fl
St A11drew',s
Hklm COMMON
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS
for the year ended 31 December 2024
The Parochial Church Council of St Andrew's Church, Ham
Registered Charity number 1135096
Contents:
Report of the Trustees
Independent Examiner's Report
10
Statement of Financi31 Activities
11
Balance Sheet
12
Notes to the Financial Statements
13

The PCC of St Andre￿5 Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
st
For the year ended 31 December 2024
Aim and Purpose
St Andrew's PCC has the responsibility of cooperating with the Vicar, the Reverend Alice
Pettit, and promoting in the parish, the whole mission of the church: pastoral, evangelistic,
social, and ecumenical.
Objectives and activities
The PCC is committed to enabling as many people as possible to worship at our church and
to become part of our parish community at St Andrew's.
Throughout the year, we continued to set out our core values as a community- to love God
and love our neighbour.
Achievements and performance
Worship and prayer
We continued to be very grateful to our vicar Reverend Alice, Reverend Jen Houghton,
Reverend James Pettit, Reverend Nick Roberts, our Reader Ursula Hodges, Verger Evelyn
Felton, the sidesmen, Wardens Joanna Horner and Maddalaine Ansell, Parish Administrator
Sarah Dickinson, and many others, who facilitated our continued worship. Thanks to Jan
Gow who stepped back from her role as Choir Leader. In September we were delighted to
appoint Wendy Malseed as our new organist.
As of October, we now hold a 9am Holy Communion BCP service at the same time everv
Sunday, giving clarity and bringing together the 8am and 12pm congregations.
This year we enjoyed a range of social events including our ever-popular Quiz night In April,
the Ham Fair in June, where St Andrew's excelled with our home-made lunches and cakes,
the Church Barbecue in July and the very successful Christmas Meal in December.
Sacred Space continued to provide a welcoming, safe, and inspirational space for all ages,
offering live music, craft, text and homemade cakes. Attendance averaged 80 children and
adults from both our congregation and the local community at this monthly event.
Welcome Wednesdays, now the MU Welcome Café, runs twice a month offering a wide
range of interesting speakers, crafts, discussion and refreshments for all ages.
Ham Priory, led by Rev James, met once a month welcoming all who would like to discuss,
explore and practice ways of prayer and spirituality. The Recommissioning Eucharist was
held in June.
Being With - a course to discover or re-discover Christianity afresh - which ran for ten week5
from September was an inspiring and enjoyable experience for all those who took part.

The PCC of St Andrews Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
For the year ended 31st December 2024
The Remembering and Thinking service in November was greatly appreciated by all who
took part.
Our main Christmas services, Darkness to Light, the Carol service, Crib service (which
included a delightful nativity play by our Sunday school and young people), Christmas Eve,
midnight mass and Holy Communion on Christmas day were all well attended and valued.
Eco-church
St Andrew'5 has continued our eco-church efforts during 2024 to show our commitment to
caring for God's creation:
Local charity, Richmond Furniture Scheme, made bug hotels for St Andrew's Churchyard.
Church members donated bamboo, and the bug hotels were installed in the Churchyard
by parishioner Martin Smith and blessed in March.
We recruited new members for our tea and coffee rota which enabled us to wash up
ceramic cups in the Hall after Church and save around 800 disposable cups. We are alway5
grateful for those willing to serve refreshments after the service, please let Rev Jen know
if you can help.
Members from St Andrew's joined Bishop Martin on his lent climate pilgrimage from
Kingston to Wimbledon.
We held our second Count on Nature wildlife survey in June, accompanied this time with
a prayer journal reflecting local wildlife.
In July, an energy advisor from charity SWLeap presented at Welcome Wednesday on how
to save energy in our homes and be more environmentally friendly.
During the summer, we set up a 'sharing board, initiative where our congregations were
encouraged to offer unwanted items to others and also to make requests.
If you are interested in helping with our eco-church initiative, please email Rev Jen.
As of December 2024, there were 144 parishioners on the church electoral roll, 40% of
whom were resident within the parish. The average weekly attendance wa5 64 adults and
16 children and young people under the age of 15, but this increased at festivals and special
occasions.
We thanked God for the gift of life through baptism. 3 baptisms were conducted at St
Andrew's during the year. 4 marriages were held, where we were able to celebrate with
those exchanging public vows with God's blessing through marriage. In conducting 9
funerals, either at St Andrews or the crematorium, and 7 committal or burying of ashes, we
gave thanks for the life which is now complete in thi5 world and commended the person
into God's keeping.

The PCC of St Andre￿5 Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
For the year ended 31st December 2024
Building and Works
During 2024, we recovered the VAT for both the repairs of the roof above the South Aisle
and the replacement of the boiler and related pipework. We also completed the repairs to
the stable block doors.
The excellent Peter Bowyer retired at the end of 2024, and we are currently seeking
applications from architects recommended by the Diocese. Until we have appointed a new
church architect, we cannot take forward any projects that require a faculty as a church
architect has to be named on the application.
Once an architect has been appointed, we hope to move quickly with improving access to
the roof through the South Turret. We have already obtained an interim faculty for this.
We would also like to move quickly ahead with repairs to the church clock. We are currently
seeking a second estimate for this work.
Other work listed in the 2022 Quinquenniel review includes:
Repairing stonework to turrets, parapets and doorways
Repairing the bells
Repair turret, chancel and boiler room floors
Replace Saniflo drainage
Re-asphalt, re-coat and insulate Choir vestry and boiler room roof
Re-lead the Nave West window
Secure, improve and repair boundary structures, trees and hedges.
We are also exploring options for placing solar panels on the hall roof and an air source heat
pump to work alongside the current boiler. Both of these are part of our commitments as
an eco-church to support the Church to reach its carbon reduction targets.
In the meantime, we have carried a number of minor works not requiring a faculty in the
church and the hall. These include replacing spotlights with more energy efficient bulbs and
carrying out improvements to lights and electric in the church hall. We have also begun
improvements to the WC and kitchenette at the back of the church which will include
replacing the lights, repairing damage to plaster from water ingress and redecorating.
Children and Young People
Sunday School was held three times a month during 2024. The children continued to be
brought back into church before Communion and have their own adapted red service books.
AIS our children enjoyed fun activities and tasty food at the Epiphany party,
Diddy Disciples has 4 regular children, who enjoy having their own Sunday School group
tailored to their ages of 3 and 4.
We run Fuel youth group jointly with St Peter's. Fuel met monthly on Sunday evenings at
our church hall with an average attendance of 6 young people, and monthly at Sacred Space
where they had their own activities. In November it was decided that there will now be two

The PCC of St Andrew's Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
For the year ended 31st December 2024
group5 for young people. Fuel (for years 4-6) will meet in the church hall and Ignite (for
years 7-101 will meet in the Vicarage and be led by Nick Daymond from St Peter's and James
Pettit. A programme has been drawn up for the year 2025.
Our baby group, led by Reverend Alice, continued twice monthly. This group forms part of
our Baptism preparation and provides a supportive place for parents to chat and get to
know each other better.
In 2024, 33 Christmas shoeboxe5 were sent to families overseas via 'Link to Hope, thanks
both to the appeal coordination by Margaret Rees, and the generosity of all those who
contributed.
We contributed £400 towards St Richard's Chri5tma5 box scheme where local families in
need, as identified by the local schools, are given a box full of Christmas food and vouchers.
Local carol singing in December by members of our Sunday school and congregation raised a
record £156.29 for the Children's Society.
Deanery Synod
Two members of the PCC sit on the Deanery Synod. This provides the PCC with an important
link between the parish and the wider structures of the Church. Information from the
Deanery Synod meetings was discu55ed at our PCC meeting5.
Pastoral Care
Pastoral care is a core element of the church's life. Our Pastoral Oversight Group met
monthly with the Vicar to discuss and co-ordinate current pastoral care processes, priorities
and action.
Our thank5 to Christine Zaher, who in July stepped back from co-ordinating the delivery of
our monthly newsletter to those who would like a friendly visit in their homes ISANOSI. This
role has been incorporated into the Pastoral Oversight Group.
Safeguarding
The Safeguarding group met regularly during 2024. The PCC'S appointed Safeguarding
Officer5 are Margaret Williams and Caroline Ewart. All policies, procedures, and DBS checks
are currently up to date in accordance with the recommendations of ' A Safe Church,. Alerts
from the Diocese were acted Lspon promptly as appropriate. The PCC received an annual
report, and Safeguarding was an agenda item at all PCC meetings. Later in the year we
researched using Church Suite, a secure church management online system. Thi5 is now
established and proving to be an excellent way to store and manage parish data, fulfil our
requirements and ensure data protection compliance.

The PCC of St Andrew's Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
For the year ended 31" December 2024
Mission and Evangelism
In accordance with the Diocesan Mission strategy, our overarching objective is for St
Andrew's to be 'Christ-centred and outward focused. We maintained our active link with
local organisations and schools.
Our parish newsletter was emailed monthly to everyone on the church database and is
available in the church. Those without email received a printed copy delivered to their
homes. This newsletter keeps our parishioners informed of the important matters affecting
our church and articles that help to develop our knowledge and trust in Jesus. A weekly
email 'This week at St Andrews and beyond, is sent to those on our database which is a both
an i nvitation and valuable reminder to join in our services a nd activities.
Ecumenical relationships
Throughout 2024 St Andrew's Clergy and Readers regularly communicated and met with
local ministers of other denominations, as part of the Ham and Petersham Churches group.
We all enjoyed worshipping together with St Richard's and St Peter's at shared services in
August.
Throughout the year we were regularly invited to events at other local churches, which
furthered our growing fellowship.
Meadlands School was pleased to have the Vicar deliver 8 Christmas workshops and to hold
their carol service in the Church for the first time in 4 years.
Financial Review
The financial statements in 2024 reflect a more normal level of activity compared with the
substantial capital expenditure on the South Aisle roof and new boiler in 2023. Ongoing
voluntary income from planned giving and collections (excluding specific donations and
legacies) and related gift aid totalled about £83,000 in 2024, compared with £85,000 in
2023. This reflected some Eenerous increases in giving following a stewardship campaign,
offset by some people no longer being part of our planned giving due to moving away or
other reasons. Participants in the Planned Giving scheme were 95 as at 31 December 2024,
compared with 97 as at 31 December 2023.
Church Hall lettings, a very important part of our income, raised £37,080 compared with
£33,192 in 2023.
During the year, the parish share contribution to Southwark Diocese was increased to
£75,400, compared with £73,000 in 2023. Our regular Mission Eiving, was stable year on
year at £7,250, divided equally between the Sisters in the Solomon Islands and local
charities. However, the Church also made a one-off donation to the Mothers, Union and

The PCC of St Andrew's Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
st
For the year ended 31 December 2024
voluntary collections by the congregation included Margaret Rees's participation in the
KCAH Big Sleep, which raised £1,700 in sponsorship, almost all raised from the people of St
Andrew's.
We have been fortunate during the year to receive gifts from the legacies of the Rev Frances
Forward (which was recorded in the 2023 Accounts) and Mary Harris, for which the PCC
wishes to record our grateful thanks. Legacies are set aside in a separate but unrestricted
fund and it is the intention of the PCC to use this Fund for spending of a capital or other
unusual nature if possi ble.
Investments were reduced during the prior year to help fund the capital expenditure
incurred in the year, but they have been increased again towards the end of 2024, largely
funded by legacy income. As at 31 December 2024, investments were valued at £227,000
and now include the multi-a55et CBF Church of England Investment Fund as well as the two
equity funds held in the prior year.
Total funds were £274,485 as at 31 December 2024, compared with £315,510 as at 31
December 2023. The decline is due to a deficit in our ongoing general fund of over £27,000,
together with some spending of a capital nature from the Legacie5 Fund. Although St
Andrew's still holds signif icant financial assets of nearly £275,000 reflected in the balance
sheet, this deficit is clearly not sustainable in the medium term and it is a matter which the
PCC is aware has to be addressed.
Information on the state of the various funds may be found in Accounts Note 9.
In line with the requirements included in the Charities Act 2016, all fundraising is done in
compliance with best practice. During 2024, we did not employ any professional fundraisers.
There were no complaints or criticisms during the year about our fundraising activities.
Reserve5 Policy
The Reserves Policy is as follows: 'the Policy of the PCC is to maintain sufficient reserves to
cover six months, budgeted expenditure in the General Fund. This Reserves Policy applies to
the General Fund only, with other Funds being represented by additional reserves.,
As at 31 December 2024, the Church General Fund stood at £157,067. This compares with
£82,925 for six months, budgeted expenditure in the General Fund for 2025, $0 that there is
a substantial surplus over the Reserves Policy requirement.
Strurturep governance and management
The PCC of Saint Andrew's Church, Ham (Church Road, Ham Common, Richmond, Surrey,
TWIO 5HG} is a corporate body established by the Church of England. The PCC operates
under the Parochial Church Council Powers Measure and is registered under the name: The
Parochial Church Council of the Ecclesiastical Parish of Saint Andrew's Ham, Charity

The PCC of St Andrew's Church, Ham Cornmon
Report of the Trustees and Unaudited Financial Statements
st
For the year ended 31 December 2024
Registration No. 1135096. The method of appointment of PCC members is set out in the
Church Representation Rules. At St Andrew's the membership of the PCC consists of the
Vicar, churchwardens, readers, Deanery synod representatives and elected members of the
congregation who are on the electoral roll of the church.
The PCC members are responsible for making decisions on all matters of general concern
and importance to the parish, including deciding on how the funds of the PCC are to be
spent.
The full PCC met 6 times during the 2024 with an average level of attendance of 11 members.
All meetings were held via Zoom. Given its wide responsibilities, the PCC has a number of
committees, each dealing with a particular aspect of parish life. The Reporting Committee
meets alternately with the PCC to receive reports from the various sub-committees for
consideration at PCC level. The Standing Committee is the only committee required by law. It
has power to transact the business of the PCC between its meetings, subject to any directions
given by the Council. This committee did not meet during 2024.
Other committees, which include the Projects and Finance Group and Stewardship are all
responsible to the PCC, minutes of their decisions being received by the PCC and di5CU55ed,
as necessary.
Our APCM was held in church on 21" April 2024
Administrative information
St Andrew's is situated in Church Road, Ham. It is part of the Diocese of Southwark within the
Church of England. The postal address is The Parish Off ice, Saint Andrew's Church, Church
Road, Ham Common, Richmond, Surrey, TWIO 5HG.
Charity Registration No. 1135096.
PCC members who have served during 2024
Ex officio members.,
Vicar, Reverend Alice Pettit
Curate, Reverend Jen Houghton
Wardens:
Mrs Joanna Horner
Ms Maddalaine An5ell
Deanery Synod:
Dr Ursula Hodges Reader
Mr Richard Barber
Mrs Kay Davies
stepped down from Deanery Synod April 2024
Elected members:

The PCC of St Andre￿S Church, Ham Common
Report of the Trustees and Unaudited Financial Statements
st
For the year ended 31 December 2024
Ms Wendy Duldig
Mr David Bagott
Ms Margaret Rees
Mrs Liz Dean
Mr Jonathan Cooper
Ms Jane Lindsay, Minutes Secretary re elected April 2024
Mrs Gill Russell, PCC Secretary
re elected April 2024
Mr John Reilly Treasurer
re elected April 2024
Mr Nick Crossley
re elected April 2024
Mrs Sam Murphy
Mr Nick Annear
Mrs Kay Davies
stepped down April 2024
stepped down April 2024
elected April 2024
Responsibilities of Trustees for the Financial Statements
The PCC is responsible for preparing the report and the financial statements in accordance
with applicable law and United Kingdom Generally Accepted Accounting Practice. Charity law
in England and Wales requires the Pccto prepare financial statements for each financial year
which give a true and fair view of the state of affairs of the PCC and of the income and
application of income of the charity for that period.
In preparing those financial statements, the PCC is required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles of the Charities SORP
make judgement5 and estimates that are reasonable and prudent,.
state whether applicable accounting standards have been followed, subject to anv
departures disclosed and explained in the financial statements,. and
prepare the financial statements on the going concern basis unless It is inappropriate
to presume that the activities of the charity will continue.
The PCC is responsible for keeping adequate accounting records which disclose with
reasonable accuracy at any time the financial position of the charity and enables them to
ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts
and Reports) Regulation5 2008 and the provisions of the governing documerst. The PCC is also
responsible for safeguarding the assets of the charity and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularitie5. The PCC 15 responsible for
the maintenance and integrity of the Church and any financial information included in the
Church's website.
Approved by the PCC on 13 April 2025 and signed on their behalf by the Chairman Reverend
Alice Pettit

The PCC of St Andrew's Church. Ham Common
Report of the Trustees and Unaudited Financial Statements
St
For the year ended 31 December 2024
Independent examinerf5 report to the trustees of St Andrews's Parochial Church Council
I report to the charity trustees on my examination of the accounts of the St Andrew's
Parochial Church Council {the Church} for the year ended 31 December 2024.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance
with the requirements of the Charities Act 2011 {'the Act,).
I report in respect of my examination of the Trust's accounts as carried out under section 145
of the Act and in carrying out my examination I have followed all the applicable Directions
given by the Charity Commission under section 14515){b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in
connection with the examination giving me cause to believe that in any material respect:
accounting records were not kept in respect of the Church as required by Section 130
of the Act,. or
the accounts do not accord with those records,. or
the accounts do not comply with the applicable requirements concerning the form and
content of accounts set out in the Charities {Accounts and Report) Regulations 2008
other than any requirement that the accounts give a 'true and fair view, which is not a
matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the
examination to which attention should be drawn in this report in order to enable a proper
understanding of the accounts to be reached.
Miriam Hickson CTA FCA
JCS Accountants Limited
5 Robin Hood Lane
Sutton, Surrey
SMI 2SW
Date.. ILL PrP-'1 102S
io

STATEMENT OF FINANCIAL ACTIVITIES
For ihe
ear endiH
-1151 December 2024
Total
Total
Total
Unrestricted Restricted Ettdowment
Funds
Funds
Fund
Tot¥1
Funds
2024
Notes
Fiiii(l.s
21123
INCOME AND ENDOWMENTS
vol￿￿1￿ry Incomt
A¢tivilit* ffir CJtn¢rMting Funds
CJfRlItA Rtrcivtd
89,000
42,658
28.S,4.12
46,Y32
711.1J(l(I
5.649
9,965
Intomt from Inve5trntThls
3,645
369
4,014
In¢omt from C.hurth A¢tivilits
Oihtr Income
TOTAL IIVCOME
139 872
141788
417978
EXPEIVDITURE
C.'hureh A¢ilvltitl
171,149
2,223
173J72
365,.1.$1
c.oit of RAi.sing
Qihtr F•XPtnditure
8,837
8,837
TOTAL EXPENDITURE
181 S.54
1113 777
376.gY4
NET INCOME/{CXPFNDITURF)
BETr-ORE INVESTMENT CIAIIVS
(41.682)
(307)
(41,9891
40,S114
GAINS /(LOSSES) OIV INVESTMENTS
5b
964
964
7.81
NET INCOME /(EXPENDITURE)
40.718
307
41 111J2
TRAIVSFERS BETWEEIV FUNDS
(4,697)
4,707
NET MOVEMENT IN FUIVDS
{4$,41.$1
4,400
(41.02$)
FUND BALANCES AS A r 31s1 DECEMBER 2023
301,562
1.3,938
315,510
2C)C), 7(9,¥
FUND BALANCE.S AS A r 31.sl DECEMBER 2024
256 147
274 48$
315510

SAINT ANDREWS CHURCH, HAM
BALANCE SHEET
As ul 31si December 2024
Notes
Aetuals
2024
2023
FIXFD AS.gETS
TANGIBLE
INVESTMENTS
11,200
227.427
11,450
76,463
238 627
87.913
C'URRINT ASSE TS
I)EBTORS & PRF.PAYMENTS
INVES'fMENTS
CASH AT BAN1& & IN HAND
6,701
1,000
3.$,6S6
186.170
J,oiiiJ
95. 9113
43,357
283.153
CURRENf i.IABlI.IfiF.S
CREDII'ORS FOR GOODS SERVICES
ACCRIIALS & DEFERRED INCOME
7,OY
48,45
7,499
7,499
55,556
N£ T CURRENT ASSETS/(LIABILITIES)
227,5Y7
TOTAL NET ASSETS
274 485
315,510
PARI.SII FUNDS
UNR Tr'.4>'I'RIC.'TED FIINDS
KL5'1'RICI'ED Tr IINDS
ENDOWMENT FIINDS
2fj6,147
18J38
301,562
13,938
274 48$
315 510
Approved by the P#rothithl Chureh Coullcil
on Sunday 13th April 2025
nd signed on its behmlf by:
Mr John Reilly (Treusurer)
Rev'd Alice Pettit (Chairman)
12

SAINT ANDREW'S CHURCH, HAM
NOTES TO THE ACCOUNTS
YEAR ENDED 31 DECEMBER 2024
I. ACCOUNTING POLICIES
St Andrew's Harn Common Ineets the definition of a public benefit entity under FRSI 02. The financial
.8tatements arc prepared in sterling, which is the funclional currency of the Cliurcli. Monetary amounts
in these financial statements are roiindcd to tlie nearest £. They are prepared in accordancc with tlie
Church Accounting Regulalions 2006 and witli the regTulalions true and fair view" provi.sions.
logetlier with FRS102 as the applicable accounting standards and ihe 2019 version of the Staleinent of
Recommended Practice. Accounting and R¢porting by Charities (SORP(FRS102)).
Thc Parochial Church Council of Sl Andrew's Cliurch is a cliarity registered in Eng?land and Wales No
1135096 and the Parish Office is at Church Road,14am Common, Richinond, Surrey TWIO 51-1G.
The financial statements have been prepared under the liistorical cost convention except for the
valuation of investment assets, which are shown al fair value. Tlie financial Statemenls include all
transactions, a55ets and liabilities for wliich thc PCC 18 responsible in law. They do not include the
accounts of cliurch gvroups that owe iheir main affiliation to another body, nor those thal are inforinal
gatherings of church meinbers.
Going Concern
At the lime of approviiigv Ihc financial slalement5, the PCC Ineinbers have a reasonable expcclation Ihe
the Church has tlie adequalc resoiirces lo ronliniie in operational Lxisleiicc for ihe fores¥cablc liiliir¢,
Thus tl)e PCC meillbcrs continue lo adopt tlie gyoingy concern basis ot. accountinLF in prL'pariiigT tl)e
financial stat¢mcntS.
Current A$$cts
Gi ft A id rccoverablc and ntlier debir)rs arc included al tlie amount diie. Prcpayments are valLied at the
amount prepaid. Cash at bank and in liaiid includes ca.s1i, aiid .sliorl terin dep0511s incliide .sliorl lcrin
highly liquid inve51mcnts with a short In<ilurily of thrLc moiillis or les8 froin Ihe datc of opeiiiiibT of Ilie
deposit.
Creditors and provisions
Creditors and provisions are recognised where the Chlirch ha5 a present oblig7atiOll drisinbi from a past
event that will probably result in the transfer of funds to a third party and ilie amount du¢ to settle the
obligpation can be measured or estimated reliably. Creditors and provisions are recogTnised al their
settlement ainount.
Financial instrument.$
The charity only lias financial assets and l iabililies of a kind that quali fy as basic finaiicial inslruments.
Basic financial in5truinents are inilidlly recognised at transaction valuc and subsequently Ineasured at
their settlement value.
13

SAIN'T ANDRLIV'S C'IIIIRC.11. HAM
NQ'l'b.%'l'O'I'llb: AC'C'()[IN'I'S
)'Tr.,111 b:INDED 31 DF_C.'Li.MBLR 2024
INC()MTr. AND bND()WMF.YI 'l'S
I'oluni<iip Incoine
LollLCtions fL' rL'Lo¥nisL'd ￿litin r¥LL.1v￿ by or uii bthull'ol'thv l)CC.
PlannLxl tiiving reL¢ivable under gill aid is ricogiii%ed only wlien recLived.
ItiL(11)IL lax fccovLrablL on (jill Aid duiiuliuiis Is rLLouiiisLd whLn IhL' in¢i)me is rccogni%Ld.
Cjraiits and legaLies lo thL I)CC arc accounlcd lor as soon as ihe IJC'C. is nulilled of ils l¢xJl ¢nlitl¢tnent.
IhL al)iuuni diiL IS LiiiantifiablL dnd ilb ulti]￿ale re¢eipi by th¢ l)LC' is probable
Ii)¢oniL Iroiii (Illivilies 1% dL¢uuiil¢d l()r LJro%5.
klLliviiitisfiir gL)IieriiiiKg]iiiiilJ
RLiiial inLIIIIIL Iroii) (lie ILIIii)b) of CliurLli prLn)1SL% js reLogi)ISLd wliLii IIIL fLnt 15 due.
Wli¥r¢ iJiLon)¢ is ￿¢¢1VL￿1 in uLlvaii¢L' il is rL'¢o8nisLd ii) tIIL' yLur in whiLh ihL' ¢v¥nl iakL'.% plaLL. thal it rL.lates to.
In(oipicfrom li1￿￿1￿en15
InlLfLs1 eiiiiilLIIILnls dfL dLLouniLd lor 415 tIILy acLruL. A 11()IiO])dl ￿1n)￿lIn[ ol'suLh iiicoin¢ is
u11￿￿lL.￿ i() VUTIUUS lunds i)n busi4 ul. thL lui)d bJlanLL% ai ili¢ Lnd (Il'L'tlLh niuiilh.
(iLiiii.% gin¢l Ii)J.se5 invvsiniertiJ
I£Lcili4Ld b4iin4 ()r l()%4¥% arL' reLtsgnisLd i¥.h¢ii invL£imLntS 1¢ r¢ 41Tr1d.
UnrLslriLILd IILStriLILd
lunds
Total
2023
21124
Volui)iary Iiici)IMe
58.772
15.2211
3,lYI
5.y71)
660
58,772
15,220
3,191
S.4)79
6()0
7(14
843
5,178
63,245
'] d.¥ R¥LuvLrdblL ui) (illl Aid
1.892
).890
¥72
777
27.753
170,586
2¥S.4J2
7(M
5.17¥
89.UllO
l.uiidiJisiii&J & boLjal l..VLnls
5.578
37.U¥O
5.578
37.080
42,658
13,740
33.192
46,932
(iraiits riL¥ivL
70,(100
70,IKIO
IniLrLSt Kind DividLnds
-l.C)45
36()
361)
4.014
4,014
5.(A9
Iii¢()¥ne Ir()m Cliurch aclivitlL
I'CL. iind ()IlhLL Adn)iiiistraiion
I.LLb IILLLivdblL l%idluloryl
l)oJiJli()11s Iuwdr(Is LliurLh MtiiiilentinLe
374
374
3,110
I,OX5
652
4,135
5.178
1,085
'I'O'I'AL INC.'OMI
134).872
.916 141.788
417,Y78
14

SAINT ANDRF,IV'S C.IIIIRCII, 11AM
NOTF.S TO TIIE ACC."OIINTS
YEAR ENDED 31 DECEMIJER 2024
Confinuc(I
EXPENDITIIRE
Expcndilure is ￿￿OUnt¢d for gross on an a￿r￿al8 hasis
Granls andAciiviiie.s Rela11￿g lo ffhe Work & Alai7ci&TrLJni¢piiI ¢)f ilie Cliurclt
Grants aiid donationg are accounted for whcn duc. ()r when awardcd, if tliat a￿Vrd crcales a binding
obligation on ihe PCC. Mi.%sioN & Charit￿7 ble RccipienL5 arc rcvi¢wed ani)Iially.
The Parish .Support fui)d conlributian 1$ 1( ccounicd liir whcn pay¢ihle. Any aninui)l unpaid ut 31
Deccmbcr I￿ pri)vidLd for iii thLW accounts as ali (TrPLraiional Iihoiigli nol a 1¢84711 liability and is
showi as a crLxlitor in ihL 14alaiice Shcel. IAII aniounls l)avL hLcn Pdid iii il)L CUTTcnt ycar)
Uni'cslriLled R¢sirictcd
ruiids
ILind.8
T()lal
2(124
2021
Churcli Activi(i&%
Missions & Chiirilablc giving
pari.sli Suppnrt
Clergy Wnrkii)k r.xp¢n4¢
Salari¢%. l.()Luni fLeg & 14IiTsaric8
Church Iltililies (Ind in4urin¢L
lliill C"leaning, Supplies & Mainlcnun¢c
Plclll I Itililies, In.siirdncL & CJr()Iind ￿nt
Hall l.ca5c aniirti%ulii)ii
Cliurch. Churchyard & Vicaragc Mainlciidi)CL'
Upkc¢p (>f S¢rvice8
.%unday.SchiK>l & l.ish Group
Pdrish l.'vLilts & Training
BoilLr roon? proJLLt
.Soiiil) Ai4lc R(K)I'pr()j¢LI
Other legacy luIid projL¢L
SpLcific collecli()n
FI()WLTS
7,75
75,411
7.750
75.400
.3.884
25.078
14.187
2.4Q2
7.250
73,IK)O
5,Q52
24.311()
17.84.1
25.Q78
14.1x7
2.402
8.723
),440
25
2.29()
2.R23
2.3
2511
7.X15
3.803
I,Q4
1811
3.RU.3
1.040
43.695
154.87.3
9,9110
8,271)
9.980
8,27(Tr
7Q4
I,Q51
7114
1.051
-12
1.210
1.109
82
1(?.752
l."dbric and I'-urnishing
'rojccts IRc5triLlcd)
4.16
2,223 173.372
171.149
31>.S,3$1
Raising Fuiids
Sicwurd51iip fxpLn%cs
Fundraising & Si)cial Event5
Tntxl
25
25
1.6Q8
1,6nll
Othcr
PCC & Office Adminislratii)n
Inderendeni Fxamincrs l.cc
rjcprcciatioi) & Amorti.sation
Total
6.941
1,896
6,941
1,896
7,668
1,934
8,8J7
11.1137
10,oJ.s
TOTAL EXPEIYDITIIRE
181,$54
2,223 183.777
376,9Jl 4
15

SAINT ANDREW'S CIIURCH. HAM
NOTF.S TO THE ACCOUN'I'S
YEAR ENDED 31 DLCEMBER 2024
Continued
4. STAFF COSTS AND OTHER MATTERS
2024
2023
WagL% & %iilariLS
)LliSi()n Losis
S()Liul %L¥uriiy CDsls
£21,18U
£974
£1.432
£73,586
121,658
£924
£1.282
£23,tl()4
Durii)g? IhL y¢ar ihL PCC LmployLd d l?dfi5h Administrator dnd an Organisi. i)ciiher ol. w,hum ¢arned £60,000 pts ur mure in 2024 or
20?3. Av¥rugc niiinber ol. sl411-I' during ihc yeur.. 2 lav¥rage number ii) 2023.. 3).
.1 ravLlling ai)d oih¥r iiut-uf-p()LLLi exp¥ns¢s t(Tr ihL VdluL ul-£3,X114 {2023'. £5,052) has beLn reimburs¢d to two Cler￿, I>CC Inembcrs
diiring ihL )'Lur. PayinLnls lolalliiig £ l. 110 lor LILaiiing and gurdLningJ SLrvi¢¢s w¥rL' p(iid duringi Ihe y¥ar lo Ilev Janies l)Ltlil. IhL
Vicar'% husband. the payiiients being un an am)'s lengih bu5is (2U23.. Nil).
An iim(iunl of. £2,011112023 £1,898) hus bLen pruvidLd lor in IIIL d¢Luunls in rLSPLLI ()i-IhL serviLe.% ¢Jl' the IndepL'nd¢nl l. xaminer.
JC% ALL()Iinldiils l.itnilLd.
S. FIXED ASSETS FOR USE BY PCC
( UllSLP£'r(IlcJ¢l l.(InU Iikid Itiiililiiikjli uiid Alov(Iblv C jiiiri.li I,-i<rn1shi￿&Y&
L'()Il%¥LfiilLd 411)d hLiILIiLLd pri)PLriy ]% LXLludLd Ir()m thL 41L¢I)unl% by s, l 01?Ila} ol. IhL CliariliLS ALt ?111 l. All P¢ifish prcipLrty i
VL%ILd iii IhL III)LhL%ILr and %Liuili%¥Jrk. l)ilK¥%cll) LhurLh .1 rii%l, whiLh dLIs Lii%tudiiin irusl¥¥ and disLhuruiLs iii rLsp()114ibilili¥b lo
IhL. C'l)urily Luiiiini%%iunLr%.
Ni) ViiluL is pIIiLLd 01) nioviihlL' LliurLI) furni4hings hLld by ih¥ Ll)ui'LliwurdLn% i)11 %PLLiiII tru%1 lur IliL IICL 41nd whi¢h r¢iiuire
ILUII), li)I' di%p(i%al siniL ihe l)LL' Ll)ii%idLr4 Ihi5 ti) bL indliLiidblL PIUPLrty. All ixp¥ndi¢urL iiiLurrL'd duTlI)b? Il)L ycar ()n Lull%L'LratLd
i)r hLIILIILL huil(lingJ% iiiid nii)VdblL LliiirLh lurnishiii&4, whLih¥r Illillll(LniillLL ()r ii))pr()VLinL'nl, 1% writlLlI OI-I. as LXPLI)diiurL in IhL
Ul.'A ai)d SL'piiralLly di4LlosLd.
LhurLlI l.'LIUiPIIILlli. clt L(i%l. 1% dLpfLLliilLLI ()VL T 11.5 L.%linicilLd U4LILII lilL 011 %lraighi lin¢ busi%. 'I'hi% Lumprisc5 Mdf4ULes {ov¢r 5
yLdr%l Jnd C(IinpulLr l-.quipmLni IovLr 3 yLiirs}, 'I'IIL MdfquLL% wefL di%p()%Ld ()I' durii)gi ihL yLUr.
'I'hL LhurLh I lull is l¥ii%L'hold lind J15() showii ut cusl. It is amurtiSLd over ihl r¢muininLtr unLxpired life. IL*usL Lnds 2X Sep 2069.)
II)VL%iin¥nis Iirl viiliied usii)uJ lh¢ LIusin&J bid markLI valuL Ut thL yLdl' L'nd.
I 'rangible Fixed Assets
Leasehold LAnd &
Buildings
Church
F.quipment
TotJl
( C)31.
Al 31 DIL¥inb¢r 2U23
Addilion5
l)isposal
AI 31 1)LLLinbLr 2U24
£15,700
£10,L)26
£21),626
£8.760
£2.166
£8.76U
£17,11()6
£15.700
DEI)RECIA IIC)N
AI 31 DLLen)ber 2U23
l)i5posals
Charge lur iliL Y¥ar
AI 31 D¢LLmb¢r 2024
£4,250
£10,926
£8.760
£0
£2,166
£15.176
£8,760
£250
£6.666
£250
£4.500
NET BOOK VALUE
AI 31 D¥iLinbLr 2023
Al 31 DcLcinbL T 2024
£11.450
£11,200
£0
£0
£11.450
£11,200
16

SAINT AINDREW'S CHURC.H, HAM
NOTES TO THE ACCOUNTS
YEAR ENDED 31 DECEMBER 2024
Continued
b) UK Investment Fixed Asset Holdings at 31 December 2024:
Investment5 are valued using th¢ closittg bid market value at Ihe year end
CBF Inveslmcni Fund - 4.091.88 sharcs {2023'. no sharcsl
CBI-. Global Equilies Fund 30,4116.58 share$121123., 14.nh5.2 shcircsl
M&G Invc5tmcnts Charifund - 2.362.49 units (2023.. 2.362.4() uniis)
M&G
CBF Global Equity Investmen15
C.harifund
£33.9112
CBF Investment
TOTAL
Market value al 31 Deccmber 2023
l)urchasc
Nel gainlllos5} on dispo.%al
Nct gain/lli)%s} on annual revaluation
Di8pi).4al of 1lSSCts
MArket value at 31 Dtctmber 2024
£42,561
£54,ODO
£7C),4()3
£150.oon
£0
£96,000
1£1.-3851
£1.46()
£94,614
£98.027
£227,427
6. DEBTORS
2024
2023
Amounts due from I IMRC I'fax RccoverahlL on Cyift Aid)
)r¢payment.s and ALLrucd IIiLvmc
Oihcr DLbi()r%- a¢¢rued Lcgacy incDmL
Lvan to Moihcr%' lJniuii
£1.82%
£29.779
£X.311
£155.-f (71
Lll
£IX().1711
£n
£3.-310
7. CURRF.NT AS.SF.T INVESTMI,NTS- UK
2024
2023
coir c.haritic.s I)Cp(￿lI fund
£i.i)00
£i.Iion
'[ olal invesl¢d
Ll.noii
8. LIABILITIES:AmouThts fAlling due within Dne ycAr
2024
2023
AcLrual8 and Deferred InL()mc
CrL.dilor.s for Goods und Scrviccs
£7.499
£11
£48,458
£7.1198
£7.4()9
£55,551)
17

SAINT ANDRLW'S CIIURCFI, HAM
NOTES TO THE ACCOUN'I'S
Yb.AR ENDED31 DECEMBER 2024
CoJitii)u¢d
9. FUNDS
An Unrestrieted Fund rLlaiLS 10 fund5 Qr ussels given lo ihL ChurLh on the gLneral und¢rstanding Ihai they will be used ai
IhL. disLI'Lliun ul. IhL I)CC. A Re.striited fi und is a lund into which monLy hds bLen donatLd by thL donor lur a pdrtiLuliir
purp().4L aiid mltst n(Il be usLd b), the l)CC l()r dny uthLI' purp()SL. An EndowmeJ)¢ Fund 15 a l()m] ul. rL'slriLILd lund where
Ihe i)rigiinJl muney (or '¢apilul"I cann()I norm<illy bL' 5pL'nt and musl remain in lh¢ lorm ()I' equikalenl a5sels. althuugh Lh¢
incumL' Lai) bl utilisLd for ihL pufposL5 Ot'ihL' lund.
Crenerdl l-. und% rLpre4cnl Ihe lunds ()I'ihL' I)CC thal arL' not sui)jLLt to any r¢slri¢lion% rLgiarding their use and are availablL
Ic)r appliLali(bn i)n ihL g?cneral pLirposLS ol. Ilic PCC. l-.unds dL5i&JnalLd l()r <1 pdrtiLuldr purpos¢. by the PCL iirL ulso
unr¥51riLILd.
I"hL tIL'Louni% inelud¢' dll Iransiiclions. a54cls and liabililiLS lur whiLh Ihc I>CC 1% rL'5punsibl¢ in luw. 'I"hey do not include
thi a¢Lounls ul'Lhurch gruups thai owe Ih¢ir m61in alliliution lo uno(her boJy nor thosL Ihui are inli)rmal giaiherings of
ChurLh m¢'inbL'rs.
'I'hL unrL%lriL'IL'd lunds arL.' ChurLh CJLnLI'al,' l.Lg41¢ie5; and Ilni'L'slriuled DL5ignalLd.
'I'lIL Chur¥li (i¢i)¢'ral lund 1% IhL mdin fund (ind is USLd l()r i)n¥()ing inL()InL and LXPL'ndilurc.
'I'hL' l.LgJaLiLS lun¢J is nL)I l(IrmJlly rL.%lriL'ILd. bLIt 14 iniL'ndLd by thL I'LL lur USL, it. p()55iblL. l()r sp¢nding ol. a Cupilal or
(IihL'r unu%iial nalurL dnd nc)I lili. 01)8oin&J L'XPL'ndilurL.
ThL lJni'L51riLILd t)L'signdlLd lund wds U5Ld i() huld unr¢slri¥lLd lunJs that ihL I)CC ha5 alloLalLd io speLiliL projeLts' it
vd.s iran%lLI'I'L¢J inlo IhL I'ahriL und I. urni%hing lund dul'ln￿ thL yLur.
'I'hL rLStriLtL.d lund.s urL as lislLd buli)w.
'I'IIL I'¥ihriL ai)d I'urnishiiig lund is USLd ic) li) lund wui'k i)n Lli¢ IiibriL and lurni5hing ol. the Lhur¥h.
'I'hL I.'II)WLr lund IrLL£ilL'gl()fi%L,d Ir()m uni'L%lricl¥d in ihe prior yLdr) is lur Ilural displuys in IhL ChurLh. M0510l' the
IIIL()n)L LiiillL% Ir(Iiii mLm()ridls and iVLddingis.
-hL MLISIL lund is uvuiluhlc li) IhL I)irLLlor i)l- Mu5iL ()r LquivJl¢nl olliLL'r lor UYL fLquired,
-l-hL B(iuk ol. IIL'mLmhi'anLL lund 1% USLd l()r ihL upkLLP ul'ihL 14onk ()I' IILmLmbrdnLL.
'I'hL Siiuih AislL. Ruul. RLp4ir fund wa% l()r IhL pr(TrjLLt as dLSLrlbL￿ in the name ol. IhL Fund in the prii)r year.
I'hL. OihL'r IIL'%iriLILd lund is avdi lablL lui. J variLly ol. sniallLr pr(IjLLls,' il 15 currently reslriLled lor L.%PLndilurL on Lxlemdl
ChrLh lighiing.
-I'hL SpL'Lili¢ Cvlleclions lund is tor speLiIIL lund raising ¢ollections.
'I'h< Alnis l."und Irecategoris¢d Irom an endc)wmL'nl lund in the priiir yLar) whiLh is dvdilable to ihL Vicar t() use as she sees
lit io help pcople in need.
18

SAINT AIYDREW'S CFIIIRCH, 11AM
NOTE&1 TO TH E ACCOIIN'rs
YEAR ENDED 31 DECEMBER 2024
Continued
9. FUNDS eontinued
Gain51
losses
FUND VALUES 45 at 31st December 2024
Blf
Income
Expenditure Transfer5
Clf
Unrestricted
Church Gcncral Fund
Legacies Fund
Flower Fund
Ui)rc.%trictcd l)esignaled fund
TotAI unrestricted funds
£184,665
£112,594
£I.OD2
£3,301)
£301,561
£132.757
£7,115
-LI 60,925
-£20,629
-£394
£0
-£1,002
-£3..300
-£4,696
£964 £157,067
£99.080
£0
£n
£964 £256,147
£0
£139,872
£0
-£181,554
Restricted Funds
FabriL & l-umisliing fund
Flower I".und
Music Fund
Book of Rcmcmbrancc I",und
OihLr Rcslrictcd I'iind
SpcLific Colleclinns Fund
Alm8 Fund
Total restricted funds
£7,231
£0
£2,010
£542
£270
£843
£0
£0
£99
£7114
£0
£1,916
£n
-£1,050
-£33
£0
£n
-£7n4
-£43(7
-£2,223
£3.-300
£l.n02
£111.14112
£1 ()77
£.$42
£3,()4()
£1)
£574
£18J38
£C)Q(?
£0
£13,939
-£60()
£4,706
Endowment Fiinds
Alms l."und
Total ¢ndowin¢ni funds
£n
£0
£n
£0
£0
£0
£10
-£10
Grand tot415
uis,$10
£141,788
-£183,777
£0
£964 £274,485
The tran.sfers in thc year comprisL'.
£1 O Iran¥lcr i)Iit of l.'ndi)wmLnl Alms fiind Js th¢re is no cndthiwiiiicnl on tIILSC fiitiils.
£l,(X)2 Ir￿n.%fer oiil (if UiiTCStTILtcd l-.IowcT l-,und ti? 5hiiiv ihc%e corrccily a% RL.slriclcd
£1,01 O IrAnfcrrcd Ii) IhL Re.slTILtcd Alms fund i(F mecl cxpcndiiiire n()l exrKclcd lo b¢
¢ovcrid hy in¥nm¢.
ThL oihLr Irdnsfers Lorrccl allocalions of funds in Ihc pll5t.
19

SAIN'f ANDREW'S CHURCH. HAM
NOI'ES TO TFIE ACCOUN'rs
YEAR ENDED 31 DECEMBER 2024
Continued
9. FUNDS conttnued
FUND VALIIES as at 31st D￿ember 2023
Income
Expenditure Transfers
Gains I
losses
Clf
Unrestriited Punds
L.'hiiTLh (JLllLfÉil l.liiicl
LegaLiL.% Fund
Ii)l¥ir l.lind
lJiii'LslriLILd l)Lsigni&tLd l-und
£196,7XI
£0
£873
£3,-lUO
£200,9$4
£150,506
£161,166
£1,239
-£157.415 -£13,025
-£43,695
-£4,877
-£1.109
£u
-£202,219 -£17,902
£7,818 £1114,665
£112,594
£1.003
£3.300
£7,818 £301,562
£312,911
Restricted Fiiiids
£22.376
£1.778
£S42
£35,827
£4.620
£()116
£65,749
£1,6U7
£313
LU
1102.143
£0
£777
£104,840
-£11).752
-£82
£0
-£154,1172
-£1,07U
-1777
-£173,$54
£7.231
£2.010
£542
£0
£3.550
£6U6
£13,938
MusiL l.lind
11(ii)k (Trl. IILinLI?Ihriui¥¢ fiind
()uili Ai%lL Ili)Iil' R¥pdir l-.und
Oih¥l' Il¥slriLl¥d I'iiiid
PLLilIL C.i)IILLtii)n% l.und
'rvial rL.%iriLtLd luiii15
£16()02
£16,902
Endowmejit Fujbds
£5
£5
£225
£225
-£1,221>
-£1,220
£ I,Iiiiu
£i.(MJo
£10
£10
.1 (Iidl Li)d(IwinLI)I lunds
Gr4nd lo141$
£266,708
£417,976
-£376,993
£0
£7,8113 £315,5JO
I'he Ii'unsl¥rs iii IIIL pric)r yL￿ Ll)InprisL'.
116.902 irJiisfLrrLd Iri)ni IliL L¢8UILiS fund its ihL.Souih AislL R¢xil'RLpair Fuiid i() m¢L't
I,OUU iriinlirrL(I li) Ihi l..ndowinLni Alni¥ I'.Iind (i) niL¢i cxp¢Jidilure not LXPLLtLd io bL
LovLrLd Iiy iiiLuJnL.
20

SAINT ANDREW'S CHURCH, HAM
NOTES I"0 TEIE ACCOUIYTS
YEAR ENDED 31 DECEMBER 2024
CoDtinued
10. GRANTS, MISSIONS & CHARITABLE DONATIONS
The sum of £3,625 (2023: £3,625) wa5 payable to Sr Veronica's order for use in the Solomon
Islands.
2024
2023
Local Cliarilie.%
A Rocha
KCAH
Kingston Welcare
SPEAR
Insight Richmond
Mothers, Union
£725
£725
£725
£725
£725
£725
£725
£725
£725
£0
£.3 (?25
£$00
I I. SPECIFIC COLLEC.TIONS
2024
2023
Easter collection
France5 fonvard funeral share
£0
£0
£305
£1.34
12. OTIIER SPECIFIC COLLEcfioNS BY CIIURC14 MEMBERS
2024
2023
Collection Boxes for the c.hi Idrcn's Soci¥ty
Christmas c.arols for the C.hildren'5 Society
Link lo Hope shoe boxes
£494
£i.io
£80 and 33 boxes
£518
£157
£102 and 42 boxes
£777
In oddition, Margaret Rees took part in the KCAH Big Sleep on 4 October 2024 and raised
£1,700 in sponsorship, almost all raised from the people of St Andrcw'5.
The above Slims are paid over to the recipieiil.s direct and do nol L>0 ihrough the church
accounts. Our apologie5 if we have omitted any other charitable fundraising by Pari.shioners.
21

SAINT ANDRLW'S CHURCH, HAM
NOTES TO THE ACCOUNTS
YEIIR ENDED 31 DECEMBER 2024
Coiitinued
13 PRIOR PERIOD COMPARATIVE SOFA
SIA 7F.'Ml,'Nf OF I.'INANCIAI. AC.'IJVII'lh.3
i)r ihE yeur ending 31st Dec'ember 2023
I'oi#l
IlnrtStrif ted Restricted
nil
'roi*l
TotJ)I
Funds
2023
Notes
dy
2022
INCOMk AND ENDOWMENTS
2511,J41
41J66
27,1191
20
28S,432
46,¥32
70,tboo
133.42$
40,169
Arllvilie5 ￿ Gener*llThK Tr'undi
GrnTht¥ rercivr
70,111111
2,1114
3.44LI
7,1)03
Olhtr
TofAL INCUM£
312,1)12
Ilb4.1141
417,47¥
187,IlY
EXPENDITURE
Chui'ih AcLii'iti
191b,577
1,611¥
Ilb,IlJ5
173,114
1,220
365 JSI
1 $6,733
ZEE
IffjUN
764
roTAL EXPÉNDifuR£
2V2,2211
173,454
1,221J
376.glJ4
1611,11$4
NÈI, INfoMÈ/{EXPENDI7'URE)
BEFORE INVESTMENT GAINS
110,692
6¥.7131
411,984
111,265
GAINS/(LO.S.SES) ON IIYYES7'MENTS
70111
7M18
117JlYI
NE7'JIVCUME /(EXPE￿DIfUR￿j
I i¥,$1
1611,713
199S1
11
411Jllb2
9116
TRANSFERS BETWEEN FUNDS
117.9021
16,91b2
NETMOVEMENT IN FUNDS
1110,61bll
48,¥112
91J6
FUND BALANCES ASA TJIJI DECEMBER 21122
200.954
65,749
266,70X
265,8U2
FUND BALANCL.S AS'A T 31J1 DECLMBLR ?IJ23
3111,$62
iJ,yJu
31S,$10
266,711¥
22