| Total fends | |||||
|---|---|---|---|---|---|
| ml assent | |||||
| umgible assets | 0 | 0 | |||
| sngible assets | 74,000 | 74,000 | |||
| etttugc Reels | 0 | 0 | |||
| vcsuaenn | 78,514 | 69,551 | |||
| Tom//trad | assam | 1gtvgt4 | 1ahggt | ||
| 0 | 0 | ||||
| 2/26 | 1,623 | ||||
| 0 | 0 | ||||
| 31,763 | 9,751 | ||||
| 34v309 | 11/74 | ||||
| 0 | 0 | ||||
| Nrs carrrmt assets//fiebilidrs/ | 34289 | 11/74 | |||
| Tote/ msem law cnnent | /iediiiiiss | tghg03 | 154P2S | ||
| nagmm: amounts | falhng due aller more thea one year | 0 | 0 | ||
| visions for tluhtgtics | 0 | 0 | |||
| otal acl assets orDsbgtdcs | |||||
| ds ofthe charity t | |||||
| dowment funds |
0 | 0 | |||
| trictcd mcomc funds | 159,835 | 150,662 | |||
| nrcstricted fimds |
26,968 | 4263 | |||
| evaluation reseerve |
0 | 0 | |||
| Total cbarhy | fnn4s | 1545125 | |||
| Signed by oncortwo trustees on hehaif ofeg the trustees |
print Name | tysm ofapproval ad/nuntyyyy |
| B02Taagible meets | B02Taagible meets | |||||
|---|---|---|---|---|---|---|
| Leod4Buildings | 0 | 74,000 | 0 | 74,000 | 74,000 | |
| 0 | 74,000 | 0 | 74,000 | 74,000 | ||
| 200801 Church HaU | 16,822 | 16,822 | 14,321 | |||
| 200802 Church Yard Hole | 4,988 | 4BSS | 4@64 | |||
| 200803 Hole Bequest | 4,988 | 4,988 | 4/64 | |||
| 200804 Lswin Bequest | 13,018 | 13,018 | 13,018 | |||
| 200805 Sale ofI | I I Main St | 5/93 | 5/93 | 4,507 | ||
| 200806Keuteboraugh | 7242 | 7242 | 6,166 | |||
| 200809 Cbu Roberts | 3238 | 3238 | 2,756 | |||
| 200804b Lewm Bequest | 22,925 | 22,925 | 20,056 | |||
| 78/14 | 78$14 | 69452 | ||||
| B07Debtws | ||||||
| Recoverable CrIA |
Atd | 2,119 | 2,526 | 1,623 | ||
| 2,119 | 2/26 | 1,623 | ||||
| B09Cssb at bank | and in tuud | |||||
| Lloyds TSB | 24,746 | 6,990 | 31,735 | 6,729 | ||
| HSBC | 0 | 0 | 0 | 3,014 | ||
| Petty Casb | 103 | -75 | 28 | 8 | ||
| Natwest | 0 | 0 | 0 | 0 | ||
| 24,849 | 6,915 | 31,763 | 9,751 | |||
| BISRretricted income funds | ||||||
| Retained Surplus | 0 | 159,835 | 0 | 159,835 | 150,662 | |
| 0 | 159,835 | 0 | 159,835 | 150,662 | ||
| B19Umestricted | funds | |||||
| Retained Surplus | 26,968 | 0 | 26,968 | 4,263 | ||
| 26,968 | 0 | 26,968 | 4~3 |
| StGiles PCC ~2021 |
Printed: 02 | /02/2022 | ||
|---|---|---|---|---|
| S01Donations end legacies |
||||
| Donations RecaNed | 22,074 | 48 | 22,122 | 22342 |
| Misc Domuions | 2,750 | 1433 | 4383 | 3,191 |
| Service Collections | 2,602 | 0 | 2,602 | 1,681 |
| Baptism CoEectioos | 913 | 0 | 913 | 176 |
| Funerals Collections | 1,646 | 0 | 1,646 | 374 |
| Weddings Collections | 198 | 0 | 198 | 91 |
| Envelope Cogections | 5,870 | 0 | 5,870 | 5,687 |
| Church Hall Bootless |
593 | 7790 | 8$83 | 12,951 |
| Magastne Ads | 0 | 0 | 0 | 596 |
| Magasine Sales | 0 | 0 | 0 | 1/83 |
| Weddiag Fees | 3,650 | 3,650 | ~75 | |
| Fimsrsl Fees | 17,097 | 0 | 17,097 | 11,355 |
| Other Sales/income | 2.079 | 8,666 | 10,745 | 3/87 |
| Boquesm and Legacies | 25,950 | 0 | 25,950 | 0 |
| Giit Aid Tax Claimed | 8,161 | 377 | 8+39 | 7,420 |
| 93,583 | 18,414 | 111,998 | 73,109 | |
| S03 Other tradiag activities | ||||
| Ftmdrstsing~ | 0 | 961 | 961 | 175 |
| Fundraising-Charities | 467 | 0 | 467 | 571 |
| Coffcc Sales | 49 | 0 | 49 | 125 |
| 516 | 961 | 871 | ||
| Iytvld ends | 0 | 1,211 | Igl I | 728 |
| Interest | 0 | 0 | 0 | 2 |
| Rent Income | 3/66 | 0 | 3+66 | 5,146 |
| 1,211 | 4,577 | 5,876 | ||
| SOSRaising funds | ||||
| Fundraising Costs |
0 | 0 | 20 | |
| Donations horn Fundraising |
467 | 467 | 571 | |
| Charitable Giving |
100 | 100 | 0 | |
| 567 | 567 | 591 | ||
| S09Charitable activities |
||||
| Parish Sham | 43,6S8 | 2,200 | 45,888 | 36,996 |
| Materials for Services | 326 | 0 | 326 | 664 |
| Subscription/Licenses | 2,416 | 0 | 2,416 | 1,727 |
| Salaries sad Wages | 3@38 | 0 | 3,338 | 2/20 |
| Organists' Salmies |
1,120 | 0 | 1.120 | 1,060 |
| Employe/a NI |
1/16 | 0 | 1,516 | 0 |
| Clergy Fees Paid | 2,835 | 2,835 | 1,947 | |
| Bellringer's Fees |
300 | 0 | 300 | 0 |
| Verger FeesPaid | 3290 | 0 | 3+90 | 1,360 |
| Suadsy Club Costs | 377 | 0 | 377 | 108 |
| Weddiag Fmn Paid | 422 | 0 | 422 | 0 | |
|---|---|---|---|---|---|
| Funeral Feespaid | 4,948 | 0 | 4,948 | 6/60 | |
| Geaeral Travel Expenses | 231 | 0 | 231 | 455 | |
| Training Costs Hest0Light |
55 1,524 |
0 I/26 |
55 2,850 |
17 3,698 |
|
| Rates | 229 | 974 | 1203 | 963 | |
| Water Rates | 4 | 482 | 486 | 436 | |
| Premises Insunmce | 3,947 | 1,589 | 5436 | 5+19 | |
| Church Ball Canndtcr | Wages | 260 | 2,860 | 3.120 | 3,120 |
| Church Hall Clmmmg | Matcrials | 0 | 93 | 93 | 247 |
| Church Clmming Materials |
18 | 0 | 18 | 191 | |
| Repsus | 0 | 8,054 | 8,054 | 1,638 | |
| Other Pmmises Costs | 2 | 1,177 | 1,179 | 2,098 | |
| Telephone/fsx/email | 1,015 | 0 | 1,015 | lgtg | |
| Printing/photocopying | 1.163 | 0 | 1,163 | 1,076 | |
| Postage | 0 | 0 | 0 | 30 | |
| Stationery | )30 | 9 | 138 | 128 | |
| Materials Costs | 0 | 174 | 174 | 0 | |
| Equipment urchsscs |
130 | 446 | 576 | 72 | |
| Computer Suppges | 44 | 0 | 44 | 39 | |
| Equipmcnt Repairs |
0 | 0 | 0 | 239 | |
| Organ Casts | 168 | 45 | 213 | 164 | |
| Other Costs | 336 | 947 | I&83 | 1~4 | |
| Bank Charges | 363 | 0 | 363 | 393 | |
| S14Nst gains/dosses) | on~ | 74,195 | 20+76 | 94/70 | 75,617 |
| Gain/toss oa Investments | -8,963 | 2,537 | |||
| -8,963 | -8,963 | 2/37 |
| Endowment | Toml feuds | Prior year | ||||
|---|---|---|---|---|---|---|
| bards | famb | |||||
| wum aad endowments | from: | |||||
| 1)ousdcm snd kgscies | 93382 | 18,414 | I II+96 | 73,107 | ||
| Charitable ecdvites |
0 | 0 | 0 | 0 | ||
| (Mter t/sdiag sctivtti/n | 516 | 961 | 1,477 | 871 | ||
| tuvmunetm | 3366 | Iv)12 | 4,578 | 5,877 | ||
| Sepsrsm nuuerlaI item of |
0 | 0 | 0 | 0 | ||
| Other | ||||||
| 118,051 | 79JISS | |||||
| xpsaditure osu |
||||||
| Raising funds | 567 | 0 | 567 | 591 | ||
| Chsrimble ecdvities |
74,193 | 20,376 | 94,569 | 75,619 | ||
| Scpsrsm material item of |
0 | 0 | 0 | 0 | ||
| espease | ||||||
| IMau | ||||||
| Tend | 74,760 | 20376 | 76vtto | |||
| et iacwmt/( tpmnntare) ore Invesbaeat gains/dosscs) |
210 | 22,915 | ||||
| Net geist/posses) an |
8.963 | 8,963 | -2337 | |||
| ulvesuaenls etincome/(mpeaditure) ~items |
22704 0 |
9,173 0 |
31'/77 0 |
1,107 0 |
||
| raasfers between funds | 0 | 0 | 0 | 0 | ||
| 9&173 | 31/f/7 | 1,107 | ||||
| tloa ofgauds | ||||||
| oad funds brought forward |
150,662 | 154,925 | ||||
| 159/35 | 1863I03 |