| EXERCISING FOR MO | EXERCISING FOR MO | BILITY CHARITY 1135054 |
BILITY CHARITY 1135054 |
|
|---|---|---|---|---|
| STATEMENT OF FINANCIAL ACTIVITIES | FOR THE YEAR ENDED 31st | DECEMBER 2022 | ||
| Note | Total | Total | ||
| INCOME AND EXPENDITURE | 2022 | 2021 | ||
| Incomin Resources: |
||||
| Volunta Income |
||||
| Donations: | ||||
| Donations | 11,221 | 4,278 | ||
| Activities to Further the | ||||
| Chari 's Ob'ectives: |
||||
| Copper Box | ||||
| Trips and Parties | 798 | 340 | ||
| Raffles | 369 | |||
| Activities to Generate Funds: | ||||
| Fund Raising | 502 | 502 | ||
| Sales of Goods or Equipment | 229 | 145 | ||
| Investment Income: |
||||
| interest and Investments | 26 | 9 | ||
| Gift Aid: | ||||
| Other Income | 758 | |||
| Lottery Payment | 20,447 | 40,552 | ||
| Total Incomin Resources: |
32,768 | 46,235 | ||
| Resources Ex ended: | ||||
| Audit | 200 | 200 | ||
| Bookkeeping and Accounting |
600 | 1,670 | ||
| Building Capabilities | 1,905 | |||
| Flowers/Cards for Clients |
40 | |||
| Hall Hire | 5,842 | 3,120 | ||
| Insurances | 391 | 386 | ||
| Mileage Costs | 446 | 421 | ||
| Office and Postage | 576 | 449 | ||
| Publicity | 1,301 | 1,761 | ||
| Purchases or Equipment |
and Resources | 854 | 3,246 | |
| Refreshments and Catering |
630 | 264 | ||
| Trips and Excursions | 1,301 | |||
| Wages | 18,191 | 16,128 | ||
| Sundries | 1,506 | 1,117 | ||
| Total Resources Ex ended: | 33,744 | 28,802 | ||
| Net Incomin / Out oin |
Resources | 975 | 17,433 | |
| Other Recognised Gains &Losses |
||||
| Net Movement in Funds |
975 | 17,433 | ||
| Total Funds Brou ht Forward |
101,797 | 84,364 | ||
| Total Funds Carried Forward | 100,822 | 101,797 |
| BALANCE | SHEET AS AT | DECEMB | ER 31st2021 | |||||
|---|---|---|---|---|---|---|---|---|
| 31stDec. | 31stDec. | |||||||
| 2022 | 2021 | |||||||
| Note | ||||||||
| Tan ible Fixed |
Assets | |||||||
| Tangible Assets | 6,7 | |||||||
| Investments | 5 | |||||||
| Current Assets: | ||||||||
| Debtors (Within | 1 year) | E | E | |||||
| Debtors (IVlore than |
1 year) | E | E | |||||
| Cash at Bank 8 | In | Hand | F | 100,872 | E | 101,847 | ||
| 100,872 | E | 101,847 | ||||||
| Creditors: | ||||||||
| (amounts falling |
within | 1 year) | 50 | E | 50 | |||
| Net Current Assets: | E | 100,822 | E | 101,797 | ||||
| Total Assets less | Current Liabilities: | 100,822 | R | 101,797 | ||||
| Funds: | ||||||||
| Restricted | E | 40,480 | E | 40,480 | ||||
| Unrestricted | f | 60,342 | 8 | 61,317 | ||||
| Total Funds: | F | 100,822 | K | 101,797 |
| 2 | Debtors: | Year End | Year End | Year End | Year End | ||
|---|---|---|---|---|---|---|---|
| 31stDec. | 31stDec. | ||||||
| Fallin Due Within One Year: |
2022 | 2021 | |||||
| Other Debtors VAT |
f E |
ff | |||||
| Total Fallin | Due Within One Year: | ||||||
| Debtors fallin | due after more than one | ear | |||||
| 3 | Creditors: | ||||||
| Fallin Due Within One Year: |
|||||||
| Accruals - Agency Collections Total Fallin Due Within One Year: |
f f |
50 50 |
f | 50 50 |
|||
| Creditors fallin due after more than one |
ear | f | - | f | |||
| 4 | Cash at Bank | and In Hand | |||||
| Current Account | f | 100,872 | f | 101,847 | |||
| Total: | 100,872 | f. | 101,847 | ||||
| 5 | Investments | ||||||
| None |
| 6 | Tan ible Fixed Assets: |
|||||||
|---|---|---|---|---|---|---|---|---|
| Exercise | C~om | uter | Furniture | |||||
| EcCEui | ment | EcCEui | ment | |||||
| Cost: | ||||||||
| As at 1 January 2022 | 90 | E | 1,500 | E | ||||
| Additions | F | |||||||
| Disposals | E | - | E | |||||
| As at 31st December 2022 | 90 | E | 1,500 | |||||
| Accumulated Depreciation: |
||||||||
| As at 1 January 2022 | 90 | E | 1,500 | E | ||||
| Charge for Year | E | F | ||||||
| Disposals As at 31st December 2022 |
90 | E F |
1,500 | E f |
||||
| Net Book Value | ||||||||
| As at 1 January 2022 | ||||||||
| As at 31st December 2022 | ||||||||
| Depreciation Method - 18%Reducing |
Balance for all but Property. | |||||||
| Net Book Value as at 31 | Dec.2021 | |||||||
| Net Book Value as at 31 | Dec.2022 | |||||||
| Depreciation Charge for |
the Year | |||||||
| 7 | Net Incomin I Out oin |
Resources | For The Year | |||||
| This is stated after charging: | Year Ended | Year Ended | ||||||
| 31stDec. | 31st | Dec. | ||||||
| 2022 | 2021 | |||||||
| Depreciation ofTangible Fixed Assets Trustees Expenses |
Ef | |||||||
| Independent Examiner's Fees |
200 | 200 | ||||||
| 200 | F | 200 | ||||||
| 8 | Related Part Transactions |