| Page | |
|---|---|
| Report ofthe Trustees | Ito3 |
| Independent Examiner's Report |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes tothe Financial Statements | 7toll |
| Detailed Statement ofFinancial Activities | 12 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Umettricted | Total | ||||
| fund | funds | ||||
| Notes | E | ||||
| INCOMNG RESOURCES | |||||
| Incoming resources from generated | funds | ||||
| Voluntary income |
68/59 | 207,571 | |||
| RESOURCES EXPENDED | |||||
| Costs ofgenerating funds |
|||||
| Costsofgenerating voluntary |
income | 2,517 | |||
| Charitable activlthst |
|||||
| Aircraft displays and airshows | 96,516 | 197,194 | |||
| Total resources expended | 99,033 | 200,562 | |||
| NET INCOMNG/(OUTGOING) | |||||
| RESOURCES | (30,674) | 7,009 | |||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward | 815,152 | 808,143 | |||
| TOTAL FUNDS CARRIED | FORWARD | 784,478 | 815,152 |
| Balance Sheet At3jM~h J2I21 |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| FIXEDASSETS | |||
| Tangible assets | 7,551 | 10;068 | |
| Heritage assets | 725,169 | 72S,169 | |
| Investments | 100 | 100 | |
| 732,820 | 735337 | ||
| CURRENT ASSETS | |||
| Debtors | 51,656 | 82/12 | |
| Cash at bank | 2 | 3 | |
| 51,658 | 82,215 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,400) | ||
| NET CURRENT ASSETS | 51,658 | 79,815 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 784,478 | 815,152 | |
| NKT ASSETS | 784,478 | 81S,152 | |
| FUNDS | 10 | ||
| Unrestricted funds |
784,478 | 815,152 | |
| TOTAL FUNDS | 784,478 | 815,152 |
| S. | TANGIBLE FIXEDASSETS | |
|---|---|---|
| Plant and | ||
| machinery | ||
| COST | ||
| At 1April 2020and 31Match 2021 | 77/64 | |
| DEPRECIATION | ||
| At 1April 2020 | 67,196 | |
| Charge for year | 2,517 | |
| At 31Mech 2021 | 69,713 | |
| NET BOOKVALUE | ||
| At 31March 2021 | 7/51 | |
| At 31Mech 2020 | 10,068 | |
| 6. | HERITAGE ASSETS | |
| Total | ||
| MARKET VALUE | ||
| At 1April 2020and 31 Mech 2021 | 725,169 | |
| NET BOOKVALUE | ||
| At 31March 2021 | 725,169 | |
| At 31Mech 2020 | 725,169 |
| 7. | FIXEDASSETINVEST | MENTS | ||
|---|---|---|---|---|
| Shues in | ||||
| youp | ||||
| undertakings | ||||
| MARKET VALUE | ||||
| At 1April 2020and 31March 2021 | ||||
| NET BOOKVALUE | ||||
| At 31March 2021 | 100 | |||
| At31March 2020 | 100 | |||
| 'Ihere were no investment | assets outside the UK. | |||
| 8. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | |||
| Due &om group company | 51,656 | 82/12 | ||
| 9. | CREDITORSr AMOUNTS FALLING DUE Wi'MIN ONE YEAR | |||
| 2021 | 2020 | |||
| E | ||||
| 2,400 | ||||
| 10. | MOVEMENT IN FUNDS | |||
| Net movement | ||||
| At 1.4.20 | in funds | At31.321 | ||
| Unrestricted funds |
||||
| Genend fund | 815,152 | (30,674) | 784,478 | |
| TOTAL FUNDS | 815,152 | (30,674) | 784,478 | |
| Net movement in funds, included in the above are as follows: |
||||
| Incoming | Reourees | Movement in |
||
| resources | expended | tunds | ||
| Unrestricted funds |
||||
| General fund | 68,359 | (99,033) | (30,674) | |
| TOTAL FUNDS | 68/59 | (99,033) | (30,674) |
| Comparatives | for movement | for movement | in funds | ||
|---|---|---|---|---|---|
| Net | movement | ||||
| At 1.4.19 | in funds f |
At31.320 | |||
| Unrestricted | Funds | ||||
| Geneml fund | 808,143 | 7,009 | 815,152 | ||
| TOTAL FUNDS | 808,143 | 7,009 | 815,152 | ||
| Comparative | net movement | in | Smds, included in the above are as follows: | ||
| Movement in |
|||||
| funds | |||||
| Unrestricted | fimds | ||||
| General Smd | 207/71 | (200,562) | 7,009 | ||
| TOTAL FUNDS | 2%471 | (200,562) | |||
| A cunent year 12months and | prior year 12months combined position isas follows: | ||||
| Net | movement | ||||
| At 1.4.19 | in Smds | At31.3.21 | |||
| Unrestricted | funds | ||||
| General fund | 808,143 | (23,665) | 784,478 | ||
| TOTAL FUNDS | 808,143 | (23,665) | 784,478 |
| Movement in |
|||||
|---|---|---|---|---|---|
| Smds | |||||
| Unrestricted | funds | ||||
| General fund | 275@30 | (299495) | (23,665) | ||
| TOTAL FUNDS | 275,930 | (299/95) | (23,665) | ||
| 11. | CAPITAL COMMH'MENTS | ||||
| 2021 | 2020 | ||||
| f | |||||
| Contracted but not provided for in the financial statements |
| 2021 | 2020 | ||
|---|---|---|---|
| INCOMNG RESOURCES | |||
| Voluntary income |
|||
| Donations 8'clegacies |
68/59 | 207471 | |
| Total incoming resources | 68/59 | 207471 | |
| RESOURCES EXPENDED | |||
| Costs ofgencrathtg voluntary |
income | ||
| Depteciation oftangible fixed | assets | 2/17 | 3368 |
| Charitable activities | |||
| Grants to Heritage Aitcrdt Limited | 96,516 | 197,194 | |
| Total resources expended | 99,033 | 200,562 | |
| Net (expenditure)/income | (30,674) | 7,009 |