Charity registration number:
1135105
The Parochial Church Council of the f4 cclesiastical Parish of St Peter, Heswall
Annual Report and Financia] Statements
for the Year Ended 31 December 2024
Hailwood & Co,
Chartered Accountants and Registered Auditors
392-394 Hoylalie Road
Moreton
Wirral
CH46 6DF

The Parocknial Chureh Council of the Ecclesiastical Parish of St Peter, Heswall
Annual Report and Financial Statements
ror the Year Ended 31 December 2024
Contents
Page
Reference and Adrninistrative Details
Tnistees, report
2-13
Independent Examiner's Report
14
Statement of Financial Activities
15
Balancc Shcet
16
Cash Flow Statemcnt
17
Notes to the Financial Statements
18-30
These pages do not forni part of the statutory accounts:
Statement of Financial Activities by Fund
31

The Parochlal Church Council of the Ecclesiastical Parish of St Peter, Heswall
Reference and Administrative Details
Trustees Clergy and Offlcers .
The Revd Martin Cannam, Rector
The Revd Josh Carlson, Associate Minister
Captain Michacl Barritt RN, Reader (Designated)
Mrs Jennie Hewitt, Reader (Designated)
Mr Graham Derrig and Reader (Designated) (resigned 2013124)
Mr Sarn Leinster, Churchwarden
Mr David Rushworth, Churchwarden and Deanery Synod
Representative
Mr David Wetherell, Deanery Synod Representative
Dr Christine Weth¢rell PhD, Deanery Synod Representative
Mr Michael Donnan, Hon. Treasurer
Secretary .
Mrs Sarah Hall
Other Officers and Trustees .
Mrs Lindsay Howe, Elected Council (resigncd 1714124)
Dr Sophia Nelson, Elected Council (resigned 1714124}
Mrs Ruth Dyke, Elected Council (resigned 1714124)
MLB Ruth Leach, Elected Council (resigned 2414/24)
Mr Noah Cambridge, Elected Council (resigned 1819124)
Mr Edward Sherrard, Elected Council (resigned 24111124)
Mrs Helen Page, Elected Council
Mrs Helcn Moon¢y, Elected Council
Mr David Ost, Elected Council
Mrs GeraLdine Pleasance, Elected Council
Mr Stephen Blair, Elected Council
Mrs Margaret Archer, Elcoted Council
Mr Roy Edward, Elect¢d Council (appointed 15/5124)
Mr Jonatban Francis, Elected Council (appointed 1515124)
Mr .Tames Nonnm, Elected Council Waddell (appointed 1515124)
Mrs Janice Bell, Elected Council (appointed 1515124)
Principal Office .
The Parish Office
St Peter's Church
Village Road
Heswall
Wirral, CH60 ODZ
Charlty Reglstratlon Number .
1135105
Bankers .
Lloyds Bank
13 7 Telegraph Road, Heswall
Wirral, CH60 OAN
Independent Examiner:
Hailwood & Co
392-394 Hoylake Road,
Mo￿tOn
Witral, CH46 6DF

The Parochial Church Council of the Eccleslastical Parlsh of St Peter, Heswall
Trustees, Report
The trustee5 present the annual report together with the flnancial statements and aud itor5' report of
the charlty for the year ended 31 December 2024,
REFERENCE AND ADMINISTRATIVE DETAILS
Reglstered charity named; The Parish of Heswall
Charity reglstration number; 1135105
Principal offlce..
The Parlsh Off ice
St Peterfs Centre
Vlllage Road
Heswall
Wirral
CH60 ODZ
The Trustees..
The trustees who served the charity during the period were as follows.,
CLERGY
Rector:
A550ciate RECTOR:
The Rev Martin Cannam
The Rev Josh Carlson
READER (DESIGNATED):
Mr Michael Ba rritt
Mrs Jennie Hewitt
Mr Graham Derrig {until 20 March)
CHURCHWARDENS
Mr David Rushworth
Mr Sam Leinster
DEANERY SYNOD REPRESENTATIVES
Dr Christine Wetherell PhD las a member af Diocesan Syncdl
Mr David Rushworth
Mr David Wetherell (as a member of Diocesan Synod)
ELECTED COUNCIL
RETIRE 2025
RETIRE 2026
Mrs Helen Mooney
Mr Stephen Blair
Mr David Ost
Mr Noah Cambrldge,
Mr Jon Francis
Mr Edward Sherrard.
Mrs Geraldine Pleasance
Mrs Margaret Archer
A Mr Noah Cumbridge resigned on 18th September 2024
th
Mr Edwurd Sherrord resigned on 24 November 2024
RETIRE 2027
Mrsjanice Bell
Mr Roy Edward
Mr Norman Waddell
Mrs Helen Page
SECRETARY
Mrs Sarah Hall

The Parochial Church Councll of the Ecclesiastlcal Parish of St Peter, Heswall
Trustees, Report
HON. TREASURER
Mr Michael Donnan F.C.A. {co-OPtedl
INDEPENDENT EXAMINERIAUDITOR
Hailwood & Co
Chartered Accountants
392-394 Hoylake Road
Moreton
Wlrral
CH46 6DF
AIM AND PURPOSES
The Parochial Church Councll of Heswall IPCCI has the responslbility of cooperating with the Rector,
the Revd Ma rti n Ca nnam, in promoting in the ecclesiastica I p2rish the whole mission of the Church,
pastoral, evange115tic, social and ecumenical. The PCC is also specifically responsible for the
mai ntenance of the following bui Idi ngs:
St Peter's Chu rch, Village Road, Heswall
IS Castle Drive, Heswall
The Parlsh Centre, Vlllage Road, Heswall
The Lighthouse Church, Telegraph Road, Heswall
To facilitate this work it 15 important that we maintaln the fabric of our churches and the Parish Centre.
OBJEcfivES AND ACTIVITIES
The objects of the charity are the provision of places of Christian worship, the promotion of Christian
value5 and general support both di rectly a nd via other charltles to those in need loca Ily• nationally and
abroad. The PCC is committed to enabling as many people as possible to worship at St Peter'5 Church
and the Llghthouse Church and to become part of our parlsh community in He5wall. The PCC
malntains an overview of worship throughout the parish and makes suggestions on how our services
can Involve the many groups that live within our parish. Our services and worship put faith into
practice through prayer and scriptu re, music and sacrament.
When planning our activities for the year, we have considered the Comrr ission's guidance on pu blic
benef it and, in pa rticular, the 5upplementa ry guidance on charities for the advancement of religion.
In particu lar, we try to enable ordinary people to live out their faith as part of our parish community
through:
Worship and prayer,, learning about the Gospel,. and developlng their knowledge and trust in
Jesus.
Provision of pastoral care for people living in the parish.
Missionary and outreach work.
The charity carries out these objects bv..
Maintaining the Parish Church of St Peter and the Lighthouse Church this work is overseen
and organised by the Fabric Committee, whlch is entirely made up of volunteers,,
Providi ng a 4 or 5 acts of worship acros5 tlie Parish each Sunday In a variety of styles to serve
the varied preferences of churchgoers in gathered worshlp and seekingto reach a wide varietv
of new people. Services are led by our clergy, Readers, a number of retired clergy and a

The Parochial Church Councll of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
growing number of lay people Including those authorised by the Diocese as Occasional
Worship Leaders;
Providing facillties for Baptism, Wedding and Funeral services for persons who request these
and qualify under the polices adopted for those services,.
Organising a wide range of youth and adult activities In Heswall and abroad thls worl( was
mostly u ndertaken by lay volunteers, in addition to Mrs Rachel Clark, a Children's and Family
Worker and M5 Dani Smith a Youth Leader, both employed by the PCC, and two Intern5 who
assist with the youth work,,
Providing grants to other charities, The PCC has re501ved that IOYO of the planned giving
received by the parish be donated to appropriate charities, with which the parish has
connections.
As mentioned above, much of this work is carrled out by volunteers whose contri bution is essential to
the smooth running of the parish.
By focusing on these areas, we achieve our strateglc priorltles of promoting Christian values and
providing Christian care support.
ACHIEVEMENTS AND PERFORMANCE
Regular Services at the Lighthouse Church
Follcwing the Opening Service in October 2023, Sunday Services at the Lighthouse Church have
continued at 10.30am las was the previous practice at the Church of the Good Shepherd) and
attendance (including youth and children) is regularly approximately 100 worshippers
Safeguardlng
The PCC has appointed Helen Page as Safeguarding Officer and has appropriate safeguardlnE pollcles
in place, All PCC members, together with other leaders are now required to undertake appropriate
safeguarding trainlnE at regular intervals and this has been completed. All PCC members are also
required to hold an Enhanced DBS Check {without Barring) on appointment and to complete the
required training within 3 months of appointment.
Worshlp and Prayer
The PCC is keen to offer a range of servlce5 during the week and over the course of the year that our
parishioners find both beneficial and spiritually fulfilling. Sunday services include said BCP Holy
Communion at 8am, a more traditlonal service of Common Worship {Holy Communion or Morning
Worship) at 9.ISam, a contemporary worship service at 10.45am and Evensong at 4.IXlpm (all at St
Peter'sl. Servlce5 at 10.30am and 6.30pm are now held at the Lighthouse Church. Opportunltles are
provided for people to engage in more outgoing worship such as that provided by the youth group
(Youth Fellow5hipl within our parish at Encounter, a service at 6.30pm held at the Lighthouse Church,
prepared and run entirely by member5 of the Youth Fellowship. Attendances at Sunday Services in
the Parlsh average approximately 250 weekly.
As well as our regularseNlces, we enable our communityto celebrate and thank God at the milestones
of the journey through life, Through baptism we than k God for the gift of life, in marriage public vows
a re exchanged with God's blessing and through funeral services friends and family express thei r grief
and give thanks forthe life which is now complete in this world and to commend the person into God's
keeping. We have celebrated 11 baptisms, 7 weddings and held 18 funera15 In our churches this year,
11 funerals at Crematoriums and 15 interments of ashes.

The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
Deanery Synod
Three members of the PCC slt on the Wlrral North Deanery Synod and two members sit on the Chester
Diocesan Synod. Thls provides the PCC with an important link between the parish and the wider
structures of the church.
Pastoral Care
Some members of our parish are unable to attend church due to slckness or age. One of the ministers
or retired clergy has visited all church members who have requested It, to celebrate communion with
them either at their homes or i n hDSPltal. A number of pastoral care teams visit those who are sick or
unable to get out for any other reason to keep them In touch with church Ilfe. A home Communion
team continues to provide a valuable service to those who are unable to attend Communion services
in church.
Parish Charitable Giving
Hel ping those in need 15 a demonstration of our faith. The Wider Mission and Social Action Team is
responsible for selecting the loca l and national charities who a re nominated as a Mi55i0n of the Month,
for which special collections are taken on occasions. A presentation is usually provided by
representative of the Charity or a local champion at the services on that Sundav,
Ecumenical Relationships
The parish is a member of Churches Together in Heswall. During the week of Christlan U nityi there is
daily prayer and an ecumenical service. On Good Friday Heswall Churches Together leads a walk of
witness along Telegraph Road in the centre of Heswa I l.
Revislon of leadershlp structures, staffing and discipleship pathways
Following the receipt of the Report from John Truscott a few years aEO, good progress has been made
in revising the leadership structures of the Parish to cla rify that responsibility for strategic decisions
lies with the PCC, but operational decisions will be delegated to Congregational Leadersh ip Teams and
Ministry Teams, thereby reducing the continual burden of decision making which previously lay wlth
the Rector, Work continues to embed these structures in place and to develop discipleship pathways,
The Staff Support Group continues to effectively manage and support Parish employed and voluntary
staff, and good progre55 has been made in developing appropriate employment and other policies,
Development of the slte of the Good Shepherd and the Parish Hall
Fund raisi ng for the project has continued. As at 31" December 2024, the shortfal I to finish the build
amounted to approximately £102,000. A mortgage facility to cover this shortfall has been negotiated
with Methodist Chapel Aid, however this will result in additional annual ccsts of some £21,000 in
capital and interest repayments.
Most of the outstanding issues were addressed during the year, such that the Certificate of Practical
Completion was agreed in mid October, however there are still a number of outstandi ng155ue5 Ifaults
in the flooring, corrections to some of the Trespa panels and installation of collapsi ble guard rails on
the flat roofs) and moneys are belng withheld in respect of these items as woll as the contractual
retentlon to cover 3 ny unknown issues which arise during the year after practical completion.

The Parochlal Church Councll of the Eccleslastical Parish of St Peter, Heswall
Trustees, Report
Youth Fellowshlp and Chlldren and Famllles
The PCC has maintalned Its commitment of our work among children and families with Rachel Clark,
who works as Children and Familles leader, and Dani Smith as a Youth Worker, Damian Barclay from
Germanyvia Time for God and Hannah Addenbrooke volunteered as youth intern and children's Intern
until summer of 2024. They have both made a great contributlon and we are very grateful to Roy and
Linda Edwards and Robert and Helen Page for welcomin8 them Into their homes. We have been
blessed with one intern via Time for God from September 2024 - Angelina Hedt, who will serve with
us until the summer of 2025. We are grateful to Miriam and Chr15 Mccorrllick for welcoming her into
their home for the duration of her stay. YF now meets at the Llghthou5e Church once per month.
H05Pltality
By mutual agreement, Grace Adegoke ceased as Hospitality Leader In mid-M3rch having worked very
hard to ensure that the community kitchen at TLC was properly equlpped and that the volunteers
were suitably trained to SLtpport the church's hospitality ministry, This includes providing
refreshments for a number of church events, supporting Singing Café, provldlng Welcome Lunches,
obtai ning the necessary Hygiene Certificates, giving training to volunteers and startlng 'Nourish'
Selling coffees, cakes and occasionally simple lunches. A Hospitality Management Team was
established to support this project and its business plan.
Open Door
This 15 a Christian, 50cia I community response to the q uestionnaires completed durlng the Heswall
'Vlsion Café, which was an initiative developed by Bishop Mark {Bishop of Chester) to explore a
grassroots consultatlon that promises to 'cast the net wide in order to capture the views of the
widest number of people in our churches and communities to determine the values that will shape
the strategy for how the diocese works and grows together in the future.
Heswall Parish decided that a group of parishioner volunteers wil I form 5 teams each of 5 people ta
open the Lighthouse Church from 11pm on Friday nights until 3am on Saturday mornings to serve the
nlght time economy of Heswall. On a typical Open Door 15 50 people will pass through The
Lighthouse Church for hot drinks, a warm space, conversationi prayer, toilets, phone charging. This
has been an insplri ng new work connecting the church with a different sector of the Wirral PDPU lation.
Thls has proved very Successful and is now established as a regular and valued service to the
community in Heswall.
Planned Giving Revlew
A review of Planned Giving was carried out in Jan uary 2024 re5ultin8 in an increase of approximately
£17,500 in regular giving.
A regular a nnual review of Planned Giving to the Parish is due to be implemented early in 2025.
Other Actlvltles
We are very grateful for the involvement of lay people in a huge ra nge of activities across the Parish,
including Life and House Groups, Singing Café, Thur5day5 Together, Grub Club, Pastoral Care, The
Meeting Place, Knit & Natter, Men's breakfast, Open Door, H20 Women's events, Courses includlng
Bereavement Support, Alpha, Baptism and Marrlage preparation, Earlyyears Parenting, BabyTiddlers,
Little Fishes, Little Lights, Mothers, Union, music and worship, including the Choir at St Pete¢s as well
as the music groups at St Peterf5 and the Lighthouse Church, and a whole host of others, especially

The Parochlal Church Council of the Eccleslastical Parish of St Peter, Heswall
Trustees, Report
those involved with our fantastlc work among children and young people, and with the wonderful
work that goes on @ach week at the St Peter'5 Centre, We are very grateful to the Bell Ringers who
provide appropriate peals most Sundays, at weddings and on other special occasions.
Thanks
It would be very remiss not to record the PCCS extreme gratitude to the licensed Clergy, the Revds
Martin Cannam and Josh Carlson, who have both contri buted so wllllngly to mainta ining the spiritual
life of the Parish during the last year, They have both worked tirelessly to ensure that all the normal
services continued to be held, that occasional off Ices were undertaken as necessary, and that any
parish ioner5 who requi red a visit were attended to. They do have our especlal thanks, as do the retired
clergyi the Revds Alan Leach, 13 n Hobbs, lan Urq uhart and John Eardley who a150 assist in leading and
preaching at services.
Thanlcs are also due to all the off ice staff, l ulia MacGregor and Sarah Hall who have both assisted in
the smooth runnlng of the Parish Office over the year, and also to Pamela Francis in her role as
Assistant Treasurer. Thanks are also due to Peter Johns and Tim Murray who have served as VerEers
at St Peter's Church for weddings and funerals and to Jan Truman and Helen Hlnde our church
cleaners.
The PCC expresses its sincere thanks to all of those who have contributed both practically and
flnanclally to sustalnlng the work of the Church in this past yea r. Your support is greatly appreclated.
FINANCIAL REVIEW
Investment Policv
The Finance Committee has declded that the reserves of the Parish should continue to be retained in
cash on term deposit with banks a nd other financia l institutions to ensure that liqu id funds wil I be
avallable for expenditure when required,
Reserves Pollcy
The total amount held by the Parlsh as reserves at 31" December 2024 amounted to E2,619,627, of
which £2,359,640 was held In restricted and endowed account5, leaving £259,987 as unrestricted
reserves, Of the total restricted reserves £1,888,124 is held for the Parish Building Project. Surplus
funds have been invested using a deposlt service provided by Flagstone Cash Management which
provides access to different bank deposlts so that the risk of default is adequately secured by ensuring
that no more than £85,000 is deposlted wlth any one bank or deposit taker. Funds relating to the
bullding project a re disbursed agalnst certlflcate5 provided by Peter Mcllhagger, our project manager.
The trustees aim to maintaln free reserves in unrestricted funds at a level which equates to
approximately four months of unrestricted charitable expend iture. The trustees consider that this
level will provide sufficient funds to ensure that there are sufficient funds available to cover support
and governance costs. The trustees consider that a level of four months is sufficient given the
anticipated needs of the forthcoming year.
The balance helcl as unrestrlcted funds at 31" December 2024 was £259,987. Of this, £164,775
represents Designated Funds set aside by the PCC in accordance with the Legacies and Donatlons
Policy, The free reserve5 of unrestricted fund5 amount to £95,212 against actual unrestricted
expenditure for four months of approximately £130,000. The target level of reserves has not been
achieved. The aim for the future 15 to ensure that this level is restored as 500n as possible.

The Parochial Church Council of the Eccleslastical Parlsh of St Peter, Heswall
Trustees, Report
R15k Management
The trustees have revlewed the major risks, financial and non-f inancial to which the council is exposed
In the course of its current activities. They have assessed these risks and ensured that appropriate
system5 and controls exist to mi nimise i nterna I risks and the effective response mechanisms exist to
respond to and mi nlmise the impact of external risks. These risks and the strategy for ma nagin8 the
risks are shown below.,
RISK
STRATEGY FOR RISK MANAGEMENT
Strategic
Lack of strategic direction - failure to react to
national church and Diocesan strategy change5,
Ensure PCC fully aware of national and Diocesan
strategy through Deanery and Diocesan Synod
representation, reports and discussion,
Ineffective governance.
Maintain an active and balanced PCC, ensuring it
is closely involved with planning and monltorlng
activities and fina nces
Loss of key members of clergy or staff withDUt
suitable succession planning.
Have rea Ilstlc succession planni ng, sultable
notice periods and effective handovers.
Church Services
Decline in congregatlon numbers.
Maintain quality of hospitality, worship, (both in
church and online), teaching and praying and
seek to attract new church attendees.
Decline In quality of church services and/or
occasional offices,
Seek to m31ntain high quality clergy, preachi ng
staff and worship and prayer offerings and
implement/contlnue
to
offer welcoming
hospitality. Continue to develop online facilities,
Failure to communicate effectively with
congregations
Safeguardlng / Health & Safety
Seek to improve existing communication
channels
Safeguarding issue/allegation lyoung people
and vulnerable adultsl.
Parish Safeguarding Policy. DBS checks on
volu nteer recruitment, safeguardlng training,
Parish safeguarding Officer i n place, PCC advised
of any safeguarding issues reported to Diocese.

The Parochlal Church Council of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
Serious InJury to adult or young person
attending, volunteer, contractor or member of
staff,
Policies for Parish buildings and activities classed
as Parish activities including risk assessments,
regular updates to ris1< assessments, third party
insurance.
Physical disaster le,g. firel
Ensure Fire risk assessment up to date, fire
extinguishers regularly checked, effectlve mean5
of escape, recovery plannlng to ensure
continued operation, up to date Insurance
cover.
Legal
Failure to meet legal requlrements Parochial
Church Councils (Powers) Measure 1956 and the
Church Representation Ru les, Charity Law,
Employment Law, Health & Safety Regulations
Develop pol icies, procedures and controls that
are legally compliant and document these.
Review effectiveness of these regularly.
I nsurance,
Serious personnel Issues
Best practice employment policies/procedures.
Manage employee and clergy expectations.
Insurance cover. DBS checks.
Financlal
Poor budgeting, Ioss of assets, unexpÈcted
Internal controls to protect cash and other
assets and to prevent unauthorised
com mltments. Externa l auditing or check5.
Ensure these controls are in operation.
Poor management of Invested assets
Pollcy set by Finance Committee, appointment
of su Itably qua lified investment managers where
necessary.
Active monitoring and market
comparison, diverse asset allocation where
appropriate,
Dlocesan management of
endowment funds,
Failure of Parlsh admlnistration and financlal
Systems,
Strengthen IT network and Parlsh
administration/finance system management.
Financial f raud
Strict controls over payments require all
payments to be authorlsed by the Rector, two
signatures to cheques and two separate
authorisations for electronic payments. Cash
receipts f rom collections should be signed off by
Duty Warden and another.
Property / Premises

io
The Parochial Church Councll of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
Inadequate investment In premises.
Develop rolling programme for malntenance of
premises, effective Fabric Committee.
Issue with third party hire or third party
activities on church premises
Building Project
Ensure Hire documentation and controls are in
place.
Inadequate management of Proj'ect
Em ploy qual ified and competent Project
Manager
Ensure tlght controls over budgetSng and
spending once building is started, Do not start
building until certainty of adequate funding to
com plete the project sufficlent that the bulldlng
can be used. Keep the Parish and everyone In
Heswall and beyond fully informed of progress
towards the target by regular and extensive
communication.
Ensure watertight contract provides for stage
payments only on Project Manageff s certificate
that specific work has been completed or
speciflc materials have been delivered to site
and are free of any claim. Ensure contract
provide5 for termination of contract on material
breach by the bui Ider.
Ensure Building Steering Group are kept fully
informed of progress on the build, to slmpllfy
finding another architect
Do as much research as possible beforehand to
ensure that there are no surprises. Do not agree
to any changes once the bui Id ha5 Started
EnsLJre builder has adequate third party
insurance (insist on seeing policy and checking it)
The builders policy will only commence Once he
starts on 51te-until then, we will beliableforany
public liability claims, so should take out baslc
site insurance to cover us against this and any
gaps in the builder's policy.
Restrict Catering provision
The full amount for the project is not raised
and/or the project is started but runs out of
money before completion
The Builder cease5 to tradelgoes
bust/materlally breaches contract
The Architect ceases to tradelgoes bust/
materially breaches contract
Unforeseen costs
Injury to personsldamage to adjoining
bui Idings/local disturbance
Unable to find sufficient volunte@rs to staff
catering 5ervlce5
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Parish of Heswall is served by St. Peterfs Church, In the Lower Village, and the newly opened
Lighthouse Church. Each Church has equal representation f rom its mem bers on the Parochial Church
Council, which is the legal entity governing the Parish. Strategic decision5 are normally made by the
PCC, although the Standing Committee {comprlsing the Rertor, Revd J05h Carlson, the two
Churchwardens, David Ost and Roy Edward) 1£ authori5ed to make any decisions in case of urgency,
subject to ratification by the next PCC Meeting.
io

li
The Parochlal Church Councll of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
The governing documents for the Parish are the Parochial Church Counci15 IPcwer5} Measure 1956
and the Church Representation Rules,
Day to day management of the Parish is delegated to the Rector,
During 2D24 the staff team consisted of:
Rector:
Rev Martin Cannam;
Associate Rector
Rev Josh Carlson,.
Children and Family Leader:
Mrs Rachel Cla rk
Associate Youth Worker:
Miss Dani Smith
Administrator:
Mrs Julia MacGregor,'
Administrator / Rector's PA
Mrs Sarah Hall;
Assista nt Treasurer..
Mrs Pamela Francis
Youth Interns..
Damian Barclay and Hannah Addenbrooke
(until July 2024)
Angelina Hedt Ifrom September 20241
The Church's worship ha5 been supported by the ministry of a team of dedicated lay people, Including
our Readers: Michael Barritt, Jennifer Hewitt and Graham Derrig (until 20 March). We are also
grateful for the assistance of a number of retired clergy• including Rev John Eardley, Rev lan Hobbs
and Rev lan Urquhart and Rev Alan Leach, During 2024 8 number of people were authorised by the
Diocese as Occasionally Worship Leaders: Allison Bell, Janet Connah, Sam Leinster, Sarah Hulse, Sarah
Cannam, Dani Smith and Rachel Clark,
During the year the PCC has met monthly, the Annual Parochial Church Meeting being held on 15,
May.
PCC Membership for the year
Th15 Is shown on the front sheet.
Commlttees of the PCC
The PCC elected the following commlttee5 and as appropriate delegated to them authority for artion
on its behalf:
li

12
The Parochial Church Councll of the Eccleslastlcal Parish of St Peter, Heswall
Trustees, Report
Standing Commlttee,
Flnance Committee,
Fabrlc Committee,
Parish Bullding Project Steering G roup.
Staff Support Group
Methods used to recruit and appolnt new Trustees
Licensed Clergy are ex officio members of the PCC, as are Churchwardens, 4 members of the PCC are
elected at each Annual Parochial Church Meeting IAPCM} and serve for a period of 3 years, and there
are therefore 12 elected PCC members, There are also three parishioners who are members of the
Deanery Synod, one of whom 15 elected by the APCM for a three year period, and two of whom are
members of the Diocesan synod, who are elected by the Deanery for a three year period, all of whom
are ex officio members of the PCC. The Treasurer of the Parish is normally co-opted onto the PCC by
the virtue of his Parish responsibilities. The APCM ha5 the power to decide whether any Lay Readers
in the Parish may serve as members of the PCC.
Training of new Trustees
New Trustees are provided with copies of document5 Outlining their responsibilities as Trustees Df a
Charity provided by HM Government.
Remuneratlon of Key Personnel
The remuneration of all employees of the Parish is reviewed annually, and notice is taken of any
Increase recommended by the Chester Dlocese.
Bankers
Lloyd5 Ba nk provides banklng Services to the Parish.
Auditors
Hallwood & Co hold the offlce of Auditors to the Parish, although in accordance wlth Charity Law, the
financial statements have only been Subject to independent exam ination.
TRUSTEES, RESPONSIBILITIES STATEMENT
The Trustees a re responsible for preparing the Trustees Annual Report and the financial statement5
in accordance with applicable law and re8ulations.
The law applicable to charities in England & Wales require5 the trustees to prepare financial
statements for each financia l year. Under that law the trustee5 have elected to prepare the financia I
statements in accordance with United Kingdom Generally Accepted Accounting Practice (United
Kingdom Accounting Standards and applicable lawl. Underthe law the trustees must not approve the
financial statements u nless they are satisfied that they give a true a nd fai r view of the state of affairs
of the charity and the income and expenditure of the charity for that period.
In preparing these financial statements, the trustees are required to:
12

13
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Trustees, Report
Select suitable accounting policies and then apply them consistently;
Observe the methods and principles in the Charities SORP:
Make judgements and accounting e5timate5 that are reasonable and prudent,. and
Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and
explain the charity's transactions and disclose with reasonable accuracy at any time the financial
position of the charity and enable them to ensure that the financial statements comply with the
Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularities.
Each of the persons who are a trustee at the date of approval of this report confirms that..
So far as each trustee is aware, there is no relevant audit information of which the charity's
auditor is unaware,. and
Each trustee has taken all steps that they ought to have taken as a trustee to make themselves
aware of any relevant audit information and to establish that the charity's auditor is aware of
that information.
Approved by the trustees on lrf)ctober 2025 and signed on their behalf by:
rtin Cannam
Trustee
Mr Michael Donnan
Trustee
13

14
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Independent Examiner's Report
Report to the trustees of The Parochial Church Council of the Ecclesiastical Parish of Si Peter. Heswall on the
accounts for the year ended 31 D¢cemb¢r 2024 set out on pages 15 to 30.
I report to the trustees on my examination of the accounts of the above charity ('tthe Trust") for the year ended 31
December 2024.
Responsibilities and basis of report
As the charity's trustees. you are responsible for the preparation of the accounts in accordance with the
requiren]ents of the Charilie5 Act 2011 ("the Act").
I report in respect of my examination of the Trust's accounts carried out under seclion 145 of the 201 l Acl and in
carrying out my examinalion. I have followed all the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
Independent examiner's statement
The charity's gross income exceeded £250,000 and I am qualified to undertake the examinaiion by being a
qualified metllber of Insiitute of Chartered Accountants in England and Wale5.
I have completed my examination. I confirni that no material matters have come to my attention in connection
with the examination which gives me cause to believe that in, any material respect:
the accounting Tecords were not kept in accordance with section 130 of the Charities Act" or
the accounis did not accord with the accounting records-. or
the accounts did not comply with the applicable requirements concerning the form and content of accounts
set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the
accounts give a 'trne and fair. view which is noi a mailer considered as part of an independent
examination.
I have no concerns and have come across no other matters in connection with the examination to which atlention
should be drawn in thi.s report in order to enable a proper understanding of the accounts to be reached.
A D French FCA
Hailwood & Co Chartered Accountants
392-394 Hoylake Road. Moreton. Wirral. CH46 6DF.
Dale..
20 October 2025

15
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Statement of Financia] Activlties
for the Year Ended 31 December 2024
Unrestricted Restricted Bndowment
funds
funds
funds
Total
2024
Total
2023
Note
Income and endowments:
Donations and legacies
Charitable activities
Investment income
293,509
84,827
18,216
68,396
180
361,905
85,007
18,216
472,037
57,078
30,468
Total income
396,552
68,576
465,128
559,583
Expenditure:
Charitable activities
Other
392,332
8,743
58,037
109,025
450,369
117,768
459,976
664,476
Total expenditure
401,075
167,062
568,137 1,124,452
Net income/(expenditure)
(4,523) (98,486)
(103,009) (564,869)
Gross transfers between funds
Other recognised gains/(losses)
(46,704)
502
46,704
203
705
(39,742)
Net n]ovement in funds
14
(50,725) (51,782)
203 (102,304) (604,611)
Reconciliation of funds
Total funds brought forward
14
299,869 2,413,201
8,861 2,721,931 3,326,542
Total funds carried forward
14
249,144 2,361,419
9,064 2,619,627 2,721,931
All of the Charity's activities in 2024 2Lnd 2023 derive from continuing operations.

16
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Balance Sheet
as at 31 December 2024
2024
2023
Note
Fixed assets
Tangible assets
Investments
10
2,506.475 2,536,565
131,058
130,097
2,637,533 2,666,662
Current assets
Debtors
ca.gh at bank and in hand
12
16
28,922
279.813
23,208
364,541
308,735
387,749
Creditors: Amounts falling due within one year
13
(151.641) (147.480)
Net current assets
157,094
240,269
Creditors: Amounts falling due after more than one year
13
(175,000) (185,000)
Net assets
2.619.627 2,721,931
Funds of the charity:
Endowment funds
Restricted funds
14
14
9,064
8,861
2,361,419 2,413,201
Unrestricted income funds
Unrestricted funds
14
249,144
299,869
Total funds
14
2,619,627 2,721,931
The financial statements on pages 15 to 30 were approved by the trustees, and authorised for
issue on lo October 2025 and signed on their behalf by:
The Revd
Trustee
artin Cannam
Mr Michael Donnan
Trustee

17
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Cash Flow Statement
for the Year Ended 31 December 2024
2024
2023
Note
Cash flows from operating activities
Net cash income
(102,304) (604,611)
Adjustments to casb flows from non-cash items
Depreciation
Impairment
Revaluation of investments
110,664
107,256
413,642
39,742
(705)
7,655
(43,971)
Working capital adjustments
{Increase)IdecTease in debtors
Increase/(decrease) in creditors
Decrease in provisions
12
13
(5,714)
2,285
(5,839) 150,113
Net cash flows from operatillg activities
(3,898) 108,427
Cash flows from investing activities
Purchase of tangible fixed assets
Sale of tangible fixed assets
Purchase of investments
Sale of investments
10
10
11
11
(80,574) (770,037)
(256)
(9,029)
237.813
Net cash flows from investing activities
(80,830) (541,253)
Net (decreas¢)lincrease in cash and cash equivalents
16
(84,728) (432,826)
Cash and cash equivalents at l January
16
364,541
797,367
Cash and cash equivalents at 31 December
16
279,813
364,541
Reconciliation of net cash flow to movement in llet funds
(Decrease) /increase in cash
Net funds at l January
(84,728) (432,826)
364,541
797,367
Net funds at 31 Decernber
279,813
364,541

18
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Notss to the financial statements
for the Year Ended 31 December 2024
l Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by
Charities,. Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) (effective l January 2015) - (Charities SORP (FRS 102)), the Financial Reportillg
Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
Basis of preparation
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall meets the definitio
of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical
cost or transaction value unless otherwise stated in the relcvant accounting policy notes.
Going concern
The trustees Collsider that there are no material uncertainties about the charity's ability to continue
as a going concern.
Iucome and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of
a general nature is recognised when the charity has entitlement to the income, it is probable that the
income will be received and the amount can be measured with sufficient reIiability.
Donations and legacies
Donations and legacies are recognised on a recelvable basis when receipt is probable and the
amount can be reliably measured.
Legacy gifts are recognised on a case by case basis following the grant of probate when the
administratorlexecutor has communicated in writing both the amount and settlement date.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it
is probable settlement is required and the amount can be measured reliably. All costs are allocated
lo the applicable expenditure heading, and where costs are not directly altributable to one heading
they have bcen allocated on an appropriate basis.

19
The Parochial Church Council of the Ecclesiastical Parlsh of St Peter, Heswall
Notes to the financSal statements
for the Year Ended 31 December 2024
l Accounting policies (continued)
Raising funds
These are costs illcu￿ed in attracting voluntary income, the nydnagement of investments and those
incurred in trading activities that raise funds.
Interest
Interest on funds held on deposit is included when receivable and when the amount can be reliably
measured by the charity.
Support costs
Support costs include ￿lltra1 functions and have been allocated to activity Cost categories on a basis
consistent with the use of resources, for example, allocating property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
Governance costs
These inclu(k 'the costs attributable to the charity's compliance with constitutional and statutory
requirements, including audit, management and trustees, meetings and reimbursed expenses.
Pension costs
In line with workplace pensions legislation, the charlty makes contributions into a defined
contribution pension scheme on behalt of its eniployees, accounting for expenditure as it falls due.
Taxation
The charity rneets the definition of a charitable entity for UK corporation tax purposes.
Accordingly, it is exempt from taxation in respect of its income or capital gains to the extent that
such income or gains aTe applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £1,000 or rnore are initially recorded at cost.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly
liquid investments that are readily convertible to a known amount of cash and are subject to an
insignificant risk of change in value,

20
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Ended 31 December 2024
l AccountiDg policies (continued)
Fund structure
Unrestiicted incorne funds are general funds that are &vailable for use at the trustees, discretion in
furtherance of the objectives ot the charity.
Designated funds are legacies set aside by the PCC in accordance with the legacies and donations
policy and are unrestrictcd funds sct asidc for specific puryoses at the discretloll of the trustees.
Restricted income funds are those donated for use in a particular area or for specific purposes. the
use of which is restricted to that area or purpose.
Endowment funds created by gifts from various individuals. The income is used for the purpose
specified when the capital was donated.
Flxed asset investments
Fixed asset investments, other than progr¢Tr]me related investments, are included at market value at
the balance sheet date. Realised gains and losses on investments are calculated as the difference
between sales proceeds and their market value at the start of the year, or their subsequent cost, and
are charged or credited.to the Statement of Financial Activities in the period of disposal.
Unrealised gains and losses represent th¢ movenlent in marlcet valucs during the ycar and are
credited or charged to the Statement of Financial Activities based on the market value at the year
end,
Tangible fixed assets and depreciation - fixtures, fittlngs and equipment
Fixtures, fittings and equipment are stated at cost less accumulated depreciation and impairment.
Depreciation is provided on tangible tixed assets so as to write otf the cost or valuation, less any
estimated residual value, over their expected useful economic lite as follows:
Fixtures and fittings
Iofo straight line
A full year's depreciation is charged in the year of acquisition, no charge is made in the year of
disposal.

21
The Parochial Church Council of the Eccleslastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Ended 31 December 2024
l Accounting policAes (continued)
Tan2ible fixed assets, depreciation, and changes in accounting estimates - freehold land &
buildings
Land and buildings are stated at historical cost, less accumulated depreciation and impairment.
Depreciation is charged on the Lighthouse Church and St Peters, Centre on a straight line basis over
the useful life of each component as follows..
Structure
Roofs
Windows and doors
Externals
Mechanical and electrical installations
Finishes
Audio visual systems
Bathrooms and kitchens
50 years
30 years
25 years
15 years
15 years
10 years
10 years
10 y¢ars
Th¢ Associate Rector's Hoiise on Castle Drive continues to be depreciated on a straight line basis
over 100 years, this being more appropriate to a building which is already over 100 years old.
The Charity Starts to depreciate properties and their components in the year of completion.
Tangible assets are reviewed annually for indicators of impairment, and should those indicators be
present, a more detailed review undertaken.

22
The Parochial Church Council of the Ecclesiastical Parlsh of St Peter, Heswall
Notes to the f￿anCial statements
for the Year Ended 31 December 2024
Income from donations and legacles
Unrestricted funds
Designated
General
Restricted
funds
TotaL
2024
Total
2023
Donations and legacies:
Appeals, donations and legacies
Gift aid reclaimed
Direct giving
14,667
51,365
227,477
57,852
10,544
72,519
61,909
227,477
190,196
74,908
206,933
293,509
68,396
361,905
472,037
3 Income from charitable activities
Unrestricted funds Restricted
General
funds
Total
2024
Tot
2023
Fecs alld sundrics
Hall lettings
Insurance claims
Grants receivable
Magazines etc.
52,306
32,521
180
52,486
32,521
39,339
17,739
84,827
180
85,007
57,078
4 Investment incorne
Unrestricted funds Restricted Endowment
General
funds
funds
Total
2024
Total
2023
Dividends, interest and rent
18,216
18,216
30,468
18,216
18,216
30,468

23
The Parochial Church Council of the Eccleslastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Ended 31 December 2024
5 Expenditure on charitable activities
Unrestricted funds Restricted Endowment
General
funds
funds
Total
2024
Total
2023
Diocesan share
Clergy expenses
Rent and rates
Othcr property cxpcnses
Uganda mission
Staff training and support
Stationery and postage
Telephone
Equipment costs
Insurance
Miscellaneous
Bank charges
Office wages and salaries
Professional le¢s
Water rates
Upkeep of churches
Upkeep of churchyard and waIls
Halls running costs
Youth projects and parish resources
Youth and children's leader salaries
Other wages and salaries
St Peter's school costs
Grants paid
Sundry expenses
184,056
1,460
16,122
10,657
184,056
1.460
16,122
18,969
175,291
2,541
15,861
15,008
46,605
10,148
882
2,004
5,153
9,860
8,312
7,805
1,489
2,570
4,882
10,833
7,805
1.489
2,570
5,142
10,833
260
11,308
41,615
2,193
4,647
7,178
8,575
32,574
15,558
11,308
41,615
2,193
4,647
7,178
8,575
32,574
15,558
49,465
15,035
5,000
8,713
62
4,313
35,385
360
4,523
12,054
7,528
20,608
16,388
36,853
11,944
5,000
20,466
1,201
49,465
15,035
5,000
8,713
62
392,332
58.037
450,369
459,976

The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Knded 31 December 2024
Analysis of governance and other costs
Unrestricted funds Restricted
General
funds
Total
2024
Total
2023
Governance costs
Independent examination and accountancy fees..
Independent examination fees
Other accountancy fees
1,242
5,862
1,242
5,862
1,194
5,627
7,104
7,104
6,821
other costs
Construction costs not capitalised
Depreciation
Impairment
136,757
107,256
413,642
1,639
109,025
110,664
8,743
109,025
117,768
664,476
Net inco￿l￿gI0UtgQlttg resourccs for thc year arc stated after charging the above itcms.
Construction costs not capitalised refer to Costs incurred in the construction of the Lighthouse
Church which the trustees chose not to capitalise, such as those associlc ted with the overrunning of
the project.
Related party transactions
Trustses remuneration and expenses
2024
2023
The Charity rnade the following transactions with Trustees..
Mileage and telephone expenses
1,411
2,590
There were no other related party transactions in the year.
8 Staff costs
The number of persons (including senior management team) en]ployed by the Charity during the
year expressed in full time equivalents was 3,3 (2023: 3,3). Another 2 (2023: 2) were employed
by the Diocese and are in the Diocesan Share.
Employee salaries totalled £106,115 (2023: £84,182) and included social security costs
of £959 (2023., £0) and pension contributions of £1,804 (2023: £1,191).
No employee received enioluments in excess of £60,000 in either year.

25
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Notss to the financial statements
for the Year Ended 31 December 2024
9 Taxation
The Charity is a registered ch￿ltY and is therefore exempt from taxation,
10 Tangible fixed assets
Freehold
Fixtures
land and fittings and
buildings equipment
Total
Cost
At l January 2024
Additions
Eliminated on disposals
3,092,683
75,165 3,167,848
80,574
80,574
(9,570) (11,767) (21,337)
At 31 December 2024
3,163,687
63,398 3,227,085
Depreciation
At l January 2024
Charge tor the yeaT
Impairment
Eliminatcd Oll disposals
564,474
109,025
66,809
1,639
631,283
110,664
(9,570) (11,767) (21,337)
At 31 December 2024
663,929
56,681
720,610
Net book value
At 31 December 2024
2,499,758
6,717 2,506,475
At 31 December 2023
2,528,209
8,356 2,536,565
The Associate Rector's House, 15 Castle Drive, Heswall is Parish property and is included in
fixed assets at its cost of £125,320. In the opinion of the Trustees the current market value is
around £500,000. It does not meet our Associate Rector's needs and so is Cu￿entlY being let.

26
The Parochial Church Councll of the Ecclesiastical Parlsh of St Peter, Heswall
Notes to the f￿anCIal statements
ror the Year Ended 31 December 2024
10 Tangible fixed assets (continued)
The St Peter's Centre building has been included at contractual cost plus other improvement costs to
date, less impainnent losses,
Impairnient losses are recognised An the statement of financial activities under "Other expenditure
(note 6).
The Lighthouse Church has been included at contractual cost plus other improvement costs to date.
Costs associated with thc overrun of the construction contract have not been capitalised, nor have
certain preliminary costs that do not relate to the building as it was eventually constructed.
Beneficed and Consecrated properties are excluded from the financial statements by s10.2(a)
and 10.2(c) of the Ch&ities Act 2011, These comprise St Peter's Church and The Rectory.
The Church of the Good Shepherd and the Parish Hall were transferred by deed of
appropriation in 1925 to the Parochial Church Council at no cost. The Church has now been
demolished and The Lighthouse Church built in its place,
11 Fixed asset investments
Listed
Ulllisted
Total
Other investments
Cost or valuation
At l January 2024
Additions
Disposals
Revaluation
53,597
76,500
256
130,097
256
1,227
(522)
705
At 31 December 2024
54,824
76,234
131,058
The historical cost ot" the listed investments is not available. All are held in the UK.
Listed shares are valued based on share price at the year end.
Unlisted cash investments are valued at cost.

27
The Parochial Church Council of the Ecclesiastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Ended 31 December 2024
12 Debtors
2024
2023
Prepayments
Accounts receivable
Other debtors
13,156
7,055
8,711
2,297
2,162
18,749
28,922
23,208
13 Creditors
2024
2023
Amounts due Wmthln one year
Other taxation and social security
Accruals and deferred income
Bank loans and overdrafts
Accounts payable
138,084
10,000
3,557
131,025
10,000
6,455
151,641
147,480
Amounts due after more than one year
Bank loans and overdrafts
175,000
185,000
175,000
185,000
Bank loans and overdrafts relate to a loan from Methodist Chapel Aid Limited for the purpose of
construction of The Lighthouse ChurLh.
The loan is secured on the charity's land and building at 15 Castle Drive. See note 10 for further
information on this asset.
The loan is repayable over 20 years, ending in 2043, and carries interest at a variable rate currently
at 5.6510.

28
The Parochial Church Council of the Eccleslastical Parish of St Peter, Heswall
Notes lo the financial statements
for the Year Ended 31 December 2024
14 Funds
Other
recognised
gains
Opening Incoming Resources
balance
resources
expended Transfers
Closing
balance
Unrestricted funds
General funds
Designated funds
195,294
104,575
396,552 (401,075) (106,904)
60,200
502
84,369
164,775
Total unrestricted
299,869
396,552 (401,075) (46,704)
502
249,144
Restricted fllnds
St Peter's Centre
The Lighthouse Church
Castle Drive
Uganda Fund
Other
313,361
1,902,046
117,802
1,663
344
36,945
41,040
(14,119)
(93,653)
(1,253)
10,843
35,861
310,085
1,888,124
116,549
1,663
264
30,705
14,029
43,870
180
2,072
22,454
(260)
(8,312)
(49,465)
St Peterfs Chuich Rc3Loiatio
Youth & Children's Work
Total restricted
2,413,201
68,576 (167,062)
46,704
2,361,419
Endowment funds
Permanent
8,861
203
9,064
Total funds
2,721,931
465,128 (568,137)
705 2,619,627
There follows a description of the larger restricted funds:
St Peter's Centre and Castle Drive Funds
These funds represent the book cost of the two properties. An amount equal to the depreciation
charged is transferred to unrestricted funds each ye<lr.
The Lighthouse Church Fund
This represents the net book value of the asset, less borrowings drawn in order to complete
the project.

29
The Parochlal Church Couneil of the Eeclesiastical Parish of St Peter, Heswall
Notes to the financial statements
for the Year Ended 31 December 2024
14 Funds (continued)
Uganda Fund
The Youth Fellowship Mission periodically visit Uganda. The funds raised for this pU￿oSe
are retained in this fund until the time Co￿eS to pay for the trip.
St Peter's Church Restoration and Youth & Children's Work Funds
Both funds are self explanatory, being ring fenced donations to fund relevant expenditure.
15 Analysms of net a￿etS between funds
Unrestrlcted funds Restricted Endowment
General
funds
funds
Total
2024
Total
2023
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Non-current liabilities
6,717 2,499,758
121,994
262,074
46,661
(141,641) (10,000)
(175,000)
2,506,475 2,536,565
131,058
130,097
308,735
387,749
(151,641) (147,480)
(175,000) (185,000)
9,064
Total net assets
249,144 2,361,419
9,064 2,619,627 2,721,931
16 Analysis of net funds
Asat
0110112024
Net cash
Asat
infiow 3111212024
Cash at bank and An hand
364,541
(84,728) 279,813

30
The Parochial Church Council of the Eccleslastical Parish of St Peter, Heswall
Notes to the finallcial statements
for the Year Ended 31 December 2024
18 Capital Commitments
2024
2023
Capital expenditure that has been contracted for
but not provided for
102,000
96,219
Capital expenditure that has been authorised
but not contracted for
The construction of the Lighthouse Church is now substantially complete, and the building is open
for use. The comn]itment represents retention payllLcnts that will be due to the contractors if they
complete the V¢￿lOUs small pieces of work outstanding from the original contract.
The Charity has a loan facility of up to £400,000 in place with Methodist Chapel Aid, and has
utilised £200,000 of this as the cost of development has not been successfully fundraised.

et * t4
31
'Iijji]I,