OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1 —4
Statement
oftrustees'
responsibilities
Independent
examiner's
report
Statement
of financial
activities 7 —8
Balance sheet
Notes to the financial statements 10-21

Clergy Revd. Penny Draper
Revd. Tom Lock
Revd. John Graves
Licensed Lay Ministers Ann Johnson
Pam Clark
Michelle Cobley (until 12 September 2021)
Lay Worship Leader Susan Bursey (from 25 April 2021)
Churchwardens: Sue Colborne Term of Office ends 2022
Deputy Churchwardens: Andrew
Lewis
Term of Office ends 2022
Deanery Synod: Jo Barton Term of Office ends 2023
Bev Wright Term of Office ends 2023
Diocesan Synod: Andrew
Lewis
Term of Office ends 2024
Treasurer: Caroline West
Ordinar Members Term of Office Ends
Paul Griffin 2022
Anne-Marie
Seraphin
2022
Nigel Seraphin 2022
Andrew
Lewis
2022
Sue Bursey 2023
Bev Wright 2023
Julia Osborne 2023
Julie Shearing 2023
Paul Edwards 2024
Vacancy TO 2024
Vacancy TO 2024
Vacancy TO 2024

Gf0 OW
N
CI
OW
N
CI
rt COO
W
(O
Ol
COO
W
(O
Ol
O O
II/I N
Uf
Ql
0
I/I
'0
C
O
N
CI
W O
O
t
I
IA
Ih
Ql
0
Q
0
th
0
C
0
0
Q
(UC
O
CI
N
W
Ql CD
Ql lhQ
13
Cl
0
th
C
(P
C0
Ol
O
N
CI
N
W (O
N
CO
IA
IC/
N
CD
O
CD
O
CO
(0
(OO
O 'CP
Cl
CI
Ql
C
(U
0
CI
N
W CO
(O
(0
O
N
O
IA
Al
CD IA
CI
N
C/I
IA
CD
O
IA
N
CO
rf
(OO
'0
0
0
Q
0C
N
CIN
W O
IA
CO
O
IA
I
fh
Q
IL'
'0
Cl
0
f/I
'0
C
0
v.
Ql
IU
C
CI W OO CD
N
CD
N Ol
Ql (/I
CO
'0
0
0
Q
Q
0
4
(U
Q
0
Ql
N
CI
N
W IA
CD
(0
ICI
IA
O
N
CO
CU
ClN
CO
OI
N(0 N
CO
QlI
QQ0 O
Q
0
Ql
0. th lhQ0
(h
13
'0 Ql
E
0
Q
Q
0
Ql
E00
Uf
(U
Vl
0
Gl
0
Cl
I/I
th
0
Gl
Ql
'C
m
CJ
th
CQ
fh
th
Q
E00
IU
0I-
C0
Ql
I
'00
Ql
tU
th
t/I'0
tU
(hQ
0
tU
0
CJ
thQ
0
Gf
tU
0
tU
0
CJ
Ql
0
Q'0
C
Cl0.
f(
Cl
III
Cl0
0
VlQ
(U
0I-
IhQ
C
C0
fh
Ql
ul
Ql0
I/IC
(QCl
0
Ol0
E00
CD
C0
CD
0
Q
z
g
Q
4
NC
IU
CA ' IA
CD Al
N
Al
Gt
IA
N
IA
ICI IA
CA CD 10 Al
IA Al
C! 0/
IA
CD N
N
IA W Al
IA IA
C!
N
CA CA Al 'd'
Ol
IA
IA
Al
IA IA Al
CA IA
CO
Al CO
Cl
Al N IO$
IU
C:
13
Ql
O
UJ I-
D Z
Z 2
+0
Z O
0O
o4
CV
CS
fh
Ol0
O0
M
Ql
Ill
I/l0
I/!
Ql
Io IJ/
IU
lU g
I- I-)0
I
Z
O lU
~x
~0
O Z
Z g
U0o
I-Z5
lU Z
Xg
lU g
I-g
+o
V)
I
Z
UJ
Cl
UJO
UJ
CI
UJ0
IO
III
UJ
04.
Cl
I0
V
Ql
N
Ol0
0
N
Ql
I
Al
E00C
0lL00l
0
0
Z
IQI0
NL
Gl
JO
N13C
Ql
/O
N
NC
tO
N
ID0
IQ
0
E
0
E
Ylz
N
Ct
2
tU
L
tO
I
IO
IQ
IU0
Gl
IU
0
CL
CQI0
I0
QQ
E
Ql00
CI
CQ
Gl
N00
IO
IO
OOL
IL
tO
NC
Gl
Gl
N
Ql0
OC
N
Ol
O
tU
tU
O
GfC
0
0
E
Ol
N
Ql
O
Gl
Ol
C
L00
E0
0
0
'l3
0
CS
CL
X
Ql
C
G!0
E00C

2021 2020
Notes 6
Current assets
Investments 13 45,200 39,543
Cash at bank and in hand 21,531 32,837
66,731 72,380
Creditors: amounts falling due within
one year 14 (810) (810)
Net current assets 65,921 71,570
Income funds
Restricted funds 16 30,739 28,245
Unrestricted funds - designated 20,888 19,091
Unrestricted funds - eneral
General
unrestricted
funds 14,294 24,234
14,294 24,234
65,921 71,570

2021 2020
6 6
Fund raising and other events 25,020 24,946
Analysis
by
fund
Unrestricted funds - general 20,514 19,092
Unrestricted funds - designated 107
Restricted
funds
4,506 5,747
25,020 24,946

Unrestricted Unrestricted Total Unrestricted
funds funds funds
general designated general
2021 2021 2021 2020
6 6 F f
Bank interest received 679 679 548
Dividends received 1,682 1,078 2,760 612
2,361 1,078 3,439 1,160

Unrestricted Unrestricted Restricted Total Total
funds funds funds
general designated
2021 2021 2021 2021 2020
6
Church activities and stewardshi
Mission Giving 180 1,494 1,674 2,414
Salisbury Diocese 62,551 1,676 1,832 66,059 45,043
Catering 111 111 61
Fundraising 145 87 232 255
Fabric 15,705 1,510 17,215 12,337
Flowers 188 188 286
Lunch club 414 414 377
Choir 46 46 108
Garden of Remembrance 1,160 1,160 476
Youth work 35 35 348
78,880 5,216 3,038 87,134 61,705
For the year ended 31 December 2020 55,726 2,684 3,295 61,705

Unrestricted Unrestricted
funds funds
general general
2021 2020
1,182 1,140
1,182 1,140

Unrestricted Unrestricted Restncted Total Unrestricted Restricted Total
funds funds funds funds
general general
2021 2021 2021 2020 2020 2020
f F f f f f
Revaluation of
investments 3,122 2,535 5,657 1,404 1,140 2,544
Financial instruments 2021
f
2020
f
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 45,200 39,543
Current asset investments
2021 2020
f f
Unlisted investments 45,200 39,543

14 Creditors: amounts Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 810 810
(U
4t
0tno
0 E(4
(U
4t
0tno
0 E(4
VI O
O
O
O
CO
Ol
Ctt
(0
IO
!0
(tt
I
CO
CO
CO
CO
N
Qlo0
IU (!
0 0
(0 C!
CD O I
Cl.
Cl.0
00
CL
nj 4!
0
nl
N
m 0
fft
N
Ot
fh
Ct
N
Ut
0
Ill (0
Ol
fh Ct
0
I/I
fh0
00'0
0
N
N
0
0
ffl
0
N0
Ql
(D
UpL
(4
0
0
E
0
Ift
Cl
0
0
dl
CQ
D
4I'0
00.
IC4!
CO 0
CO
Ctl
40
M
0
IU00
nc
0
Ol0
E0V0
fh
~I0
0
fh
dl
0( OO
N
Qt00
IQ
IU0
nl
Cl00
IU
No
L
id
O
n(
O
(0
Ol
10S'00S nl01
Clt(
QlL
N
0
nl
N
0
Ut
nl
N
Ih
0 0
0(
CD0 fd
N
Ol
3 4!
IJJ
00
O
0
u
DZu
N
Q
tL0
Q
I-
U)
O
UIDZI-Z0u
NI-Z
IU
UJI-
I-
N
uZ
Z
U.
UJXI-0I-
ICCJ
I-0
O
UJV
UJ
CI
UJ
CI
Cl
UJ
UJ
UI
U.0
Ut'0
4
0
Ql
0
lh0
CC.'
0
0
pl0
M
0.
E00
Vl00
UO00
NS
S
0E
nf
0
Ql
0
N00
Qt
E00
Ql
Ih
C
0
E
)
Ct
N0
Ul
N
4l
00
O
ffl
tL
Cfl0
E
00
Ifl
dtV
00
ffl
Ct
fn
dl00
tn
ld
IO
po
nfo
0
IU
IL
Ql
CO
0
m
0
0
O
0
0
Ql
~
IQ
G
u
O
Ot
Ql0
(4
UD
E
Ql
E
Ql
(L'
N
Ql
Ql(0
Ql
~
4!
Q
(0
CO
(0
CO
(0
O
CO
P
CD
I
I
CO
O
IA
(0
Cd
(tt
S
Ql0
0
2
en=
fh
0 0
Ql
0 0
CL ), CL
O
LO
CO
04
CC
'nt
O
40
(tf
CL
o
0
Ql
0
).
(0
Ol
04
Ctl
OO
Ih
00
Ql
CL'
0
CI00
al
IC
0 N
dl
E CC
0
4t
0
CI00
al
IC
0 N
dl
E CC
0
4t
O
O
CD
CO
IO
O N N
CO
N
CO
IA
CO
IA
CO
CC
CO
N
co
O
N
CO
co
O
N
CO
ln CO
CtN
N CO
CI
Ct
Vl0
CL
CL0
'0
0
Id
L
fdL0
CI
Id
0
0
N
0
It=0 al
Cd
al
ID0.
N
dl
IL
0
al
ID0
ID
'U
C
4I
0
E
O
IO
N
CO
N
N
S L
N
C
C
0
00V
00
dl
'0
dtll
CL
tC
4t
I
O
N
01 O 'cl
O
O
Cl
CO
IO
080 OtL
N00
ul0
0
E
VL
h0
N0
0
000 al
4!0
NNON
N N CO IO
CO
40
CD
IG
Ol
N
CO
CO
CO
CO
N
CO
CD
C!
N al
td
IO CD
N Yl
Cl m
N
S
N
CO0
td
N
dl
fd0
al
O
IO
0
OO
O
IO
CO
N
0 N'0
00
CL
CI
0
CI
lUDZI-Z0
O
V)I-Z
UJZ
lUI-
I-
M
Cl
UJ0
UJ
fa
C
'0
Cl
tDC
CD
N0'0
CD
L300
S
0
CO
0C
C
4
0
E
0
fd
4l0
00
4I
CL'
CD
E
30
'0
atll
4t
CC
X
dl
000
E000
PO
fd0
0 N
al
al
dl000
at
CO
N CO
N
N
CD
CO
CO
N
CD
P
N
CO
O
O
ON
CO
ICI
Ol
Cl
N
CO
IO
CO
CO
IO
N
I
0 CI
DT
U
N
0
0
Q
I-
M
UZ
U
lUZI-0I-
N
UJI-0Z
CI
UJ
CI
UJ
UI
U.0
N0C
'U0
tdC
UI
N0
CI
td
0S
0
N
S
E00L
S
td C0
N
IC
td
N
CD
0
m
O
0
Cl
3
0
V
0
Cl0
0
0
0
N
Ct
tdO
Ul
X
0
IZI
0
CI
IL
0
td0
0Z
0
0C