| Page | |||
|---|---|---|---|
| Report oi'the Trustees | 1 | to | 2 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statement ofFinancial Position | |||
| Notes tothe Financial Statements | 6 | to | 11 |
| Deiniled Statement ofFinancial Activities | 12 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
156,956 | 157,277 | |
| Other income | 3,250 | ||
| Total | 160,206 | 157,277 | |
| EXPENDITURE ON | |||
| Raising funds | 1,416 | 1,888 | |
| Charitable activities |
|||
| Aircraft displays and airshows | 148,933 | 156,898 | |
| Total | 150,349 | 158,786 | |
| NET INCOME/(EXPENDITURE) | 9,857 | (1,509) | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forwiud | 782,969 | 784,478 | |
| TOTAL FUNDS CARRIED FORWARD | 792,826 | 782,969 |
| 2023 | 2022 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 4,247 | 5,663 | |
| Heritage assets | 725,169 | 725,169 | |
| Investments | 100 | 100 | |
| 729,516 | 730,932 | ||
| CURRENT ASSETS | |||
| Debtors | 60,00& | 49,532 | |
| Cash at bank | 3,302 | 2,505 | |
| 63,310 | 52,037 | ||
| NETCURRENT ASSETS | 63,310 | 52,037 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 792,826 | 7$2,969 | |
| NET ASSETS | 792,826 | 782,969 | |
| FUNDS | 10 | ||
| Unrestricted funds |
792,826 | 7$2,969 | |
| TOTAL FUNDS | 792,826 | 782,969 |
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACT | IVITIES |
|---|---|
| Umestricted | |
| fimd | |
| INCOME AND ENDOWMENTS FROM | |
| Donations and legacies |
157/77 |
| EXPENDITURE ON | |
| Raising funds | 1,888 |
| Charitable activities |
|
| Aircraft displays and airshows |
156,898 |
| Total | 158,786 |
| NET INCOME/(EXPENDITURE) | (1,509) |
| RECONCILIATION OFFUNDS | |
| Total funds brought forward |
784,478 |
| TOTAL FUNDS CARRKD FORWARD | 782,969 |
| Plant and | |||
|---|---|---|---|
| machinery | |||
| COST | |||
| At 1April 2022 and 31 | March 2023 | 77464 | |
| DEPRECIATION | |||
| At 1April 2022 | 71,601 | ||
| Charge foryear | 1,416 | ||
| At 31March 2023 | 73,017 | ||
| NET BOOKVALUE | |||
| At 31Mech 2023 | 4,247 | ||
| At31Match 2022 | 5,663 | ||
| 7. | HERITAGE ASSETS | ||
| Total | |||
| MARKET VALUE | |||
| At 1April 2022 and 31 | March 2023 | 725,169 | |
| NET BOOKVALUE | |||
| At 31Match 2023 | 725,169 | ||
| At 31Match 2022 | 725,169 | ||
| 8. | FIXEDASSETINVESTMENTS | ||
| Shares in | |||
| group | |||
| undertakings | |||
| MARKET VALUE | |||
| At 1April 2022 and 31March 2023 | 100 | ||
| NET BOOK VALUE | |||
| At 31Match 2023 | 100 | ||
| At 31March 2022 | 100 | ||
| There were no investment | assets outside the UK. |
| 9. | DEBTORS | : | AMOUNTS | FA | LLING DUE | WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Due from group company | 60,008 | 49,532 | ||||||
| 10. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| Unrestricted | Ihnds | |||||||
| General fund | 782,969 | 9,857 | 792,826 | |||||
| 782,969 | 9,857 | 792,826 | ||||||
| Net movement | in funds, included in the above | are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 160,206 | (150,349) | 9,857 | |||||
| TOTAL FUNDS | 160,206 | (150,349) | 9,857 | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General fund | 784,478 | (1,509) | 782,969 | |||||
| 784,478 | (1,509) | 782,969 | ||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| General fimd | 157,277 | (158,786) | (ri509) | |||||
| TOTAL FUNDS | 157,277 | (158,786) | (1,509) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At IA.21 | in funds | 31.3.23 | ||
| Unrestricted | funds | |||
| General fund | 784,478 | 8,348 | 792,826 | |
| TOTAL FUNDS | 784,478 | 8,348 | 792,826 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in fimds | |||
| Unrestricted | funds | ||||
| General fund | 317,483 | (309,135) | 8,348 | ||
| TOTAL FUNDS | 317,483 | (309,135) | 8,348 | ||
| 11. | CAPITAL COMMITMENTS | ||||
| 2023 | 2022 | ||||
| Contracted but | not provided for in the financial statements |
| 'I | Statement ofFinan | la | vi | |||
|---|---|---|---|---|---|---|
| ar | ||||||
| 2023 | 2022 | |||||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies Donations 4legacies |
156,956 | 157377 | ||||
| Other income | ||||||
| Saleofaircraft hull | 3,250 | |||||
| Total incoming resources | 160,206 | 157@77 | ||||
| EXPENDITURE | ||||||
| Raising donations and legacies | ||||||
| Depreciation oftangible fixed assets | 1,416 | 1,888 | ||||
| Charitable activities |
||||||
| Grants to Heritage Aircraft Limited | 148,873 | 156,878 | ||||
| Support costs | ||||||
| Finance | ||||||
| Bank charges | 60 | 20 | ||||
| Total resources expended | 150,349 | 158,786 | ||||
| Net income/(expenditure) | 9,857 | (1,509) |