 Fixed Asset investments for use | by the PCC | |||||||
| Nominal | Cost | Market | Addition / | IncreaseI | Market | |||
| Value or No | Value | (Disposal) | (Decrease) | Value | ||||
| of Shares | 2021 | in Value | 2020 | |||||
| 8.(a) Investments |
£ | £ | £ | £ | £ | |||
| Unrestricted held by MDBF | ||||||||
| Consolidated Legacy Fund | ||||||||
| JPMF UK Strategic Income Fund | ||||||||
| 35146 units | 35,146 | 3,546 | 43,840 | 2,016 | 41,824 | |||
| Charifund Charibond Narrow Range |
1,715 5,850 |
5,345 7,170 |
26,689 3,150 23,539 7�,07 8 ____�(235}� ___ 7,313 77,607 4,931 72,676 |
|||||
| Unrestricted held by the PCC | ||||||||
| R C Winder COIF Investment Fund | 1,195.60 | 24,854 | 3,320 | 21,534 | ||||
| 24,854 | 3,320 | 21,534 | ||||||
| Restricted Endowment Funds | ||||||||
| (MDBF) | ||||||||
| St Peter Endowment CBF Inv Fund | 111 | 513 | 1,298 163 1,135 ---- -------------- - 1,298 163 1,135 |
|||||
| 9.(b) Painting held as investments | ||||||||
| These have been valued at a professional | appraisal figure | 35,000 |
35,000 | |||||
| which has been used for insurance purposes | ||||||||
| Total Investments | 138,759 | 8,414 | 130,345 |
9.(c) Unrealised gains/(losses) in investments and fixed assets
This relates to the revaluation of investments held by or on behalf of the PCC, on an annual basis and is represented by the difference between the opening and closing market values.
| Unrealised gains/(losses) in unrestricted investments (MDBF) Unrealised gains/(losses) in unrestricted investments (General) Unrealised gain/(losses) in restricted investments Total unrealised gains in the year 10 Stock 2021 Celebration Merchandise (Designated) Upkeep of Services (Unrestricted) 11 Debtors Income Tax re: Gift Aid (Unrestricted) Markland Trust (Unrestricted) Car Park Income (Unrestricted) Bolton Relief In Need (Unrestricted) University of Bolton (Designated) Chadwick Educational Foundation (Restricted) Hulme's Bolton Lectureship Charity Estate (Restricted) Markland Trust (Restricted) Bolton Metropolitan Borough Council (Restricted) |
2021 £ 4,931 3,320 163 8,414 2021 £ 893 2021 £ 4,406 20,786 2,180 156 691 120 28,339 |
2020 £ (18,509) 1,294 74 (17,141} 2020 £ 125 2020 £ 2,474 28,915 825 1,000 2,200 2,196 37,610 |
|---|---|---|
XVI
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
12 Creditors, accruals and deferred income
| 12 Creditors, accruals and deferred income | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Amounts faling due inside one year | ||
| Utilities accrued | 2,067 | 2,326 |
| Independent Examiner | 1,200 | 1,200 |
| Church Repair Fund Loan | 40,195 | 40,195 |
| Wedding deposit | 3,019 | 3,154 |
| Income Tax re duplicated gift aid receipt from HMRC | 3,847 | |
| Hulme's Bolton Lectureship Charity Estate (Restricted) | 3,300 | |
| 53,628 | 46,875 |
13 Funds
Endowment Funds
These are trust fund investments held for the PCC by the Manchester Diocesan Board of Finance. Restricted Funds
Tower Fund Flower Fund Sunday Morning Coffee Friends of Bolton Parish Church Grants & other donations
Designated Funds 2021 Celebration Tuesday Group
To raise funds for the maintenance of items relating to the Tower To raise funds for church flowers
Each Sunday funds are collected for specific charities To raise funds for the renewal of sacred books and church artefacts Grants and donations for certain specific purposes
To raise funds for the 150[th ] anniversary celebration of when the church was built To raise funds for various charities and for the Church
| Funds Endowment Fund Restricted - Tower Fund Restricted - Flower Fund Restricted - Sunday Morning Cofee Restricted - Friends of Bolton Parish Church Restricted - Choir & Organ Scholarship Restricted - Grants & other donations Designated Fund - 2021 celebration Designated Fund - Tuesday Group Unrestricted Fund Total Funds |
Balance at 1 Movement in funds January Income Expenditure 2021 1,135 613 36 875 739 222 355 577 5,517 20 87 915 915 12,380 27,088 28,393 170 3,344 2,621 758 25 25 124,033110,879 135,682 Transfer between funds Balance at 31 Revaluation December 163 8,251 2021 1,298 613 172 5,537 87 11,075 893 758 107,481 |
|---|---|
| 144,951 143,501 168,952 8,414 127,914 |
14 Analysis of net assets between funds
| Fund balances at 31 December 2021 are represented by: |
Unrestricted Funds |
Designated Funds |
Restricted Funds |
Endowment Funds |
Total |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Tangible fixed assets | 429 | 10,748 | 11,177 | ||
| Investments | 137,461 | 1,298 | 138,759 | ||
| Current assets | 19,919 | 1,651 | 10,036 | 31,606 | |
| Creditors: amounts falling due within one year | (50,328) | (3,300) | (53,628) | ||
| 107,481 | 1,651 | 17,484 | 1,298 | 127,914 | |
| Unrealised gains included above: | |||||
| On investments | 132,497 | 785 | 133,282 | ||
| 132,497 | 785 | 133,282 | |||
| Reconciliation of movements in unrealised gains: | |||||
| Unrealised gains at 1 January 2021 | 124,246 | 622 | 124,868 | ||
| Net gains on revaluations in year | 8,251 | 163 | 8,414 | ||
| Unrealised gains at 31 December 2021 | 132,497 | 785 | 133,282 |
XVII
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
| 15 Comparatives for 2020 Statement of Financial Activities Unrestricted Designated Restricted Funds Funds Funds Notes £ £ £ Income and endowments from: Donations and legacies 2(a) 62,676 9,263 Church activities 2(d) 6,289 523 Activities for generating funds 2(b) 30,542 587 75 Income from investments 2(c) 3,233 12 Total income 102,740 587 9,873 Expenditure on: Raising funds 6(b) 3,843 Church activities 6(a) 127,961 129 12,690 Total expenditure 131,804 129 12,690 Net income / (expenditure) before investment gains/(losses) (29,064) 458 (2,817) Gains_I_(losses) on investment assets On revaluation 9(c) (17,215) Net incomeI(expenditure) (46,279) 458 (2,817) Transfers between funds Net movement in funds (46,279) 458 (2,817) Fund balances at 1 January 2020 170,312 470 21,672 Fund balances at 31 December 2020 124,033 928 18,855 Endowment Funds £ 74 74 74 1,061 1,135 Unrestricted Designated Restricted Funds Funds Funds £ £ £ 2(a) Donations and legacies Planned Giving Gift Aid 35,395 Tax Receivable 11,059 Other Giving Collections - open plate 4,831 Gift Day 6,940 Grants 2(e) 7,631 Donations, appeals etc 3,563 970 Contribution for vicar's expenses from St Philips 662 Maintenance Wall Safe 138 Donated Car park facilities 750 62,676 9,263 Total 2020 £ 71,939 6,812 31,204 3,245 113,200 3,843 140,780 144,623 (31,423) (17,141) (48,564) (48,564) 193,515 144,951 Total 2020 £ 35,395 11,059 4,831 6,940 7,631 4,533 662 138 750 71,939 |
Unrestricted Designated Restricted Funds Funds Funds £ £ £ 62,676 9,263 6,289 523 30,542 587 75 3,233 12 Endowment Funds £ Total 2020 £ 71,939 6,812 31,204 3,245 |
Unrestricted Designated Restricted Funds Funds Funds £ £ £ 62,676 9,263 6,289 523 30,542 587 75 3,233 12 Endowment Funds £ Total 2020 £ 71,939 6,812 31,204 3,245 |
|---|---|---|
| 102,740 587 9,873 113,200 |
||
| 3,843 127,961 129 12,690 3,843 140,780 |
||
| 131,804 129 12,690 (29,064) 458 (2,817) (17,215) (46,279) 458 (2,817) 74 74 144,623 (31,423) (17,141) (48,564) |
||
| (46,279) 458 (2,817) 170,312 470 21,672 74 1,061 (48,564) 193,515 |
||
| 124,033 928 18,855 1,135 Unrestricted Designated Restricted Funds Funds Funds £ £ £ 35,395 11,059 4,831 6,940 7,631 3,563 970 662 138 750 62,676 9,263 144,951 Total 2020 £ 35,395 11,059 4,831 6,940 7,631 4,533 662 138 750 71,939 |
xviii
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
15 Comparatives for 2020 continued
| 2(b) Activities for Raising Funds Car Park Income Social Committee Organ & Music Recitals Church Usage 2021 Celebration merchandise Tuesday Group Tower Fund 2(c) Income from Investments Interest and Dividends including tax recoverable 2(d) Income from Church Activities Book of Remembrance Fees paid to PCC for Weddings and Funerals Bell Ringers SundayMorning Coffee Votive Candles Flowers Magazine 2(e) Grants received Markland Trust Markland Trust Choir & Organ Scholarship Chadwick Educational Foundation Hulme's Bolton Lectureship Charity Estate |
Unrestricted Designated Restricted Total Funds Funds Funds 2020 £ £ £ £ 29,061 29,061 1,261 1,261 220 220 587 587 75 75 30,542 587 75 31,204 Unrestricted Designated Restricted Total Funds Funds Funds 2020 £ £ £ £ 3,233 12 3,245 |
|---|---|
| 3,233 12 3,245 Unrestricted Designated Restricted Total Funds Funds Funds 2020 £ £ £ £ 10 10 5,630 5,630 203 203 143 143 320 320 506 506 |
|
| 6,289 523 6,812 |
|
| Unrestricted Designated Restricted Total Funds Funds Funds 2020 £ £ £ £ 4,036 4,036 1,395 1,395 2,200 2,200 |
|
| 7,631 7,631 |
xix
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
15 Comparatives for 2020 continued
| 6(a) Church Activities Charitable Giving 6(c) Secular Home Missions Ministry Parish Share Bellringers Fees Parish Church Hall Fees Choir Fees Director of Music Relief Organists Donated Car Park Facilities Choir and Organ Scholarships Church Running Expenses Electricity Gas Water Insurance Cleaning Wedding & Funeral Fees Lecturers Accommodation Allowance Lecturers Expenses Vicarage Expenses Vicars Expenses Curate Expenses Verger Fees Licences Petty Cash & Sundries Postage, Stationery & Photocopying Subscriptions Telephone Upkeep of Services Church Maintenance Repairs & Replacements Organ and Piano Maintenance PPE/Covid-19 safety equipment Depreciation Flowers Church Magazines Tower Expenses Independent Examiners Fee Bank charges Lecturer's leaving gift |
Unrestricted Funds £ 1,500 55,000 2,000 894 5,630 236 750 2,629 13,051 738 8,552 3,171 4,660 5,000 883 2,399 902 1,095 187 215 765 319 310 2,776 10,195 2,398 150 134 162 1,200 60 Designated Funds £ 110 19 Restricted Funds £ 951 1,307 2,133 67 662 2,196 1,840 3,017 517 Total 2020 £ 2,561 55,000 2,000 894 5,630 236 750 1,307 2,629 13,051 738 8,552 3,171 4,660 7,133 950 2,399 1,564 1,095 187 215 765 319 310 2,776 12,391 2,398 1,990 3,151 698 1,200 60 |
|---|---|
| 127,961 129 12,690 140,780 |
| 6(b) Fundraising Costs Car Park Rates & Expenses Social Committee Organ Music Recitals 2021 Celebration Expenses Tuesday Group |
Unrestricted Funds £ 3,843 3,843 Designated Funds Restricted Funds £ Total 2020 £ 3,843 3,843 |
|---|---|
XX
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
15 Comparatives for 2020 continued
| 6(c) Charitable Giving 2021 Celebration Age UK Back Up North West Bibbys Farm Bolton Hospice Bolton Mountain Rescue Bolton Parish Church School Children's Society Christian Aid Church Army Churches Together City of Sanctuary Bolton Dementia Support Emmaus Bolton Fortalice Help for Heroes GMIM Xmas Bus Incentive Juvenile Diabetes Manchester Diocese North West Air Ambulance Ordination collection Parkinsons UK Teenage Cancer Trust Toilet Twinning The Dianne Oxberry Trust Urban Outreach |
Unrestricted Designated Restricted Total Funds Funds Funds 2020 £ £ £ 50 50 251 251 250 250 250 250 400 400 250 250 500 500 300 300 60 60 250 250 |
|---|---|
| 1,500 110 951 2,561 |
| Analysis of net assets between funds Fund balances at 31 December 2020 are represented by: Tangible fixed assets Investments Current assets Creditors: amounts falling due within one year Unrealised gains included above: On investments Reconciliation of movements in unrealised gains Unrealised gains at 1 January 2020 Net gains on revaluations in year Unrealised gains at 31 December 2020 |
Unrestricted Designated Restricted Endowment Total Funds Funds Funds Funds £ £ £ £ £ 536 12,067 12,603 129,210 1,135 130,345 41,162 928 6,788 48,878 (46,875) (46,875) |
|---|---|
| 124,033 928 18,855 1,135 144,951 124,246 622 124,868 124,246 622 124,868 141,461 548 142,009 (17,215) 74 (17,141) 124,246 622 124,868 |
xxi
THE PARISH CHURCH OF ST PETER BOLTON-LE-MOORS NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2021
15 Comparatives for 2020 continued Funds
Endowment Funds
These are trust fund investments held for the PCC by the Manchester Diocesan Board of Finance.
Restricted Funds
Tower Fund To raise funds for the maintenance of items relating to the Tower Flower Fund To raise funds for church flowers Sunday Morning Coffee Each Sunday funds are collected for specific charities Friends of Bolton Parish Church To raise funds for the renewal of sacred books and church artefacts Grants & other donations Grants and donations for certain specific purposes
Designated Funds
2021 Celebration To raise funds for the 2021 celebration of when the church was built Tuesday Group To raise funds for various charities and for the Church
| Balance | Movement | in funds | Balance at | |||
|---|---|---|---|---|---|---|
| at 1 | 31 | |||||
| Funds | January 2020 |
Income | Expenditure | Transfer between |
Revaluation | December 2020 |
| funds | ||||||
| Endowment Fund | 1,061 | 74 | 1,135 | |||
| Restricted - Tower Fund | 538 | 75 | 613 | |||
| Restricted - Flower Fund | 233 | 320 | (517) | 36 | ||
| Restricted - Sunday Morning Coffee | 19 | 203 | 222 | |||
| Restricted - Friends of Bolton Parish Church |
5,485 | 32 | 5,517 | |||
| Restricted - Choir & Organ Scholarship |
1,395 | (1,308) | 87 | |||
| Restricted - Grants & other donations | 15,397 | 7,848 | (10,865) | 12,380 | ||
| Designated Fund - 2021 celebration | 170 | 170 | ||||
| Designated Fund - Tuesday Group | 300 | 587 | (129) | 758 | ||
| Unrestricted Fund | 170,312 | 102,740 | (131,804) | (17,215) | 124,033 | |
| Total Funds | 193,515 | 113,200 | (144,623) | (17,141) | 144,951 |
The Tuesday Group was originally included in Unrestricted Funds. It has been requested that it been shown separately and therefore the balance brought forward has been transferred into a Designated Fund along with the income and expenditure of the group
XXII