# 




## 

||Contents|Contents||||
|---|---|---|---|---|---|
|1|Introduction.|||||
|2|Legal and Administrative||Information|||
|3|Introduction<br>by the Chair|||||
|4|Objectives, Structure and||Governance. .||„4|
||4.1|Overview and Objectives ofECT.|||.........4|
||4.2|Trustees and their appointment.|||5|
||4.3|Statement ofTrustees'|responsibilities|..|,„„6|
||4.4|Governance ..|||..7|
||4.5|Statement ofPublic benefit|||.........8|
||4.6|Diversity<br>and Inclusion.|.||.........9|
||4.7|ECTsubsidiaries. .|||...,9|
||4.8|Connected charities &|related parties.|.|,...,...10|
||4.9|Environment.|||........10|
||4.10|Supply Chain Management.|||........11|
|5|Activities.|||||
||5.1|Transport for Individuals.||||
||5.2|Group Transport.||||
||5.3|Community<br>Bus|||...12|
||5.4|Training ..|||...12|
||5.5|Volunteering.|||...12|
|6|Income generation<br>and investment.||||..„,12|
||6.1|Community<br>transport.|||.....12|
||6.2|Public sector procurement.|||12|
||6.3|Special Events.||||
||6.4|Fundraising.|||.....13|
||6.5|Donations.|||....13|
||6.6|Vehicle Investment. .|||14|
||6.7|Covid 19Pandemic|||„,14|
|7|2020/21 Activities Report.||||....15|
||7.1|Staff and Management|Team.||.....15|
||7.2|Activity and Outcomes|During Covid..||.....15|
||7.3|Achievements<br>and Performance ..|||..18|
||7.4|Performance<br>Measurement.|||.....20|
||7.5|Section 19/22 permits|.||....21|
||7.6|Looking forward ..|||.....22|
||7.7|Financial Review for the year ending 31March 2021|||„,23|
|8|Social Value Created<br>in 2020/21||||.26|
|9|Independent<br>Auditor's<br>report to the members of Ealing Community||||Transport. ..........29|
|10 Charity and group financial|||statements|||





|Consolidated|statement offinancial activities..|34|
|---|---|---|
|Group and charity balance sheet.||35|
|Consolidated|statement ofcash flows.|36|
|Notes tothe|financial Statements.|37|





## 



## 

## 

|Trustees /|Directors|||P. O'Keeffe (Chair)||
|---|---|---|---|---|---|
|||||P.Creasey||
|||||S.Krishna||
|||||C. Tilleray||
|||||D.Tinnion||
|||||T.West||
|||||H. Sana (appointed 5.10.2020)||
|Chief Executive||||John Chesters||
|Registered|Office|||Greenford<br>Depot||
|||||Greenford<br>Road||
|||||Greenford||
|||||Middlesex<br>U86 9AP||
|||||Telephone: 02088133210||
|||||www. ectcharity. co.uk||
|Company|registration||number|07211806(England and Wales)||
|Charity registration||number||1135354||
|Auditor||||Buzzacott<br>LLP||
|||||130Wood Street||
|||||London<br>EC2V 6DL||
|Banker||||National Westminster|Bank|
|||||440 Strand||
|||||London WC2R OQS||
|Solicitors||||Bates Wells||
|||||10Queen Street Place||
|||||London<br>EC4R 1BE||
|||||Russell-Cooke<br>LLP||
|||||2 Putney<br>Hill||
|||||London SW15 6AB||
|||||AN Law||
|||||Warnford<br>Court||
|||||29Throgmorton<br>Street||
|||||London<br>EC2N 2AT||
|||||BDBPitmans<br>LLP||
|||||50 Broadway||
|||||London SW1H OBL||





## 



## 



## 



## 




## 



## 

## 



## 



## 



## 



## 



## 







||||appointments<br>are not missed,<br>and<br>GP home<br>visits<br>are||
|---|---|---|---|---|
||||reduced.||
|Increased|level||Social trips —we provide<br>journeys<br>which<br>have the main|6111,957|
|ofsocial|||purpose of enabling<br>people to get together<br>and meet one||
|interaction|||another<br>for<br>outings<br>and<br>activities.<br>This<br>includes<br>the||
||||journeys<br>we<br>provide<br>for the purpose<br>of leisure,<br>sport,||
||||education,<br>shopping,<br>health,<br>and<br>other<br>trips<br>where||
||||secondary<br>social interaction<br>will also take place.||
|Improved|||We<br>provide<br>access<br>to<br>cost-effective,<br>affordable,<br>and|622,616|
|affordability||of|accessible group transport<br>services for community<br>groups||
|accessto|group||and organisations<br>to enable them to pursue<br>a wide range||
|activities|||ofactivities.||
|increased|||We involve<br>volunteer<br>Trustees<br>in the governance<br>of the|65,267|
|volunteering|||charity,<br>which includes specialist knowledge.<br>This provides||
||||capacity<br>and<br>skills<br>that<br>we<br>value<br>and<br>benefits<br>the||
||||volunteers<br>themselves<br>and the wider community.||
|Improved|skills||Our<br>staff<br>and<br>volunteers<br>receive<br>a<br>range<br>of training|68,342|
||||including<br>MiDAS for drivers,<br>PATS for passenger<br>assistants||
||||and First Aid. This enhances our levels ofcustomer care and||
||||wellbeing<br>and<br>benefits<br>other<br>road<br>users<br>and<br>the||
||||community<br>as a whole.||
|Improved|||The general<br>health<br>of many<br>of our<br>regular<br>older<br>and|644,048|
|wellbeing|||disabled<br>passengers'<br>benefits from their using the service.||
||||The ability to get out and about brings<br>both physical<br>and||
||||mental<br>health<br>benefits,<br>reduces<br>loneliness<br>and<br>leads to||
||||reduced<br>longer term health care costs.||
|Total soci|al|value|ofour services|6271,120|





## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 



|||||||Total|Total|
|---|---|---|---|---|---|---|---|
|||||||funds|funds|
||||||Nate|2021|2020f|
|Income and expenditure||||||||
|Income from||||||||
|Grants and donations||||||376,515|504|
|Charitable<br>activities||||||4,745,187|5,019,771|
|Investments||||||21,106|26,681|
|Other income||||||2,146|5,920|
|Total income||||||5,144,954|5,052,876|
|Expenditure<br>on||||||||
|Chari tab<br>Ieactivities||||||4,927,188|5,294,400|
|Total expenditure||||||4,927,188|5,294,400|
|Net income (expenditure)|before||inuestment|gains||217,766|(242,524)|
|Net surplus (loss) on investments||||||||
|Surplus on disposal ofsubsidiary|||company||||443,846|
|Net Income and net movement||in funds||||217,766|202,322|
|Fund balances at 1April 2020||||||3,470,973|3,268,651|
|Fund balances at 31March 2021||||||3,688,739|3,470,973|





## 

|||||||Group||Charhy||
|---|---|---|---|---|---|---|---|---|---|
||||||Note|2021|2020|2021|2020|
|||||||6|6|E|6|
|Fixed Assets||||||||||
|Tangible assets|||||8|1,019,447|1,147,863|990,157|1,094,S17|
|Investment|property||||9|400,000|400,000|||
|Investments||in subsidiaries|||10|||||
|Current Assets||||||1419447|1,547,S63|990161|1.,094,821|
|Debtors||||||900,898|1,146252|1,189,124|999,854|
|Cash at bank||and in||hand||gfgSSP85|1,607,623|1,028,351|670,123|
|||||||2,969,233|2,753,875|2,217,475|1,669,977|
|Creditors: amounts|||falling due within one year||12|)308262)|(433018)|(187,672)|(317,974)|
|Net current|assets|||||||||
|Total assets|less current liabSltles|||||4,080,418|3,863,722|3,019,964|2,446,824|
|Provision for||liabilities||and charges||||||
|Net assets||||||3,688,739|3,470,373|3IG.9964|2 633745|
|Represented||by:||||||||
|Unrestricted||Funds||||||||
|General<br>funds||||||3,466,725|3,182,188|2,797,950|2,158,039|
|Designated|funds||||14|222,014|288,785|222,014|288,785|
|Totalcharity||funds||||3,688,739|3,470,973|3,019,964|2,446,824|






## 

## 

|Net cash (used In) provided<br>by operating|Net cash (used In) provided<br>by operating|Net cash (used In) provided<br>by operating|activities|activities|Note|2021<br>9|2020<br>E|
|---|---|---|---|---|---|---|---|
||~et cash provided<br>by operating<br>activities|||||857,333|346,095|
||~et cash (used mj provided<br>by investing|||activities||(297,796)|(606,294)|
||Net cash<br>used<br>in financing<br>activities|||||(98,825)|(275,177)|
||(Decrease) increase<br>in cash and cash equivalents|||||460,712|(595,216)|
||Cash and cash equivalents<br>at|1April||||1.,607,623|2,142839|
||Cash and cash equivalents<br>at|31March||||2,068,335|1,607,629|
|Notes tothe consolidated<br>statement||ofcash flows for the year ended 31March 2021||||||
|||||||2021|2020|
|A|Net cash provided<br>by operating<br>activities|||||E|9|
||Net expenditures<br>forthe reporting||period (as per the statement of financial activities)|||217,766|202,322|
||Adjustments<br>for:|||||||
||Depreciation<br>charge|||||448,791|507,726|
||Surplus on disposal offixed assets|||||(1,473)|(1,514)|
||Amounts<br>due on disposal of|subsidiary|||||(443,846)|
||Interest and rents receivable|from|investment|||(21,106)|(26,681)|
||Interest payable|||||936|10,3\2|
||Decrease in provision for liabilities||and charges|||(1,070)||
||Decrease/(increase)<br>in debtors|||||245,353|(315,979)|
||IDecrease)/increase<br>in creditors|||||(31,864)|419,755|
||Net cash provided<br>by operating<br>activities|||||857,333|346,095|
|8|Investing|||||2021<br>6|2020f|
||Interest received|||||284|6,891|
||Investment<br>Income received|||||20,$22|19,950|
||Payments to acquire tangible|fixed|assets|||(320,375)|(694,329)|
||Cash received on disposal of|subsidiary||||||
||Cash received on disposal of|fixed|asset|||1,473|1,514|
||Net cash provided<br>by Investing<br>activities|||||(297,796)|(606134)|
|||||||2021|2020|
||Financing|||||6|E|
||Repayments<br>offinance lease|obligations||||(98,825)|(275,177)|
|Analysis ofnet debt||||||||
||||||2020|Cash Rows|2021|
||||||6|||
||Long term borrowings|||||||
||Short term borrowings||||340,128|(31,866)|308,262|
||Lease liabilities||||97,$89|(97,$89)||
||Totalliabilities||||438,017|(129,755)|308,262|
||Cash<br>ILcash equivalents||||(1,607,623)|(460,712)|(2068~)|
||Iotal net debt||||(1,169,606)|(590,467)|(1,760,073)|





## 

## 



|1|Accounting<br>Policies («ontinued)||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|1.6|Income )continued)||||||||||||||||
||Interest on funds held on deposit is included<br>when receivable||and the amount can be measured||reliably||by the charity; this is normally||||||||upon||
||notification ofthe interest<br>paid or payable<br>by the bank.||||||||||||||||
||Rent receivable<br>and related service income are recognised<br>as||the services are delivered.||||||||||||||
|1.2|Expenditure<br>and the basis ofapportioning<br>costs||||||||||||||||
||liabilities are recognised<br>as expenditure<br>as soon|as there is a|legal or constructive<br>obligation<br>committing||||the Group|to|that expenditure,|||||||it is|
||probable<br>that settlement<br>will be required<br>and the amount of||the obligation<br>can be measured|reliably.|||||||||||||
||Expenditure<br>is included<br>within<br>the statement of|fmancial<br>activities<br>on an accruals basis and includes||||any|attributable|VAT which|||cannot||||be||
||recovered.<br>Expenditure<br>comprises the following:||||||||||||||||
||a. The cost ofraising funds relates|to the cost of managing<br>the investment<br>property<br>held by a subsidiary|||||||company.||||||||
||b. The cost ofcharitable<br>activities comprises expenditure<br>on the group's<br>primary||||charitable||purposes|as|described||in||the|Trustees'|||
||report.||||||||||||||||
||The majority<br>ofcosts are directly<br>attrib<br>u<br>tab Ie to|specific activities.|||||||||||||||
||Administrative<br>costs which cannot be attributed|directly to a|particular<br>activity are treated as|support costs and are||||ag attributed||||to charitable|||||
||activities and any other indirect costs, includmg|governance,|as any apportionment<br>would be|immaterial.|||||||||||||
|1.8|Tangible Fhed Assets||||||||||||||||
||Ag assets with an expected useful life of more than one year||and a value greater than E300are||capitalised. The assets||||are stated|||at cost||||less|
||depreciation.||||||||||||||||
||Depreciation<br>is provided<br>at rates equivalent to the anticipated||life ofthe asset. The rates of depreciation||||are based|upon||the straight||||line|||
||method and are as follows.||||||||||||||||
||Office Equipment|-between<br>20N and 33%|||||||||||||||
||Vehicles|- between<br>10N and 33SI|||||||||||||||
||Leasehold<br>Improvements|-20SI|||||||||||||||
|1.9|Investment<br>Property||||||||||||||||
||Properties<br>held for investment<br>purposes are incuded<br>in these accounts at open market value.||||The valuation<br>has been||||determined||||by|the|||
||Trustees with professional<br>assistance.<br>Gains and losses are added to the surplus<br>or loss in the||||year|in which they arise.|||||||||||
|1.10|Leased Assets||||||||||||||||
||Awets obtained<br>under finance lease contracts are cap italised||as tangible assets and are depreoated|||over the expected useful life.|||||||Finance||||
||leases are those where ag the benefits or risks ofownership||are assumed<br>by the charity or company|||using the asset.|||||||||||
||These obligations are included<br>within creditors,|net of future|finance charges. The finance element|||ofthe payment||is|charged to|||the statement|||||
||offinancial<br>activities at the time of payment<br>and|is a monthly|charge, based on the outstanding||capital for the period||||of|the lease.|||||||
||Ag other leases are regarded<br>as operating leases|and the payments<br>made against them are charged||||to the statement|||offinanoal|||activity||||on a|
||straight<br>line basis over the lease term.||||||||||||||||
|1.11|Debtors||||||||||||||||
||Debtors are recognised at their settlement<br>amount,<br>less any||provision for non-recoverability.||Prepayments<br>are valued at the amount||||||||||prepaid.||
||They have been discounted<br>to the present value|ofthe future cash receipt where such discounting||||is material.|||||||||||
|1.12|Cash at bank and in hand||||||||||||||||
||Cash at bank and in hand represents<br>such accounts<br>and instruments<br>that are available on demand|||||or have a maturity|||of|less than||three||||months.|
|1.13|Pensions||||||||||||||||
||During the year the charity contributed<br>to two defined contribution<br>schemes, with contributions<br>recognised as an|||||||expense<br>in the period||||||||in which|
||they were incurred.||||||||||||||||
|1.14|Creditors and provisions||||||||||||||||
||Creditors and provisions<br>are recognised<br>when there is an obligation<br>at the balance sheet date||||as a|result|of a past event|||and it is||probable that a|||||
||transfer ofeconomic benefit will be required<br>in|settlement,<br>and the amount ofthe settlement|||can|be estimated<br>reliably.||||Creditors|||and||||
||provisions are recognised at the amount the charity anticipated<br>it will pay to settle the debt.|||They||have|been discounted|||to the|present|||||value of|
||the future cash payment<br>where such discounting|is materia.|||||||||||||||





## 


|Grants an|d|donations|||||||
|---|---|---|---|---|---|---|---|---|
||||||||Total funds|Totalfunds|
||||||||2021|2020|
||||||||E|6|
|COVID lob|Retention Scheme grants||||||371,170||
|Donetioris|||||||5,345|504|
||||||||376,515|504|
|Income from charitable|||activities||||||
||||||||Totalfunds|7otolfunds|
||||||||2021|2020|
||||||||6|E|
|Community||Transport|||||4,742,845|5,005,178|
|Training|||||||792|6,537|
|Other|||||||1,550|8,056|
||||||||4,745,187|5,019,772|
|Expenditure|||||||||
||||||Direct|Other|Support|Total|
||||||staffcosts|direct costs|costs||
|||||||||2021|
|||||||||6|
|Charitable|activities||||||||
|Community||Transport|||2,756,234|1,615,685|536,150|4,908,069|
|Training and other|||||18,919|200||19,119|
||||||2,775,153|1,615,885|536,150|4,927,1$$|
||||||Direct|Other|Support|Total|
||||||staff costs|dil act cocle|COSh'||
|||||||||2020|
|||||||||E|
|Charitable|activities||||||||
|Community||Transport|||2,720,947|2,934,398|610,182|5,265,527|
|Training end other|||||29,799|9,074||28,873|
||||||2,740,746|2,943+72|610,182|5,294,400|
|||||||Stuf|Other|Totalsupport|
|Analysis ofsupport costs||||||costs|costs|costs|
|||||||||2021|
|||||||6||6|
|Management||and administration||staff||200,912||200,912|
|Governance||Costs||||29,013|30,305|59y318|
|Premises costs|||||||111,492|111,492|
|Office costs|||||||83,028|$3,028|
|Professional||and legal fees|||||50,253|50,253|
|Other costs|||||||31147|31147|
|||||||229,925|306,225|536,150|





## 

|Analysis<br>ofsupport|Analysis<br>ofsupport|costs|(continued)|(continued)||||||
|---|---|---|---|---|---|---|---|---|---|
||||||||staff|Other|Totolsupport|
||||||||costs|costs|costs|
||||||||||2020|
||||||||E||6|
|Monogemen<br>Governance|tend<br>Costs|administration||stuf|||224,205<br>37,548|28,646|224,205<br>66,194|
|Premises costs||||||||107,830|107,830|
|Office costs||||||||102,123|102,123|
|Professional|ond legolfees|||||||64,851|64,851|
|0therc os ts||||||||44,979|44,979|
||||||||261,753|348,429|610,182|
|The basis of|apportionment||ofsupport costs is set out in the||accounting|policies.||||
|Staff costs||||||||||
|||||||||2021|2020|
|||||||||6|E|
|Wages and salaries||||||||2,763,735|2,744,846|
|Social security||||||||162,256|177,382|
|Pension costs||||||||73,924|72,227|
|||||||||2,999,915|2,994,455|
|Restructuring|costs|||||||2,461|5,725|
|||||||||3,002,396|3,000,180|
|The number|ofemployees||who|earned 560 000 per annum|or more (including||taxable benefits, but excluding|employer<br>pension|contributions),|
|during the year was as follows:||||||||||
|||||||||2021|2020|
|||||||||Number|Number|







## 

|Surplus fro|m|disposal ofsubsidiary<br>company|||
|---|---|---|---|---|
||||2021|2020|
|Release of|deferred<br>consideration|||999,945|
|Costs incurred||to date|(1,070)|(163,350)|
|Movement|in|provision for future liabilities|||
|||||443,846|



## 

|||||||||2021|2020|
|---|---|---|---|---|---|---|---|---|---|
||This isstated after charging||(crediting)|||||6|6|
||Depreciation ofowned|assets||||||291,426|236,200|
||Depreciation<br>ofleased assets|||||||157,365|271,526|
||Other operating<br>lease costs|||||||135,018|129,286|
||(Profit) loss on die pose I|ofassets||||||(1,473)|(1,514)|
||Interest on finance leases|||||||936|10,312|
||Auditor's<br>remuneration|-statutory||audit||||24,130|21,320|
||Auditor's<br>remuneration|-other||||||6,175|7,275|
||Bank interest received|||||||2$4|6,831|
|8|Fbred assets|||||||||
||Gniiip||||leasehold|Office||||
||||||improvements|equipment|Vehicles|Other|Total|
||||||6|6|6||E|
||Cost|||||||||
||At 1April 2020||||29,066|127,112|4,840,797|6,785|5,003,760|
||Additions||||||320,375||320,375|
||Dlsposais|||||(1,195)|(196,682)||(197,$77)|
||At 31March 2021||||29,066|125,917|4,964,490|6,785|5,126,258|
||Accumulated<br>depreciation|||||||||
||At 1April 2020||||29,066|111,461|3,708,585|6,785|3,$55,897|
||Disposals|||||(1,195)|(196,682I||(197,877)|
||Charged during the year|||||7889|440 902||448791|
||At 31March 2021||||29,066|118,155|5,952,805|6,785|4,106,811|
||Netbookvalue|||||||||
||At 31.March 2021|||||7,762|1,011,6$5||1,019,447|
||At 31 March 2020|||||15,651|1,132.212||1,147,863|





## 

|Charity|||Leasehold|Office||||
|---|---|---|---|---|---|---|---|
||||improvements|equipment|Vehicles|Other|Total|
||||6|6|6||E|
|Cost||||||||
|At 1 April|2020||19,639|105,380|3,515,157|5,590|3,645,766|
|Additions|||||320,375||320,375|
|Transfers|to|group undertakings||||||
|Disposals|||||(66,470)||(66,470)|
|At 31March||2021|19,639|105,380|3,769,062|5,590|3,899,671|
|Accumulated||depreciation||||||
|AtI April|2020||19,639|96,604|2,429,116|5,590|2,550,949|
|Dispose la|||||(66,470)||(66,470)|
|Transfers|to|group undertakings||||||
|Charged|during the year|||4,772|420,263||425,D35|
|At 31March||2021|19,639|101,376|2,782,909|5,590|~9324|
|Net book value||||||||
|At 31March||2021|||986,153||990,157|
|At 31March||2020||8, 776|1,086,041||1,094,817|



## 

## 

|2021|2020|
|---|---|
|400,000|400,000|



## 

|Group||Charity||
|---|---|---|---|
|2021|2020|2021|2020|
|6|E|8|6|





## 

## 

||||||||Dorset|Dorset|||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||Community|Community|||
||||||||Transport<br>Ltd|Tralrsport<br>LM|ECTGroupCIC|ELTGroup CIC|
|||||||||E|E|E|
||||||||2021|2020|2021|2020|
|||||Income|||1,658,18D|1,576,677|23,512|28,897|
|||||Expenditure|||(1,567,475)|(1,646,390)|(6,618)|(9,770)|
|||||Proceeds I'rom disposal ofsubsidiary||company||||443,846|
|||||(Loss)profrt for the year|||90,705|(69,713)|16,$94|462,973|
|||||Tote Iassets|||587,488|435,307|1,159,139|1,604,952|
|||||Totalliabilities|||(680,630)|(619,154)|(5539)|(4,203)|
|||||Total provisions|||||(381,679)|(392749)|
|||||Totalfunds|||(93,142)|(183,847)|761,921|1,208,000|
|Debtors|||||||||||
||||||||Group||Chafhy||
||||||||2021|2020|2021|2020|
||||||||3|E|E|E|
|Trade debtors|||||||592,417|519,113|60$,958|339,771|
|Prepayments|||||||119,695|96,968|84,756|64,363|
|Accrued|income||||||143,685|52,840|314,9$$|166,686|
|Social security and other taxes|||||||45,101|84,392|26,954|59,375|
|Otherdebtors||||||||392,939||l90|
|Amount|due from subsidiary||||undertaking||||153,468|369,469|
||||||||900.8$8|l,l46,252||999854|
|Creditors:||Amounts<br>falling due within one year|||||||||
||||||||Group||Charity||
||||||||2021|2020|2021|2020|
||||||||E|E|E|E|
|Trade creditors|||||||58,555|93,668|47,382|73,365|
|Social security and other taxes|||||||45,310|50,299|35,347|38,602|
|Pension|creditor||||||10,740|16,962|7,556|13,888|
|Accruals|and other creditors||||||193,657|179198|97,387|94,230|
|Obligations|||under finance leases and hire purchase|||contracts||97,$89||97,889|
||||||||308,262|438,016|187,672|317,974|
|Provision||for lhbgities<br>and charges|||||||||
||||||||Group||Charity||
||||||||2021|2020|2021|2020|
||||||||E|E|6|E|
|Brought|forward|||at I April 2020|||392,749||||
|Provision|in||year|||||392749|||
|Released|in year||||||(1,070)||||
|Carried<br>forward||||at 31March 2021|||391.,679|392,749|||







## 

|14|Designated|funds|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
||||||||||New||
||||||||Utglsed|inthe|designations|At 31March|
|||||||At 1April 2020||year|(releases)|2021|
|||||||9||E|E||
||Community|Transport for||Isolated Communities|in Dorset|80,000||||go,aao|
||EASIE (Elderly Accessible||Service in Ealing)|||40,000|(10,055j||5,295|35,240|
||Day Trip Fund for Eating|||||30,000||(1,671)||28,329|
||Day Trip Fund for Cheshire|||||20,000||||20,000|
||Social Value|Toolkit||||12,889||(340)||12,549|
||ECTCharity|Operations|and Strategic Planning||Review|40,000|||(40,0CO)||
||~apartment|for Transport||Consultation/Guidance||20,000||(200)|(19,8001||
||ITsoftware|||||15,896||||15,896|
||Cuckoo Lane Project Development|||||30,000||||30,000|
|||||||268,785|(12,266)||(54,505)|222,014|



## 




## 



