OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

EXERCISING FOR MO EXERCISING FOR MO BILITY
CHARITY 1135054
BILITY
CHARITY 1135054
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31st DECEMBER 2022
Note Total Total
INCOME AND EXPENDITURE 2022 2021
Incomin
Resources:
Volunta
Income
Donations:
Donations 11,221 4,278
Activities to Further the
Chari
's Ob'ectives:
Copper Box
Trips and Parties 798 340
Raffles 369
Activities to Generate Funds:
Fund Raising 502 502
Sales of Goods or Equipment 229 145
Investment
Income:
interest and Investments 26 9
Gift Aid:
Other Income 758
Lottery Payment 20,447 40,552
Total Incomin
Resources:
32,768 46,235
Resources Ex ended:
Audit 200 200
Bookkeeping
and Accounting
600 1,670
Building Capabilities 1,905
Flowers/Cards
for Clients
40
Hall Hire 5,842 3,120
Insurances 391 386
Mileage Costs 446 421
Office and Postage 576 449
Publicity 1,301 1,761
Purchases
or Equipment
and Resources 854 3,246
Refreshments
and Catering
630 264
Trips and Excursions 1,301
Wages 18,191 16,128
Sundries 1,506 1,117
Total Resources Ex ended: 33,744 28,802
Net Incomin
/ Out
oin
Resources 975 17,433
Other Recognised
Gains &Losses
Net Movement
in Funds
975 17,433
Total Funds Brou
ht Forward
101,797 84,364
Total Funds Carried Forward 100,822 101,797

BALANCE SHEET AS AT DECEMB ER 31st2021
31stDec. 31stDec.
2022 2021
Note
Tan
ible Fixed
Assets
Tangible Assets 6,7
Investments 5
Current Assets:
Debtors (Within 1 year) E E
Debtors
(IVlore than
1 year) E E
Cash at Bank 8 In Hand F 100,872 E 101,847
100,872 E 101,847
Creditors:
(amounts
falling
within 1 year) 50 E 50
Net Current Assets: E 100,822 E 101,797
Total Assets less Current Liabilities: 100,822 R 101,797
Funds:
Restricted E 40,480 E 40,480
Unrestricted f 60,342 8 61,317
Total Funds: F 100,822 K 101,797

2 Debtors: Year End Year End Year End Year End
31stDec. 31stDec.
Fallin
Due Within One Year:
2022 2021
Other Debtors
VAT
f
E
ff
Total Fallin Due Within One Year:
Debtors fallin due after more than one ear
3 Creditors:
Fallin
Due Within One Year:
Accruals - Agency Collections
Total Fallin
Due Within One Year:
f
f
50
50
f 50
50
Creditors
fallin
due after more than one
ear f - f
4 Cash at Bank and In Hand
Current Account f 100,872 f 101,847
Total: 100,872 f. 101,847
5 Investments
None

6 Tan
ible Fixed Assets:
Exercise C~om uter Furniture
EcCEui ment EcCEui ment
Cost:
As at 1 January 2022 90 E 1,500 E
Additions F
Disposals E - E
As at 31st December 2022 90 E 1,500
Accumulated
Depreciation:
As at 1 January 2022 90 E 1,500 E
Charge for Year E F
Disposals
As at 31st December 2022
90 E
F
1,500 E
f
Net Book Value
As at 1 January 2022
As at 31st December 2022
Depreciation
Method - 18%Reducing
Balance for all but Property.
Net Book Value as at 31 Dec.2021
Net Book Value as at 31 Dec.2022
Depreciation
Charge for
the Year
7 Net Incomin
I Out
oin
Resources For The Year
This is stated after charging: Year Ended Year Ended
31stDec. 31st Dec.
2022 2021
Depreciation
ofTangible
Fixed Assets
Trustees Expenses
Ef
Independent
Examiner's
Fees
200 200
200 F 200
8 Related Part
Transactions