Registered number 10639212
Charity registration number 1135348
Mothers Against Violence Limited
## Report and Accounts
31 March 2024
## **Mothers Against Violence Limited Report and accounts Contents**
||**Page**|
|---|---|
|Trustees' report|1-2|
|Independent examiner's report|3|
|Statement of financial activity including the income and||
|expnditure account|4|
|Balance sheet|5|
|Notes to the accounts|6-11|
**Mothers Against Violence Limited Registered number: 10639212 Trustees' Report**
The trustees present their report and accounts for the year ended 31 March 2024.
## **Our purposes and activities**
Our purposes and activities
To relieve poverty, advance education and to promote social inclusion, the social inclusion of young people within the community by:
a. relieving their needs
b. working with them towards the eradication of violence
c. by relieving victims of crime from the effects of violence through education, counselling, advice, information, support, partnership working and by such other charitable means as the executive committee sees fit.
Mothers Against Violence UK (MAV UK) have continued to work in the community providing support for young people and those with support needed which includes issues related to gun and knife crime in our local community. We have increased our counselling support provision by 60% in the last 12 months. We have also completed a full move from Claremont Resource Centre to our new office space at Hulme Centre Hall. This was challenging, however, we were able to complete this without significant lost to our service provisions. In addition Hulme Centre continues to provide increased service support. We continued to see an increase in hall hire and youth group activities. Our collaborative approach has allowed us to engage with more marginalize groups. Many of which are BAME groups with English as a second language.
MAV UK continued to work with Manchester City Council’s Estate Team, developing a clear plan for extending the current lease of Hulme Centre for 25 additional years. This process had previously been delayed.
MAV UK secured our largest National Lottery funding bid. This totaled £19,950. The fund has a key aim of developing our work with young people and issues related to knife crime. Future Investment
## Future Investment Plan
MAV UK are seeking to fund the development of Hulme Hall improving toilets and extending main entrance areas to improve access. We will also develop new areas using additional space around current entrance.
The results of the charity are shown on pages 4 to 11.
1
## **Mothers Against Violence Limited Registered number: 10639212 Trustees' Report**
## **Trustees**
Pauline Sergeant Vida Swanston Robert Ralphs Patsy McKie Ian Swanston Curdell Rose Thompson
Signed on behalf of the Board of Trustees
V . Swanston
Trustee
26th November 2024
2
## **Mothers Against Violence Limited**
Independent Examiner's report to the trustees of Mothers Against Violence Limited
I report on the accounts of the charitable company for the year ended 31 March 2024 which are set out on pages 4 to 11.
## **Responsibilities and basis of report**
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the company as required by 1 section 386 of the 2006 Act; or
- 2 the accounts do not accord with those records; or
- the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair
- 3 view’ which is not a matter considered as part of an independent examination; or
- the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in
- 4 accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
November 2024
Gary Wood, FCCA G J Wood & Co Ltd. Hub 11, Pepper House Pepper Road Hazel Grove SK7 5DP
3
## **Mothers Against Violence Limited Statement of Financial Activities (including and income and expenditure account) for the year ended 31 March 2024**
|**Income**
Grants receivable
Donations and legacies
Other trading activities
Fundraising
Total
**Expenditure**
Charitable activities
Trading activities
Total
**Net incoming resources**
Total funds at 1 April 2023
Total funds at 31 March 2024|**2024**
**2024**
**2024**
**£**
**£**
**£**
(restricted
funds)
(unrestricted
funds)
(total funds)
25,250
-
25,250
-
58,666
58,666
-
16,912
16,912
-
25,250
75,578
100,828
25,715
44,114
69,829
-
15,270
15,270
25,715
59,384
85,099
(465)
16,194
15,729
18,228
19,387
37,615
17,763
35,581
53,344|**2023**
**£**
(total funds)
12,300
24,810
28,679
-
65,789
63,571
19,820
83,391
(17,602)
55,217
37,615|
|---|---|---|
4
## **Mothers Against Violence Limited Registered number:** 10639212 **Balance Sheet as at 31 March 2024**
|**Notes**
**Fixed assets**
Tangible assets
2
**Current assets**
Cash at bank and in hand
**Creditors: amounts falling due**
**within one year**
6
**Net current assets**
**Net assets**
Unrestricted funds
Restricted funds
**Total charity funds**|**2024**
**£**
16,800
37,024
(480)
36,544
53,344
35,581
17,763
53,344|**2023**
**£**
21,000
17,095
(480)
16,615
37,615
19,387
18,228
37,615|
|---|---|---|
The trustees are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Trustee V . Swanston Approved by the board on
26th November 2024
5
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
## **1 Accounting Policies**
## **Charity information**
Mothers Against Violence Ltd. is a private company limited by guarantee incorporated in England and Wales. The registered office is Hulme Hall , 4 Jarvis Road Manchester, M15 5FS.
## **1.1 Accounting Convention**
The accounts have been prepared in accordance with the charity’s memorandum and articles of association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The accounts have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for Charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The accounts are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The accounts have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.
The Charity has taken advantage of the provisions in the SORP for Charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
## **1.2 Going Concern**
The financial statements have been prepared on the going concern basis that assumes that the charity will continue to receive the support of its bankers, creditors and funders. Funding and donation have been secured. At the time of approving the accounts, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the accounts.
## **1.3 Income**
All income is included in the statement of financial activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Income from donations and grants, including capital grants, is included when these are receivable, except as follows:
- When donors specify that donations and grants given to the charity must be used in future accounting periods, the income is deferred until those periods.
- When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred and not included until the preconditions for use have been met.
When donors specify that donations and grants, including capital grants, are for particular restricted purposes, which do not amount to preconditions regarding entitlement, this income is included as restricted funds when receivable.
6
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
## **1 Accounting Policies**
Voluntary income includes discretionary grants for projects, goods and services where no service agreement or contract exists.
Other grants, which have particular service requirements and which are provided in accordance with a contract or service level agreement are included in the Statement of Financial Activities under the heading Charitable Activities.
Interest is included when receivable.
## **1.4 Expenditure**
Expenditure reflects all amounts paid and accrued during the year. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates. All costs are allocated between the expenditure categories of the Statement of Financial Activities (SOFA) on a basis designed to reflect the use of the resource.
## _Charitable expenditure_
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
## _Governance costs_
These represent costs associated with meeting the constitutional and statutory requirements of the charity and include the audit fees and costs linked to the strategic management of the charity.
## **1.5 Tangible Fixed Assets**
Tangible fixed assets are initially measured at cost or deemed cost for land and buildings on transition Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Fixtures, fittings & 20% p.a. on a reducing balance basis equipment
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/ (expenditure) for the year.
## **1.6 Impairment of Fixed Assets**
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
## **1.7 Cash and Cash Equivalents**
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.
7
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
## **1 Accounting Policies**
## **1.8 Financial Instruments**
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
## **Basic Financial Assets**
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
## _**Basic Financial liabilities**_
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
## _**Derecognition of Financial Liabilities**_
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
## **1.9 Investments**
The Trustees consider that monies held with Barclays Bank on deposit should be regarded as a current asset investment.
## **1.10 Accumulated funds**
Funds held by the charity are:
_Unrestricted general funds_ - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
8
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
## **1 Accounting Policies**
_Designated funds_ comprise unrestricted funds that have been set aside by the trustees for a particular purpose. The aim and use of each designated fund is set out in the notes to the financial statements.
_Restricted funds_ are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The aim and use of each restricted fund is set out in the notes to the financial statements.
## **1.11 Taxation**
The charity benefits from various exemptions from taxation afforded by tax legislation and is not liable to corporation tax on income or gains falling within those exemptions. Recovery is made of tax deducted from qualifying income and from receipts under Gift Aid.
The charity is not able to recover Value Added Tax. Expenditure is recorded in the accounts inclusive of VAT.
## **1.12 Critical Accounting Estimates and Judgements**
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
9
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
|**1**
**Employees**
Average number of persons employed by the company
**2**
**Tangible fixed assets**
**Cost**
At 1 April 2023
At 31 March 2024
**Depreciation**
At 1 April 2023
Charge for the year
At 31 March 2024
**Net book value**
At 31 March 2024
At 31 March 2023
**3**
**Grants receivable**
_Restricted_
_Unrestricted_
National & Heritage Lottery
19,950
-
Your Chapter
5,000
-
Manchester City Council
300
-
25,250
-
**4**
**Analysis of charitable expenditure**
_Restricted_
_Unrestricted_
Counselling and residential costs
25,475
-
Support costs
Equipment
-
-
Premises costs
-
1,317
Administrative expenses
-
40,457
Depreciation
-
2,100
Independent examiners fee
240
240
25,715
44,114|**2024**
**Number**
1
**2024**
**£**
19,950
5,000
300
25,250
**2024**
**£**
25,475
-
1,317
40,457
2,100
480
69,829|**2023**
**Number**
1
**Fixtures,**
**fittings and**
**equipment**
**£**
57,015
57,015
36,015
4,200
40,215
16,800
21,000
**2023**
**£**
10,000
-
300
10,300
**2023**
**£**
17,541
4,616
2,287
45,214
2,643
480
72,781|
|---|---|---|
10
## **Mothers Against Violence Limited Notes to the Accounts for the year ended 31 March 2024**
|**5**
**Analysis of trading expenditure**
_Restricted_
Repairs and maintenance
-
Depreciation
-
Cleaning
-
-
**6**
**Creditors: amounts falling due within one year**
Trade creditors|_Unrestricted_
11,853
2,100
1,317
15,270|**2024**
**£**
11,853
2,100
1,317
15,270
**2024**
**£**
480|**2023**
**£**
12,582
2,643
2,288
17,513
**2023**
**£**
480|
|---|---|---|---|
## **7 Transactions with trustees**
The charity paid Ian Swanston £7,660 (2023 - £7,576) for professional counselling services, employment management supervision, funding bid writing and travel expenses. Vida Swanston received £400 (2023 - nil) and Pauline Sergeant received £200 (2023 - nil) for general expenses.
## **8 Movement in funds - unrestricted**
|**9**
**Movement in funds - restricted**
National & Heritage Lottery
Your Chapter
Hubbub Foundation
Manchester City Council|At 1 April
2023
19,387
At 1 April
2023
16,728
-
1,500
-
18,228|Income
75,578
Income
19,950
5,000
-
300
25,250|Expenditure
59,624
Expenditure
18,915
5,000
1,500
300
25,715|At 31 March
2024
35,341
At 31 March
2024
17,763
-
-
-
17,763|
|---|---|---|---|---|
11
## **Mothers Against Violence Limited Detailed income and expenditure account for the year ended 31 March 2024**
_This schedule does not form part of the statutory accounts_
|**Income**
Donations
Grants
**Charitable Activities**
Counselling
Youth Service
**Administrative expenses**
Employee costs:
Wages and salaries
Pensions
Travel and subsistence
Premises costs:
Rates
Cleaning
General administrative expenses:
Telephone and broadband
Stationery and printing
Insurance
Equipment expensed
Depreciation
IT and website
Sundry expenses|**2024**
**£**
58,666
25,250
83,916
25,475
-
25,475
27,198
1,263
4,039
32,500
-
1,317
1,317
3,415
568
-
2,160
2,100
171
937
9,351|**2023**
**£**
24,810
12,300
37,110
12,592
4,949
17,541
24,131
1,662
2,084
27,877
822
2,288
3,110
5,123
-
1,574
2,308
2,643
1,578
345
13,571|
|---|---|---|
12
## **Mothers Against Violence Limited Detailed income and expenditure account for the year ended 31 March 2024**
_This schedule does not form part of the statutory accounts_
|Legal and professional costs:
Accountancy fees
Other legal and professional
**Other operating income**
**Trading activities**
**Trading expenses**
Repairs and maintenance
Equipment expensed
Cleaning
Depreciation|**2024**
**£**
480
706
1,186
44,354
16,912
11,853
-
1,317
2,100
15,270
1,642|**2023**
**£**
480
992
1,472
46,030
28,679
12,582
2,308
2,287
2,643
19,820
8,859|
|---|---|---|
13