COMPANY REGISTRATION NUMBER: 07113460
CHARITY REGISTRATION NUMBER: 1134974
CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2024
cyz
An Onsideyouth Zone
David Allen
Chartered Accountants & Statutory Auditor
Dalmar House
Barras Lane Estate
Dalston
Carlisle
CA5 7NY

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
CONTENTS
Reference and admlnistrative detsils
Trustees, report Incotporatlng directors, report
2to14
Independent auditor's report
15to18
Statement of financial activlties
19to20
Balance sheet
21
Statement of cash flows
22
Notes to the financlal statements
23to46

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
REFERENCE AND ADMINISTRATIVE DETAILS
Trustees
Professor J Mennell, DL, Chair
Mr A D Hanson (resigned 27 November 2023)
Mr C N C Holmes, Chair (resigned 6 April 2023)
Mr B K Scowcroft
Mr N S Marshall
Mlss L V Graham
Mrs D Mlller
Ms M E Reld Fotheringham, DL
Mr N S Mclntyre
Mr D Walker (appointed 17 June 2024)
Charlty Reglstratlon Number
1134974
Company Registratlon Number
07113460
The charlty Is Incorporated in England and
Wales.
Vlctorla Pla
Carllsle
CAI ILR
Registered Offlce
Auditor
Davld Allen
Chartered Accountsnts & Statutory Auditor
Dalmar House
Barras Lane Estste
Dalston
Carlisle
G45 7NY
Investment Advisors
Evelyn Partners
177 Bothwell Street
Glasgow
G2 7ER
Bankers
Cumberland Building Society
Cumbertand House
Castle Street
Carlisle
CA3 8RX

CARLISLE YOUTH ZONE
COMPANY LIMfTED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIREcfoRS' REPORT
The trustees, who are directors for the purposes of company law, present the annual report together
with the financial statements and auditors, report of the charitable company for the year ended 31
March 2024,
OBJECTIVES AND ACTIVITIES
Aims & Objectives
The charivs objectives are to help &Jucate children and young people residlng In the North West of
England through their lelsure time activities, by promoting their full physlcal and spiritual potential, in
order that they may grow to full maturlty as indivlduals and members of society and that their
conditions of life may improve.
Key to achleving our objectives Is combining the princlples of youth work practice, trntred on
establishing long-term trusted relationshlps with young people, with the possibilities made available
through our purpose-bullt youth facility. a hub through which we fulfll our misslon of providing a safe
and fun environment where the potent￿/ of young people is developed andfulfilled. Thls hub enable5
us to offer a wlde range of quallty personal and social development opportunities including through
arts, music, dan￿, sports, cooklng, digltal, enterprlse, resilien￿ and well-belng programmes.
Young people become members of CYZ for just £5 per year, ancf then contribute 50p per visit. Whllst
this membership and attendan￿ is heavily subsidlsed, we recognlse that for some it may represent a
barrier, and free membershlp and/or entry are given wherever necessary. Our current membership Is
organlsed into Junlor (7-12), Senior (12-18), and Inclusion categories (7-25, for those with additional
needs), and significantly, Includes young people from dlverse backgrounds and clrcumstances,
Our universal youth offer 15 dellvered through 7 Youth Clubs a week, each offerlng at least 20
actlvltles per sessions. These act as the gateway through which young people voluntarily choose to
engage and build long term and trusted relationshlps with our team of youth workers. Complimentary
to thls universal youth offer is our Targeted Youth Engagement support. Identified through our Youth
Clubs or through referrals and our partnerships, we are able to reach young people who need us the
most. for example we host Young Carers, Sports for All, Child Bereavement UK, Care Experienced and
LGBTQ+ groups. Our Targeted Youth Engagement support includes programmes such as Mentoring,
Green Social Prescribing, Hollday Attivity and Food and Resilience building projects, all of whlch
combine to welcome up to 1200 visits from children and young people each week. In additlon, we
have also dellvered Detach&J Youth Worl outreach attlvity in schools, and local and national trips.
The charity is committed to delivering ex￿lIent youth work that embodies youth work princlples and
values. This is reviewed regularly through:
listening to young people
• using dats available on attendanTr, engagement and membership demographics
servitr and projett evaluatlon
self-refiection and p*r review agaln5t Onside Excellence Framework
. outcome and impact measurements

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRusfEES' REPORT INCORPORATING DIRECTORS. REPORT (CONTINUED)
reviewing comments, compliments and complaints
regular consultatlon with stakeholders
CY2 is part of a ne￿Ork of slmilar Independent youth organisatlons that all share the same principles,
developed by the charity Onside, which is creating 21st ￿ntury youth facilities across the UK. Carlisle
Youth Zone was the first new Youth Zone to open amongst a now growing nthork of 15.
Achlevements & Performan
It has been another year packed with moments and reawns for all those connected to Cfz to feel a
huge sense of pride, not least because of the achievements of yiyJng people who continue to shine
and contribute to our community In so many different ways. Some of those moments wlll be
highllghted here but it feels important to flrstly acknowledge that many are and have been
underplnned by the reliable and dependable youth work which has been available at CYZ, week In
week out, 52 weeks of the year. A youth work offer that has reached 2,961 young people thls year,
engaging through 38,583 attendances because they can trust and f&1 confident in us to provlde
'somewhere safe to go, with someone trusted to talk to, and with something fun and posltive to do,.
Thls Includes durlng school holidays where in addition to our core universal offer, we have provided
3,019 holiday club Spa￿S, including for both Junlor and Senlor members eligible to access the
Hollday Activity and Food (HAF) initiative (those eligible for free school meals). Achleving this reach
and scale of provision has been a proactlve and purposeful endeavour, drlven by the knowledge that
quality youth work has the abllity to posltlvely impact young people's health, well-beingi aspiratlons
and employability now, and In to adulthood. It Is an endeavour whlch has felt ever more pressing
oiven the context of external turbulentr and change that contlnues to affect us all,. young people, our
community, our team, our charity, and our sector.
Alongside this foundational consistency has been the delivery of a bold and ambitious youth offer.
Connected to the launch of the refreshed CYZ Youth Work Currlculum Framework, has been the
5mplementstion of a new 'Clubs Within Club, model. Building on our commitment to ensure each
Youth Club has at least 20 high quality Opportunities to 'have a go, at activities involving arts, muslc,
fitness, dan￿, sports, cooking, performan￿, dlgital, enterprlse, and well-being, th15 year we also
embedded dedicated Spa￿ and time for those wanting to pursue andlor focus on a particular Interest
so that their passion and potential could be nurtured and fulfllled, Examples have included one of our
'house bands,, The Spectrum, accessing weekly band practice in our Music Room, and subsequently
going on to be bjoked to play at a range of Ic(al gigs and festivals. 12 young people enlisting a youth
worker to facilltate a weekly Performance Club in our Dance and t)rama room to wrlte, curate and
ultimately perform thelr own Muslcal, enjoyed friends, family and invited guests; and a Bake Off Club,
who utlllsed our training kltchen to hone thelr baking skills and creatlvlty.

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIRECTORS, REPORT (CONTINUED)
Being able to balan￿ thi5 scale and breadth of youth work delivery, alongside seeing, hearing and
responding to the n￿d5 and interests of individual and smaller groups of young people has been
reallsed through our philosophy of 'no child missed,, where we take a whole team approach to
knowing and understanding all of our members well. This approach contlnues to see our membership
reach and include those who may otherwlse be marginalised, including I,Q81 young people (37 % )
experiencing deprivation and povetty (IMD deciles 1&2 and/or free school meals), 560 (190A) yOLJng
people being non White British, 523 (180/0) young people havlng an identified disabillty or additlonal
need, and 20/0 of members who identify as LGBTQ+. We are deeply proud that our action and
commitment towards inclusivity and belonging was recognlsed this year via the 2024 Diverse Cumbria
Awards, where we received the 'Organisatlon Champion, award. Cruciallyi our award specifically
highlighted the contributions of young people, for example through our Young Leaders who are
champions of divetsity, our LGBTQ+ Youth Committee who convene safe peer spaces, our Debate
aubs in both Junior and Senior Youth Clubs, and our Youth Advisory Board (known as ACE; Aspire,
Communlty, Empjwer).
Complimenting the comprehensive unlversal offer, our targeted youth engagement programme has
expanded this year to include È¥)th group and one-to-one Interventions. Targeted group interventions
have included dedlcated health and well-being programmes, particularly responding to young people
who have told us about their hesitance to seek help from health professlonals that they had no prlor
or established relationshlp with, compounded for some by their worrles and perceptlons about being
Judged due to elements of their Identity (such as sexuality, gender or dlsabillty). Drawing on the
strengths of a trusted and safe pla￿ and established relationships at CYZ, has enabled us to be a
vehlcle for a range of health focused inltiative5, We have also dellvered a #CYZGirlsCan projett,
tsrgeted at addresslng the imbalance in particlpatlon in sports and physical activity amongst young
women and non-blnary young people. Just launched in January 2024, Equal Chance is our most
recent tsrgeted project whlch seeks to connett young people accesslng our Inclusion aub with work
and employablllty experiences through fun and engaglng workshops.
Our one-to-one targeted youth engagement has centred on our highly successful Mentorlng projett,
now in its 8th year, and which continues to surpass expectations, supporting 35 young people and
developSng 37 volunteer mentors to ensure we have sufficient capacity and skills to be responsive to
what young people need. The Mentoring project is entering a phase of exclting redevelopment which
will hamess the resIllen￿ building potential of the approach, and add groupi peer and targeted
mentoring approaches to the establlshed volunteer led one-to-one offer.
There are many more example5 of achievements and moments of prlde from acr05S the year
Including..
a young people led environmental social action project, titled 'Off the Grld,, surpasslng
their goal of reaching 4,000 people with a total of 16,624 people viewing their campaign
whlch encouraged young people and their families to take energy saving actions to help
protect the environment
CYZ being asked to convene a ctrproduction Spa￿ for young people and partner
organisations, including Cumberland Ci)uncil, Anti Racist Cumbria, People Flrst, PINC and
University of Cumbria, to plan and then host the first 'Carllsle Youth Festival,. The festival,
attended by over 200 people, provided an opportunlty to showcase young people's talent5,
try new things, ￿lebrate achievements and platform how young people are making a
differen

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIRECTORS, REPORT (CONTINUED)
young people tsking their place In a regional vlsit from Arts Council England, hosted at CYZ,
where they highlighted the role of CYZ as a 'Cultural Opportunlty Zone, and offered
challenge as to why the Vol￿ of young people are not more routinely heard in arts and
cultural decision maklng
one of our members being recognised with the Pride of Cumbrla award for all they
contribute at CYZ and In the wider community
dellvery of our second Wlnter Warni Zone initiative as a direct response to the pressures
families continue to fa￿ due to the increased cost of living. This year saw us deliver 13,360
free dub entries, seNe 7,385 free hot meals, and provide 850 free memberships
transfomiation, with direct Input and overslght from young people, of an underused spa
into a new 'MeZone' area, for smaller group work and one-to*ine chats. One young person
told us having this spats had helped them "figure out who l am"
facllltated a transfomiational Young Leaders programme that Included a week-long
outdoor residential to nurture leadership skills and confidence, with one young person going
on to be selected for the Inaugural cohort of Burberry Inspire Young Leaders Program
partnering with the Natural Hlgh SchiJ)Is Programme whlch reached 1,240 young people who
participated In interactlve assemblles that encourage young people to pursue thelr talents
through opwrtunities avallable at CYZ as opposed to seek a 'fake hlgh, through substan
misu* or anti-soclal behaviour
Prtoritles & Focus
The work of CYZ continues to be shaped and focused by the S key prlorlty areas estsblished by the
Board In 2022..
l. Strengthen the Youth Zone's core, open-access, ￿ntre-baSed offer
2. Provlde greater supp)rt to the growing number of young people Ilvlng In Frfjverty
3. Ensure CYZ Is a Spa￿ where all communities of young people feel part of
4. Youth voice at the heart of decision making
5. Suprort young people's emotlonal well-belng
In October 2023, a leadershlp away day was facilltated for trust&s, SLT and OLT, where progress
against these priorities was revlewed. It was agreed that they continue to be relevant and significant
to the contributions CYZ 15 making to the lives of young people, and whi15t open to reflnement,
should remain the framework for diretting future work.
CYZ is committed to delivering eX￿lIent youth work that embodies youth work prlnclples and values,
and enables young people's personal and soci31 development, We pay dose attention to and align
with the Youth Work National Occupational Standards, the Youth Work Curriculum (NYA), and the
Onside Youth Work Outcomes Framework. This year CYZ launched a refreshed Youth Wot*
Curriculum Framework, drawing on the national guidantr which when coupled with our local
knowledge, has provided a breadth of informal and experiential learning opportunities tailored to
young people's interests and needs. Particular areas of interest thi5 year have included health and
wellLElng, arts and culture, leadershlp and peer relationships, and environmental citizenship.

CARLISLE YOUTH ZONE
COMPANY LXMXTED BY GUARANTEE
TRUSTEES. REPORT INCORPORATING DIREcfoRS' REPORT (CONTINUED)
Measuring the impact of our work continues to a focus and is growing in strength, with hlgh
quality impact stories and the embedded use of the ME App impact tool progressing across both
unlversal and targeted youth engagement provision. Thls Is enabllng us to build a robust and reliable
data set and estsblish greater understandlng of our impact wlth and for young people across 5
themes..
• Confidence
ScKlal skills
Emotional skills
• Health and well-beSng
Asplrations and achlevement
The ME App tool Is unique to the Onside Ne￿Ork, deslgned and valldated by Klng's College London.
It draws on a range of weIl-ac￿pted youth assessment scales including WEBWBS
(Warwick-Edinburgh Mentsl Wellbelng Scale), CYRM-R (Child and Youth Resilien￿ Measure), and
WFP (Workforce Preparatlon Scale), and sees young people complete a questionnai￿ alongslde thelr
trusted youth worker at different polnts throughout the year, so we can monltor changes over tlme.
Working in partnershlp
We have also contlnued to strengthen and pursue partnershlps wlth purpose, where we unlte wlth
others who share In our mlsslon and values. We recognise that working together can bring
conslderable benefits to the opportunltles and support made available to young people, and ultimately
to the outcomes that are possible to achieve.
This year has seen us progress a range of formal partnerships Including wlth:
Cumbrla Family Support (CFS) with whom we have commenced delivery of a new project
titled 'Strengthening Families,. CFS have employed an Empowerlng Families Officer who Is
located wlth CYZ and is providing holistic support that centres positlve relationships within
and around the family unit to improve mentsl health and wellbeing. Thls role is prioritising
support where teenagers are included, and to date has engaged with 14 familles. Whilst the
project is In its infancy, we are recording ￿urring themes for referral which include youth
anxiety, school refusal and the experiences and Impacts of neurodiversity
Cumbrla Wildlrfe Trust wlth whom we partnered to pilot our green social prescribing
project titled 'Nurture Through Nature,. Uniting environmentsl and con5ervatlon expertise
with a youth work approach resulted in all 18 participants recording improvements in
self-confiden￿, social skills, cohesion, physical & mental health & wellbelngi emotlonal skllls,
and aspiration and achievement via our Impact measurement tCM)l Me App
Carer Support Carlisle and Eden with whom we co-deliver a Young Carers group at CYZ,
providing a weekly Spa￿ for young people with caring responsibilities to come together and
have fun
Carllsle United Community Sports Trust with whom we partner to deliver football
i•
coaching sessions on a Tuesday and Frlday and a Sports ft)r All inclusive sports session also

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES. REPORT INCORPORATING DIRECTORS, REPORT (CONTINUED)
Manchester United Foundation who deliver their Street Reds programme in our Monday
night Junlor Youth Club
Beaumont College who provide a specialist Post-16 Designated College for disabled young
adults, offering pathways for special school leavers and other students as they prepare for
adulthood. CYZ acts as the 'student campus, for thls daytime education offer from Monday to
Friday during term-times
Child Bereavement UK who are hosted at CYZ and facllltate a range of youth and family
centred therapeutic sesslons for those who are impacted by loss and grief
In November 2023, we tendered in partnership with Togetherwe CIC, to be part of the Department
of Health and Social Care funded Early Intervention Mental Health Hub pilots. Our proposal pas*d
the Sultability Assessment and scored highly but narrowly mlssed out on the initial 12 funded
locatlons (having pla￿d 16). Whllst not selected to be part of the initial national pilot, we remaln
committed to prOg￿sSing the con￿pt and collaborating with other5 to brlng mental health and other
support services tr) young peop5e in a pla￿, approach and context that is right for them.
In addition, we have enjoyed collaboration with a wide range of people and organlsatlons that are
able to compliment, expand and enhan￿ our Youth Offer for young people. These have Included
(potted summary):
Cumberland Councll Youth Councll, Targeted Youth Support, and Qire ExperIen￿, and
Communlty teams
Cumbrla Poli
State of Mind Sport
Multicultural Cumbria
Carlisle Ladles RFC
OUTReach Cumbrla
Carllsle United Ladies FC
People Flrst
Queer Cumbria
Tullie House
University of Cumbrla
Eden Fllms
And a wide range of professional artists, creatives and facilitators Includlng Somo, Kema Kayi
Little Inventors, Artscool Carlisle, and Mini Me Yoga
We also recognise that our position as the largest universal youth work provlder in the area brings a
responsibility to contribute to wider sector developments, both locally and natlonally. In particular,
our Chief Executive, Caroline Taylor-Beswick, has made contributions through roles and forums that
Include.,
Integrated Care Community (ICC) Thlrd Sector Rep for Carlisle Network
Member of the Leading Lundy National Communlty of Ptzcti

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES. REPORT INCORPORATING DIREcfoRS' REPORT (COt4TINUED)
Steering Group Member for Better Tomorrows
An honorary (voluntary) Profe55or of Practice role (Youth WorK Children's Rights and
Participation) with Unlverslty of Cumbria
Advisory Board Member ft)r Active Cumbria
Steering Group Member for a scoping study on 'Transitional Safeguarding in Youth Justice and
Probatlon Services, by the School of Social Work at the University of East Anglla (UEA) and
Research in Practice (RIP - NCB) for His Majesty's Inspectorate of Probation (HMIP)
Equality, Diverslty & Induslon pollcy
CYZ recognlse that a commitment to equality, dlversity and inclusion (EDI) is an Integral part of
achievlng our mission. Building on previous action which had strengthened our strateglc EDI
accountability at trustee and board level, this period has focused on operatlonal actions which have
d*pened our understanding of our membershlp (young people) and our team (including trustees,
paid staff and volunteers), A new membership form has been IntroduTrd which indudes enhanced
dlverslty data categories. We have also undertaken the first CYZ Team Diverslty Questionnaire. This
data alongslde a new team 'sounding board, for EDI, will be used to co-create a refreshed strategy.
The strategy will continue to adopt an intersectional lens to understanding identlty, which means we
wlll acknowledge and conslder how the range of identity factors (for example gender, class, disability,
sexuallty, ra￿, citizenship etc), affects how CIZ may be eXperIen￿d, alongside societal issues of
dlscrlmlnatlon and prejudi￿,
The physical spatr at CYZ Is equlpped wlth a Ilft, ramps and dlsabled toSlets, and door widths are
ad4uate to enable wheelchair access to all main areas of the Youth Zone. Policies are in place to
ensure staff and 5ervlce users wlth dlsabllitles are supported and protected from discrlmlnation, and
we will take steps to Improve access where reasonable. Our activities for young people are fully
Integrated and open to all, and our Inclusion group provides speclfic additional support as requlred for
Youth Zone members wlth dlsabS1ities or learning difficultles.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Ivature ofgoveming d4Kument
Carlisle Youth Zone is a company limited by guarantee with no share capital. It was incorporated on
29 December 2009 and the company number is 07113460. On 16 March 2010 it obtained charltable
status and the registered charlty number is 1134974.
The Memorandum and Artlcles of Associatlon are the primary governing documents of the Charitable
Company. Membership is open to other individuals or organlsations who apply to the charlty In the
form required by the dlrectors and are approved by the dlrectors.
The names of the trustees who are the dir￿torS of the Charltable Company are given on page I,
Recruitmentand appo1ntn￿t of trustees
When appointed, trustees are Involved in an induction process and have the opportunity to attend
training and information courses as ne￿Ssary.

CARUSLE YOUTH ZONE
COMPANY LIMJTED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIRECTORS, REPORT (CONTINUED)
During this financial period, a board review was undertaken, including trustee roles and portfolio
assignment, and a trustee competency assessment (the skills, experiences and behaviours available
to effettively lead and govern the charity) wa5 used to support in identifying where any trustee
recruitment should be focused in order to strengthen the estsblished board composltlon.
Members. (Trustees/ Dlrectors) Ilability
The liability of the members is limited, Every member of the charity undertakes to contribute to the
assets of the charity, in the event of the same being wound up whlle he or She is a member, or within
one year after he or she ￿aSe5 to be a member, for payment of the debtors and liabilities of the
charlty contracted before he or she ceases to be a member, and of the costs, charges and expenses
of winding up, and for the adjustment of the rights of the contributions among themselves, such
amount as may be required not ex￿edIng ten pounds.
Rlsk nwnaqement
Rlsk management is led at strategic level from the Board of Trustees and carried out by the Senior
Leadership Team (SLT). A comprehensive rlsk reglster Is in place with relevant revlew and reporting
mechanlsms covering Operational Management and Delivery; Governance; FInan￿. Safeguardlng.
Reputation and Relatlonshipsi and Legal.
To provlde cover against potentlal rlsks the trustees have taken out approprlate Indemnlty Insuran￿.
Oryanisatlonalstructurn
The strategic oversight of the Youth Zone durlng the financial perlod Is by the skllled and eXperIen￿d
SLT. Together, the SLT oversee three core functional areas which ensures CY2 has strong strategic
arsd operational leadership and management.
These a￿.
Service delivery of all youth work and tsrgeted youth engagement
Buslness support and financial management
Income generation, marketing and communication
In addition, a new Operatlonal Leadership Team (OLT) Is In platr, providlng a vehicle for greater
dlstrlbution of the day-to-day leadership and management of CYZ Servi￿5, including our universal
and targeted provision for Junlor, Senior and Inclusion members, our mentoring programme, our
volunteer engagement, our Patron stewardship, and our relationship wlth grants and trusts.
Whlle this established structure has provided strong strategic and operational leadershlpi It has been
recognised that additional capadty is ne￿SSary if CYZ is to maintain and indeed develop the level of
Services needed for young people in Carlisle. In response to an opportunlty from the Onside
Foundation Impact Fund, CYZ has secured 3-year fundlng for two new roles which wlll strengthen th5s
leadershlp team into 2024; a Head of Partnerships and Development (SLn and a Communications
Manager (OLT), In addition, CYZ has secured the contributions of an Impact and Insights Officer (0.5
FfE) to be employed by Onside and dep5oyed directly to CYZ.

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIREcfoRS' REPORT (CONTINUED)
CYZ can only succeed on the basls of a strong and diverse team of quallty people who contribute to
the organlsation effettively, eflicientw and ethically, and who share an Inherent comrnitment to
developing positive relationships with young people. We continue to uphold paid roles In Senlor Youth
Worker, Youth Worker, Business Support, Re￿ption, Catering, Cleaning and Maintenance, alongside
volunteering opportunities across Mentoring, Youth Work, Gym Instruction and Activlty Leaders.
During this financial pericmx we completed a revlew of our Volunteer Strategy, during which 950/0 of
exlstlng volunteers surveyed sald they were satisfied wlth what they do at CYZ, and would
recommend others to come and volunteer. Followlng thls review and some subsequent developments
in the strategy, we have welcomed 21 new volunt￿r5 during the year.
The ft)Ilowlng approaches are examples of how we recrult and retain the rlght people across all roles:
clear role proflles aligned to fulfllllng the organisations mission
robust safer recruStsnent practltrs and selectlon Pro￿sseS that recognise a comblnation of
sklllsi qualiflcations, experlentr and professional values
commitment to regular reviews (team meetings, one to one support, appraisal etc.)
opportunitie5 to identify CPD opportunities both formal and Informal
ensurlng that young people have a say (e.g. interview panels, consultatlon etc.)
Examples of fomal training programmes undertaken this year Indude Level 2 Youth Work
qualificatlon, Youth Mental Health First Aid, Evacuation Chair & Flre Warden training, 3-day First Ald,
Unconscious Bias trainingi Reflective Supervision, Level 3 Safeguardlng training, Gym Instruttor
qualiflcation, People Management Basics, Advanced People Manager Course, and Level 2 13 Food
Hygiene. In addition, there were numerou5 informal training opportunities provided th15 year
including Team Development sessions coverlng topics such as contextual safeguarding, youth
participatlon and residential programmes as well as a range of team members attending the Onside
Youth Wot* Conference.
The Board of Trustees set the pay for the Chlef Executive, and retrives an annual employee pay and
workplace benefits analysis prepared by SLT. The annual review durlng this financial period saw the
Board of Trustees maintsln a commitment to CYZ meetlng the Real Livlng Wage threshold as a
minimum for all paid roles.
Significantly, CYZ has also contlnued and progressed our commitment to youth participation withln
our organlsational Structure. When we say youth participation, we mean facilitating the meaningful
Involvement of children and young people in the design, delivery, learning and leadership of the CYZ
Youth Offer. We are drawing on The Lundy Model of child participation (Space, Volce, Audien￿,
Influen￿) to inform our approach, which is ba*d on an understandlng of a child's right to be heard
and have Influence In decisions that affett them.
During this financlal period thi5 has included.,
informally - through the choices young people are freely making (voluntary participation) within
our Youth Clubs, projects and programmes, and based on what young people are saying they
enjoy and makes a dfjfferen￿ to them.
10-

CARLISLE YoirrH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES. REPORT INCORPORATING DIRECTORS, REPORT (CONTINUED)
creatively - through evaluatlon surveys and evaluation too15 designed by Young Leaders, and
through exhibitions, muslc and performan￿5 which act as a vehicle for stories to be told and
experiences to be shared;
methodically through the analysis of ME App dats and impact stories, and through snapshot
surveys completed for specific toplcs such a5 girls and young women's access to sports, and;
directly through our Youth Advisory Board (ACE) and the newly established c￿tIVe Youth
Leadership Team (CLT)
In additlon to becoming more youth-led ourselves, we have also f2cilltated an Increasing number of
oppMJrtunities for members to be active contributors In a wide range of youth vol￿, seNice design
and pollcy shaping forums wlthin Cumberland and natSonal youth forums.
Trustees have regard to the charity commissions guidan￿ on publlc beneflt, and to the
considerations of S17 Companles Act 2006 when promoting the success of the company and the likely
long term consequences, effect on employees, suppliers, and the envlronment.
FINANCIAL REVIEW
Llke for many In the charity sector, ￿ has been another perlod of uncertalnty and turbulence as we
have sought to manage higher baseline operatlng costs and an ongoing commitment to meetlng the
Real Llvlng Wage, whilst also navigatlng sector wlde income generation challenges. During the
prevlous financial period we had to use £63,611 of our free reserves to fulfil the expenditure required
to deliver a level of Serv1￿ which met young people's needs, meaning this year, the charity had to
deliver at least a balanced budget in order to comply with the reseNes policy minimum threshold.
Determined to protect and indeed develop the youth serv1￿ dellvery available to young people, the
charity has deployed a relentless focus on vigilant and proattive cost control, cost savings (including
the ongoing vacancy of a senior leadership post), and a methodlcal approach to Income stewardship
and acquisition which has sought to articulate and prioritise contributions towards our core operating
costs. As a result of these efforts, desplte rising costs of wages, energy, groceries and resources,
overall expenditure of tharitsble activities has reduced from the previous period by £6,023 to
£1,011,774.
Income generated during thls period Increased by £331,959 to £1,084,017. This is despite provldlng 4
months of fr￿ membership and attendances associated with the Winter Warm Zone Inltlative, which
saw income from charltable activitle5 redu￿ by £18,340 to £50,429. This reductlon was filled by a
specific grant In support of the Winter Wami Zone initiative, alongside a number of significant one-off
grarits in response to the impatt of cost of Ilvlng (collectively £219,757), plus a new restricted
multi-year grant from Children In Need towards core costs. Overall, grants and trusts income
Increased by £312,301 to £561,563, of which £366,716 is restricted. Income from fundraising events
and trading activltles induding room hire, increased by £40,994 to £150,900, Our distinttive Patron
prograrnme has continued to be integral to fulfilling our commitment to young people, most
significantly due to the contribution of unrestricted funds. Desplte many of our private sector
supwrters navigatSng the same financlal challeng&s as the charity, their supFrf)rt has remained
Steadfast, wlth only a small reduction of £6,563 resulting in income of £309,344 during this period.
CYZ had a dosing cash balan￿ of £488,339 In 2024 compared to £313,039 in 2023.
li-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES. REPORT INCORPORATING DIREcfoRS' REPORT (CONTINUED)
Investments Policy
As at 31st March 2024, the investment value was £196,819 (2023 £180,906). The total realised
gains for the year are £1,230 (2023 - losses of £3,658) and the total unrealised gains are £12,559
(2023 unrealised IDsses of £10,143) resulting In a net gain on investments of £13,789 (2023 - net
loss of £13,801). Trustees continue to monitor the Investment perf0rrnan￿ closely, together with the
support of Evelyn Partners, to manage the longer-term outcome and to ensure that they provide the
equity and retums the charity requlres to deliver on its charltable objectEves.
Reserves Pollcy
Trustees of CYZ have establlshed a reserves pollcy whlch approprlately refFects the risks to whlch the
charlty is exposed balanced wlth the need to progress seNice delivery. In reviewing the potential
costs that could arise should a significant ￿ductIon in income be incurred, Trustees have determined
that it Is appropriate for unrestricted, 'free', reserves to be malntsined at betMeen 3 to 6 months.
The total reserves of the charlty at 31st March 2024 were £3,289,563 (2023: £3,260,197). Of the
total reserves £2,775,901 are restricted ￿Seryes whlch Include restricted fixed assets of £2,524,838
(2023.. £2,754,971). At 31st March 2024 the charlty has accumulated unrestricted reserves of
£513,662 of which £IIO,000 have been designated by Trustees for core (£35,000), digital estate
(£25,000) and bulldlng contingency (£50,000). Unrestricted, Yree, reserves of £472,105 (2023..
£263,830) provldes cover for more than 3 months of operating costs, returning the charity to a level
of financial resilience It had prlor to the previous yearfs deficit. The Trustees actively manage CYZ'S
finances so that an adequate level of reserves is malntained in compliance wlth the reserves policy.
The charlty wlll revlew regularly both the sum It wlshes to hold in reserves In unrestrlcted funds and
the basls for that flgure, particularly considerlng the impact of the ongoing economlc context.
FINANCIAL INSTRUMENTS
Objertives andpollcles
The charity's attivities expose it to a number of flnandal rlsks Including credit risl cash flow rlsk and
Ilquidity risk. The use of flnancial derlvatives is governed by the charity's policies approved by the
board of trustees, which provide written principles on the use of financial derlvatives to manage these
risks. The charity does not use derivative financial instruments for speculatlve purposes.
Cash Ilow rlsk
The charity's attivitles expose it primarlly to the flnancial risks of changes in forelgn currency
exchange rates and interest rates. Interest bearlng assets and liabilitles are held at fixed rate to
ensu￿ certalnty of cash flows.
Credit rlsk
The charivs prlnclpal financial assets are bank balan￿$ and cash, trade and other receivables, and
Investrnents. The charity's credit risk Is primarily attributable to its trade receivables. The amounts
presented in the balance sheet are net of allowan￿5 for doubtful receivables. An allowantr for
impairment is made where there is an identified loss event which, based on previous experience, is
evidence of a reduttlon In the recoverability of the cash flows.
12-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRUSTEES, REPORT INCORPORATING DIREcfoRS' REPORT (CONTINUED)
The credit risk on Ilquid funds and derivative financial instruments is limited because the
counterpartles are banks wlth high credit-ratings assigned by international credit-rating agencies. The
charity has no significant concentration of credit risk, with exposure spread over a large number of
counterpartles and customers.
Lwuidity risk
In order to malntaln liquldlty to ensure that sufficient funds are available for ongoing operatlons and
future developments, the charity use5 a mixture of long-term and short-tenn debt finance. Further
details regarding liquldity rlsk can be found In the Statement of accounting policies In the financlal
statements.
Statement of Trustees, Responslbllltles
The trustees (who are also the direttors of Carlisle Youth Zone for the purposes of company law) are
responsible for preparing the trustees, report and the financial statements in accordance with
applicable law and United Kingdom Accounting Standards, Including Financial ReFY)rting Stsndard
102: The Flnancial Reporting Stsndard applicable in the UK and Republic of Ireland (United Kingdom
Generally Accepted Accounting Practice).
Company law requires the trustees to prepare flnanclal statements for each financial year. Under
company law the trustees must not approve the financial statements unless they are satisfied that
they give a twe and falr view of the state of affairs of the charitable company and of the income and
expenditure, of the charitab5e company for that perlod. In preparing these financial statements, the
trustees a￿ requSred to:
select suitsble accountlng policies and apply them consistently;
observe the methods and principles in the Charities SORP.
make judgements and accounting estlmates that are reasonable and prudent.
state whether applicable UK Accountlng Standards have been followed, subject to any materlal
departures dlsclosed and explalned In the financial statements; and
prepare the financlal statements on the going contrm basis unless it is inappropriate to presume
that the charitsble company wlll contlnue In business.
The trustees are responsible for maintaining proper accountlng records which disc105e with
reasonable accuracy at any time the financial position of the charitable company and enable them to
ensure that the financial statements comply with the Companies Act 2006. They are also responslble
for safeguarding the assets of the charitable company and hentr ft)r taking reasonable steps for the
prevention and detectlon of fraud and other irregularities.
DISCLOSURE OF INFORMATION TO AUDITOR
Each trust& has taken steps that they ought to have tsken as a trustee in order to make themselves
aware of any relevant audit information and to establish that the charity's auditor is aware of that
Information. The trustees confirm that there is no relevant infomiation that they know of and of
which they know the auditor is unaware.
13-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
TRusfEES' REPORT INCORPORATING DZRECTORS, REPORT (CONTINUED)
REAPPOINTMENT OF AUDITOR
In accordance with settion 485 of the Companies Act 2006, a resolution for the re-appointment of
David Allen as audltors of the charity is to be proposed at the forthcomlng Annual General Meeting.
The annual report was approved by the trustees of the charity on 21 October 2024 and signed on its
behalf by..
ro
essor J Mennell, DL
Trustee
14-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CARLXSLE YOUTH ZONE
OPINION
We have audited the financial statements of Carllsle Youth Zone (the 'charity') for the year ended 31
March 2024, which comprise the Statement of financial activities, Balan￿ sheet, statement of cash
flows, and Notes to the flnancial statements, Including a summary of signlficant applicable law and
accounting pollcies. The financial reporting framework that has been applied in their preparation Is
United Kingdom Accounting Standards, comprising Charities SORP - FRS 102 'The Financial Reporting
standard applicable in the UK and Republlc of Ireland, and United Klngdom Generally A￿pted
Accounting Practice.
In our oplnion the financial statements:
glve a true and fair vlew of the state of the charitable company's affairs as at 31 March 2024 and
of Its Incomlng resources and appllcation of resourtrs, Includlng its Income and expendlture, for
the year then ended.
have been properly prepared In accordance wlth Unlted Klngdom Generally A￿pted Accountlng
Practitr; and
have been prepared In accordance wlth the requirements of the Companles Act 2006.
BASIS FOR OPINION
We condurted our audit in accordantr with International Stsndards on Auditing (UK) (ISAS (UK)) and
applicable law, Our responsibilities under those standards are further described in the Auditor's
responsibilities for the audit of the financial statements section of our report. We are independent of
the charity in accordan￿ with the ethical requirements that are relevant to our audit of the financlal
statements In the UK, includlng the FRC'S Ethical Standard, and we have fulfilled our other ethical
responsibllities in accordance with these requirements. We believe that the audit eviden￿ we have
obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the trustees, use of the going con￿rn
basis of accounting in the preparatlon of the financial ststements is appropriate.
Based on the work we have performed, we have not Identlfied any materlal un￿rtaIntleS relating to
events or condltions that, Indivldually or collectivelyt may cast slgniflcant doubt on the charlty's ability
to continue as a going concern ft)r a period of at least twelve months from when the original financial
statements were authorised for issue.
Our responsibllitles and the responsibilltSes of the trustees wlth respect to golng concern are
described in the relevant sections of this report.
OTHER INFORMATION
The trustees are responsible for the other Infomiatlon. The other Information comprises the
information Included in the annual report, other than the financial statements and our auditor's report
thereon. Our oplnlon on the financial statements does not cover the other information and, ex￿pt to
the extent otherwise explicitly stated in our report, we do not express any form of assuran
conclusion thereon.
15-

CARLISLE YOLTTH ZONE
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CARLISLE YOUTh ZONE
(CONTINUED)
In connection wlth our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information Is materlally incon515tent with
the fIr￿ncIal statements or our knowledge obtained in the audit or othetmise appears to be materially
misstated, If we identify such materlal 5nconsistencies or apparent material misstatements, we are
required to determine whether there is a materlal misststement in the financial statements or a
material m￿SStateMent of the other information. If, based on the work we have performed, we
conclude that there Is a materlal mlsststement of thls other Informatlon, we are required to report
that fact.
We have nothing to report In thls regard.
OPINION ON OTHER MAThER PRESCRIBED BY THE COMPANIES ACT 2006
In our oplnlon, based on the work undertaken In the course of the audlt:
the information given in the Trustees, report Incorp)rating directors, report for the flnanclal year
for which the financial statements are prepared Is consistent with the flnancial statements. and
the Trustees, report incorporating directors, report has been prepared In accordan￿ with
applicable legal requlrements.
MAThERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of our knowledge and understanding of the charity and its environment obtained in the
course of the audit, we have not identlfied materlal misstatements in the Trustees, report
Incorporating directors, report.
We have nothing to report In respect of the following matters where the Companies Act 2006 requires
us to report to you If, in our opinion..
adequate and proper accounting records have not been kept, or returns adequate for our audlt
have not been recelved from branches not visited by us; or
the flnanclal statemersts are not in agreement with the accounting records and retums,, or
rtain disclosures of trustees, remuneration specified by law are not made. or
we have not received all the Snformatlon and explanations we require for our audit.
RESPONSIBILITIES OF TRUSTEES
As explained more fully In the Statement of Trustees, responsibilities, set out on pages 12-13, the
trustees (who are the directors of the charitable company for the purposes of company law) are
responsible for the preparation of the financial statements and for being sat15fied that they give a true
and falr vlew, and for such internal control as the trustees determine is ne￿sSary to enable the
preparation of financial ststements that are fr& from material misstatement, whether due to fraud or
error.
In preparlng the financial statements, the trustees are responsSble for assessing the charlty's ability to
continue as a going COn￿M, disclosing, as applicable, matters related to going con￿rn and using the
going con￿￿ basls of accounting unless the trustees either Intend to liquidate the charity or to cease
operations, or have no realistic alternative but to do so.
16-

CARUSLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CARLISLE YoiifH ZONE
(CONTINUED)
AUDrroR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objective5 are to obtain reasonable assuran￿ atx)ut whether the financial statements as a whole
are free from material mi55tatement, whether due to fraud or error, and to issue an auditor's report
that includes our opinion. Reasonable assurance is a high level of assuran￿, but Is not a guarantee
that an audit conducted in accordan￿ with ISAS (UK) wlll always detect a material misstatement
when It exists. Misstatements can arise from fraud or error and are considered material if, individually
or In the aggregate, they could reasonably be expected to influence the economic decisions of users
taken on the basis of these financial statements.
Irregularltles, includlng fraud, are Snstances of non-compliance with laws and regulations. We deslgn
procedures in line wlth our respjnsibillties, outllned above, to detect material misstatements In
respect of Irregularities, Including fraud. The extent to whlch our procedures are capable of detecting
irregularities, including fraud is detailed below:
Our audit procedures were designed to respond to those identlfled risks, Includlng non-compllance
with laws and regulations (Irregularities) and fraud that are material to the financial ststements. Our
audlt procedures Included but were not limited to..
• Discussing wlth the Dlrectors and Management their pollcles and procedures regardlng complian
with laws and regulations;
Communicating identlfled laws and regulations throughout our engagement team and remaining
alert to any indlcations of non-compliance throughout our audit; and
Consldering the risk of acts by the company which were contrary to the applicable laws and
regulatlons, including fraud.
Our audlt procedures in relatlon to fraud Included but were not limited to..
Maklng enquiries of the Directors and Management on whether they had knowledge of any actual,
suspected or alleged fraud,.
Galnlng an understanding of the Internal controls establlshed to mltigate rlsks related to fraud.
Discussing amongst the engagement team the risks of fraud; and
Addressing the rSsks of fraud through management overrlde of controls by perft)rming Journal entry
testing.
We are not responsible for detectlng fraud and preventing non-compliance and cannot be expetted to
detect all fraud and non-compliance with all laws and regulations. The primary responsibillty for the
prevention and detection of irregularities includlng fraud rests with both the management and the
Directors. As wlth any audit, there remained a risk of non-detection of irregularities, as these may
involve collusion, forgery, intentlonal omlssions, misrepresentations or the override of Intemal
controls.
A further descrlptlon of our responslbllities is avallable on the Financlal Reporting Councll's webslte at:
www.frc.org.uk/auditorsresponslbllltles. This description form5 part of our auditor s report.
17-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR'S REPORTTO THE MEMBERS OF CARLISLE YOUTH ZONE
(CONTINUED)
USE OF OUR REPORT
This report is made solely to the charitable company's members, as a body, accordan￿ with
Chapter 3 of Part 16 of the Companies Att 2006. Our audit work has been undertaken so that we
might state to the charitable company's members those mattets we are required to state to them in
an auditorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility tr) anyone other than the charitable company and the charltable company's
member5 as a body, for our audlt work, for thls report or for the opinions we have fomied.
ULU
ALISON WELTON (Senlor Statutory Audltor)
For and on behalf of
David Allen
Chartered Accountants & Statutory Auditor
Dalmar House
Barras Lane Estate
Dalston
Carlisle
CA5 7NY
Date: 21 October 2024
18-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVMES FOR THE YEAR ENDED 31 MARCH 2024
(INCLUDING INCOME AND EXPENDITURE ACCOUNT AND STATEMENT OF TOTAL
RECOGNISED GAINS AND LOSSES)
Total
2024
Total
2023
Unrestrltted RestiTrted
Incomé:
Donations, legacies and
grants receivable
Income from charltab/e
activit￿$.
Youth Club
Other trading activitles
Investment Income
474,373
396,534
870,907
565,169
50,429
150,900
50,429
150,900
68,769
109,906
Total income
Expenditure on:
Costs of raising fvnds..
Ralsing funds
Expenditure on charltable
activities.
Youth Club
687 483
396 534
1084 017
752 058
(56,666)
(56,666)
(55,030)
436 926
574 848
1011774
1017 797
Total expendlture
Gains/(losses) on investment
assets
(493,592)
(574,848) (1,068,440) (1,072,827)
15
13 789
Net Income/(expendlture)
Net movement in funds
Reconclllation of funds
207 680
178 314
29366
334 570
207,680
(178,314)
29,366
(334,570)
Total funds brought forward
Totsl funds carried forward 21
305 982
2 954 215
3 260 197
3 594 767
513 662
2 775 901
3 289 563
3 260 197
19-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
(INCLUDING INCOME AND EXPENDITURE ACCOUNT AND STATEMENT OF TOTAL
RECOGNISED GAINS AND LOSSES)
Unrestrictsd Restricted
funds
funds
Total
2023
Income:
Donations, legacies and grants receivable
Income from charitable attivitÉs.'
Youth Club
other trading activitles
Investment Income
363,898
201,271
565,169
68,769
109,906
68,769
109,906
Total income
Expendlture on:
Costs of raislng funds..
Raising funds
Expenditure on charitable atti'vltÉs.'
Youth Club
550 787
201271
752 058
(55,030)
(55,030)
560 655
457 142
1017 797
Totsl expenditure
Losses on Investment assets
(615,685)
(457,142)
(1,072,827)
15
Net expenditure
255 871
334 570
Net movement In funds
Reconclllatlon of funds
(78,699)
(255,871)
(334,570)
Total funds brought forward
384 681
3 210 086
3 594 767
Total funds carrled forward
21
305 982
2 954 215
3 260 197
All of the charity's actlvlties derive from continuing operations durlng the above two perlods,
The funds breakdown for 2024 and 2023 is shown In note 21.
20-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
BALANCE SHEEf ASAT 31 MARCH 2024
2024
2023
Note
Flxed assets
Tangible assets
Investments
14
15
2,566,395
196 819
2,797,123
180 906
2,763,214
2,978,029
Current assets
Stocks
Debtors
Cash at bank and in hand
16
17
2,977
121,838
488 339
1,953
53,479
313 039
613,154
368,471
Credltors: Amounts
falling due within one
year
18
Net current assets
526 349
282 168
Net assets
3 289 563
3 260 197
Funds of the charlty:
Restrlcted Income
funds
Restrlcted funds
21
2,775,901
2,954,215
Unrestricted Income
funds
Unrestrlct&J funds
513 662
305 982
Total funds
21
3 289 563
3 260 197
These accounts are prepared in accordan￿ with the special provisions of Part 15 of the Companies
Act 2006 and are for clrculation to members of the company.
The flnancial statements on pages 19 to 46 were approved by the trustee5, and authorised for issue
on 21 October 2024 and signed on their behalf by:
essor J Mennell,
Trustee
Registratlon number: 07113460
21-

CARUSLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Cash flows from operating actIvI￿e$
Net cash Income/(expendlbJre)
Adjustmènts to cash flows from non-cash Items
Depreclatlon
Investment Income
Loss on diswsal of tangible fixed assets
Revaluation of Investments
29,366
(334,570)
243,132
(11,781)
4,159
244,043
(8,214)
2,104
15
252,318
(86,494)
Worklng capltal adjustments
Increase in stocks
(Increase)Idecrease in debtors
InCrease1(d￿reaSe) in creditors
Net cash flows from operating actlvities
16
17
18
(1,024)
(68,359)
502
(738)
20,559
183 437
Cash flows from Investlng actlvltles
Interest recelvable and similar income
Purchase of tangible fixed assets
Purchase of Investments
Sale of Investments
Income from dlvidends
9,205
(16,563)
(10,675)
7,320
6,059
(15,173)
(22,161)
20,253
14
15
15
Net cash flows from Investlng actlvltles
Net Increa5e/(decrease) in cash and cash equlvalents
Cash and cash equivalents at l April
Cash and cash equivalents at 31 March
175,300
313 039
(90,742)
403 781
488 339
313 039
All of the cash flows are derlved from contlnulng operations during the above two perlods.
22-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
I CHARITABLE COMPANY STATUS
The liability of the members is limlted. Every member of the charitable company undertake5 to
contribute to the assets of the charltable company, in the event of the same being wound up whlle he
or she is a member, or withln one year after he or she to be a member, for payment of the
debts and liabilities of the charitable company contracted before he or she ceases to be a member,
and of the costs, charges and expenses of wlndlng up, and for the adjustment of the rights of the
contributions among themselves, such amount as may be required not eX￿dIng £10.
The charity is Ilmited by guarantee, Incorporated in England and Wales.
The address of Its reglstered Off￿￿ Is..
Victorla Pla
Carlisle
CAI ILR
These flnanclal statements were authorised for issue by the trust&s on 21 Ottober 2024,
2 ACCOUNTING POLICIES
Summary of slgnlflcant accounting policies and key accountlng estlmates
The princlpal accounting policies applied sn the preparatlon of these financial statements are set out
below. These pollcies have been conslstently applied to all the years presented, unless othernise
stated,
Statement of compllance
The financial ststements have been prepared in accordan￿ with Accountlno and Reportlng by
Charlties: Statement of Recommended Practitr applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard appllcable In the UK and Republic of Ireland (FRS
102) (effettive l January 2019) (Charities SORP (FRS 102)), the Financlal Reporting Standard
applicable in the UK and Republlc of Ireland (FRS 102). They also comply with the Companies Att
2006 and Charitles Att 2011.
Basls of preparatlon
Carli51e Youth Zone meets the definltlon of a public benefit entity under FRS 102, Assets and Ilabilities
are initially recognlsed at hlstorical cost or transaction value unless otherwise stated In the relevant
accountSng pollcy notes.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Monetsry amounts in these financial statements are rounded to the nearest £.
23-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
2 ACCOUNTING POLICIES (contlnued)
Going concern
The trustees consider that there are no material un￿rtaIntleS about the charity's abillty to continue as
a going concem nor any slgnificant areas of uncertalnty that affect the carying value of assets held
by the charity.
Judgements and key sources of estimatlon uncertainty
The preparation of the financial statements requires management to make Judgements, estimates
and assumptions that affect the amounts reported. These estimates and judgements are contlnually
revlewed and are based on experience and other factors, including expettations of future events that
are belleved to be reasonable under the circumstances. Actual results may dlffer from these
estimates.
Income
All Income is recognised once the charity has entitlement to the Income, it is probable that the income
wlll be re￿IVed and the amount of the income recelvable can be measured reliably.
Donatlons
Donatlons and similar Income are Included in the period in whlch they are recelvable, which Is when
the charity becomes entitled to the resource.
Grants ￿￿1Vable
Grants are recognlsed when the charlty ha5 an entltlement to the funds and any conditlons linked to
the grants have b&n met. Where performan￿ conditions are attached to the grant and are yet to be
met, the income is recognised as a Ilablllty and included on the balan￿ sheet as deferred income to
be released.
Grants receivable from government and other agencies have LEen Included as Income from activltles
in furtheran￿ of the charity's objects where these amount to a contratt for serviw but as donations
where money is given with greater freedom of use.
Donatedservices andfaalities
Donated services and facilities are only included in income (wlth an equlvalent amount in
expenditure) where the benefit to the charity is reasonably quantlfiable, measurable and material.
The value pla￿d on these reSoUr￿S Is the estimated value to the charity of the service or facility
re￿ived.
other tradlng a￿"VItieS
Income from trading activitles is recogni*d when there is eviden￿ of entitlement, receipt is probable
and its amount can be measured reliably.
Investment income
Investrnent income is accounted for in the year in which It is received.

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
2 ACCOUNTING POLICIES (contlnued)
Charltable activities
Entry fees are Included in the period in which they are receivable.
Expendlture
All expenditure is recogni5ed once there is a legal or constructive obllgation to that expendlture, it Is
probable settlement is required and the amount can be measured rellably. Expenditure Is recognised
on an accruals basis as a Ilabllity 15 incurred. Expenditure includes any VAT, which cannot be
recovered, and Is reported as part of the expenditure to which It relates.
Raislng ffunds
These comprlse of those costs directly attributable to raising funds for the charity.
Chantable artlvltlaf
Charitable expenditure cornprlses those costs Incurred by the charlty in the dellvery of its actlvlties
and services for its beneficiaries. It includes both costs that can be allocated directly to such activities
and those costs of an indirect nature necessary to support them.
Support costs
As outllned earller, Volunteers continue to make contributlons acros5 all aspects of our work as part
of our One Team approach, most notably via our Mentoring Programme and through our Volunteer
Youth Engagement and Volunteer Youth Activlty roles.
Governance costs
These Include the costs attributable to the charl￿S compliance wlth constitutional and statutory
requirements, Including audlt, Strategic management and trustees, meetlngs and relmbur5ed
expenses.
Taxatlon
The charitable company Is a reglstered charlty and as such is exempt from Income Tax and
Corporation Tax under the provision of the Income and Corporation Taxes Act 1988.
Tanglble fixed assets
Individual fixed assets costlng £500 or more are Snitlally recorded at cost, less any subsequent
accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed as*ts so as to write off the cost or valuation, less any
estimated residual value, over their expected useful economic life as follows:
-25-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
2 ACCOUNTING POLICIES (contlnued)
A55et dass
Plant and Machinery
Flxtures and Fittings
Office Equlpment
Motor Vehicles
Leasehold Property
Flxed asset Investments
Investments are a form of baslc financial instrument and are InitSally recognised at their transaction
value and subsequently measured at their falr value as at the balan￿ sheet date using the closlng
quoted market price.The ststement of financial activities Includes the net gains and losses arising on
revaluation and dlsposals throughout the year.
Depredatlon method and rats
200/0 reducing balance
200/0 reducing balan
20Wo reducing ba￿ance
25% reduclng balan
22 year lea* term
The charlty does not acquire put optlons, derivatives or other complex flnancial Instruments.
All galns and losses are tsken to the statement of financial attivities as they arise. Realis&J galns and
losses on investments are calculated as the differen￿ between sales proceeds and thelr opening
carrying value or thelr purchase value If acqulred subsequent to the first day of the financlal year.
Unrealised gains and lo55es are calculated as the difference between the falr value at the year*nd
and their carrylng value. Realised and unreallsed Investment galns and losses are combined in the
statement of finanaal actlvitles. All monies invested durlng the year are unrestricted and therefore
the asset and any returns all slt wlthin the unrestricted reserves of the charlty.
The maln form of flnancial rlsk faced by the charity is that of volatility in ￿Ulty markets and
Investment markets due to wlder economic conditions, the attitude of investors to Investment rlsk,
and changes In sentlment concerning equlties and wlthin particular sectors or sub sectors.
Stock
Stocks are ststed at the lower of cost and estimated selling prlce less costs to complete and sell, after
due regard for obsolete and slow moving stock5.
Fund structure
Unrestrltted Income funds are general funds that are available for use at the trustees, discretlon In
furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a partlcular area or for speclfic purposes, the
use of whlch Is restricted to that area or purpose.
Penslons costs
The charitsble company operates a defined contribution pension scheme for employees. The assets of
the scheme are held separately from those of the charitable company. The annual contributlons
payable are charged to the statement of financial activities.
-26-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOIES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
2 ACCOUNTING POLICIES (contlnued)
Flnanclal Snstruments
Classlficatsn
Flnancial assets and financial Ilabilltles are recognised when the charity becomes a paty to the
contrattual provislons of the Instrument.
Financial liabilities and equlty Instruments are classified accordlng to the substsnce of the contractual
arrangements entered into.
Recognltlon and nwsurement
All finanaal assets and Ilabilltles are initially measured at transartlon price (Includlng transattion
costs), extrpt for those financial assets classlfled as at fair value through profit or loss, which are
Initially measured at falr value (which is normally the transaction price excluding transaction costs),
unless the arrangement constitutes a financing transactlon.
Flnancial assets and Ilabllltles are only offset in the statement of fi'nanclal position when, and only
when there exists a legally enforceable rlght to set off the recognised amounts and the charlty
Intends elther to settle on a net basis, or to realise the asset and settle the Ilabllity simultaneously.
Flnancial assets are derecognlsed when and only when a) the contractual r5ghts to the cash flows
from the financial asset expire or are settled, b) the charity transfers to another party Substantially all
of the risks and rewards of ownershlp of the flnanclal asset, or c) the charity, despite having retained
some, but not all, slgnlflcant rlsks and rewards of ownership, has transferred control of the asset to
another party.
Flnancial Ilabilities are derecognlsed only when the obligation specifled In the contract is discharged,
cancelled or explres.
3 INCOME FROM DONATIONS, LEGACIES AND GRANTS RECEIVABLE
Total
2024
Total
2023
Unrestricted
Restrlcted
Donations
Prlvate sector support
Grants receivable
Grants and trusts
279,526
29,818
309,344
315,907
194 847
366 716
561563
249 262
474 373
396 534
870 907
565 169
27-

CARLISLE YOUTH ZONE
COMPANY LIMThED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
4 INCOME FROM CHARITABLE AcrIvmES
Total
2024
Total
2023
Unrestrictsd
Entry fees
Shop income
40,816
40,816
54,559
S INCOME FROM OTHER TRADING ACTIVITIES
Total
2024
Total
2023
Unrestrfctsd
Fundraising events
Rcom hlre
Sundry income
54,513
73,120
54,513
73,120
45,512
52,337
150 900
150 900
109 906
6 INVESTMENT INCOME
Unrestrlctsd
Total
2024
Total
2023
General
Dividends
Bank interest receivable
Investment interest recelvable
2,576
8,053
2,576
8,053
2,155

CARUSLE YOUTH ZONE
COMPANY UMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
7 EXPENDITURE ON RAISING FUNDS
a) Costs of raislng funds
Unrestrlctsd
Totsl
2024
Total
2023
General
Direct costs
Purchases
Investment management fees
Wages and salaries
25,052
1,604
25,052
1,604
24,395
1,660
8 EXPENDITURE ON CHARrrABLE ACTIVITIES
Unrestrlcted Restrlcted
funds
funds
Totsl
2024
Total
2023
Purchases
Wages, employer's national
Insurance contributions and
pension contributlons
Depreciation
Other costs
SuLKontractor costs
13,901
31,544
45,H5
48,836
280,345
5,200
137,430
50
207,862
237,932
64,858
488,207
243,132
202,288
489,206
244,043
235,102
610
436 926
574 848
1011774
1017 797
29-

CARLISLE YOUTH ZONE
COMPANY LIMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
9 ANALYSIS OF SUPPORT COSTS
Support costs allocated to charitable artlvltles
other
Staff Administration support
costs
costs
costs
Governance
costs
Totsl
2024
XT costs
Youth Zone
223 186
270 497
Other
Staff Admlnlstratlon support
costs
costs
costs
Governance
costs
Total
2023
IT costs
Youth Zone
238 627
275 893
Governance costs
2024
2023
Trustee tralnlng
Audit fees
936
1,194
-30-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
IONETINCOMINGIOUTGOING RESOURCES
Net incoming/(outgoing) resour￿ for the year include:
2024
2023
Audit fees
Loss on disposal of tsngible fixed assets
Depreciation of fixed assets
5,100
4,159
243 132
4,950
2,104
244 043
IITRusfEES REMUNERATION AND EXPENSES
No trUst￿S, nor any persons connected with them, have received any remuneratlon from the charity
during the year.
No trustees have recelved any reimbursed expenses or any other benefits from the charity during the
year.
12STAFF COSTS
The aggregate payroll costs were as follows:
2024
2023
Staff costs during the year were:
Wages and salarles
Sodal securlty costs
Pension costs
467,736
27,110
468,798
27,528
518 218
518 180
The monthly average number of persons (Includlng *nior management team) employed by the
charity during the year was as follows..
2024
No
2023
No
Youth worker
Administration and support staff
26
li
22
12
37
34
Contrlbutlons to the employee pension schemes for the year totalled £23,372 (2023 - £21,854).
-31-

CARLISLE YOUTH ZONE
COMPANY LIMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
12 STAFF COSTS (contlnued)
No employee re￿iVed emoluments of more than £60,000 durlng the year.
The totsl employee benefits of the key management personnel of the charlty were £121,500 (2023
£142,490).
13 TAXATION
The charlty is a reglstered charlty and Is therefore exempt from taxatlon.
-32-

Ln ￿ Y
Ln sr
m Ln
O fsT
111
11- I
<2cJ < Ct<6-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STAIEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
14TANGIBLE FIXED ASSETS (continued)
The property from which the charity operates was bullt by Onside Northwest Ltd wlth the aid of a
grant of £4,980,234 from the Big Lottery. On 26 March 2013 Onside Northwest Land and Buildlngs
Ltd gifted the remalnder of the 25 year lease In the property, which started on 19 February 2010, to
the charlty. The trustees have valued this gifted property as £4,980,234, belng the value of the Inltlal
grant that funded its development, In the trustees, oplnlon this value Is reasonable.
Secured Assets
The propety from whlch the charity operates was bullt from a grant of £4,980,234 from the Big
Lottery. The grant is held on trust and is repayable If the terms of the grant are not met. The Big
Lottery has a legal charge on the property.
Included withln the net book value of land and buildings above is £Nil (2023 £Nil) in respect of
fr*hold land and bulldings and £2,492,245 (2023 - £2,945,380) In respect of leasehold land and
buildings.
15 FIXED ASSET INVESTMENTS
Other Investments
Llsted
Investments
Total
Cost or Valuatlon
At l April 2023
Additions
Revaluatlon
Disp05als
180,906
10,675
12,558
180,906
10,675
12,558
At 31 March 2024
196 819
196 819
Net book value
At 31 March 2024
196 819
196 819
At 31 March 2023
180 906
180 906
Valuations are prepared on the basls of the middle market price at the dose of business on the
valuation date, for certain securities the pri￿ may be last trade or bid price.
The total reallsed gains for the year are £1,230 (2023 - losses of £3,658) and the totsl unreallsed
gains are £12,559 (2023
unrealised loss of £10,143), resulting in a net gain on investments of
£13,789 (2023 - net loss of £13,801).
-34-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
16STOCK
2024
2023
Stocks
17DEBTORS
2024
2023
Trade debtors
Prepayments and accrued income
88,104
13,821
121838
18CREDITORS: amounts falling due wlthln one year
2024
2023
Trade creditors
Other taxation and soclal security
Other creditors
Accruals and deferred income
24,875
8,592
3,341
24,373
8,336
2,805
2024
2023
Deferred Income at l April 2023
ReSoUr￿S deferred in the perlod
Amounts released from previous perlods
Deferred income at year end
29,900
36,260
51,100
29,900
Included In deferred income is £36,260 which was received in advance with regards to the raceday
event whlch wlll be held In the next financial year.
-35-

CARLISLE YoITfH ZONE
COMPANY LIMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
190BLIGAllONS UNDER LEASES AND HIRE PURCHASE CONTRACTS
Operatlng lease commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
other
withln one year
Between one and flve years
768
768
The total operating lease payments recognised as an expense was £768 in the year ended 31 March
2024 (2023.. £768).
20PENSION AND OTHER SCHEMES
Deflned contrlbutlon penslon scheme
The charlty operates a defined contributlon penslon scheme. The pension cost charge for the year
represents contrlbutions payable by the charity to the scheme and amounted to £23,372 (2023
£21,854).
At 31 March 2024, £3,341 was owlng to the scheme (2023.. £2,806).
-36.

OrritLi
i}i-
* l
&rto)o
(Y) m c
Eok-2E88
IgiE&I.I¥
(JUUU￿cYL￿L￿u{9v&

criNCC Ln
A(NQ)NLntr¢JLnmLn
¢NO￿￿Ln
Lrtreom￿rri
Lf>Lri
k888*8m
CQTr*OCLnf4J
Ln￿M
Ln
OLn
ZEL)￿£"c￿lAZ￿<
E(nB E
of ru J OJ
UzZUJLz￿
ooo
i o)

Ln
i lagi i
mm m

oLr)th
OT￿
I ￿Lrn￿o
Ln￿ i
g1Dr4￿
irirri
b Lnc
COP% I
mmu)o
tc
Ctirrioorri Lrirri
c E a) O EE
(YLLLL(Qi56é<uooE(g￿[TIVIz￿IL￿LL

R-111

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
21 FUNDS (continued)
Fixed assets
The building used by the Youth Zone was donated by Onside North West Limited. Other fixture5 and
fittings have also been donated to the Charity.
Queens Thist
The Youth Zone re￿iVed a grant of £IOO,000 from the Queens Trust In the year to 31 March 2018,
which is to be held in reserve as a contingency emergency fund.
The Natlonal Lottery Communlty Fund - Reachlng Communltles
A 3-year grant to establish a new Strengthenlng Families project to be delivered In partnership with
Cumbrla Family Support. An Empowering Familles OffI￿r wlll provide holistlc support that centres
positive relationshlps within and around the famlly unlt to improve mental health and wellbelng.
Chlldren In Need
A 3-year grant towards core costs of dellvering youth work support to chlldren and young people who
a￿ Ilvlng In Carlisle.
Culture of Health - Ogelsby Charltable Trust (vla Onside)
Concluding part of 3 2-year grant, from Ogelsby Charitable Trust, vla Onside, to fund a Health &
Wellbeing project and embed a culture of Health and Wellbeing at Th2.
NHS Green Social Prescrlblng Development Fund - Nurture Through Nature
A pilot Green Social Prescrlbing Project working in partnershlp with Cumbrla Wildllfe Trust and
targeted towards young people at risk of poor health outcomes. Young people aged 14yrs+ co-design
their 10-week programme of attivity, ensuring each group have the maximum opportunity to shape
their project and experiences.
The Onslde Foundation - Making Llfelong Memories, residentlals
A grant to provide a week long residential experience for young people.
Three Monkles Trust
Three-year support towards the salary of our Senior Youth Worker who co-ordinates our muslc offer,
dellvering an ambitious programme of music-making and professional music career opportunlties.
Cumbria County Council - Outreach and Detached
A grant to provide detached youth work in the Carlisle community.
ENW - Off The Gri¢l
A grant for young people to dellver an enterpri* project focused on energy saving and the promotion
of this to our members.
Cumbrla Offlce of Pollce and Crime Commlssioner - Property Fund
A grant to cover the costs of delivering an educative assembly programme known a5 'Natural High, in
Carlisle area secondary schools.
-42-

CARLISLE YOUTH ZONE
COMPANY LXMITED BY GUARANTEE
NOTES TO THE FJNANCIAL STATEMENTS FOR TrIE YEAR ENDED 31 MARCH 2024
(CONTINUED)
21 FUNDS (continued)
Cumberland Councll - Carlisle Youth Festival
A grant to asslst in convening a group of practitioners and young people to plan and dellver a Youth
Festival for Carlisle,
Natlonal Hlghways - Soclal Value Fund
A grant for capital equipment costs to maintaln and enhance our youth offer for young people.
Fibrus Play It Forward Fund
A grant to purchase a range of equlpment to enhan￿ our sports and physical activity offer for young
people,
Francls Scott Trust
Funding support towards the Carlisle Youth Zone Arts Co-ordinator Salary and the strateglc
development of a new creative arts hub.
Four Acre Trust
Full 3-year funding of the salary for the Mentoring Coordinator.
Holiday Actlvltles and Food Fund (HAF) (Cumbrla County Councll)
Funds holiday places and hot meals for children on free school meals, On average 30 young people
per day in the school holidays have benefit￿ from thls fund.
Cumbrla Community Foundation (CCF) Junior Team Leader
Funding towards a Team Leader posltlon - Junior Club based,
Focus Foundatlon
A grant to provide free youth activSty sesslons for young people durlng the school summer holidays.
The National Lottery Communlty Fund - Community Organlsaltons Cost of Llvlng Fund
A grant towards increasing costs of delivering safe spaces for young people to go via our youth
programme, and towards expanding this offer to reach more young people through dellvering
Winter Warm Zone.
Newby Trust Ltd
A grant for core fundlng to support Carlisle Youth Zone youth programmes.
The Albert Gubby Charitable Foundatlon
A 3-year grant contributlng towards the delivery costs of a new Employability project, known as Equal
Chan￿, to the Carlisle Youth Zone Inclusion members.
Burberry Foundatlon (Onslde Partnershlp)
A grant to deliver 3 creative or enterprise projects a year.
-43-

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTXNUED)
21 FUNDS (continued)
The Duke of Edlnburgh's Award
A grant to enable Carlisle Youth Zone to become a reglstered Duke of Edinburgh's Award Centre,
including funds towards participant places and expedition equipment.
The Onslde Foundatlon Impact Fund
A 3-year grant to support a step change In Income generatlon actlvlty and sustainability at Carllsle
Youth Zone.
Cumbrla Communlty Foundation Book Club
A grant to purchase both hard copy and graphlc books for young people In our retrntly-founded
Junlor and Senlor bc(tk clubs. The grant will also pay for bookshop trips and author visits, the
Intention of which is to make readlng fun, a￿SsIble and Insplratlonal.
Café revamp
Grants from Clothworkers Foundatlon, Tesco Community Grants, Albert Hunt Trust and the Openwork
Foundatlon to turn our current cafe from a shabby and tired Spa￿ that is no longer flt-for-purpose,
into the vlbrant, on-trend, beating heart of our Centre the young people have asked for. Additional
fundlng of £375 was retrived post year end to clear the negative balan￿ carried forward from 2023.
Together Fund
A grant to cover Boxlng ActSvator trainlng and baslc football klt.
St James Place Charltable Foundation
Fundlng support for the stafling costs of the Library and Qulet room.
Deslgnated Fund$
At 31 March 2024 the Trustees had designated £IIO,000 of the unrestrlcted ftjnds for core costs
(£35,000), digital estate (£25,000) and buildlng contingency (£50,000).
22ANALYSIS OF NET ASSETS BETWEEN FUNDS
Total funds
at 31 March
2024
Unrestricted Restrlcted
Tangible fixed assets
Flxed asset investrnents
Net current assets
41,557
196,819
275 286
2,524,838
2,566,395
196,819
526 349
251063
Total net assets
513 662
2 775 901
3 289 563

CARLISLE YOUTH ZONE
COMPANY LIMrrED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTINUED)
22ANALYSIS OF NET ASSETS BETWEEN FUNDS (continued)
Total funds
at 31 March
2023
Unrestrlctad
Restricted
Tanglble fixed assets
Fixed asset investments
Net current assets
42,152
180,906
2,754,971
2,797,123
180,906
282 168
199 244
Totsl net assets
305 982
2 954 215
3 260 197
23ANALYSIS OF NET FUNDS
At l Aprll
2023
Flnandng
cash flows
At 31 March
2024
Cash at bank and in hand
313 039
175 300
488 339
Net funds
313 039
At l April
2022
175 300
Flnandng
cash flows
488 339
At 31 March
2023
Cash at bank and in hand
313 039
Net funds
403 781
313 039

CARLISLE YOUTH ZONE
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
(CONTXNUED)
24RELATED PARTY TRANSACTIONS
During the year the charity made the followlng Elated paty transactions:
The charity Eceived a £50,000 (2023 £20,000) donatlon plu5 event receipts of £1,800 (2023
£2,800) from Klngmoor Park Properties Ltd, a company connected to Mr B K Scowcroft (Trustee) and
Mr N S Mclntyre (Trustee). A balan￿ due of £51,800 was outstandlng from Kingmoor Park Propertles
Ltd at the year end.
The charlty recelved a £1,500 (2023 - £6,000) donation from Flelden Marshall Glover Strutt, a
company connetted to Mr N S Marshall (Trust&).
The tharity re￿IVed a £6,000 (2023 - £6,000) donation plus event re￿[pt$ of El,800 (2023 - £1,700)
from Armstrong Watson, and donations of £1,734 (2023 £NII) from Austin Friars. Both companles
are connected to Miss L V Graham (Trustee).
The charlty re￿IVed £22,978 in grants from Cumbria Community Foundation, an organisatlon
connected to Ms M E Reid Fotherlngham DL (Trustee), alongside a personal donatSon from Ms M E
Reld Fotherlngham DL (Trustee) of £600 (2023 - £600).
The charity retrived £1,200 (2023 - £1,200) donatlon from Mr C N C Holmes cfrustee - resigned 6
April 2023).
.46-