## **THE METHODIST CHURCH** 

# **STANDARD FORM OF ACCOUNTS ACCRUALS BASIS for the year ended 31 August 2024** 

## **Liskeard & Looe Methodist Circuit** 

> **Circuit no 12/19** 

**Registered Charity - Registration number** 

**1135023** 


**----- Start of picture text -----**<br>
Rev L Mellor<br>G R Peters, A J Simmonds, J I Chenoweth<br>S Beeke, A M Searle, A Courtier-Nicholson<br>T D Pickard, M R Wigley, M Hodgkinson<br>P J Rowe, J Waterman, C Waterman, J Cole<br>M J Keast, M Cole, M J Gilbert, B Hocking<br>D Taylor, P Worth, J Rowe, A Barnicoat<br>W Barbery, J H Roose, L Wigley, C Husk<br>A S Tamblyn, B Bishop, J Husk, S J Jory<br>[7] 1<br>**----- End of picture text -----**<br>


**Circuit Superintendent Rev L Mellor Circuit Trustees G R Peters, A J Simmonds, J I Chenoweth S Beeke, A M Searle, A Courtier-Nicholson T D Pickard, M R Wigley, M Hodgkinson P J Rowe, J Waterman, C Waterman, J Cole M J Keast, M Cole, M J Gilbert, B Hocking D Taylor, P Worth, J Rowe, A Barnicoat W Barbery, J H Roose, L Wigley, C Husk A S Tamblyn, B Bishop, J Husk, S J Jory** 



**Name of Circuit: Liskeard & Looe Methodist Circuit** 

**12/19** 

## **Statement of Financial Activities (SOFA) for the year ended 31 August 2024** 

|**Notes to**<br>**the**<br>**accounts**<br>**Income from**<br>Donations and legacies<br>2<br>Grants received<br>2<br>Assessments on churches<br>Income from investments<br>Income from investment properties<br>Capital receipts<br>2,11<br>Other charitable income<br>2<br>Internal organisations<br>**Total income**<br>**Expenditure**<br>Grants and donations<br>3<br>Stipends, Salaries and associated costs<br>4,5<br>Property Maintenance<br>6<br>Connexional assessment & Model Trust Fund<br>District assessment & levy<br>Depreciation<br>Office expenses<br>7<br>Other outgoings<br>8<br>Internal organisations<br>**Total expenditure**<br>**Net income/(expenditure) before**<br>**gains and losses on investments**<br>Net gains/(losses) on monetary investments<br>Net gains/(losses) on investment properties<br>**Net income/(expenditure)**<br>Transfers between funds<br>10<br>Net gains/(losses) on fixed assets<br>11<br>Revalutation of investments properties<br>Other gains/(losses)<br> **Net movement in funds**<br>Total funds brought forward<br>**Total funds carried forward**|<br> <br>**General Fund**<br>**(Unrestricted)**<br>**Circuit Model**<br>**Trust Fund**<br>**(Unrestricted)**<br>**Designated**<br>**Funds**<br>**(unrestricted)**<br>**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Total**<br>**2023-24**<br>£<br>£<br>£<br>£<br>£<br>£<br>200<br>**200**<br>1,500<br>**1,500**<br>88,082<br>**88,082**<br>2,035<br>23,468<br>25<br>**25,528**<br>36,933<br>**36,933**<br>114,164<br>**114,164**<br>8,860<br>**8,860**<br>**0**<br>**251,774**<br>**23,468**<br>**0**<br>**0**<br>**25**<br>**275,267**<br>27,100<br>**27,100**<br>12,627<br>**12,627**<br>19,059<br>**19,059**<br>7,310<br>**7,310**<br>25,548<br>**25,548**<br>**0**<br>4,866<br>758<br>1<br>**5,625**<br>26,694<br>**26,694**<br>**0**<br>**115,894**<br>**8,068**<br>**0**<br>**0**<br>**1**<br>**123,963**<br>**135,880**<br>**15,400**<br>**0**<br>**0**<br>**24**<br>**151,304**<br>**(2,677)**<br>**(2,677)**<br>**0**<br>**135,880**<br>**12,723**<br>**0**<br>**0**<br>**24**<br>**148,627**<br>82,233<br>(82,209)<br>(24)<br>**0**<br>(131,904)<br>**(131,904)**<br>202,257<br>**202,257**<br>**0**<br>**288,466**<br>**(69,486)**<br>**0**<br>**0**<br>**0**<br>**218,980**<br>2,437,178<br>265,478<br>0<br>0<br>464<br>**2,703,120**<br>**2,725,644**<br>**195,992**<br>**0**<br>**0**<br>**464**<br>**2,922,100**|
|---|---|



2 



**Name of Circuit: Liskeard & Looe Methodist Circuit** 

**12/19** 

## **Statement of Financial Activities (SOFA) for the year ended 31 August 2023** 

|**Notes to**<br>**the**<br>**accounts**<br>**Income from**<br>Donations and legacies<br>2<br>Grants received<br>2<br>Assessments on churches<br>Income from investments<br>Income from investment properties<br>Capital receipts<br>2<br>Other charitable income<br>2<br>Internal organisations<br>**Total income**<br>**Expenditure**<br>Grants and donations<br>3<br>Stipends, Salaries and associated costs<br>4,5<br>Property Maintenance<br>6<br>Connexional assessment & Model Trust Fund<br>District assessment & levy<br>Depreciation<br>Office expenses<br>7<br>Other outgoings<br>8<br>**Total expenditure**<br>**Net income/(expenditure) before**<br>**gains and losses on investments**<br>Net gains/(losses) on monetary investments<br>Net gains/(losses) on investment properties<br>**Net income/(expenditure)**<br>Transfers between funds<br>10<br>Other gains/(losses)<br> **Net movement in funds**<br>Total funds brought forward<br>**Total funds carried forward**|<br> <br>**General Fund**<br>**(Unrestricted)**<br>**Circuit Model**<br>**Trust Fund**<br>**(Unrestricted)**<br>**Designated**<br>**Funds**<br>**(unrestricted)**<br>**Restricted**<br>**Funds**<br>**Endowment**<br>**Funds**<br>**Total**<br>**2022-23**<br>£<br>£<br>£<br>£<br>£<br>£<br>200<br>**200**<br>1,000<br>**1,000**<br>89,927<br>**89,927**<br>673<br>8,568<br>1<br>**9,242**<br>31,772<br>**31,772**<br>13,720<br>**13,720**<br>1,618<br>**1,618**<br>**0**<br>**138,910**<br>**8,568**<br>**0**<br>**0**<br>**1**<br>**147,479**<br>1,200<br>**1,200**<br>50,960<br>**50,960**<br>22,902<br>**22,902**<br>10,293<br>1<br>**10,294**<br>27,448<br>**27,448**<br>**0**<br>4,395<br>**4,395**<br>24,091<br>**24,091**<br>**130,996**<br>**10,293**<br>**0**<br>**0**<br>**1**<br>**141,290**<br>**7,914**<br>**(1,725)**<br>**0**<br>**0**<br>**0**<br>**6,189**<br>2,258<br>**2,258**<br>1,079,351<br>**1,079,351**<br>**1,087,265**<br>**533**<br>**0**<br>**0**<br>**0**<br>**1,087,798**<br>(11,573)<br>11,573<br>**0**<br>**0**<br>**1,075,692**<br>**12,106**<br>**0**<br>**0**<br>**0**<br>**1,087,798**<br>1,361,486<br>253,372<br>0<br>0<br>464<br>**1,615,322**<br>**2,437,178**<br>**265,478**<br>**0**<br>**0**<br>**464**<br>**2,703,120**|
|---|---|



3 



Narn of Clru
Llsk•ard and Loo• M•thodlst C1￿￿tt
Clrcuh no. 12119
Balance Sheet a3 at 31 August 2024
Nalu to
Gener* Fund
IUnre5trlctedl
Clrcult Model
Tn*t Fund
¥trf4•
De￿On￿ad
Funds
IUnr•#lrfct•dl
Re￿￿4*¢d
Fithd$
Totsl¥
2023124
Funds
2022123
Hxed ABsets
Qrojit man•M & eqLipm•rt
11
48S148
1220.341
Cuir•rtA¥Mts
Debtor8 and prnpaymwts
Loun8 byth Cl￿*t
IrhY8kn•nts wih TMCP
C•ntrd FirArKe Board
e4•h w B•rk •ThJ in h•nd
12
473
8,473
13
14
196,456
18.
14
BO,6Jg
1•0.992
276.906
319,B92
rAeditty% (due 1 ￿1)
Grartts pay•t40 in under one ￿r
15
&013
8.013
41)tJ
74520
1,013
2M982
1M.892
314052
In5,844
1922,100
4701120
Loryt•rni IlablMtI•%
du• aft•r mom th•n on•
Qrlrts payatrle in overono
Loatxto Ihe orciit
Tof4iow t•rni Ilat411d
2.724644
194992
1922,11XI
2.703,120
Fund• off￿
G#MraE FuTrl IUnr¢thdedl
"*ric* Advance FuThJ
IhwgM•d FthJ¥ IUy¥2strKt2dl
16
Z72&644
2.rA,6M
1￿.992
1437,178
312
195,992
16
19tl.631
Rathrt•d FuThJ¥
EndrI￿7trt FLM
16
16
9,186
Tol•l Fund•
1724644
194992
1922.100
2,703.120
Signed
Cirojit st8waT

**LISKEARD AND LOOE METHODIST CIRCUIT** 

## **NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **1 Accounting framework and accounting policies** 

## **i  Accounting framework** 

The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with  FRS102 – the Charities SORP (FRS102) and taking note of the Update Bulletin 1 issued in 2016. 

## **ii Public benefit entity** 

Liskeard and Looe Methodist Circuit meets the definition of a public benefit entity under SORP (FRS 102). 

## **iii Basis** 

These accounts have been prepared on the basis of historical cost except that investments are shown at their market value at the end of the year. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s) below. The accruals basis has been used and trustees present accounts that show a true and fair view of the Circuit’s financial position and activities.  The accounting policies adopted are those outlined in Note 2. 

## **iv Content** 

The financial information presented is relevant, reliable, comparable and complete.  Where estimates are used these are based on experience, research and judgement.  The accounts are expressed in £ Sterling, rounded to the nearest pound. 

## **v Going concern** 

Based on the monetary assets and human resources available at 31 August 2024, the trustees believe that the Circuit is a going concern. 

## **vi Consolidation** 

The Circuit has denominational regulatory oversight in respect of the work of the 9 Church Councils within the Circuit but has no legal or operational control of those Church Councils and their governing bodies except in extreme circumstances. For this reason, the financial statements of the Churches within the Circuit are not consolidated into these financial statements. 

## **vii Income recognition** 

Income is included in the Statement of Financial Activities (SOFA) when the Circuit becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability. 

## **viii Expenditure** 

This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable.  Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Circuit to pay out resources. 

## **ix Grants** 

Grants made by the Circuit from its own funds are recognised in full at the time of agreement or when the Circuit accepts that there is a legal or operational obligation to make the payment. 

## **x VAT** 

Since the Circuit is not VAT registered, all input VAT is charged with the expenses to which it refers. 

## **xi Tangible fixed assets** 

Tangible fixed assets are capitalised if they can be used for more than one year, and cost at least £1,000.  Manses are included in the accounts at cost. No depreciation is provided on the building because the trustees consider the current residual fair value of the manse buildings (on the assumption that it had reached the end of its useful economic life by the year for impairment. 

## **xii Investments** 

## _Monetary Investments_ 

Investments are valued in the balance sheet at market value at the year end.  Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA. 

## _Investment Property_ 

Investment properties are shown at 75% of the 2024 insured values. No depreciation is provided on the building because the trustees consider the current residual fair values are not less that their current values. Any depreciation would not be material.  These properties have been reviewed for impairment. 

5 



**LISKEARD AND LOOE METHODIST CIRCUIT** 

## **NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **xiii Debtors and creditors; bank and cash** 

Debtors are stated at the amounts owed to the Circuit or prepaid.  Creditors are initially recognised at settlement amount after any trade discounts, where normal credit terms apply, or amount advanced to the Circuit.  Subsequently creditors that are current liabilities are measured at the cash or other consideration expected to be paid.  The liquid funds of bank balances and deposit account balances are shown at the realisable values. 

## **xiv Ministers' manse costs** 

The Circuit is required to provide accommodation for each Minister and their families. The Circuit bears the cost of repairs, maintenance, building insurance, Council Tax and water charges. These costs are not shown separately as benefits-in-kind for Ministers as HMRC does not seek to tax these receipts in the hands of the Ministers. 

## **2 Income** 


**----- Start of picture text -----**<br>
2023-24 2022-23<br>Donations and legacies £ £<br>Donations 200 200<br>Total donations and legacies 200 200<br>Grants received<br>District grant (Warm Spaces, passed on to churches) 1,500 1,000<br>Other grants - -<br>Total grants received 1,500 1,000<br>Other charitable income<br>-<br>Rebate of manse council tax on sale of manse 7,805<br>Other income 1,055 1,618<br>Total other charitable income 8,860 1,618<br>Capital receipts<br>-<br>Inclusion of Bethany Chapel as asset 114,164<br>-<br>Capital receipts - related to sale of Tredinnick Chapel 13,720<br>Total other charitable income 114,164 13,720<br>**----- End of picture text -----**<br>


## **3 Grants, donations and related Support costs** 

Grants from the District Advance Fund for Warm Spaces were passed on to Churches and are listed below.  Grants and donations of £25,600 (2022-23 £200) from the General Fund are listed below. 

|**District Advance Fund grants allocated to churches**<br>As received from District Advance Fund: Warm Spaces<br>**Grants and donations from General Fund**<br>Polperro Methodist Church - property project<br>Support for Local Preacher studying with Cliff College<br>All We Can<br>Methodist Women in Britain<br>**Total**|2023-24<br>2022-23<br>1,500<br>1,000<br>25,000<br>-<br>600<br>-<br>-<br>50<br>-<br>150<br>**27,100**<br>**1,200**|
|---|---|



6 



**LISKEARD AND LOOE METHODIST CIRCUIT** 

## **NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **4 Stipends, salaries and associated costs** 

Gross salaries paid to ministers and lay employees were as follows: 


**----- Start of picture text -----**<br>
2023-24 2022-23<br>£ £<br>Ministerial staff<br>-<br>Stipends, National Insurance and Employer's pension contributions 36,634<br>-<br>Total cost for 0 ministers (2023: 1) 36,634<br>Lay employees<br>Gross pay, National Insurance and Employer's pension contributions 12,627 14,326<br>Total cost for 2 lay employees (2023: 2) 12,627 14,326<br>Total staff costs 12,627 50,960<br>**----- End of picture text -----**<br>


No employees received employee benefits that totalled more than £60,000.  There is no accrual for holiday pay as it is immaterial; the holiday year ends on 31 August.  All staff are paid at or above the living wage. 

The two part time lay employees were engaged as follows: Administrator and Treasurer 

## **5 Pensions** 

Most ordained presbyters and deacons are members of the Methodist Ministers’ Pension Scheme (MMPS).  This is a defined benefit scheme.  The Supreme Court held in 2014 that Methodist ministers (which term includes presbyters and deacons) are not employees of the Church.  For simplicity, however, when dealing with National Insurance Contributions and pension contributions, the terms ‘employer’ and ‘employee’ are used as they would be in an employing body. 

On the other hand lay employees are contractually employees.  In this Circuit, as at 31 August 2024, no employees are enrolled in a pension scheme. 

The Connexion accounts for the MMPS and shows the figures in the annual Methodist Church in Great Britain accounts. 

## **6 Property costs** 

|Manse repairs and maintenance<br>Manse utilities, council tax and water<br>Cemetery maintenance<br>Expenses for closed churches<br>Church quinquennials<br>**Total property costs**|2023-24<br>2022-23<br>£<br>£<br>9,186<br>7,209<br>2,551<br>2,741<br>3,845<br>3,990<br>146<br>6,747<br>3,331<br>2,215<br>**19,059**<br>**22,902**|
|---|---|



## **7 Office expenses** 

|Office rent<br>TMCP charges<br>Bank charges<br>Other office costs<br>**Total office expenses**<br>Stationery, postage, printing and telephone|2023-24<br>2022-23<br>£<br>£<br>3,820<br>3,070<br>600<br>1,268<br>757<br>-<br>63<br>57<br>385<br>-<br>**5,625**<br>**4,395**|
|---|---|



7 



**LISKEARD AND LOOE METHODIST CIRCUIT** 

**NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **8 Other outgoings** 

|Shared ministry contributions<br>Staff travel<br>Legal fees<br>Accountancy and bookkeeping<br>Insurance<br>CCLI Licence<br>Supernumerary fees<br>Relocation expenses<br>Pulpit materials<br>Training, Development and Evangelism<br>Prior year correction (from December 2021)<br>Sundry outgoings<br>**Total**|2023-24<br>2022-23<br>£<br>£<br>8,226<br>1,860<br>3,252<br>1,054<br>10,373<br>4,858<br>1,162<br>840<br>2,230<br>7,305<br>1,155<br>1,162<br>780<br>625<br>2,780<br>-<br>853<br>4,592<br>-<br>331<br>5,000<br>-<br>-<br>883<br>1,464<br>**26,694**<br>**24,091**|
|---|---|



None of the remaining individual amounts (aggregated as 'Sundry outgoings' above) is considered material and none is listed separately. 

## **9 Collections for external organisations** 

The Circuit acts as an agent for its churches in order to consolidate charitable giving to other charities and related parties. Churches send payments to the Circuit with specific directions concerning to which charities/related parties they should be paid. This giving is summarised below:- 

|Action for Children<br>**Total**<br> **Transfer between funds**<br>The following amounts were transferred between funds<br>From Endowment funds to General Funds<br>From Circuit Model Trust Fund to General Funds<br>**Total Transfers**|Opening<br>balance<br>Received<br>Paid<br>Closing<br>balance<br>£<br>£<br>350<br>350<br>**-**<br>**350**<br>**350**<br>**-**<br>during the yea<br>2023-24<br>2022-23<br>£<br>£<br>24<br>-<br>82,209<br>11,573<br>**82,233**<br>**11,573**|
|---|---|



## **10 Transfer between funds** 

8 



**LISKEARD AND LOOE METHODIST CIRCUIT** 

## **NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **11 Manses and other property** 

|**Manses and other property**|||
|---|---|---|
|Cost or valuation|At 31/8/2024|At 31/8/2023|
||£|£|
|Manses:|||
|Wesley Manse Liskeard|-|485,148|
|9 Pendean Avenue|432,777|-|
|Investment Properties:|||
|Barbican Looe|1,370,096|1,323,750|
|Old Orchard|232,221|183,034|
|18 Penarth|503,860|397,136|
|Bethany Methodist Church|114,164|-|
|**Total manses and other property**|2,653,118|2,389,068|



Wesley Manse Liskeard was sold in October 2023 for £353,244 having been valued in the previous accounts at £485,148. The resultant loss of £131,904 shows in the Statement of Financial Affairs. 

## **12 Debtors and prepayments** 

All sums shown as Debtors at 31 Aug 2023 were received during the following year. All sums shown as Debtors at 31 Aug 2024 were received during the following year. 

Debtors were made up as follows: 

|Assessment outstanding from Polperro Methodist Church<br>Deposit due for return from TDS<br>Insurance refunds due<br>Total (net)|2023-24<br>2022-23<br>£<br>£<br>2,936<br>-<br>950<br>-<br>4,587<br>**8,473**<br>**-**|
|---|---|



## **13 Trustees for Methodist Church Purposes** 

TMCP is the legal owner and Custodian Trustee of all Methodist Model Trust property, including Legacies, Endowments and Accumulated Funds.  Trust property is held for and on behalf of local Managing Trustees who are responsible for the day to day management of trust property.  TMCP ensure that, through providing guidance and acting under their direction, the Managing Trustees comply with charity law and Methodist law and policy as determined by the Methodist Conference. 

|Circuit Model Trust Fund (unrestricted)<br>Trustees Interest Fund<br>General Reserve (unrestricted)<br>Trustees Interest Fund<br>General Reserve (unrestricted)<br>CFB Managed Mixed Fund<br>Roy Writer bequest (unrestricted)<br>Trustees Interest Fund<br>William Tamblyn Bequest (endowment)<br>Trustees Interest Fund<br>William Tamblyn Bequest (endowment)<br>Trust Income (Earning Interest)<br>Henry Welch Legacy (endowment)<br>Trustees Interest Fund<br>POS for Upkeep (unrestricted)<br>Trustees Interest Fund<br>Margaret P Roberts Bequest (unrestricted)Trustees Interest Fund<br>Margaret P Roberts Bequest (unrestricted)Barclays and BP shares<br>Total (net)<br>9|2023-24<br>2022-23<br>£<br>£<br>128,928<br>196,206<br>14,665<br>14,665<br>4,686<br>4,349<br>9,635<br>9,166<br>250<br>250<br>4<br>4<br>210<br>210<br>2,605<br>2,605<br>2,208<br>2,208<br>33,265<br>36,279<br>**196,456**<br>**265,942**|
|---|---|





**LISKEARD AND LOOE METHODIST CIRCUIT** 

_**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **NOTES TO THE ACCOUNTS** 

## **14 Central Finance Board (CFB) and cash at bank** 

The Circuit has one current account at CAFbank, an authorised institution.  The sums held on this account are immediately available.  In addition the Circuit has a deposit account at Central Finance Board, a common deposit fund.  Interest is earned on these accounts and credited monthly; the sums deposited can be withdrawn without notice and without loss of interest.  These sums are viewed as being liquid. 

## **15 Creditors and accrued expenses** 

|**Creditors due within one year:**<br>Shared ministry due to Liskeard PCC<br>Other accruals<br>Independent examination<br>**Total of creditors and accrued expenses**<br>Deferred income - assessment paid in advance<br>Prior year missposting corrected in 2023-24 correction|2023-24<br>2022-23<br>£<br>£<br>5,372<br>-<br>753<br>-<br>1,048<br>840<br>840<br>-<br>5,000<br>**8,013**<br>**5,840**|
|---|---|



It is expected that all sums accrued at 31 Aug 2024 would be paid during the year to 31 Aug 2025. 

## **16 Summary of movements on  individual funds** 

|_Unrestricted Funds_<br>General Fund (not including property)<br>Manses for the charity's own use<br>Investment property<br>Circuit Model Trust Fund (CMTF)<br>General Reserve (Additional CMTF)<br>Margaret P Roberts Bequest (Additional CMTF)<br>POS for Upkeep (Additional CMTF)<br>Roy Writer Bequest (Additional CMTF)<br>_Total Unrestricted & Designated Funds_<br>_Endowment Funds_<br>William Tamblyn Bequest<br>Totals<br>_Total Endowment Funds_<br>Henry Welch Legacy|Balance at<br>1/9/23<br>Income<br>Expenditure<br>Transfers/<br>Revaluations<br>Balance at<br>31/8/24<br>48,110<br>137,610<br>115,894<br>2,700<br>72,526<br>485,148<br>-52,371<br>432,777<br>1,903,920<br>114,164<br>202,257<br>2,220,341<br>196,206<br>20,124<br>7,870<br>-79,533<br>128,927<br>19,014<br>907<br>54<br>-516<br>19,351<br>38,487<br>1,804<br>110<br>-4,707<br>35,474<br>2,605<br>138<br>8<br>-130<br>2,605<br>9,166<br>495<br>26<br>9,635<br>2,702,656<br>275,242<br>123,962<br>67,700<br>2,921,636<br>254<br>14<br>1<br>-13<br>254<br>210<br>11<br>-11<br>210<br>464<br>25<br>1<br>-24<br>464<br>2,703,120<br>275,267<br>123,963<br>67,676<br>2,922,100|
|---|---|



10 



**LISKEARD AND LOOE METHODIST CIRCUIT** 

## **NOTES TO THE ACCOUNTS** 

## _**FOR THE YEAR ENDED 31 AUGUST 2024**_ 

## **17 Analysis of net assets among funds** 

Fund balances at 31 August 2024 are represented by: 


**----- Start of picture text -----**<br>
Unrestricted -  Restricted  Total funds<br>general, DAF  including<br>and  Endowment<br>designated  funds<br>funds<br>£ £ £<br>Tangible fixed assets    2,653,118                 -      2,653,118<br>Fixed asset investments<br>Current assets       276,531              464       276,995<br>Current liabilities -         8,013                 -   -         8,013<br>Payables due after one year                 -                    -<br>Total 2,921,636 464 2,922,100<br>**----- End of picture text -----**<br>


## **18 Capital commitments and contingent liabilities** 

There were no capital commitments or contingent liabilities at the year end (2022-23: nil). 

## **19 Lease commitments** 

The Circuit had no material lease commitments as at 31 August 2024. 

## **20 Trustees** 

In the year, no trustees received stipends (2023: £36,634, 1 minister) for their roles as ministers in the year. 

Two trustees received remuneration from the Circuit for their employment in the year.  This is in accordance with Law and Standing Order 314 as detailed by the governing documents.  The relevant costs were £12,627 (2023:  £14,326). 

None of the above are deemed to be paid on terms preferential to those that would be accorded to a member of the public with the same qualifications or experience. 

The Circuit has a policy that all trustees may claim for appropriate expenses in the course of their duties on behalf of the Circuit.  Total travel expenses paid to ministers, lay employees, supernumeraries and volunteers are included in Note 8. One volunteer trustee claimed and received expense payments in relation to their travel on Circuit business.  These are summarised below. 

|Type of expenses reimbursed<br>Travel<br>Number of trustees reimbursed (exclusive of ministers and lay<br>employees)<br>Office expenses (stationery, postage, books)<br>Total|2023-24<br>2022-23<br>£<br>£<br>1,116<br>613<br>68<br>293<br>**1,184**<br>**906**<br>1<br>1|
|---|---|



## **21 Independent examiner** 

An accrual has been made for the fee of the independent examiner in the sum of £840 for the year (2022-23: £840)  The independent examiner provided no additional services during the year. 

11 



Name of Circuit: Liskeard and Looe Methodist Circuit......... ...... No: 12119
Declarations and Scrutiny
I confirm that these accrualsknbased accounts for the year to 31 August 2024 have been prepared
from the records of the Circuit and that they indude all funds under the control of the Circuit
meeting.
Signatureoftreasurer.....................
Date: 11 June 2025
Name and address of treaSu￿r. M Hodgkinson, Pendean, East Taphouse, Llskeard, Comwall
PL12 4NH
Pre8entatlon to the Clrcuft meetlng
I confinn that the annual report and accounts for the year ended 31 August 2024 were presented
to the Circuit meeting held on: 11 June 2025
Signature of the Chair of the meeting:
Name of the Chair ofthe meeting: . . Rev Jonathan P Budd......... Date: 11 June 2025
Independent Examinerfs Report to the Trustees of the
Llskeard & Looe Methodlst Circult
Charlty Number 1135023
Respon8lbllltles and basls of report
I report to the trustees on my examination of the accounts of the Liskeard & Looe Methodist Circuit
for the year ended 31 August 2024 set out on pages 2 to 11. As the Circuit's trustees, you are
responsible for the preparation of the accounts in accordance with the requirements of the
Charities Act 2011 ('the Act,).
I report in respect of my examination of the Circuit's accounts carried out under section 145 of the
Act and, in carying out my examination, I have followed all the applicable Directions given by the
Charity Commission under section 145(5)(b) of the ACL
12

Name of Circuit: Liskeard and Looe Methodist Circuit No: 12119
Independent Examiner's Ststement
The Circuit's gross income exceeded £250,000 and l am qualified to undertake the examination by
being a qualified member of Association of Chartered Certified Accountants.
I have completed my examination. I confirm that no material matters have come to my attention in
connection with the examination (
) which give me cause to believe
that in, any material respect..
the accounting records were not kept in accordan￿ with section 130 of the Act., or
the accounts do not accord wrth the accounting records; or
the accounts do not comply with the applicable requirements cOn￿mIng the form and content
of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a 'true and fairf view, which is not a matter considered as
part of an independent examination;
the trustees, annual report is not consistent wrth the accounts
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
I IM¥•lhave not" obtained independent verification of all invesbnents with the Trustees for
Methodist Church Purposes or held in other trusts, bank balances and funds at the Central
Finance Board of the Methodist Church which are i
dividually in excess of £10,000 (ten thousand
pounds) at the balance sheet date.
Signature of independent examiner
Name of independent examiner: Andrew Farr
Relevant professional qualification of independent examiner: FCCA
Name of finn (where appropriate): Dawe, Hawken & Dodd
Address: 52 Fore Street, Callington, Cornwall. PL17 7AJ
Date:
delete or circle as appropriate