The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford Charity number 1135113
Annual Report and Financial Statements
for the year ended 31 December 2024
The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
Annual Report and Financial Statements for the year ended 31 December 2024
| Contents | Page |
|---|---|
| Trustees' report | 2 to 3 |
| Examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the accounts | 7 to 12 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
Trustees' report for the year ended 31 December 2024
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Dates
Position Dates Tim Thomas Chair Janette Miller Treasurer Simon Ward Sharon Ward Ian Eskriett Sandra Foxcroft Sue Hannan Paul Ayers Helen Eskriett Harold Kolawole Victor Aladejana Amin Ramezani Soheil Chenari
Resigned 28 April 2024
Appointed 28 April 2024 Appointed 28 April 2024 Appointed 28 April 2024 Resigned 22 July 2024
Charity number 1135113
Registered in England and Wales
Registered and principal address
Bankers
Neville Rd Lloyds Bank plc Bradford Hustlergate BD4 8TU Bradford BD1 1NT
Independent examiner
Simon Bostrom FCIE West Yorkshire Community Accountancy Service CIO Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is governed by the Parochial Church Council Powers Measure (1956) as amended and church representation rules.
Method of recruitment and appointment of trustees
The trustees of the charity are appointed by the members at the AGM.
2
The Parochial Church Council of The Ecclesiastical Parish Of St
John, Bowling, Bradford
Trustees' report (continued) for the year ended 31 December 2024
Objectives and activities
The charity's objects
Promoting in the ecclesiastical parish the whole mission of the Church.
The charity's main activities
The charity provides a variety of religious activities and community projects.
Public benefit statement
In setting our objectives and planning our activities our Trustees have given serious consideration to the Charity Commission’s general guidance on public benefit.
Achievements and performance
We have had another busy and successful year at St John’s Bowling. Our buildings continue to be in use 7 days a week for congregational and community-based activities. The church congregations have continued to grow, with people from across the world joining the St John’s family. We have continued to see particular growth in our youth and refugee/asylum seeker outreach works.
St John’s Bowling Hub continues to host many local partners as well as running our own community outreach projects. In particular, the Pete’s Place project continues to thrive with our work supporting over 350 local households in 2024. This was primarily through the provision of low-cost food to the community through our Grub Club and Grub Club Xtra sessions and the Pete’s Place hot meal provision. These sessions attracted people from over 44 nations. Other activity sessions included arts and crafts sessions, English language tuition, community cooking sessions and distributing SIM cards to community users via the National Databank network. All this work has flourished through strengthening our partnerships with other local organisations including schools and other charities in 2024. Towards the end of the year, Pete’s Place became a Foodsavers outlet, which has significantly helped our Grub Club users manage their money better and start a financial savings journey through links with Bradford District Credit Union. We have grown our staff and volunteer team in 2024, many thanks to some of our funders who have enabled this to take place. Special thanks to these volunteers who have given over 3800 hours of time serving at Pete’s Place.
Our usual variety of community activities running from the Hub have increased in the past 12 months including hosting local faith groups, exercise classes and addiction support groups. We also continued to run a busy schedule of private bookings for activities, parties and events.
In the last quarter of the year, our main building underwent significant capital improvement works to remove signs of a dry rot infestation whilst undertaking roof and gutter renovation/replacement works along the south side. This work was satisfactorily completed before the year end and we await the scoping of the final phase of roof renovation works in 2025.
Financial review
The net expenditure for the year was £132,382, including net expenditure of £118,697 on unrestricted funds and net expenditure of £13,685 on restricted funds after transfers.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £46,369.
The reserves policy is to retain funds that are not committed or invested that amount to between 1 and 3 months of annual expenditure. The purpose of the reserve is to enable the smooth running of the charity and to allow for an orderly winding up should the charity need to close. Annual budgeted expenditure is approximately £260,000 which means that the reserves should be between £22,000 and £65,000.
Approved by the board of trustees on 25/03/2025
Janette Miller (Trustee)
3
The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
Independent examiner's report to the trustees of The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2024, which are set out on pages 5 to 12.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the charity's accounts as carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since the charity's gross income exceeded £250,000 your examiner must be a fellow of a body listed in section 145 of the 2011 Act.
I confirm that I am qualified to undertake the examination because I am a fellow of ACIE which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act; 2 the accounts do not accord with those records; or
- 3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Bostrom FCIE
31/03/2025
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
4
The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 December 2024
| Notes 2024 Unrestricted funds £ Income from: Grants and donations (2) 104,889 Venue hire 32,127 Other earned income 10,107 VAT reclaim 23,349 Bank interest - Insurance claims - Total income 170,472 Expenditure on: Salaries, NICs and pension (3) 30,064 Training 1,550 Clergy expenses 1,059 Phone and internet 4,542 Utilities 5,587 Insurance 9,159 Cleaning 3,616 Repairs and maintenance 153,612 Resources and congregation expenses 6,434 Administration 3,195 Communications and marketing 5,057 Printing and stationery 1,639 Home mission - donations 820 Overseas mission - donations 6,500 Events and activities 3,846 Diocesan share 37,510 Bank charges 274 Independent examination 1,071 Depreciation 13,634 Donations - Total expenditure 289,169 Net income / (expenditure) (118,697) Fund balances brought forward 590,487 Fund balances carried forward (4) 471,790 |
2024 Restricted funds £ 142,221 - - - - - 142,221 80,249 1,050 - - 11,964 - 715 11,789 - 1,358 301 22 - - 44,282 - - - - 4,176 155,906 (13,685) 33,982 20,297 |
2024 Total funds £ 247,110 32,127 10,107 23,349 - - 312,693 110,313 2,600 1,059 4,542 17,551 9,159 4,331 165,401 6,434 4,553 5,358 1,661 820 6,500 48,128 37,510 274 1,071 13,634 4,176 445,075 (132,382) 624,469 492,087 |
2023 Total funds £ 297,953 27,738 9,573 5,497 6 1,909 342,676 85,006 - 1,191 4,287 13,696 4,450 3,115 48,487 8,406 4,531 565 1,919 1,300 6,040 53,782 39,484 248 1,071 13,634 - 291,212 51,464 573,005 624,469 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
5
The Parochial Church Council of The Ecclesiastical Parish Of St John, Bowling, Bradford
Balance sheet
| as at 31 December 2024 2024 Unrestricted £ Fixed assets Tangible assets (5) 425,421 Total fixed assets 425,421 Current assets Debtors and prepayments (6) 3,955 Cash at bank and in hand (7) 46,900 Total current assets 50,855 Current liabilities: amounts falling due within one year Creditors and accruals (8) 4,486 Total current liabilities 4,486 Net current assets / (liabilities) 46,369 Net assets 471,790 Funds Unrestricted funds 471,790 Restricted funds - Total funds 471,790 |
2024 Restricted £ - - - 20,297 20,297 - - 20,297 20,297 - 20,297 20,297 |
2024 Total £ 425,421 425,421 3,955 67,197 71,152 4,486 4,486 66,666 492,087 471,790 20,297 492,087 |
2023 Total £ 439,055 439,055 21,562 168,381 189,943 4,529 4,529 185,414 624,469 590,487 33,982 624,469 |
|---|---|---|---|
The financial statements were approved by the board of trustees on 25/03/2025
Janette Miller (Trustee)
6
The Parochial Church Council of The Ecclesiastical Parish
Of St John, Bowling, Bradford
Notes to the accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, if it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Tangible fixed assets
Tangible fixed assets costing more than £500 are capitalised and included at cost including any incidental expenses of acquisition. Gifted assets are shown at the value to the charity on receipt. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost on a straight line basis over their expected useful economic lives as follows: Property Improvements: over 50 years
Project and office equipment: over 5 years
7
The Parochial Church Council of The Ecclesiastical Parish
Of St John, Bowling, Bradford
Notes to the accounts
for the year ended 31 December 2024
1 Accounting policies continued
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
8
The Parochial Church Council of The Ecclesiastical Parish Of S
Bowling, Bradford
Notes to the accounts continued
for the year ended 31 December 2024
==> picture [476 x 350] intentionally omitted <==
----- Start of picture text -----
||||||
|---|---|---|---|---|
|2|Grants and donations|2024|2024|2024|
|Unrestricted|Restricted|Total|
|funds|funds|funds|
|£|£|£|
|-|
|Bradford City Challenge Foundation|1,750|1,750|
|-|
|CBMDC Community Building Grants|6,600|6,600|
|CBMDC Community Chest|-|250|250|
|-|
|CBMDC Household Support Fund|29,502|29,502|
|-|
|Department for Culture, Media and Sport DCMS|29,366|29,366|
|Leeds Diocese|-|38,831|38,831|
|-|
|People's Health Trust Active Communities|4,246|4,246|
|-|
|The Joseph Rank Trust|12,500|12,500|
|The Wilats Trust|-|15,000|15,000|
|-|-|-|
|Archbishop Fund|
|-|-|-|
|CBMDC King's Coronation|
|-|-|-|
|Sainsbury Family Charitable Trusts|
|-|-|-|
|UK Shared Prosperity Fund|
|Gift aid|17,435|-|17,435|
|Other donations|87,454|4,176|91,630|
|104,889|142,221|247,110|
|3|Staff costs and numbers|2024|
|£|
|Gross salaries|103,463|
|Social security costs|6,928|
|Employment allowance|(5,501)|
|Pensions|5,423|
|110,313|
----- End of picture text -----
The average number of employees during the year was 4.9, being an average of 3.5 full time equivalent (202 FTE). There were no employees with emoluments above £60,000.
==> picture [460 x 48] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Defined contribution pension scheme|2024|
|£|
|Costs of the scheme to the charity for the year|5,423|
|Amount of any contributions outstanding at the year end|321|
----- End of picture text -----
==> picture [476 x 198] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|4|Restricted funds|Balance b/f|Incoming|Outgoing|Transfers|
|£|£|£|£|
|-|
|The Joseph Rank Trust|10,583|12,500|12,666|
|Leeds Diocese|-|35,331|34,027|-|
|-|
|CBDMC - Household Support|7,889|29,502|30,689|
|The Wilats Trust|-|15,000|15,000|-|
|-|-|
|Sainsbury Family Trusts|1,500|1,500|
|-|
|Peoples Health Trust|13,886|4,246|18,132|
|DCMS|-|29,366|29,366|-|
|CBDMC Community Chest|-|250|250|-|
|-|-|
|CBDMC - Community Building|6,600|6,600|
|-|-|
|Leeds Diocese Building fund|3,500|3,500|
|-|-|-|
|Bradford City Challenge Fdn.|1,750|
|Archbishop Fund|124|-|-|-|
|Funeral donations fund|-|4,176|4,176|-|
|-|
|33,982|142,221|155,906|
----- End of picture text -----
9
St John,
2023 Total funds £ 5,000 4,000 - 35,080 16,678 24,894 20,305 12,500 16,000 200 200 1,500 5,500 20,587 135,509 297,953
2023 £ 80,871 5,746 (5,649) 4,038 85,006
23: 4.7, 3.1
2023 £ 4,038 186 Balance c/f £ 10,417 1,304 6,702 - - - - - - - 1,750 124 - 20,297
10
The Parochial Church Council of The Ecclesiastical Parish Of St
John, Bowling, Bradford
Notes to the accounts continued for the year ended 31 December 2024
4 Restricted funds
Fund name
The Joseph Rank Trust Leeds Diocese
CBDMC - Household Support The Wilats Trust Sainsbury Family Trusts Peoples Health Trust DCMS
CBDMC Community Chest CBDMC - Community Building Leeds Diocese Building fund Bradford City Challenge Fdn. Archbishop Fund Funeral donations fund
Purpose of restriction
Mission work with asylum seekers and refugees.
Strategic development fund - towards Mission apprentice salary and operation support costs.
Towards household support and food provision. Fund staff salaries an extra 20 hours per week. To fund cook and eat sessions.
Active Communities Grant to fund Pete’s Place staffing / project development Funding through the Community Organisations Cost of Living Fund. Towards the cost of a community event.
Community Utilities Grant for running costs of the Community Hub. Towards the cost of roof repairs.
Towards the running costs of Pete's Place.
To support evangelism through a local school Christian Union. During the year the charity collected donations to be passed on to the relatives of one of the church members who passed away during the year.
| Tangible assets Cost £ £ At 1 January 2024 - - Additions - - At 31 December 2024 - - Depreciation At 1 January 2024 - - Charge for year - - At 31 December 2024 - - Net book value At 31 December 2024 - - At 31 December 2023 - - Debtors and prepayments Prepayments Accrued income Other debtors Cash at bank and in hand Cash at bank Cash in hand Class 3 Class 4 |
£ 18,099 - 18,099 9,819 3,620 13,439 4,660 8,280 Equipment |
£ 500,711 - 500,711 69,936 10,014 79,950 420,761 430,775 2024 £ 359 3,596 - 3,955 2024 £ 67,113 84 67,197 Property improvement |
Total £ 518,810 - 518,810 79,755 13,634 93,389 425,421 439,055 2023 £ 359 21,017 186 21,562 2023 £ 168,369 12 168,381 |
|---|---|---|---|
5 Tangible assets
6 Debtors and prepayments
7 Cash at bank and in hand
11
The Parochial Church Council of The Ecclesiastical Parish Of
St John, Bowling, Bradford
Notes to the accounts continued
for the year ended 31 December 2024
| 8 Creditors and accruals Accruals Other creditors |
2024 £ 4,114 372 4,486 |
2023 £ 4,529 - 4,529 |
|---|---|---|
9 Related party transactions continued
Donations from trustees and related parties
The total aggregate value of unconditional donations to the charity from the trustees or related parties was £21,788 (2023: £71,504).
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
During the year, Janette Miller, a trustee was engaged on a freelance basis to provide admin services for the charity. She was paid £3,185 during the year for these services (2023: £3,472). The authority for this engagement arises from the governing document and meets the criteria set out in s185 of the Charities Act 2011.
No other trustee received any remuneration or benefit during this or the previous year.
10 Operating leases
| Within one year In the second to fifth years inclusive Over five years from the balance sheet date Expected future minimum lease payments over the remaining life of the lease, analysed into the period in which the commitment falls due: |
2024 £ 3,834 502 - 4,336 |
2023 £ 4,911 4,336 9,247 |
|---|---|---|
| **11 ** | Funds held as agent | Balance b/f Incoming Outgoing Balance c/f |
|---|---|---|
| Credit Union savings | £ £ £ £ - 209 209 - |
|
| - 209 209 - |
||
| Fund name | Additional information | |
| Credit Union savings | During the year the charity acted in an intermediary capacity by collecting | |
| sums from service users to be passed on to Bradford District Credit Union as | ||
| savings. |
12
The Parochial Church Council of The Ecclesiastical Parish Of St
John, Bowling, Bradford
Statement of Financial Activities including comparatives for all funds
(including summary income and expenditure account) for the year ended 31 December 2024
| 2024 2023 Unrestricted Unrestricted funds funds £ £ Income Grants and donations 104,889 156,096 Venue hire 32,127 27,738 Other earned income 10,107 9,573 VAT reclaim 23,349 5,497 Bank interest - 6 Insurance claims - 1,909 Total income 170,472 200,819 Expenditure Salaries, NICs and pension 30,064 19,281 Training 1,550 - Clergy expenses 1,059 1,191 Phone and internet 4,542 4,287 Utilities 5,587 1,943 Insurance 9,159 4,450 Cleaning 3,616 2,957 Repairs and maintenance 153,612 40,715 Resources and congregation expenses 6,434 8,406 Administration 3,195 4,500 Communications and marketing 5,057 565 Printing and stationery 1,639 1,919 Home mission - donations 820 1,300 Overseas mission - donations 6,500 6,040 Events and activities 3,846 6,512 Diocesan share 37,510 39,484 Bank charges 274 248 Independent examination 1,071 1,071 Depreciation 13,634 13,634 Total expenditure 289,169 158,503 Net income / (expenditure) (118,697) 42,316 Transfers between funds - 1,620 Net movement in funds (118,697) 43,936 Fund balances brought forward 590,487 546,551 Fund balances carried forward 471,790 590,487 |
2024 Restricted funds £ 142,221 - - - - - 142,221 80,249 1,050 - - 11,964 - 715 11,789 - 1,358 301 22 - - 44,282 - - - - 155,906 (13,685) - (13,685) 33,982 20,297 |
2023 Restricted funds £ 141,857 - - - - - 141,857 65,725 - - - 11,753 - 158 7,772 - 31 - - - - 47,270 - - - - 132,709 9,148 (1,620) 7,528 26,454 33,982 |
2024 Total funds £ 247,110 32,127 10,107 23,349 - - 312,693 110,313 2,600 1,059 4,542 17,551 9,159 4,331 165,401 6,434 4,553 5,358 1,661 820 6,500 48,128 37,510 274 1,071 13,634 445,075 (132,382) - (132,382) 624,469 492,087 |
2023 Total funds £ 297,953 27,738 9,573 5,497 6 1,909 342,676 85,006 - 1,191 4,287 13,696 4,450 3,115 48,487 8,406 4,531 565 1,919 1,300 6,040 53,782 39,484 248 1,071 13,634 291,212 51,464 - 51,464 573,005 624,469 |
|---|---|---|---|---|
13