OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report oi'the Trustees 1 to 2
Independent
Examiner's Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes tothe Financial Statements 6 to 11
Deiniled Statement ofFinancial Activities 12

2023 2022
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
156,956 157,277
Other income 3,250
Total 160,206 157,277
EXPENDITURE ON
Raising funds 1,416 1,888
Charitable
activities
Aircraft displays and airshows 148,933 156,898
Total 150,349 158,786
NET INCOME/(EXPENDITURE) 9,857 (1,509)
RECONCILIATION OFFUNDS
Total funds brought forwiud 782,969 784,478
TOTAL FUNDS CARRIED FORWARD 792,826 782,969

2023 2022
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 4,247 5,663
Heritage assets 725,169 725,169
Investments 100 100
729,516 730,932
CURRENT ASSETS
Debtors 60,00& 49,532
Cash at bank 3,302 2,505
63,310 52,037
NETCURRENT ASSETS 63,310 52,037
TOTAL ASSETSLESSCURRENT
LIABILITIES 792,826 7$2,969
NET ASSETS 792,826 782,969
FUNDS 10
Unrestricted
funds
792,826 7$2,969
TOTAL FUNDS 792,826 782,969

COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACT IVITIES
Umestricted
fimd
INCOME AND ENDOWMENTS FROM
Donations
and legacies
157/77
EXPENDITURE ON
Raising funds 1,888
Charitable
activities
Aircraft displays
and airshows
156,898
Total 158,786
NET INCOME/(EXPENDITURE) (1,509)
RECONCILIATION OFFUNDS
Total funds brought
forward
784,478
TOTAL FUNDS CARRKD FORWARD 782,969

Plant and
machinery
COST
At 1April 2022 and 31 March 2023 77464
DEPRECIATION
At 1April 2022 71,601
Charge foryear 1,416
At 31March 2023 73,017
NET BOOKVALUE
At 31Mech 2023 4,247
At31Match 2022 5,663
7. HERITAGE ASSETS
Total
MARKET VALUE
At 1April 2022 and 31 March 2023 725,169
NET BOOKVALUE
At 31Match 2023 725,169
At 31Match 2022 725,169
8. FIXEDASSETINVESTMENTS
Shares in
group
undertakings
MARKET VALUE
At 1April 2022 and 31March 2023 100
NET BOOK VALUE
At 31Match 2023 100
At 31March 2022 100
There were no investment assets outside the UK.

9. DEBTORS : AMOUNTS FA LLING DUE WITHIN ONE YEAR
2023 2022
Due from group company 60,008 49,532
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted Ihnds
General fund 782,969 9,857 792,826
782,969 9,857 792,826
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 160,206 (150,349) 9,857
TOTAL FUNDS 160,206 (150,349) 9,857
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
E
Unrestricted funds
General fund 784,478 (1,509) 782,969
784,478 (1,509) 782,969
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fimd 157,277 (158,786) (ri509)
TOTAL FUNDS 157,277 (158,786) (1,509)

Net
movement At
At IA.21 in funds 31.3.23
Unrestricted funds
General fund 784,478 8,348 792,826
TOTAL FUNDS 784,478 8,348 792,826
Incoming Resources Movement
resources expended in fimds
Unrestricted funds
General fund 317,483 (309,135) 8,348
TOTAL FUNDS 317,483 (309,135) 8,348
11. CAPITAL COMMITMENTS
2023 2022
Contracted but not provided for in the financial statements

'I Statement ofFinan la vi
ar
2023 2022
INCOME AND ENDOWMENTS
Donations and legacies
Donations 4legacies
156,956 157377
Other income
Saleofaircraft hull 3,250
Total incoming resources 160,206 157@77
EXPENDITURE
Raising donations and legacies
Depreciation oftangible fixed assets 1,416 1,888
Charitable
activities
Grants to Heritage Aircraft Limited 148,873 156,878
Support costs
Finance
Bank charges 60 20
Total resources expended 150,349 158,786
Net income/(expenditure) 9,857 (1,509)