==> picture [435 x 268] intentionally omitted <==
==> picture [316 x 116] intentionally omitted <==
==> picture [77 x 8] intentionally omitted <==
| Total funds | Total funds | Prior year funds | ||||||
|---|---|---|---|---|---|---|---|---|
| ixed assets | ||||||||
| ntMtgible assets |
0 | |||||||
| angible assets | 0 | |||||||
| leritage assets | 0 | 0 | ||||||
| nvestments | 201,654 | 199,740 | ||||||
| Totalfixed assets | 201,654 | 199,740 | ||||||
| urrent assets | ||||||||
| tocks | 0 | 0 | ||||||
| ebtors | 1,255 | 1,069 | ||||||
| nvestments | 0 | 0 | ||||||
| sh at bank snd in hand | 35,449 | 52, 'l 73 | ||||||
| Total current assets | 36,704 | 53,241 | ||||||
| reditors: amounts | falling due within one year | ¹tcurrent | assetsltii | abilities) | 0 36,704 |
0 53,241 |
||
| Total assets less | current | liabilities | 238/58 | 252,981 | ||||
| editors: amounts | falling due after more than | one year | 0 | 0 | ||||
| rovisions for liabilities | 0 | 0 | ||||||
| otal uet assets or | liabilities | 238858 | 252,981 | |||||
| ands ofthe charity: | ||||||||
| ndowment funds |
0 | 0 | ||||||
| cstricted income funds | 234,447 | 224,923 | ||||||
| urestricted funds |
3,911 | 28,058 | ||||||
| evaluation reseerve |
0 | 0 | ||||||
| Total charity funds | 238,358 | 252,981 | ||||||
| Signed by one or two trustees on behalf ofall the trustees |
Signature | Print Name | Date ofapproval dd/mmlyyyy |
|||||
| 12 05 ZoZ | ||||||||
| wR | ~c | 1 2 0'3 2.0 |
==> picture [300 x 13] intentionally omitted <==
| Chai | ltp': Comtlolssiots | Balance Sheet | 9eiags | Page 1.ofI | |
|---|---|---|---|---|---|
| StGiles PC@ | Prittted: | GS/03/2G24 | |||
| Decetnber 2 23. | |||||
| B04Investments | |||||
| 200801 Church Hall 200802 Church Yard Hole 200803 Hole Bequest 200804hewin Bequest 200805 Sale of 1 1 1 Main St 2008%Kettleborough 200809Chu Roberts 200804b I.ewin Bequest Fabric reserve fund |
22„609 4,815 4,815 25,953 0 7,402 3,311 22,874 109,874 |
0 0 0 0 0 0 0 0 0 |
22,609 4,815 4,815 25.953 0 7,402 3311 22,874 109,874 |
20,086 4,401 4,401 24,050 0 6,575 2,942 20,226 117,058 |
|
| 0 | 201,653 | 0 | 201,653 | 199,739 | |
| B07Debtors | |||||
| Sundry Debtors k Prepayments | 0 | 0 | 0 | 0 | |
| Accrued Income | 0 | 0 | 0 | 0 | |
| Recoverable GiA Aid Debtors |
1,052 0 |
203 0 |
1,255 0 |
1,069 0 |
|
| 1,052 | 203 | 1,069 | |||
| B09Cash at bank and in hand | |||||
| Lloyds TSB HSBC |
2,820 0 |
32,626 0 |
0 0 |
35,446 0 |
52,166 0 |
| Petty Cash | 39 | -36 | 0 | 3 | 7 |
| Natvvest | 0 | 0 | 0 | 0 | 0 |
| 2,859 | 32,590 | 0 | 35,449 | 52,173 | |
| 818Restricted income funds | |||||
| Retained Surplus |
0 | 234,447 | 0 | 234,447 | 224,923 |
| 0 | 234,447 | 0 | 234,447 | 224,923 | |
| 819Unrestricted funds |
|||||
| Retained Surplus | 3,911 | 3,911 | 28,058 | ||
| 3,911 | 3,911 | 28,058 |
| Unrestrl«ted | Restricted | Endowment | Total funds | Prior year | ||
|---|---|---|---|---|---|---|
| funds | Income funds | funds | funds | |||
| ncome and endowments | from; | |||||
| Donations and legacies |
79,445 | 29,195 | 108,640 | 180,771 | ||
| Charitable activites |
0 | 0 | 0 | 0 | ||
| Other trading activities | 1,887 | 1,863 | 3,750 | 2,702 | ||
| investments | 7,032 | 868 | 7,900 | 7,364 | ||
| Separate material item of |
0 | 0 | 0 | 0 | ||
| income | ||||||
| Other | ||||||
| 88,364 | 31, 76 | 120,290 | 19Q„837 | |||
| xpenditere on: |
||||||
| Raising fttnds | 1,697 | 0 | 1,697 | 749 | ||
| Charitable activities |
113,815 | 21,316 | 135,130 | 105,135 | ||
| Separate material item of |
0 | 0 | 0 | 0 | ||
| expense | ||||||
| Other | ||||||
| 115,511 | 21,316 | 136,827 | 105,884 | |||
| et income/(expenditur«3 afore levee(ment gains/(lossesl |
-77,147 | 10,610 | -16,53'/ | 84,953 | ||
| Net gains/(losses) on |
1 914 | 1,914 | -18,774 | |||
| investments | ||||||
| et income/(expenditure) | -27,147 | 12,524 | -14,623 | 66,178 | ||
| xtraordinary items |
0 | 0 | 0 | 0 | ||
| ransfers between fends |
3,000 | -3,000 | 0 | 0 | ||
| et iviovetnent in Funds |
- 4,147 | 9,524 | -14,623 | 66,1 8 | ||
| econclliatlon ofFunds |
||||||
| otal funds brought forvvard |
28,058 | 224,923 | 252,981 | |||
| otal funds «arrled forward | 3,911 | 23,44 | 238/58 |
| StGiles PCC | Printed: | 08/03/2024 | |||
|---|---|---|---|---|---|
| December 2023 | |||||
| Unrestricted | Restricted | Endo~e~n | Year Total | Last Year | |
| SOI Donations and legacies |
|||||
| Donations Received | 23,535 | 200 | 23,735 | 23,314 | |
| Misc Donations | 2,309 | 2,730 | 5,039 | 6,186 | |
| Service Collections | 4,420 | 0 | 4,420 | 3,363 | |
| Baptism Collections | 644 | 0 | 644 | 813 | |
| Funerals Collections | 1,422 | 0 | 1,422 | 694 | |
| Weddings Collections |
709 | 0 | 709 | 1,041 | |
| Envelope Collections | 4,528 | 24 | 4,552 | 5,718 | |
| USPG | 0 | 0 | 0 | 144 | |
| Christian Aid | 0 | 0 | 0 | 206 | |
| Childrens Society |
737 | 0 | 737 | 0 | |
| Church Hall Bookings | 0 | 21,747 | 21,747 | 22,448 | |
| Magazine Sales |
0 | 0 | 0 | 12 | |
| Wedding Fees | 8,835 | 0 | 8,835 | 4,176 | |
| Funeral Fees | 18,559 | 0 | 18,559 | 15,866 | |
| Other Sales/Income | 4,806 | 3,628 | 8,433 | 85,606 | |
| Bequests and Legacies | 0 | 0 | 0 | 1,500 | |
| Gill Aid Tax Claimed | 8,941 | 866 | 9,807 | 9,686 | |
| 79,445 | 29,195 | 108,639 | 180,773 | ||
| S03 Other trading activities | |||||
| Fundraising-Church | 862 | 1,863 | 2,725 | 2,195 | |
| Fundraising-Charities | 672 | 0 | 672 | 0 | |
| Coffee Sales | 353 | 0 | 353 | S07 | |
| 1,887 | 1,863 | 3,750 | 2,702 | ||
| S04Investments | |||||
| Dividends | 7,032 | 868 | 7,900 | 5,737 | |
| Interest | 0 | 0 | 0 | 1,627 | |
| 7,032 | 868;. | ,- | 7,900 | 7,364 | |
| S08 Raising funds | |||||
| Donations from Fundraising |
960 | 960 | 420 | ||
| Charitable Giving |
737 | 737 | 329 | ||
| 1,697 | 1,697 | 749 | |||
| S09Charitable activities |
|||||
| Pmish Share | 51,996 | 0 | 5],996 | 47,424 | |
| Materials for Services | 1,132 | 0 | 1,132 | 1,263 | |
| Subscription/Licenses | 1,659 | 552 | 2,211 | 1,997 | |
| Salaries and Wages | 3,364 | 948 | 4,312 | 3,202 | |
| Organists' Sahtrles |
2,880 | 0 | 2,880 | 2,250 | |
| Employer's NI |
840 | 0 | 840 | 81I | |
| Choir Fees Paid | 105 | 0 | 105 | 70 | |
| Clergy Fees Paid | 2,449 | 0 | 2,449 | 2,498 | |
| Bellringer's Fees |
1,520 | 0 | 1,520 | 760 | |
| Verger Fees Paid | 3,350 | 0 | 3,350 | 3,740 |
==> picture [83 x 8] intentionally omitted <==
| December 2023 | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ~YrT~I | jsst Year | |||
| Sunday Club Costs | 14 | 75 | 89 | 27 | ||
| Wedding Fees Paid | 2,290 | 0 | 2,290 | 728 | ||
| Funeral Fees paid | 4,279 | 0 | 4,279 | 4,525 | ||
| General Travel Expenses | 81 | 0 | 81 | 276 | ||
| Training Costs | 240 | 0 | 240 | 233 | ||
| Heat st Light | 5,979 | 5,674 | 11,653 | 4,584 | ||
| Rates | 0 | ],124 | 1,124 | 1,730 | ||
| Water Rates | 0 | 1,016 | 1,016 | 511 | ||
| Premises Insurance |
3,817 | 2,204 | 6,020 | 5,578 | ||
| Church Hali Caretaker | Wages | 0 | 3,560 | 3,560 | 3,120 | |
| Church Hall Cleaning | Materials | 0 | 837 | 837 | 99 | |
| Church Cleaning 1VIaterials |
41 | 0 | 41 | 35 | ||
| Repairs | 213 | 1,710 | 1,922 | 8,827 | ||
| Other Premises Costs | 154 | 1,678 | 1,832 | 1,334 | ||
| Telephone/fax/email | 1,350 | 0 | 1,350 | 1,444 | ||
| Printing/photocopying | 2,766 | 0 | 2,766 | 2,655 | ||
| Postage | 0 | 0 | 0 | 24 | ||
| Stationery | 119 | 22 | 141 | 159 | ||
| Website | 0 | 0 | 0 | II | ||
| MateriaIs Costs | 20 | 30 | 50 | 175 | ||
| Equipment Purchases |
21,454 | 624 | 22,078 | 1,215 | ||
| Computer Supp!ies |
53 | 0 | 53 | 78 | ||
| Equipment Repairs |
0 | 65 | 65 | 779 | ||
| Organ Costs | 240 | 50 | 290 | 1,034 | ||
| Other Costs | 633 | 1,147 | 1,781 | 1,166 | ||
| Audit | 180 | 0 | 180 | 0 | ||
| Bank Charges | 466 | 0 | 466 | 443 | ||
| Professional Fees | 133 | 0 | 133 | 330 | ||
| 113,817 | 21,316 | 135,132 | 105,135 | |||
| S14Net gains/(losses) | on investments | |||||
| Gain/loss on Investments |
-1,914 | 0 | -1,914 | 18,774 | ||
| -1,914, | 0 | -1,914 | 18,774 | |||
| S17Transfers between | funds | |||||
| Transfers Between Funds | -3,000 | 3,000 | ||||
| -3,000 | 3,000 |