Christ Church-St. Andrews Herne Bay
Annual Report And Financial statements Of the Parochial Church Council
For the year ended 31[st] December 2022
Incumbent
Rev Anthony Everett The Vicarage 38, Beltinge Road Herne Bay Kent CT6 6BU
Bank:
CAF Bank 25 Kings Hill Avenue Kings Hill, West Malling Kent ME19 4JQ
Barclays Bank Mortimer Street Herne Bay Kent CT6 5EE
Independent Examiner Sue Davis
5 Mandarin Lane, Herne Bay CT6 5RF
Accountant
Christ Church St Andrews Herne Bay
Parochial Church Council
Annual Report for 2021
Background
The PCC of Christ Church St Andrews, Herne Bay has during the year had the responsibility along with the incumbent, the Reverend Anthony Everett in promoting in the ecclesiastical parish the whole mission of the church - pastoral, evangelical, social and ecumenical. It has specifically concentrated on being a church where our aim is to glorify God by building a Christ centred community through the power of the Holy Spirit.
The PCC has the responsibility for the maintenance of the fabric of the two churches with the attached halls, the St Andrews Christian Centre, the North and South Rooms including the furniture and furnishing within them.
Membership
Members of the PCC are either ex-offficio or elected by the Annual Parochial Church Meeting in accordance with the Church Representation Rules. At the year end the following were members of the PCC -
| the PCC - | ||
|---|---|---|
| Incumbent: | Reverend Anthony Everett | Chairman |
| Churchwarden | Darran Hibbert | |
| Alan Rogers | ||
| Treasurer | Richard Beagley | (elected) |
| Secretary | Milota Biagi | (appointed) |
| Ex- officio | Denise Parrett | (as on Diocesan Synod) |
| Deanery Synod Members | David Evans | |
| Pauline Fearn | ||
| Sarah Green | ||
| Elected Members | Richard Beagley | Malcolm Owen |
| Martin Bovingdon | Dave Payne | |
| Paul Green | Maxine Perry | |
| Carol Hibbert | Ruth Plummer | |
| Sheila Howard | Sally Snelson | |
| Penny Johnson |
Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at our churches and to become part of the parish community. The PCC maintains an overview of worship throughout the parish and makes suggestions on how our services can be accessible to the many groups within our parish. Our services put faith into practice through scripture, prayer, liturgy, music and the sacraments. In 2022 we saw some recovery from the effect of the covid pandemic although there were still some parts of church life that we either stopped or struggled to restart. We continued to maintain our small group network and saw new and old ministries flourish due to God’s goodness. We seek to be a welcoming church family at all times but especially around the major Christian festivals. We have continued to run a Food Larder for those who have no food and continued to offer advice to those who need help with job applications or benefit claims as best we could. These services have continued to be increasingly well used as the year progressed.
When planning our activities throughout the year, the incumbent and PCC have sought to fulfil the Commission’s guidance on public benefit and, in particular, the specific guidance to charities for the advancement of religion. In particular we seek to enable everyone in our parish to live out their faith as part of our church community by –
-
Services and prayer; learning more about the Gospel through the Bible and developing knowledge and trust in Jesus.
-
Providing pastoral care for people living in the parish (through various means).
-
Evangelistic, missionary and outreach work (this continues to be our greatest challenge but through, care homes, food larder, South Room, Sunday Services, Bay Ignite and schools provision we have seen our impact grow and develop).
To facilitate this work, it is important that we maintain the fabric of the two churches with the attached halls, the St Andrew’s Christian Centre, the North and South rooms. This year we have had a number of challenges but have sought to meet these and to ensure that when needed the buildings were available and in the best state possible. We have also started a small redesign of St Andrews Church so it will be more suitable and useful to the community.
Achievements and performance
The PCC are keen to offer a range of activities during the week and over the course of the year that our community find both beneficial and spiritually fulfilling. The provision we have been able to make has been noted above. In 2023 we will continue to be open to starting new ministries and stopping ones that no longer fulfil their purpose. In 2023 we hope our paid and volunteer staff will be strengthened as we are able due to generous pledges support the appointment of an associate vicar.
Furthermore we will continue to look for new ways to engage with the community. The social side of the church was before the pandemic well developed and very well supported; we hope to be able to return to much of this in 2023 because this has been one of hardest areas of church life to rebuild. Christmas school services were well received. and we are glad to have reconnected with all the schools in person rather than online. We have continued to support our two new mid-week congregations aimed at both families and adults and at the end of 2022 these were in good heart. We have continued our Sunday congregation aimed at young families which is much appreciated but needs to grow in number.
In addition to our regular services and activities we have taken less funerals than usual and had only a
few baptisms. The church has never had many marriages and that continues to be case.
Deanery Synod
Three lay members of the PCC join the vicar on the Deanery Synod. Our parish has an active involvement in the deanery and through that with the wider church. One lay member of the PCC is now on Diocesan Synod and so on Deanery Synod. The Deanery has some significant challenges to face in 2023.
The Fabric
We have sought to keep the building safe for use.
Pastoral Care
The church also runs many small groups for both the church family and wider community. The staff and various volunteers sought and continue to seek to offer support and encouragement. We have tried not to miss anyone out but recognise we will have not succeeded in everything we tried to do.
Mission and Evangelism
Helping those in need is a demonstration of our faith. The PCC has continued to give money away to three organizations in this country and abroad – London City Mission; Christian Vision for Men and Church Army Africa in Nairobi. These will changed in 2023. We provided food and help locally.
Ecumenical Relationships
The local church leaders have met together occasionally and we have continue to look at the best way forward for the churches to work together.
Committees
The PCC met ten times in 2022 and had a Saturday morning thinking about the future direction of the church.
Church Electoral Roll
The number registered on the electoral roll at the 2022 APCM in May was 165.
Finance
The detailed financial statements follow this report and show a net Income for 2022 of £86,574 (2021 - £2,986) including a Restricted Fund of £53,206 (2021 – nil) set up in order to finance a new Associate Vicar post. These accounts are completed on an accruals basis with the 2021 comparatives re-stated. The PCC have authorized significant repairs & maintenance expenditure of a capital nature in 2023 on the St Andrews building and the Christ Church sound systems to be financed primarily from the 2022 unrestricted net income of £33,357 and a bequest of £10,000.
Anthony Everett Chairman – April 2023
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| TOTAL Unrestricted Restricted FUNDS Notes Funds Funds 2022 £ £ £ Income and endowments Voluntary income 2a 176,029 61,106 237,135 Activities for generating funds 2b 104 0 104 Income from investments 2c 574 0 574 Church activities 2d 18,446 0 18,446 Other income 2e 5,495 12 5,507 Total 200,648 61,118 261,766 Expenditure on: Church activities 3a 167,169 7,900 175,069 Raising funds 3b 0 0 0 Other resources expended 3c 123 0 123 Total 167,292 7,900 175,192 Gains/(losses) on investment assets 6 0 0 0 Net income/(expenditure) 33,356 53,218 86,574 Transfers between funds - transfers in 0 0 0 Transfers between funds - transfers out 0 0 0 Gains/(losses) on revaluation of fixed assets 5 0 0 0 Other recognised gains/losses (601) 0 (601) Net movement in funds 32,755 53,218 85,973 Reconciliation of funds: Total funds brought forward at 1 January £120,348 £347 £120,695 Total funds carried forward at 31 December £153,103 £53,565 £206,668 |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2021 £ £ £ 164,314 0 164,314 306 0 306 142 0 142 13,600 0 13,600 6,146 347 6,493 |
|---|---|
| 184,508 347 184,855 |
|
| 181,869 0 181,869 0 0 0 0 0 0 |
|
| 181,869 0 181,869 |
|
| 0 0 0 2,639 347 2,986 0 0 0 0 0 0 0 0 0 0 (319) 0 (319) |
|
| 2,320 347 2,667 |
|
| £118,028 £0 £118,028 £120,348 £347 £120,695 |
Page 1
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
BALANCE SHEET AT 31 DECEMBER 2022
| Notes Fixed assets Tangible fixed assets 5 Investments 6a Total fixed assets Investment 6b Debtors 7 Short term deposits Cash at bank and in hand Creditors: amounts falling due within one year 8 Net current assets Total assets less current liabilities Creditors: amounts falling due after one year 8 NET ASSETS Funds 9 Endowment funds 10 Restricted funds 10 Designated funds 10 General funds 10 TOTAL FUNDS |
3,880 9,433 31,144 166,282 |
2022 £ 0 0 |
4,481 11,387 30,740 75,666 |
2021 £ 0 0 |
|---|---|---|---|---|
| 206,668 | 120,695 | |||
| £206,668 | £120,695 | |||
| 0 53,565 0 153,103 |
0 347 0 120,348 |
|||
| £206,668 | £120,695 |
The Notes on pages 3 to 8 form part of these Accounts
Approved by the Parochial Church Council on 27 April 2023 and signed on its behalf by
…............................................
…........................................
Rev A W Everett
Mr R T Beagley (Treasurer)
The accompanying notes form a part of these financial statements.
Page 2
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. Accounting policies
a Basis of preparation
The PCC is a public benefit entity within the meaning of FRS102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations' "true and fair view" provisions, together with FRS102 2016 as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities SORP FRS102.
The financial statements have been prepared under the historical cost convention, except for the valuation of investment assets which are shown at fair value.
b Funds
Funds held by the PCC are:
Unrestricted funds - These represent the remaining income funds of the PCC that are available for spending on the general purposes of the PCC, including amounts designated by the PCC for fixed assets for its own use or spending on a future project and which are therefore not included in its 'free reserves' as disclosed in the trustees' report. The Reserves policy of the PCC is to endeavor to retain £30,000 as unresticted throughout the year, currently representing 2 months of unrestricted church activities. Unrestricted reserves at December 2022 are shown as £153,000.
Restricted funds - These are income funds that must be spent on restricted purposes and details of the funds held and restrictions provided are shown in the notes to the accounts.
Endowment funds -These are restricted funds that must be retained as trust capital either permanently or subject to a discretionary power to spend as capital income, and where the use of any income or other benefit derived from the capital may be restricted or unrestricted. Full details of all their restrictions are shown in the notes to the accounts.
c Incoming resources Recognition of income and endowments
These are included in the Statement of Financial Activities (SOFA) when:
-
the PCC becomes legally entitled to the use of the resources;
-
and the inflow of economic benefits is probable; and
-
the monetary value can be measured with sufficient reliability.
Fundraising costs - Funds raised from events and trading activities (e.g. a fete, a garden party or sales of books and magazines) are reported gross in the SOFA – i.e., before any related costs that may have been deducted from the gross proceeds.
Grants and donations - Grants and donations are included in the SOFA when any preconditions preventing their use by the PCC have been met. For collections and planned giving this is when the funds are received.
Gift Aid Tax claims, etc. - Gift Aid and other tax claims are included in the SOFA at the same time as the cash donations to which they relate.
Gifts in kind - Gifts in kind are accounted for at a reasonable estimate of their fair value at the time of gift, if feasible, or else at the amount actually realised from their disposal. Gifts in kind for sale to fund the PCC are included in the accounts at their estimated fair value at the date of gift, if feasible – or else recognised when sold by the charity. Gifts in kind for the PCC’s own use are included in the SOFA as incoming resources at their fair value when receivable, and expensed as and when consumed in use. Gifts of fixed assets, if material, are included in the balance sheet at their fair value and expensed over the asset’s useful economic life.
Donated services and facilities - These are included in income (and at the same time in resources expended) at the estimated fair value to the PCC of the service or facility received.
Volunteer help - The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
Rental income - Rental income from the letting of the church is recognised when the rental is due.
Investment income - This is included in the accounts when receivable.
Investment gains and losses - This includes any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year.
Page 3
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
d Expenditure and Liabilities
Liability recognition - Liabilities are recognised as soon as there is a legal or constructive obligation and settlement is probable and quantifiable.
Governance costs - Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
Grants payable without performance conditions - These are recognised in the accounts when a commitment has been made externally and there are no pre-conditions still to be met for entitlement to the grant which remain within the control of the PCC.
e Assets
Consecrated and beneficed property - In so far as consecrated and benefice property of any kind is excluded from the statutory definition of “charity” by Section 10(2) (a) and (c) of the Charities Act 2011 such assets are not capitalised in the financial statements.
Movable church furnishings - These are capitalised at cost and depreciated over their useful economic life other than where insufficient cost information is available. In this case the item is not capitalised, but all items are included in the Church's inventory in any case.
Tangible fixed assets for use by the Church - These are capitalised if they can be used for more than one year, and cost at least £1,000. They are valued at cost or else, for gifts-in-kind, at a reasonable estimate of their open market vale on receipt.
Depreciation is calculated to write off the cost of tangible fixed assets less their currently anticipated residual fair value over their estimated useful lives as follows:
| Land | Nil |
|---|---|
| Buildings* | Nil |
| Fixtures & Fittings | 20 years |
| Computers | 3 years |
| Motor vehicles | x years |
- No depreciation is provided on buildings as the currently estimated residual value of the properties is not less than their carrying value and the remaining useful life of these assets currently exceeds 50 years, so that any deprecaition charges would be immaterial. An impairment review is carried out at each year-end and any resultant loss identified and included in expenditure for the year.
Investments - Investments quoted on a recognised stock exchange or whose values derive from them (CIFs, etc.) are valued at market value at the year end. Other investments assets are included at trustees' best estimate of the market value.
Trading Stocks - These are valued at the lower of cost (or gift value) or year end fair value.
Short term deposits - Include cash held on deposit either with the CBF Church of England Funds or at the bank.
Page 4
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
2 Income and endowments
| a Voluntary income Planned giving Collections Donations and appeals Income tax recoverable Grants Legacies b Activities for generating funds Fetes, bazaars and other fund-raising events Magazine advertising c Income from investments Goldfinch Bequest Other interest CBF Deposit Funds d Church activities Fees from weddings etc Rent St Andrews Christian Centre Church hall lettings e Other income Insurance receipt Agency Total income |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2022 £ £ £ 93,831 93,831 1,120 1,120 42,111 51,108 93,219 18,967 2,098 21,065 0 7,900 7,900 20,000 20,000 176,029 61,106 237,135 104 104 0 104 0 104 170 170 0 0 404 404 574 0 574 3,604 3,604 3,850 3,850 10,992 10,992 18,446 0 18,446 5,495 5,495 0 12 12 5,495 12 5,507 200,648 61,118 261,766 |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2021 £ £ £ 87,723 87,723 345 345 50,049 50,049 23,801 23,801 2,396 2,396 0 0 |
|---|---|---|
| 164,314 0 164,314 |
||
| 306 306 0 |
||
| 306 0 306 |
||
| 126 126 0 0 16 16 |
||
| 142 0 142 |
||
| 4,204 4,204 4,200 4,200 5,196 5,196 |
||
| 13,600 0 13,600 |
||
| 6,146 6,146 0 347 347 |
||
| 6,146 347 6,493 |
||
| 184,508 347 184,855 |
Page 5
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
3 Expenditure
| a Church activities Missionary and charitable giving (Note 11): Ministry costs: Diocesan Quota Clergy Expenses Clergy Secretary & Staff Salaries (Note 4a) Upkeep of services Church running and maintenance Light, Heat, Water & Insurance Junior Church & Youth Work Church repairs Fees Bay Ignite Outreach Church management and administration Printing, Statonery & IT Professional Fees Bank Charges Independent Examiner Fees Payroll fees b Raising funds Stewardship costs Fund raising costs c Other expenditure Misc Total expenditure |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2022 £ £ £ 9,875 9,875 85,938 85,938 1,845 1,845 19,327 19,327 3,023 3,023 6,700 7,900 14,600 0 0 28,558 28,558 2,420 2,420 2,570 2,570 420 420 5,267 5,267 0 0 202 202 0 0 1,024 1,024 167,169 7,900 175,069 0 0 0 0 0 0 0 123 123 123 0 123 167,292 7,900 175,192 |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2021 £ £ £ 4,822 4,822 110,629 110,629 2,032 2,032 19,041 19,041 1,957 1,957 15,778 15,778 0 0 15,156 15,156 3,221 3,221 2,519 2,519 646 646 4,022 4,022 0 0 251 251 0 0 1,795 1,795 |
|---|---|---|
| 181,869 0 181,869 |
||
| 0 0 0 0 |
||
| 0 0 0 |
||
| 0 0 |
||
| 0 0 0 |
||
| 181,869 0 181,869 |
Page 6
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
4 Staff costs
| 2022 | 2021 | |
|---|---|---|
| a | Wages and salaries £19,327 |
£19,041 |
| Average number of employees 3 |
4 | |
| During both years the PCC employed a Cleaner, an Assistant Minister for Music and a | ||
| Parish Administrator, all on a part time basis. A part time Pastoral Care worker was | ||
| employed for part of 2021. None of whom earned £50,000 per year or more. |
b Related party tranactions
There were no reportable payments in respect of PCC members, persons closely connected with them or other parties.
The total donations received from related parties in 2022 was £38,957 (2021 £33,166).
| 5 Tangible fixed assets 6a Investments - Fixed Assets 6b Investments - Current Assets Market value at 1 January 2022 Disposals at carrying value Purchases at cost Net gains and revaluation Market value at 31 December 2022 7 Debtors Income tax recoverable 8 Creditors Creditors: amounts falling due within one year Other accrued expenses |
2022 £ nil nil 9,433 £9,433 4,071 £4,071 |
2021 £ nil nil £ 4,481 (601) |
|---|---|---|
| £3,880 | ||
| 11,387 | ||
| £11,387 | ||
| 1,926 | ||
| £1,926 |
Page 7
PAROCHIAL CHURCH COUNCIL OF CHRIST CHURCH WITH ST. ANDREW
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
| 9 Analysis of Net assets by fund Fixed assets for church use Investment fixed assets Current assets Current liabilities Long term liabilities |
Unrestricted Restricted Total Funds Funds Funds 2022 £ £ £ 0 0 0 0 0 0 157,174 53,565 210739 (4,071) 0 (4,071) 0 0 0 £153,103 £53,565 £206,668 |
Total Funds 2021 £ 0 0 122621 (1,926) £0 |
|---|---|---|
| £120,695 |
10 Statement of funds
| Unrestricted Funds - undesignated Restricted Funds Associate Vicar Appeal Diocese Winter Fuel Agency Total funds 11 Missionary and charitable giving Beacon CAP London City Mission Christian Vision for Men C. of E. Evangelical Council Simeon Trustees Superkidz Community Trust Church Army Africa |
Transfers, At other gains At 1 Jan 2022 Income Expenditure and losses 31 Dec 2022 £ £ £ £ £ 120,348 200,648 (167,292) (601) 153,103 |
Transfers, At other gains At 1 Jan 2022 Income Expenditure and losses 31 Dec 2022 £ £ £ £ £ 120,348 200,648 (167,292) (601) 153,103 |
|---|---|---|
| 0 53,206 53,206 0 7,900 (7,900) 0 347 12 359 |
||
| 347 61,118 (7,900) 0 53,565 |
||
| 120,695 261,766 (175,192) (601) 206,668 |
||
| 2022 2022 £ £ General Restricted 3000 3000 500 250 125 3000 £9,875 0 |
2021 2021 £ £ General Restricted 822 1000 2000 1000 |
|
| £4,822 0 |
Page 8
Christ Church, Herne Bay The PCC Secretary William Street Herne Bay CT6 5NR
8[th] May 2023
Independent examiner’s report to the PCC of Christ Church with St Andrew
I report to the PCC on my examination of the accounts of the PCC for the year ended 31st December 2022.
Responsibilities and basis of report
As members of the PCC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’) and the Church Accounting Regulations 2006.
I report in respect of my examination of the PCC accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act, and also those found in Church guidance, 2017 edition.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept respect of the charity as required by section 130 of the 2011 Act; or
-
the accounts do not accord with those records
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Yours faithfully,
Sue Davis BSc (Hons) ACCA