OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

THE METHODIST CHURCH – MANCHESTER CIRCUIT

ANNUAL REPORT

AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

Registered Charity No. 1135067

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT AND THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

INDEX

Charity information 1 – 4
Trustees’ report 5 – 8
Examiner’s report 9
Group statement of financial activities 10
Circuit statement of financial activities 11
Group balance sheet 12
Circuit balance sheet 13
Statement of group & circuit cash flows 14
Notes to the financial statements
15–29

THE METHODIST CHURCH - MANCHESTER CIRCUIT CHARITY INFORMATION FOR THE YEAR ENDED 31 AUGUST 2020

TRUSTEES

----- Start of picture text -----
Name Appointed by
Mary Adamiak East Didsbury MCC
Suzan Allen Crumpsall MCC/Secretary
Yvonne Anderson Boyd Manley Park MCC
Graham Ascroft Moston MCC
Janet Bailey Hope MCC
Sandra Bailey Circuit Steward
Erimna Bell Whalley Range MCC
Jackie Blackmore Moston MCC
Joan Booth Edge Lane MCC
Pru Cahill Ex Officio
Paula Collins Long St/Safeguarding from 01.09.19
Emily Crellin Crumpsall MCC to 01.03.20
Adrian Curtis Manley Park MCC
Sam Dada Clayton MCC
Chris Davis Circuit Steward
Phil Davis Didsbury MCC
Daphne Dawson Circuit Steward
Jacqueline Denison Trinity Ancoats MCC
Angela Doyle Droylsden MCC
Giselle Du Toit Withington MCC
Andrew Edwards Circuit Steward
Barbara Edwards Moston MCC
Chris Evans Clayton MCC
Helen Fielding Withington MCC
Fiona Fulton Levenshulme MCC
Terence Grant Whalley Range MCC
Janet Green LP Secretary
Christine Grime Long St MCC
Geoff Grime Long St MCC to 01.09.20
Andrew Nicholas Hallett Didsbury MCC
Janet Hardware Edge Lane MCC
Janet Hignett Levenshulme MCC
Alan Hopkins Trinity Ancoats MCC
Ubongabasi Inyang Circuit Steward
Mary Kelsey Northmoor Road MCC to 06.01.20
John Kinsey Levenshulme MCC
Russell Kirby Manley Park MCC
Jackie Kirkby Circuit Steward
Krystyna Kwarciak Ex Officio
Alistair Lowe Ex Officio
----- End of picture text -----

1

THE METHODIST CHURCH - MANCHESTER CIRCUIT CHARITY INFORMATION FOR THE YEAR ENDED 31 AUGUST 2020

TRUSTEES (continued)

Name Appointed by
Sarah Lowe Ex Officio to 01.03.20
Arielle Lufakalyo Methodist Centre MCC
Lazare Lufakalyo Methodist Centre MCC
Yvonne MaxMacarthy Northmoor Road MCC to 06.01.20
Margaret Morris ManleyPark MCC
Abigail Parr Hope MCC
Sylvia Pennycooke WhalleyRange MCC
Ludley Pinnock Fallowfield MCC to 20.05.20
David Pott East DidsburyMCC
Angela Ralph Circuit Steward
David Ratchford LongSt MCC to 01.09.19
Margaret Ratchford LongSt MCC
Sharon Read Ex Officio from 01.09.19
Audrey Redshaw Chorlton MCC
Othniel Reid WhalleyRange MCC
John Roberts Circuit Steward
Julie Rowbotham Hope MCC
Sue Rowe Ex Officio
Joy Rulton Ex Officio
Ian Rutherford Ex Officio from 01.09.19
Doreen Sanderson Northmoor Road MCC to 06.01.20
Barbara Schofield WhalleyRange MCC
Alan Scott Northmoor Road MCC to 06.01.20
Helen Scott TrinityAncoats MCC to 13.07.20
Pamela Sewart LongSt MCC
John Shuttleworth Withington MCC
Andrew Slim LongSt MCC
Hilary Small Moston MCC
Peter Smith Finance Group
Heather Steward Withington MCC
Ken Stokes Ex Officio
Liz Stuart Circuit Steward/Staff Rep
Don Taylor Withington MCC
Elva Towler Clayton MCC
Bernard Treves Brown Circuit Steward
Megan Warner Edge Lane MCC
Susan Watters Circuit Steward
Jenny Went Withington MCC
Caroline Wickens Ex Officio
Beverley Williams WhalleyRange MCC
Stephen Williams Droylsden MCC
Sue Williams Ex Officio
Janet Yarwood Hope MCC

Key: MCC – Methodist Church Council

2

THE METHODIST CHURCH - MANCHESTER CIRCUIT CHARITY INFORMATION FOR THE YEAR ENDED 31 AUGUST 2020

CIRCUIT COUNCILand
Circuit Stewards Rev Dr C Wickens Superintendent Minister
Angela Ralph Chair and Senior Circuit Steward
Jacqueline Kirkby Secretary
Revd Susan Williams Superintendency Team
Elizabeth Stuart Staff Representative
Revd Joy Rulton Staff Representative
Bernard Treves Brown Treasurer
Sandra Bailey
Christine Davis
Daphne Dawson from 01/09/2019
Andrew Edwards
Ubongabasi Inyang from 01/09/2019
John Roberts
Susan Watters
CIRCUIT OFFICE Wesley Centre
Royce Road
Hulme
Manchester M15 5BP
MANAGEMENT ACCOUNTANTS Chittenden Horley Limited
Chartered Accountants
456 Chester Road
Old Trafford
Manchester M16 9HD
INDEPENDENT EXAMINERS Christopher Bailey ACA
Christopher Bailey Accountants (Oldham) Limted
Chartered Accountants
Units 10-12, County End Business Centre
Jackson Street
Oldham
Lancashire OL4 4TZ
SOLICITORS Anthony Collins Solicitors
134 Edmund Street
Birmingham B3 2ES
BANKERS The Co-operative Bank
PO Box 250
Delf House
Southway
Skelmersdale WN8 6WT
Unity Trust Bank Plc
PO Box 7193
Planetary Road
Willenhall WV1 9DG
INVESTMENT MANAGERS Central Finance Board of the Methodist Church
9 Bonhill Street
London EC2A 4PE
REGISTERED CHARITY 1135067

3

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2020

The Trustees present their Annual Report together with the consolidated financial statements of the charity and its subsidiary, Wesley Limited, for the year ended 31 August 2020.

REPORTING FRAMEWORK

The financial statements comply with the Charities Act 2011, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).

OBJECTIVES AND ACTIVITIES

Charitable Objectives

The Circuit shares the same charitable objectives as the rest of the Methodist Church, which are set out as follows:

“The purposes of the Methodist Church are and shall be deemed to have been since the date of Union the advancement of –

(a) the Christian faith in accordance with the doctrinal standards and the discipline of the Methodist Church;

(b) any charitable purpose for the time being of any Connexional, District, Circuit, local or other organisation of the Methodist Church;

(c) any charitable purpose for the time being of any society or institution subsidiary or ancillary to the Methodist Church;

(d) any purpose for the time being of any charity being a charity subsidiary or ancillary to the Methodist Church.”

Aims

The Circuit seeks to live out the calling of the Methodist Church, which is summarised thus:

“ The calling of the Methodist Church is to respond to the Gospel of God ’ s love in Christ and to live out its discipleship and mission. Inspired by Our Calling, we aim:

Activities and Public Benefit

The Circuit encourages and supports the Churches within it in the provision of regular public acts of worship open to members of the Church and non-members alike; the provision of sacred space for prayer and contemplation; the teaching of Christianity through sermons, courses and small groups; pastoral work, including visiting the sick and bereaved; the promotion of Christianity through the staging of events and services; the provision of youth clubs, senior citizens’ clubs, men’s meetings and women’s meetings etc. with a Christian ethos; promoting the whole mission of the Church (and aiding social cohesion) through activities for older people, parents and toddlers and other specific needs groups; and supporting other charities in the UK and overseas financially and with prayer.

The aims, objectives and activities of the charity are reviewed annually, and achievements assessed. When reviewing the aims and objectives of the charity and in planning future activities, the Trustees have complied with the duty in Section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission.

Contribution of Volunteers

The Circuit is heavily dependent upon, and extremely grateful for, the contribution of volunteers as it seeks to carry out its objectives. With the exception of ordained members and the lay staff representative, all the other members of the Circuit Council are unpaid volunteers, and the vast majority of the Charity trustees are also volunteers.

4

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2020

ACHIEVEMENT AND PERFORMANCE

Manchester Circuit, The Methodist Church: Achievements and Performance, 2019 – 2020

The work of the Manchester Circuit is shaped by the Calling and Priorities of the Methodist Church, and therefore it is appropriate to use these Priorities to shape this review of our activities over the Connexional year 2019 – 2020.

Our Calling and Priorities are set out as follows:

“The calling of the Methodist Church is to respond to the Gospel of God’s love in Christ and to live out its discipleship and mission. Inspired by Our Calling, we aim:

Our activities over the year have inevitably been affected by the public health emergency which began in March 2020, and there has been considerable restructuring of our approach in consequence. This has been achieved principally through moving many of our activities on-line via various platforms. In November 2019, we appointed Rachel Humphreys to a lay-worker role as Community Engagement Officer. Her skills have been invaluable in supporting this shift in our practice.

Having noted the impact of the public health emergency, and outlined the foundation of our response to it, this report will now focus on each of the four areas in turn.

A. Worship

The year began with circuit worship to welcome the Rev. Sharon Read and her family. Sharon became minister of Crumpsall, Hope, Long Street and Moston churches and is based in the northern section of the circuit. In December we conducted worship to acknowledge the ministry of our 30 active local preachers, and at the same time we received six new trainees for this role. In January we held a final act of worship to celebrate the life of Northmoor Road Methodist Church, which subsequently closed.

Further planned events were put on hold as the COVID-19 crisis unfolded, but we responded very quickly by moving the majority of our worship on-line. On Easter Sunday we introduced a regular live-streamed service on Sunday evenings via a video conferencing platform. This is normally attended by 80 – 90 people from across the circuit. All of our 19 churches continue to worship in different ways. Some meet face-to-face with social distancing, others meet via video-conferencing or over the telephone, depending on the skills of the people involved. We also circulate printed material for those who are housebound.

B. Learning and Caring

Our work with children and young people has also been reshaped by the public health emergency, and at the moment takes place exclusively online. Several churches have maintained their children’s and youth groups, and under the leadership of the Rev. Sharon Read, along with all our children and families’ lay workers, the circuit has run a number of successful online holiday clubs.

The circuit website, manchestermethodists.org.uk, and our other social media platforms have become a major resource for learning in the circuit as resources and information have been shared. We have seen very substantial growth in the numbers of those using our website, Facebook page and Twitter account month by month. Online Bible study groups have brought together people from different churches across the circuit for theological reflection. Safeguarding training, at Foundation and Advanced levels, continued prior to lock-down.

The need to care for people has rarely been greater. Members and ministers alike have maintained extensive networks of communication, via telephone calls, online coffee mornings, and the like. Church members have supported food banks, the Baby Basket project at Moston, and the work of Befrienders at Central Hall.

Service

The circuit continues to support a number of lay workers whose appointments focus on our social outreach and service. In late 2019, Clare Byfield took up an ecumenical children and families post, working with Methodist and Anglican churches in the Fallowfield and Moss Side areas. Rosie Doyle is now leading the work of the Baby Basket project at Moston. These appointments are funded from circuit resources and the ongoing sale of property contributes substantially to this work.

The circuit undertook a major review of the work of the Wesley Centre ahead of the end of its lease of the building to Wesley Ltd. in June 2021. This has led to a clearer strategic approach, which the circuit meeting affirms, and the intention to use the premises more effectively for service to the community in Hulme and more widely.

Evangelism

Sadly, Nexus, the Circuit’s café in Manchester’s Northern Quarter, had to close its doors due to the public health emergency. Its Board hopes to reopen when the situation allows it and will revisit its strategies for evangelism in preparation for this. For the same reason, we have made rather few new members this year. However, our online worship and learning opportunities have attracted numbers of people for whom church is not a familiar environment and we have been able to engage with them through these new ways of worshipping. There have also been many opportunities to engage with people informally through conversation and prayer.

5

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2020

FINANCIAL REVIEW

Overview

The Circuit had a surplus on unrestricted funds, after transfers for the year of £163,483. However, this is chiefly attributable to the receipt of the proceeds of sale of Northmoor Road Church of £186,781 and the balance of its net funds of £1,402. In addition, the Circuit has benefitted from receipt of prior years contribution to a staffing post of £16,012. The underlying position is another deficit of £40,712, which was better than the budgeted result which anticipated using c£60k of reserves.

Clearly the Circuit is unable to continue to operate a deficit budget and during the year the Circuit has sought to implement the outcome of its thorough review of budgets and cashflows, working towards ensuring that all recurring expenditure (including all staff posts) can be funded from current income. The pandemic caused by COVID 19 has impacted on the income of many of the churches in the Circuit and their ability to meet the required level of assessment for 20/21, even calling on their reserves. The Circuit has committed to using the surplus from the sale of property to meet shortfalls in 20/21 and beyond.

Designated funds remain in place to cover property projects where the expenditure is expected to be incurred within the next one to two years.

Wesley Ltd

During the year (due to an administrative oversight since corrected) Wesley Limited did not make any of the scheduled repayments of the loan of £16,140 provided in 2015 to fund the installation of an array of 50 solar panels at the Wesley Centre. The forecast ‘payback period’ for this installation is in the region of seven years, and the loan was therefore scheduled to be repaid over that period. Rental income at the Wesley Centre has risen compared with last year, and although it is reporting a loss of c£5k, this is due to the payment of rent to the Circuit which is computed on the basis of taxable profits which are higher due to timing differences on relief for capital expenditure. Responsibility for the day-to-day management of the Wesley Centre continues to lie with the Circuit’s part-time administrator.

Risk management

The Circuit Meeting continues to develop procedures for identifying and addressing the risks facing the charity. It has already enhanced its financial procedures and, in common with other Churches, has developed robust procedures for safeguarding children, young people and vulnerable adults.

Principal Funding Sources

Contributions from the Churches by way of Circuit Assessment continue to be the main source of funding, accounting for 71% (2019: 68%) of income, excluding proceeds of sale of Northmoor Road.

Investment Policy and Review

The Circuit continues to actively review its investments in the light of immediate cash flow requirements and medium- to long-term plans. The bulk of the Circuit’s Model Trust Fund (representing past proceeds of sales of property) is invested via funds managed by the Central Finance Board of the Methodist Church. As the Circuit expects to draw on the majority of these funds within the next five years, the decision was taken (following consultation with our CFB Relationship Manager) to hold all these in cash and subsequently the investments were disposed of during the year.

The Endowment funds are held in a mixture of CFB managed units and cash.

Other balances are held in current and deposit accounts to enable the proper management of the Circuit’s cashflow.

Reserves

The Circuit seeks to use all its assets for its charitable purposes, whilst continuing to secure and maintain the Circuit’s financial viability. It seeks to set a balanced revenue budget, in order that the ongoing normal costs of ministry, mission and management are met from investment income, grants and donations, and Circuit Assessment. In previous years, a programme of sales of surplus properties allowed the development of a medium-term plan which sought to identify future requirements of management and ministry and to use part of the sale proceeds in supporting those requirements and developing more innovative schemes of mission and ministry. This thinking continues to be a central part of the Circuit’s planning.

Unrestricted Funds

In order to meet its ongoing financial obligations – including the payment of stipends and of District and Connexional assessments quarterly in advance – and to meet unforeseen circumstances, the Circuit needs to maintain sufficient free reserves. These reserves would enable the Circuit to maintain its mission and ministry in the short term if, for whatever reason, third party grants were to be withdrawn or individual Churches encounter difficulties in paying their assessments.

Free reserves are defined as unrestricted reserves less the investment in tangible fixed assets, loans to local churches, designated funds, grant commitments and the long-term investment in Wesley Limited. On the recommendation of Circuit Council, the Circuit Meeting has determined that free reserves should be equivalent to between 3 and 6 months of normal operating costs; this would equate to between £110,000 and £220,000.

As at 31 August 2020, the level of free reserves stood at c£389k, with a commitment to use c£145k to balance the 20/21 budget. The overall level will remain under active review.

6

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2020

Going Concern

The Trustees have reviewed the circumstances of the Circuit and consider that adequate resources continue to be available to fund its activities for the foreseeable future. The Trustees are therefore of the view that the charity is a going concern.

CURRENT NEEDS AND FUTURE PLANS

The Circuit continues to develop its forward planning and to assess its future capital funding needs. Within the context of the calling of the Methodist Church (as set out above) the Circuit aims to:

STRUCTURE GOVERNANCE AND MANAGEMENT

The Manchester Circuit is part of the Methodist Church of Great Britain and is registered as a charity with number 1135067.

Connected charities

The Churches forming the Circuit are themselves charities and, as they are responsible for their own financial affairs, they are not reported in these statements. The Circuit is also associated with Nexus CCS, a separately registered charity.

A ppointment of Trustees

All ministers, presbyteral and diaconal, stationed in the Circuit by the Conference or who are residing for the purposes of the Stations of the Methodist Church in the Circuit and who are in the active work (that is not retired), are ex-officio members of the Circuit Meeting (the Trustee Body). Other ministers who reside in the Circuit in accordance with the standing orders of the Church (including those who are retired) may choose to be members of the Circuit meeting, and if they have done so they are shown in the list of trustees as ex-officio.

The following are ex officio members of the Circuit Meeting:

Circuit Stewards appointed by the Circuit Meeting Circuit Meeting Secretary appointed by the Circuit Meeting Representatives to District Synod appointed by the Circuit Meeting Local Preachers Secretary appointed by the Local Preachers’ Meeting

Each Church is represented by a Church Steward, the Church Treasurer and representatives appointed by the Church Council in relation to the number of Church members (one representative for every 50 members).

The Circuit Meeting has the power to co-opt other members and has co-opted those members of the Council who are not otherwise members of the Circuit Meeting, some of the lay workers in the Circuit and a representative of the Finance Group.

As at 31 August 2020 there were 74 members of the Circuit Meeting (2019: 82).

Trustee recruitment, induction and training

As outlined above, the appointment of the majority of the members of the Circuit Meeting is outside the control of the Meeting. In appointing the Council and other officers, the Meeting has regard to the balance of skills and gifts that are needed to further the work of the Church. New members of the Council are inducted by the Council with the support of the Superintendency team.

7

THE METHODIST CHURCH - MANCHESTER CIRCUIT TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 AUGUST 2020

Organisation

The Circuit Meeting meets three times a year. The Circuit Council, appointed by the Circuit Meeting, is responsible for acting on behalf of the Circuit Meeting at other times. The Council meets at least six times per year. The Circuit Meeting retains responsibility for setting the mission priorities of the Circuit, the overall strategy to deliver those priorities, the invitation of ministers, the oversight of local churches, the admission of people to the office of Local Preacher, and decisions on formal explorations of calls to ministry and candidates for the ordained ministry.

The Council is assisted in the task of financial oversight by the Circuit Finance Group.

The Methodist Church appoints a minister to be the Superintendent Minister of the Circuit, whose duties are set out in the Standing Orders of the Church. The Circuit has established a Superintendency Team to assist the Superintendent Minister and to provide leadership and cohesion within the Circuit.

Pay and Remuneration

Stipends and allowances for presbyters and deacons (collectively ministers) are set annually by the Methodist Conference, and the Circuit is responsible for meeting those costs for all ministers appointed by the Conference to the Circuit. Fuller disclosure is contained in Note 27 to the accounts.

TRUSTEES ’ RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

The Trustees are responsible for preparing the Trustees ’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). These require the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. In preparing those financial statements, the Circuit Meeting has:

The Circuit Meeting is responsible for keeping adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with applicable regulations. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ON BEHALF OF CIRCUIT MEETING

REV DR C WICKENS - SUPERINTENDENT MINISTER

Date: 10/3/2021

8

INDEPENDENT EXAMINER’S REPORT TO THE MEMBERS OF CIRCUIT MEETING OF THE METHODIST CHURCH - MANCHESTER CIRCUIT FOR THE YEAR ENDED 31 AUGUST 2020

I report to the charity trustees on my examination of the accounts of the charity for the year ended August 31, 2020 which are set out on pages 10 to 29.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Christopher Bailey A.C.A.

For and on behalf of CHRISTOPHER BAILEY ACCOUNTANTS (OLDHAM) LIMITED Chartered Accountants

Units 10-12 County End Business Centre Jackson Street Springhead Oldham OL4 4TZ Date:

9

THE METHODIST CHURCH - MANCHESTER CIRCUIT GROUP STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

Notes
Incoming resources from generated funds:
Donations
2
Charitable activities
3
Other trading income
4
Investment income - bank interest
5
TOTAL INCOME
EXPENDITURE
Costs of generating funds
7
Expenditure on charitable activities
8
TOTAL EXPENDITURE
Net gains/(losses) on investments
10
NET INCOME/(EXPENDITURE)
BEFORE TRANSFERS
11
Transfers between funds
19
NET MOVEMENT IN FUNDS
19
FUNDS BROUGHT FORWARD
19
FUNDS CARRIED FORWARD
19
Unrestricted
Funds
£
560,403
77,533
59,792
2,753
Restricted
Funds
£
-

35,846

-

59

35,905

14

30,098
Endowment
Funds
£
-
-
-
162
Total
2020
£
560,403
113,379
59,792
2,974
Total
2019
£
343,624
106,848
49,831
3,723
700,481 162 736,548 504,026
124,863
497,153
37
-
124,914
527,251
118,554
560,476
622,016
-
30,112
-
37
1,083
652,165
1,083
679,030
6,336
78,465
16,012
5,793
(16,012)
1,208
-
85,466
-
(168,668)
-
94,477
2,579,841
(10,219)
21,444
1,208
135,251
85,466
2,736,536
(168,668)
2,905,204
2,674,318 11,225 136,459 2,822,002 2,736,536

The notes on pages 15 to 29 form part of these financial statements.

10

THE METHODIST CHURCH - MANCHESTER CIRCUIT CIRCUIT STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020

Notes
Incoming resources from generated funds:
Donations
2
Charitable activities
3
Other trading income
4
Investment income
5
TOTAL INCOME
EXPENDITURE
Costs of generating funds
7
Expenditure on charitable activities
8
TOTAL EXPENDITURE
Net gains/(losses) on investments
10
NET INCOME/(EXPENDITURE)
BEFORE TRANSFERS
11
Transfers between funds
19
NET MOVEMENT IN FUNDS
19
FUNDS BROUGHT FORWARD
19
FUNDS CARRIED FORWARD
19
Unrestricted
Funds
£
559,429
77,533
27,820
2,868
Restricted
Funds
£
-

35,846

-

59

35,905

14

30,098
Endowment
Funds
£
-
-
-
162
Total
2020
£
559,429
113,379
27,820
3,089
Total
2019
£
343,624
106,848
20,675
3,900
667,650 162 703,717 475,047
18,289
501,890
37
-
18,340
531,988
16,453
564,297
520,179
-
30,112
-
37
1,083
550,328
1,083
580,750
6,336
147,471
16,012
5,793
(16,012)
1,208
-
154,472
-
(99,367)
-
163,483
2,442,119
(10,219)
21,444
1,208
135,251
154,472
2,598,814
(99,367)
2,698,181
2,605,602 11,225 136,459 2,753,286 2,598,814

The notes on pages 15 to 29 form part of these financial statements.

11

THE METHODIST CHURCH - MANCHESTER CIRCUIT GROUP BALANCE SHEET AS AT 31 AUGUST 2020

Notes
FIXED ASSETS
Tangible fixed assets
13
Investments
14
DEBTORSdue in more than one year
15
CURRENT ASSETS
Debtors
16
Cash at Bank and in Hand
CREDITORS
Amounts falling due in one year
18
NET CURRENT ASSETS
CREDITORS
Amounts falling due in more than one year
18
NET ASSETS
FUNDS
Unrestricted
19
Restricted
19
Endowment
19
TOTAL FUNDS
2020
£
133,089

198,062

331,151

50,569
2020
£
2,217,568
325,655
2019
£
97,782
167,635
2019
£
2,304,209
245,715
2,543,223
-
280,582
2,549,924
-
189,064
265,417
76,353
2,823,805
1,803
2,738,988
2,452
2,822,002 2,736,536
2,674,318
11,225
136,459
2,579,841
21,444
135,251
2,822,002 2,736,536

The notes on pages 15 to 29 form part of these financial statements.

Approved by the Circuit Meeting and authorised for issue on: March 10 2021

REVD. DR C WICKENS - SUPERINTENDENT MINISTER

12

THE METHODIST CHURCH - MANCHESTER CIRCUIT CIRCUIT BALANCE SHEET AS AT 31 AUGUST 2020

Notes
FIXED ASSETS
Tangible fixed assets
13
Investments
14
DEBTORSdue in more than one year
15
CURRENT ASSETS
Debtors
16
Cash at Bank and in Hand
CREDITORS
Amounts falling due in one year
17
NET CURRENT ASSETS
CREDITORS
Amounts falling due in more than one year
18
NET ASSETS
FUNDS
Unrestricted
19
Restricted
19
Endowment
19
TOTAL FUNDS
2020
£
141,240

183,357

324,597

45,072
2020
£
2,147,689
325,655
2019
£
117,343
139,750
2019
£
2,165,324
245,715
2,473,344
2,220
279,525
2,411,039
4,540
185,687
257,093
71,406
2,755,089
1,803
2,601,266
2,452
2,753,286 2,598,814
2,605,602
11,225
136,459
2,442,119
21,444
135,251
2,753,286 2,598,814

The notes on pages 15 to 29 form part of these financial statements.

Approved by the Circuit Meeting and authorised for issue on: March 10 2021

REVD. DR C WICKENS - SUPERINTENDENT MINISTER

13

THE METHODIST CHURCH - MANCHESTER CIRCUIT CIRCUIT AND GROUP STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 AUGUST 2020

Notes
Cash used in operating activities
25
Cashflows from investing activities
Investment income
Proceeds of disposal of current asset investment
Purchase of tangible fixed assets
Withdrawals from investments
Purchase of investments, cash & gains reinvested
Cash provided by/(used in) investing activities
Cashflows from financing activities
Proceeds from new borrowings
Repayment of borrowing
Cash used in financing activities
Increase/(decrease) in cash & cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward
Cash and cash equivalents consist of:
Cash at bank and in hand
Group
2020
£
106,864
Group
2019
£
(97,838)
Circuit
2020
£
119,929
Circuit
2019
£
(103,535)
2,974
-
-
109,333
(188,190)
3,723
-
(3,480)
60,509
(1,106)
3,089
-
-
109,333
(188,190)
3,900
-
(3,480)
60,509
(1,106)
(75,883) 59,646 (75,768) 59,823
-
(554)
3,480
(474)
-
(554)
3,480
(474)
(554) 3,006 (554) 3,006
30,427
167,635
(35,186)
202,821
43,607
139,750
(40,706)
180,456
198,062 167,635 183,357 139,750
198,062 167,635 183,357 139,750
198,062 167,635 183,357 139,750

The notes on pages 15 to 29 form part of these financial statements.

14

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

THE METHODIST CHURCH - MANCHESTER CIRCUIT

1 ACCOUNTING POLICIES

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Manchester Circuit’s financial statements.

Scope of the financial statements

The financial statements relate to the work of the Circuit, in all aspects.

Basis of preparation

The financial statements have been prepared: under the historic cost convention, as modified by the revaluation of investments (as set out below) through the statement of financial activities; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2019 (second edition – October 2019); and FRS102. The results of the wholly owned subsidiary have been consolidated on a line by line basis.

The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The charity constitutes a public benefit entity as defined by FRS102.

The accounts are prepared in £ sterling, the functional currency of the charity and its subsidiary company.

Donated goods

Individual donated goods of a consumable nature valued under £500 such as harvest festival produce are not shown in these financial statements. Those over this amount or of a capital nature are recorded.

Income

Total Incoming Resources as shown in the Statement of Financial Activities represents the net amounts from all sources.

Income is recognised in the accounting period in which it is receivable, except in the following circumstances, when the income is deferred and included in creditors:

Investment income

Investment income is included in the accounts when receivable, and any gains or losses on revaluation at the year end are shown in the Statement of Financial Activities.

Grants and donations

Grants and donations are included in full in the Statement of Financial Activities other than where grants are deferred to match the income to expenditure over the life of the project.

Grants to local churches

Grants to local churches for property schemes and other purposes are accounted for as liabilities when they receive formal approval by the Circuit Meeting, or the Superintendency team or Council under delegated authority for awards of less than £6,000.

On some occasions the Circuit Meeting will be asked to indicate whether it would approve a property development or building of a new church when the project is still at a development stage and other partners are still being consulted. The Circuit Meeting usually indicates that it would support the investment of the proceeds of sale of any related properties and how much it would be prepared to give in addition. Such amounts are not considered to be binding obligations on the Circuit until such time as a formal scheme is brought forward and approved by the Circuit Meeting.

15

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

1 ACCOUNTING POLICIES (continued)

Other grants payable

Grants awarded to other charitable bodies are accounted for as liabilities in the year in which the award is made. Multi-period grants are accounted for in full in the year awarded where there is a binding commitment to make the future payments.

Designated funds

Where the Circuit has agreed to use its reserves to meet revenue costs or to meet future capital costs it has designated the funds within unrestricted reserves. It also makes provision in this way when it has indicated its support for a local church building scheme but no actual liability has yet been created.

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds

including those associated with fundraising activities, managing investments and commercial trading by the subsidiary company.

Charitable activities costs of undertaking the work of the charity.

The charity is not registered for VAT and cannot recover any input tax charged. Costs are stated inclusive of VAT where charged. The subsidiary is registered for VAT and can recover all input tax charged. Costs are stated exclusive of VAT where charged.

Allocation of support costs

Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include back office functions, staff costs and professional fees. The basis of allocations is set out in note 9.

Fixed assets and depreciation

Fixed assets are shown at cost to the Circuit, with the exception of the manses and other property assets. These have been included at the Trustees’ valuation less any levy payable to the Connexional Advance and Priority Fund (“CAPF”) where there is no replacement scheme for the assets, as permitted under the SoRP, when assets not previously in the balance sheet are capitalised. Assets costing less than £1,000 are written off as revenue expenditure in the year of acquisition.

Depreciation is provided to write off the cost or valuation less the estimated residual value of tangible fixed assets by equal instalments over their estimated useful economic lives as follows:

Freehold buildings - 1% per annum from later of the date of acquisition or 1/09/14
Leasehold properties - 1% per annum from later of the date of acquisition or 1/09/14
Rossett property improvements - 2.5% per annum on cost
Furniture and fittings - 25% per annum on cost
Computer equipment - 33% per annum on cost

Freehold land is not depreciated. Fixed asset disposal proceeds are reported net of any levy payable to the CAPF.

16

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

1 ACCOUNTING POLICIES (continued)

Taxation

The Manchester Circuit is exempt from Corporation Tax by reason of its charitable status to the extent that income and gains are applicable and applied to charitable purposes only. Income tax suffered on deeds of covenant and gift aid or investment income is reclaimed in full.

Investments, gains and losses

Fixed asset investments are a form of basic financial instrument and are initially recorded at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The SoFA includes the net gains and losses arising on revaluation and on disposals throughout the year.

Gains and losses on investments are taken to the Statement of Financial Activities as they arise. Realised gains and losses are calculated as the difference between sale proceeds (net of transaction costs) and the opening carrying value or cost, if acquired during the year. Unrealised gains and losses are calculated on the difference between opening and closing fair values.

Certain investments are held and incorporated in the Balance Sheet that are restricted to specific projects. These are disclosed in note 14.

Financial instruments

The charity has only basic financial instruments which are initially recorded at cost, and with the exception of investments (as set out above) subsequently measured at their settlement value.

Pension contributions

The Circuit participates in the following pension fund:

Methodist Ministers’ Pension Fund

The Circuit is a member of the Connexional pension scheme (MMPS) which covers presbyters and deacons of the Methodist Church. The contribution rates are set each year by the Methodist Conference, and for the year under review the employer contributions were 26.9% (2019: 26.9%) of stipend.

The MMPS is a multi-employer scheme, and in accordance with the guidance issued by the Charity Commission, the Circuit accounts for those contributions as if it were a defined contribution scheme. It has done so because it is unable to identify its share of the underlying assets and liabilities on a consistent and reasonable basis. Contributions are charged to the SoFA in the period in which they are payable.

Lay employees’

The Circuit operates a defined contribution pension fund for its lay employees and unless they have opted out, pays employer’s contribution of 6% matched by employees’ contributions of 2%, in accordance with the standing orders of the Methodist Church.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

17

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

Unrestricted
£
2 DONATIONS
Church assessments
368,471
Donations
2,775
Northmoor Road:
Sale of property
186,781
Other funds transferred
1,402
Charity
559,429
HMRC - CJRS grant
974
Group
560,403
3 INCOME FROM CHARITABLE ACTIVITIES
Property Income:
Rossett and Chatterton Hey
73,822
Grants for circuit work
-
Other income
3,711
77,533
4 OTHER TRADING INCOME
Rental income re surplus manses
22,102
Rent & management charge Wesley
5,681
Room hire
37
Total for Circuit
27,820
Subsidiary income
42,390
less eliminated on consolidation
(10,418)
Total for Group
59,792
5 INVESTMENT INCOME
Income from fixed asset investments
2,434
Interest on loans
115
Bank interest
319
Total for Circuit
2,868
less eliminated on consolidation:
Loan interest Wesley Ltd
(115)
Total for Group
2,753
Unrestricted 2020
Restricted/
endowment
Total Unrestricted 2019
Restricted/
endowment
Total
£
368,471
2,775
186,781
1,402
£
-
-
-
-
£
368,471
2,775
186,781
1,402
£
343,172
452
-
-
£
-
-
-
-
£
343,172
452
-
-
559,429
974
-
-
559,429
974
343,624
-
-
-
343,624
-
560,403 - 560,403 343,624 - 343,624
-
35,846
-
73,822
35,846
3,711
71,930
-
1,101
-
33,817
-
71,930
33,817
1,101
77,533 35,846 113,379 73,031 33,817 106,848
22,102
5,681
37
-
-
-
22,102
5,681

37

27,820

42,390
(10,418)
18,258
2,417
-
-
-
-
18,258
2,417
-
27,820
42,390
(10,418)
-
-
-
20,675
35,394
(6,238)
-
-
-
20,675
35,394
(6,238)
59,792 - 59,792 49,831 - 49,831
221
-
-
2,655
115
319
2,694
177
812
217
-
-
2,911
177
812
2,868
(115)
221
-
3,089
(115)
3,683
(177)
217
-
3,900
(177)
2,753
221 2,974 3,506 217 3,723

18

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

6 SUBSIDIARY COMPANY - WESLEY LTD

SUBSIDIARY COMPANY - WESLEY LTD
Turnover
Administration costs
Amortisation of capital grants
HMRC - CJRS grant
Interest payable & similar charges
Profit/(loss) on ordinary activities before tax
Taxation
Profit/(loss) after tax
Fixed assets
Current assets
Creditors due in one year
Creditors due in more than one year
2020
£
42,390
(112,255)
63,589
974
(115)
(5,417)
-
(5,417)
69,879
18,783
(81,176)
(2,220)
5,266
2019
£
35,394
(104,518)
63,589
-
(177)
(5,712)
-
(5,712)
138,885
30,029
(90,241)
(67,990)
10,683

The Manchester Circuit owns the whole of the issued share capital of Wesley Limited.

On consolidation the accounting treatment of capital grants (included in Wesley Ltd accounts within creditors) is aligned with that of the Circuit as a charity. Capital grants are treated as part of reserves and the release to the profit and loss account in Wesley's accounts is eliminated.

Capital grants included in creditors are analysed as follows:

Due within one year
Due after more than one year
63,451
-
63,451
63,589
63,450
127,039

On consolidation the management charges and rent payable by Wesley to the Circuit of £5,681 (2019 - £2,417), the interest payable by Wesley Ltd to the Circuit of £115 (2019 £177) and the rent payable by the Circuit to Wesley of £4,737 (2019 - £3,821) are eliminated.

7 COSTS OF GENERATING FUNDS

COSTS OF GENERATING FUNDS
Unrestricted
£
Investment management charges
440
Agents & other fees re rental income
7,364
Depreciation property rented out
5,784
Support costs
4,701
Total for Circuit
18,289
Subsidiary costs
112,370
Eliminated on consolidation
(5,796)
Total for Group
124,863
Unrestricted 2020
Restricted/
endowment
Total Unrestricted 2019
Restricted/
endowment
Total
£
51
-
-
-
£
491
7,364
5,784
4,701
£
546
6,796
1,337
7,723
£
51
-
-
-
£
597
6,796
1,337
7,723
18,289
112,370
(5,796)
51
-
-
18,340
112,370
(5,796)
16,402
104,695
(2,594)
51
-
-
16,453
104,695
(2,594)
124,863 51 124,914 118,503 51 118,554

19

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

8 CHARITABLE EXPENDITURE
Stipends, salaries & pensions
Expenses and training costs
Grants to Circuit Churches
Grant to SPH Chaplaincy Centre
Grant to Nexus CCS
Manse costs
Other direct costs
District & Connexional assessments
District Advance Fund levy
Benevolent fund payments
Depreciation charitable properties
Support costs
Total for Circuit
Less eliminated on consolidation
Rent paid to Wesley Ltd
2020
Unrestricted
Restricted Total 2019
Unrestricted
Restricted Total
£
254,673
10,952
10,193
20,000
4,000
41,755
16,891
84,260
2,530
-
11,851
44,785
£
25,098
-
-
5,000
-
-
-
-
-
-
-
-
£
279,771
10,952
10,193
25,000
4,000
41,755
16,891
84,260
2,530
-
11,851
44,785
£
251,202
13,303
-
20,000
-
58,989
13,453
87,987
5,509
-
15,837
74,164
£
18,553
-
-
5,000
-
-
-
-
-
300
-
-
£
269,755
13,303
-
25,000
-
58,989
13,453
87,987
5,509
300
15,837
74,164
501,890
(4,737)
30,098
-
531,988
(4,737)
540,444
(3,821)
23,853
-
564,297
(3,821)
497,153 30,098 527,251 536,623 23,853 560,476

9 SUPPORT AND GOVERNANCE COSTS

Support costs
Staff costs
Office costs
Professional costs
Governance costs
External scrutiny
Fundraising
£
1,197
2,371
1,133
Charitable
£
10,769
21,336
10,200
Total
£
11,966
23,707
11,333
Fundraising
£
1,412
2,727
3,584
Charitable
Total
£
£
12,707
14,119
24,542
27,269
32,257
35,841
69,506
77,229
4,658
4,658
74,164
81,887
4,701
-
42,305
2,480
47,006
2,480
7,723
-
4,701 44,785 49,486 7,723

Staff costs are allocated on the basis of estimate of time spent and other costs on the estimate of resources used.

Unrestricted
10 GAINS AND LOSSES ON INVESTMENTS
funds
£
Unrealised gains/(losses) on revaluation of fixed asset investments
-
Realised gain on disposal of investments
-
Realised gain on disposal of assets held for sale
-
-
Unrestricted
funds
£
Unrealised gains/(losses) on revaluation of fixed asset investments
-
Realised loss on disposal of investments
-
Unrealised gain on disposal of assets held for sale
-
-
Unrestricted
10 GAINS AND LOSSES ON INVESTMENTS
funds
£
Unrealised gains/(losses) on revaluation of fixed asset investments
-
Realised gain on disposal of investments
-
Realised gain on disposal of assets held for sale
-
-
Unrestricted
funds
£
Unrealised gains/(losses) on revaluation of fixed asset investments
-
Realised loss on disposal of investments
-
Unrealised gain on disposal of assets held for sale
-
-
Restricted
Funds
£
-
-
-
Endowment
funds
£
1,083
-
-
2020
£
1,083
-
-
- - 1,083 1,083
Restricted
Funds
£
-
-
-
Endowment
funds
£
6,336
-
-
2019
£
6,336
-
-
- - 6,336 6,336

20

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

11 GROUP NET INCOMING RESOURCES AFTER TRANSFERS
This is stated after charging/(crediting):
Auditors remuneration
Independent examiners' fees
Depreciation of fixed assets
Operating lease rentals
Trustees' remuneration as trustees
Trustees' expenses as trustees
12 STAFF INFORMATION
a Staff costs
Stipends and salaries
Apprenticeship levy
Pension contributions - Methodist Ministers Scheme
Pension contributions - other
Employer's NI contributions
2020
£
80
2,400
86,641
-
-
-
2020
£
225,584
842
48,468
1,432
15,411
291,737
2019
£
4,658
-
86,963
1,641
-
-
2019
£
220,799
1,285
45,509
1,920
14,361
283,874

No staff member was paid more than £60,000 p.a. in either year.

b Key management personnel

The key management of the charity comprise the trustees, which includes the ordained members of staff who are ex-officio members of the Circuit Meeting but do not receive any payment specifically for acting as trustees.

The other trustees do not receive any remuneration for their services.

The total remuneration benefits of the key management are:
Stipends
£
257,508
£
241,339

As explained in note 27, certain other Circuit employees are also members of the Circuit Meeting but their remuneration is not included above as their membership of the Circuit Meeting is not part of their duties as employees, but rather they have been appointed by the churches of which they are members as representatives.

c Average staff numbers

The average number of members of staff of the charity was as follows:-

Ordained staff (office holders not employees)
Lay employees
2020
2019
Average
Average
number
number
7.0
9.0
5.0
5.0
12.0
14.0

21

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

13 TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
GROUP
Cost
As at September 1 2019
Additions
As at August 31 2020
Depreciation
As at September 1 2019
Charge for the year
As at August 31 2020
Net book value
As at August 31 2020
As at August 31 2019
CIRCUIT
Cost
As at September 1 2019
Additions
As at August 31 2020
Depreciation
As at September 1 2019
Charge for the year
As at August 31 2020
Net book value
As at August 31 2020
As at August 31 2019
Long
Fixtures
Freehold land
leasehold
Property
Fittings &
& buildings
properties
improvements Equipment
£
£
£
£
1,663,203
572,000

876,079
36,964
-
-

-
-
1,663,203
572,000

876,079
36,964
50,158
23,020

741,900
28,959
11,009
5,720

66,988
2,924
61,167
28,740

808,888
31,883
1,602,036
543,260

67,191
5,081
1,613,045
548,980

134,179
8,005
1,663,203
572,000
-
19,012
-
-
-
-

1,663,203
572,000
-
19,012
50,158
23,020
-
15,713
11,009
5,720
-
906
61,167
28,740
-
16,619
1,602,036
543,260
-
2,393
1,613,045
548,980
-
3,299
Long
Fixtures
Freehold land
leasehold
Property
Fittings &
& buildings
properties
improvements Equipment
£
£
£
£
1,663,203
572,000

876,079
36,964
-
-

-
-
1,663,203
572,000

876,079
36,964
50,158
23,020

741,900
28,959
11,009
5,720

66,988
2,924
61,167
28,740

808,888
31,883
1,602,036
543,260

67,191
5,081
1,613,045
548,980

134,179
8,005
1,663,203
572,000
-
19,012
-
-
-
-

1,663,203
572,000
-
19,012
50,158
23,020
-
15,713
11,009
5,720
-
906
61,167
28,740
-
16,619
1,602,036
543,260
-
2,393
1,613,045
548,980
-
3,299
Long
Fixtures
Freehold land
leasehold
Property
Fittings &
& buildings
properties
improvements Equipment
£
£
£
£
1,663,203
572,000

876,079
36,964
-
-

-
-
1,663,203
572,000

876,079
36,964
50,158
23,020

741,900
28,959
11,009
5,720

66,988
2,924
61,167
28,740

808,888
31,883
1,602,036
543,260

67,191
5,081
1,613,045
548,980

134,179
8,005
1,663,203
572,000
-
19,012
-
-
-
-

1,663,203
572,000
-
19,012
50,158
23,020
-
15,713
11,009
5,720
-
906
61,167
28,740
-
16,619
1,602,036
543,260
-
2,393
1,613,045
548,980
-
3,299
Long
Fixtures
Freehold land
leasehold
Property
Fittings &
& buildings
properties
improvements Equipment
£
£
£
£
1,663,203
572,000

876,079
36,964
-
-

-
-
1,663,203
572,000

876,079
36,964
50,158
23,020

741,900
28,959
11,009
5,720

66,988
2,924
61,167
28,740

808,888
31,883
1,602,036
543,260

67,191
5,081
1,613,045
548,980

134,179
8,005
1,663,203
572,000
-
19,012
-
-
-
-

1,663,203
572,000
-
19,012
50,158
23,020
-
15,713
11,009
5,720
-
906
61,167
28,740
-
16,619
1,602,036
543,260
-
2,393
1,613,045
548,980
-
3,299
Total
£
3,148,246
-
1,663,203 876,079 36,964 3,148,246
50,158
11,009
741,900
66,988
28,959
2,924
844,037
86,641
61,167 808,888 31,883 930,678
1,602,036 67,191 5,081 2,217,568
1,613,045 134,179 8,005 2,304,209
1,663,203
-
-
-
19,012
-

19,012
15,713
906
16,619
2,254,215
-
1,663,203 572,000 - 2,254,215
50,158
11,009
23,020
5,720
-
-
88,891
17,635
61,167 28,740 - 106,526
1,602,036 543,260 - 2,393 2,147,689
1,613,045 548,980 - 3,299 2,165,324

The net book value of equipment held on finance leases was £2,088 (2019 - £2,784).

22

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

14 FIXED ASSET INVESTMENTS
Market value brought forward
Income re-invested
Additions at cost
Disposals at carrying value
Net gain/(loss) on revaluation
Market value carried forward
Investments at fair value comprise:
CFB Managed funds
Cash held within investment portfolio
2020
£
245,715
1,409
186,781
(109,333)
1,083
325,655
117,456
208,199
325,655
2019
£
298,782
1,106
-
(60,509)
6,336
245,715
116,372
129,343
245,715
Market value brought forward
Income & gains re-invested
Additions at cost
Disposals/withdrawals
at carrying value
Net gain/(loss) on revaluation
Market value carried forward
CFB Managed funds
Cash held within investment portfolio
Unrestricted funds
2020
2019
£
£
103,608
163,176
1,240
941
186,781
-
(109,333)
(60,509)
-
-
Unrestricted funds
2020
2019
£
£
103,608
163,176
1,240
941
186,781
-
(109,333)
(60,509)
-
-
Restricted funds
2020
2019
£
£
6,856
6,812
45
44
-
-
-
-
-
-
6,901
6,856
-
-
6,901
6,856
6,901
6,856
Restricted funds
2020
2019
£
£
6,856
6,812
45
44
-
-
-
-
-
-
6,901
6,856
-
-
6,901
6,856
6,901
6,856
Endowment funds
2020
2019
£
£
135,251
128,794
124
121
-
-
-
-
1,083
6,336
136,458
135,251
117,456
116,372
19,002
18,879
136,458
135,251
Endowment funds
2020
2019
£
£
135,251
128,794
124
121
-
-
-
-
1,083
6,336
136,458
135,251
117,456
116,372
19,002
18,879
136,458
135,251
182,296 103,608 6,901 6,856 136,458 135,251
-

182,296
-
103,608
-
6,901
-
6,856
117,456
19,002
116,372
18,879
182,296 103,608 6,901 6,856 136,458 135,251
15 DEBTORS DUE IN MORE THAN ONE YEAR
Loan to Wesley Limited
Group
2020
£
-
Group
2019
£
-
Circuit
2020
£
2,220
Circuit
2019
£
4,540
- - 2,220 4,540

23

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

16 DEBTORS
Trade debtors
Loans to Circuit Churches
Amounts due from Wesley Limited
Prepayments & other debtors
Group
2020
£
4,007
17,208
154
111,720
Group
2019
£
1,581
17,208
-
78,993
Circuit
2020
£
-
17,208
12,382
111,650
Circuit
2019
£
-
17,208
21,705
78,430
133,089 97,782 141,240 117,343

Included in amounts due from Wesley Ltd above is £2,320 in respect of loan repayments due within one year.

17 CREDITORS falling due within one year
Assessments in advance
Social security and other taxes
Finance lease creditor
Creditors & accruals
34,190
1,733
649
13,997
48,013
1,313
554
26,473
34,190
417
649
9,816
48,013
582
554
22,257
50,569 76,353 45,072 71,406

In 2017/18, the Circuit opened a second account with CFB and in 18/19 a second current account with Unity trust to hold the monies and make payments for Hope Methodist Church's building project. At the year end these funds amounted to c£21k (2019 -c£40k). The bank balances, the transactions and the liability to Hope are not shown in the Circuit accounts. Interest earned on the balance held and bank charges incurred have been wholly attributed to Hope.

18 CREDITORS falling due in more than on year

Finance lease creditor 1,803 2,452 1,803 2,452
1,803 2,452 1,803 2,452

24

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

19 STATEMENT OF FUNDS

2019/20
Income
Expenditure
gains & loses
Transfers
31/08/2020
£
£
£
£
£
700,481
(611,823)
-

16,012
2,606,382
-
(10,193)
-

-
67,936
700,481
(622,016)
-

16,012
2,674,318
35,905
(30,112)
-

(16,012)
11,225
162
(37)
1,083
-
136,459
736,548
(652,165)
1,083
-
2,822,002
136,459 2,822,002 2,669,053
5,265
2,674,318
- -
1,083 1,083
(37) (652,165)
b/f and c/f
31/08/2019
01/09/2019
£
2,501,712
78,129
2,579,841 21,444 135,251 2,736,536
2018/19
01/09/2018
Income
Expenditure Gains & loses
Transfers
£
£
£
£
£
2,663,055
469,992
(631,335)
-
-
101,920
-
(23,791)
-
-
2,764,975
469,992
(655,126)
-
-
11,436
33,875
(23,867)
-
-
128,793
159
(37)
6,336
-
2,905,204
504,026
(679,030)
6,336
-
- -
6,336 6,336

25

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

19 STATEMENT OF FUNDS (continued)

2019/20
Income
Expenditure
gains & loses
Transfers
31/08/2020
£
£
£
£
£
667,650
(509,986)
-
16,012
2,537,666
-
(10,193)
-
-
67,936
2,605,602 -
478
2,718
1,128
6,901
11,225 117,455
19,004
136,459 2,753,286
16,012 (16,012)
-
-
-
-
(16,012) -
-
- -
- -

-

-

-

-
-
1,083
-
1,083 1,083
(520,179) (30,098)
-
-
(14)
(30,112) -
(37)
(37) (550,328)
667,650 35,846
-
-
-
59
35,905 -
162
162 703,717
b/f and c/f
31/08/2019
01/09/2019
£
2,363,990
78,129
2,442,119 10,264
478
2,718
1,128
6,856
21,444 116,372
18,879
135,251 2,598,814
2018/19
01/09/2018
Income
Expenditure Gains & loses
Transfers
£
£
£
£
£
2,456,032
441,013
(533,055)
-
-
101,920
-
(23,791)
-
2,557,952
441,013
(556,846)
-
-
-
33,817
(23,553)
-
-
478
-
-
-
-
3,018
-
(300)
-
-
1,128
-
-
-
-
6,812
58
(14)
-
-
11,436
33,875
(23,867)
-
-
110,036
-
-
6,336
-
18,757
159
(37)
-
-
128,793
159
(37)
6,336
-
2,698,181
475,047
(580,750)
6,336
-
- -
-
-
-
-
- -
-
- -
- -
-
-
-
-
- 6,336
-
6,336 6,336
(556,846) (23,553)
-
(300)
-
(14)
(23,867) -
(37)
(37) (580,750)
441,013 33,817
-
-
-
58
33,875 -
159
159 475,047
2,557,952 -
478
3,018
1,128
6,812
11,436 110,036
18,757
128,793 2,698,181

26

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

20 ANALYSIS OF COMPANY NET ASSETS BETWEEN FUNDS

Fund balances at August 31 2020 are represented by:-

Unrestricted
General
Designated
Funds
Funds
£
£
Tangible fixed assets
2,147,689
-
Fixed asset investments
122,295
60,000
Debtors due in more than one year
2,220
-
Net current assets
267,265
7,936
Creditors due in more than one year
(1,803)
-
2,537,666
67,936
Fund balances at August 31 2019 are represented by:-
Tangible fixed assets
2,165,324
-
Fixed asset investments
67,399
36,209
Debtors due in more than one year
4,540
-
Net current assets
129,179
41,920
2,366,442
78,129
21 FINANCIAL INSTRUMENTS
The carrying amounts for each category of financial instrument
Group
is as follows:
2020
£
Financial assets
that are investments measured at fair value
325,655
that are debt instruments measured at amortised cost
331,151
Financial liabilities
measured at amortised cost
(52,372)
Unrestricted
General
Designated
Funds
Funds
Unrestricted
General
Designated
Funds
Funds
Restricted
Funds
Endowment
Funds
Total
£
2,147,689
122,295
2,220
267,265
(1,803)
£
-
60,000
-
7,936
-
£
-
6,901
-
4,324
-
£
-
136,459
-
-
-
£
2,147,689
325,655
2,220
279,525
(1,803)
2,537,666 67,936 11,225 136,459 2,753,286
-
36,209
-
41,920
-
6,856
-
14,588
-
135,251
-
-
2,165,324
245,715
4,540
185,687
2,366,442 78,129 21,444 135,251 2,601,266
Group
2020
£
325,655
Group
2019
£
245,715
Circuit
2020
£
325,655
Circuit
2019
£
245,715
331,151 265,417 326,817 261,633
(52,372) (78,805) (46,875) (73,858)

Financial assets measured at amortised cost comprise: cash at bank and in hand; income receivable and other debtors; and prepayments.

Financial liabilities measured at amortised cost comprise: trade creditors; other taxes and social security; accruals; and deferred income.

22 TAXATION

The Circuit is a registered charity and is entitled to claim annual exemption from UK corporation tax.

23 CAPITAL COMMITMENTS

There were no capital commitments authorised and contacted for at the end of the year (2019 £Nil).

27

THE METHODIST CHURCH - MANCHESTER CIRCUIT NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

24 LEASE COMMITMENTS

Finance lease commitments

The Circuit had the following commitments under finance leases:

Not later than one year
Later than one year and not later than five years
Less interest charges
Per creditors notes
928
928
2,089
3,017
3,017
3,945
(565)
(939)
2,452
3,006
25 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
Group
Group
Circuit
2020
2019
2020
£
£
£
Net income/(expenditure) before transfers
85,466
(168,668)
154,472
Add back depreciation on fixed assets
86,641
86,962
17,635
Deduct/(add) unrealised gains/(losses) on investments
(1,083)
(6,336)
(1,083)
Deduct interest income shown in investing activities
(2,974)
(3,723)
(3,089)
Deduct profit/add back losses on disposals of FA
-
-
-
Decrease/(increase) in debtors
(35,307)
5,041
(21,577)
Increase/(decrease) in creditors
(25,879)
(11,114)
(26,429)
Net cash generated from/(used in) operating activities
106,864
(97,838)
119,929
25 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
Group
Group
Circuit
2020
2019
2020
£
£
£
Net income/(expenditure) before transfers
85,466
(168,668)
154,472
Add back depreciation on fixed assets
86,641
86,962
17,635
Deduct/(add) unrealised gains/(losses) on investments
(1,083)
(6,336)
(1,083)
Deduct interest income shown in investing activities
(2,974)
(3,723)
(3,089)
Deduct profit/add back losses on disposals of FA
-
-
-
Decrease/(increase) in debtors
(35,307)
5,041
(21,577)
Increase/(decrease) in creditors
(25,879)
(11,114)
(26,429)
Net cash generated from/(used in) operating activities
106,864
(97,838)
119,929
25 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
Group
Group
Circuit
2020
2019
2020
£
£
£
Net income/(expenditure) before transfers
85,466
(168,668)
154,472
Add back depreciation on fixed assets
86,641
86,962
17,635
Deduct/(add) unrealised gains/(losses) on investments
(1,083)
(6,336)
(1,083)
Deduct interest income shown in investing activities
(2,974)
(3,723)
(3,089)
Deduct profit/add back losses on disposals of FA
-
-
-
Decrease/(increase) in debtors
(35,307)
5,041
(21,577)
Increase/(decrease) in creditors
(25,879)
(11,114)
(26,429)
Net cash generated from/(used in) operating activities
106,864
(97,838)
119,929
25 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASHFLOW FROM OPERATING ACTIVITIES
Group
Group
Circuit
2020
2019
2020
£
£
£
Net income/(expenditure) before transfers
85,466
(168,668)
154,472
Add back depreciation on fixed assets
86,641
86,962
17,635
Deduct/(add) unrealised gains/(losses) on investments
(1,083)
(6,336)
(1,083)
Deduct interest income shown in investing activities
(2,974)
(3,723)
(3,089)
Deduct profit/add back losses on disposals of FA
-
-
-
Decrease/(increase) in debtors
(35,307)
5,041
(21,577)
Increase/(decrease) in creditors
(25,879)
(11,114)
(26,429)
Net cash generated from/(used in) operating activities
106,864
(97,838)
119,929
Circuit
2019
£
(99,367)
17,661
(6,336)
(3,900)
-
(5,162)
(6,431)
106,864 (97,838) 119,929 (103,535)

26 NET MOVEMENT IN DEBT

NET MOVEMENT IN DEBT
Group
Cash and cash equivalents
Cash at bank and in hand
Debt
Finance lease obligations
Cash and cash equivalents net of debt
Charity
Cash and cash equivalents
Cash at bank and in hand
Debt
Finance lease obligations
Cash and cash equivalents net of debt
At 31/8/19
£
167,635
cashflows
£
30,427
lease
repaid
£
-
other non
cash
£
-
at 31/08/20
£
198,062
3,006 (554) - - 2,452
164,629 43,607 - - 195,610
139,750 183,357
3,006 (554) - - 2,452
136,744 180,905

There were no: acquisitions or disposals of subsidiaries; foreign exchange movements; or market value changes in the period

28

THE METHODIST CHURCH - MANCHESTER CIRCUIT

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020

27 RELATED PARTY TRANSACTIONS

Ministers

Stipends and allowances for presbyters and deacons (collectively ministers) are set annually by the Methodist Conference, and the Circuit is responsible for meeting those costs for all ministers appointed by the Conference to the Circuit. Details of stipends paid to ministers who are members of the Circuit meeting are as follows. The following received the basic stipend (£24,842; 2019: £24,168): Deacon Pru Cahill, Revd Krystyna Kwarciak, Rev Sharon Read (from 1/09/19), Revd. Joy Rulton, Revd. Ken Stokes, Revd. Caroline Wickens.

And the following ministers received half stipend in 2018/19 and 2019/20: Revd Al Lowe, Revd Sarah Lowe (until her death), Revd Sue Williams;

And the Revd John Foster received a stipend of £483 (2019: £5,800) for part time working.

All of whom, except for Revd Sue Williams and Revd John Foster, were provided with living accommodation as required by the church’s Standing Orders. The Revd Al Lowe and his wife, Revd Sarah Lowe shared a manse.

In addition, the Revd Ian Rutherford, who is the City Centre Minister and receives his stipend from the Manchester and Stockport District, is provided with accommodation as part of the partnership arrangement with the District.

In addition to the basic stipend, the Connexionally agreed Superintendent Minister’s allowance (£2,485; 2019: £1,813) was paid to Revd Caroline Wickens in 2018/19 and 2019/20.

Other ministers who are resident in the Circuit, for the purposes of the Methodist stations, but not in Circuit appointments or without appointment are also members of the Circuit Meeting but do not receive payment or accommodation from the Circuit, except for preaching fees and expenses as set out above.

Lay employees

The following members of the Circuit Meeting were also employees of the Circuit and were in receipt of salaries for the work they undertook in the capacities indicated. They do not receive payment for acting as trustees:

Name Position 2020 2019
Angela Doyle Circuit Administrator £10,531 £9,089
Liz Stuart Lay employee £8,879 £11,404

Ms Doyle was also an employee of Wesley Limited during the year and was in receipt of a salary of £2,327 (2019: £1,049) for the work which she undertook as Company Secretary and Administrator.

Other payments

Andrew Slim, a member of the Circuit meeting has provided property advice services through his limited company Andrew Slim Limited, in the ordinary course of business. He took no part in the decision to appoint his company and it was engaged on normal commercial terms. Payments in the 2019/20 amounted to £4,807 (2019: £5,450).

S Watters, a member of the Circuit meeting and of the Circuit Council, was employed by Wesley Ltd to produce a business plan. She took no part in the decision to appoint her, and she received a salary of £636 for this work (2019: £nil).

Wesley Limited

Revd Caroline Wickens and Revd Sue Williams, members of the Circuit Meeting and therefore trustees of the charity, were also directors of Wesley Limited (a wholly owned subsidiary of Manchester Circuit) during the year. In 2015, Manchester Circuit loaned Wesley Limited £16,140 to enable it to install solar panels at the Wesley Centre; the loan is repayable in March 2022 by half yearly instalments which commenced in September 2015. Interest due from Wesley Limited on this loan totalled £115.

During the year, Manchester Circuit paid rent (including VAT) to Wesley Limited of £4,737 (2019: £4,585).

Methodist Chapel Aid Limited

Andrew Slim, a member of the Circuit Meeting, was a non-executive director of Methodist Chapel Aid Limited throughout the year. As at 31 August 2019, Methodist Chapel Aid Limited held funds on behalf of the Circuit totalling £13,952 (31/08/19 - £13,883).

Chittenden Horley Ltd

Chittenden Horley Ltd, an accounting practice of which Mr Peter Smith, a member of the Circuit Meeting, is a director and minority shareholder, provides accounting services to Wesley Ltd and The Manchester Circuit. Mr Smith took no part in the decision to appoint his firm. During the year Chittenden Horley received fees as follows:

Manchester Circuit £2,956 (2018/19 – £3,469) Wesley Ltd £1,099 (2018/19 - £2,325).

29