OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' report 1−3
Independent auditor's report 4 −6
Statement of financial activities 7−8
Balance sheet 9
Statement of cash flows 10
Notes to the financial statements 11 −33

I − 3
0
3
0
3
0
c
D
E 3
C
13
0 To−
E
0 o
cu '−
c
−o 0−
D
E
0 o
cu '−
c
−o 0−
D
E
0 o
cu '−
c
−o 0−
D
• c a ca)coN • c a ca)coN 13
0
−0 05 To
a)
13
0
..−•
13
0
−0 05 To
a)
13
0
..−•
13
0
−0 05 To
a)
13
0
..−•
.c C u)
13
u)
13
I2 "ii
o
N
N 0
4.1
N 0 0
41
o
N
o) (ü ,−− C7) Ca c7) c)
N
a) 41
a)
c B−a)
o ,,, E
:.=
....,
..−.
Ca
C*
0
C
ca
a)
O
.
>
0
0 .S**
2 t
to co 0
0
0
C

>
0
a)
r.)
ca .
c. 0
o E.
Lr) 0 '−(0
N. N
Cs;
N
N
'
o v−−,
e−
u−) r.−co
in
N−
0
0
0
0 −4−
o v• I−−
CNI N−
C")
CO CO (0
N
(0F'−(.)
N.
.−−.
V−03−cs'i Nt
N
N−
c,)
0
0
Tl−
u
c
• −
'−
B
0
1−
a)
E
0
c0 C') N− c0 CO (.6
0
..?
o .6
h..
C0
,P, a)
= 75
.,.
a)
' a
0 ( 0
X• O
tu
2
C .F.
CD 3 a− 0 op CO
co
c
.−
E
o E
C.)
0
. E
0
. . C
1) g
::= '5
0
cn c
.5
to U") C") C')
ce)
1.0 cti 0 cr3.. 0 ul

|||||||||||||||||||V U )
7u7
0 5 4 J
2
2
tli
N
0
O
0
N
c
Z
w
O
a l|V U )
7u7
0 5 4 J
2
2
tli
N
0
O
0
N
c
Z
w
O
a l|V U )
7u7
0 5 4 J
2
2
tli
N
0
O
0
N
c
Z
w
O
a l|V U )
7u7
0 5 4 J
2
2
tli
N
0
O
0
N
c
Z
w
O
a l|V U )
7u7
0 5 4 J
2
2
tli
N
0
O
0
N
c
Z
w
O
a l|n|a)
(r) o
E
−ow at|C.)
,
C6 r
Wl• (NI
r .
%=
C
6)
a/
17
)'
. 0 ) 0.0|13 4 13 ci° 3 gi '**|**13 4 13 ci° 3 gi'|||7|• −o
• • •
C|' 0
0
0
41|||||||||||||||||||N|C7)|C7)|0 )
41|0 )
41|||o|CT) 41|CT) 41| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |_
c
z
. 0
a) so||o E
u
fp||c|0
S
O|||g)||||||resouces|||before|.−−||T
c−,|N−
(1)
0 −||||N−
11)|r r ,|E.0.%|||||(0||||CO|Ce)|||||||u.)||||N|I n||0)|Cc)
N|||•ctCD|||Lr)
0||07%)| |0
0||2
4−.||a)
CO||a)
.
a
0||C
a3.)
C||ch
V|||||||||—|c:i||Cn
0
N|||h−−
Cs1|CD
LC)
CD||||h:|(C)||||||||||||||c\I||||CD|LO||03..|N|||•••••||||| |z
z|4−'
4−'
a)
a)|—.. a)
4) E
E a )
0
>
U
0|||. . .
g
"S'|2 .a
0 c
.||.....
−a.Co
I...
i n
a
15||1.−,
0|||a)
6|a)
>,|Co|....6.||||||CD
CD|||||||CD||0')||LC)
Cc)||VI−|(C)
Cc)
CD||||||||||N−|03|CO|63..|||||||oc7||||CD| |U−|p
c
7|ca
73
j a|0)
8
c|||
'
ra|co|CoC
z
c|a•|N|0|N|a|||||||||Cc)
CD
CO|||||||CD
N.||c,r)||CT)|e−
CD|(P..||0|0|||||N−.|CO..|LO|CO−|CD||03|||||||||||| |11.|−a
c
0|ea
iii
.0||a)
L3
c|to|;;
−r3||a)
0||E|.0|c.4
°(4
i.
0|||CD||||||||||CD|03||Cc)||CD|||C'SE||L6|Cc)|||C")|N−|CD|Cc)
CD|||||||||||||||CD|CP.|||

2020 2019
Notes
Fixed assets
Tangible assets 12 1,829,561 1,882,802
Current assets
Debtors 13 73,285 72,516
Cash at bank and in hand 579,327 146,044
652,612 218,560
Creditors: amounts falling due within
one year 15 (108,338) (85,362)
Net current assets 544,274 133,198
Total assets less current liabilities 2,373,835 2,016,000
Net assets excluding pension liability 2,373,835 2,016,000
Defined benefit pension liability 17 (58,600) (54,400)
Net assets 2,315,235 1,961,600
Income funds
Restricted funds 18 346,124 78,193
Unrestricted funds 1,969,111 1,883,407
2,315,235 1,961,600

2020 2019
Notes £ £ £ £
Cash flows from operating activities
Cash generated from/(absorbed by) 23
operations 442,892 (126,947)
Investing activities
Proceeds on disposal of tangible fixed
assets 623
Investment income received 16,824 133,740
Net cash generated from investing
activities 17,447 133,740
Financing activities
Repayment of_bank_ loans (27,056) (50,517)
Net cash used in financing activities (27,056) (50,517)
Net increase/(decrease) in cash and cash
equivalents 433,283 (43,724)
Cash and cash equivalents at beginning of year 146,044 189,768
Cash and cash equivalents at end of year 579,327 146,044

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
general general
2020 2020 2020 2019 2019 2019
£ £ £ £ £ £
Donations and gifts 530,646 425,126 955,772 552,007 131,682 683,689
Sundry grants 69,056 82,586 151,642 50,754 50,754
599,702 507,712 1,107,414 552,007 182,436 734,443
Donations and gifts
Committed giving and
donations 453,298 328,965 782,263 462,865 107,606 570,471
Other income 366 821 1,187 452 1,704 2,156
Gift aid receipts 76,936 31,679 108,615 88,690 13,227 101,917
Legacy income 63,636 63,636 _
Restore−Food Bank 46 25 71 9,145 9,145
530,646 425,126 955,772 552,007 131,682 683,689

2020 2019
Form 707 10,542
Playtime and other takings 47,919 24,398
Youth work 66,858 43,286
115,484 78,226
Analysis by fund
Unrestricted funds −general 115,202 77,400
Restricted funds 282 826
115,484 78,226

Unrestricted Unrestricted
funds funds
general general
2020 2019
£ £
Rent and conference fees 16,424 132,877
Interest receivable 400 863
16,824 133,740

Charitable Charitable activities Z
u)
−Id = 13 a <a
L .
0
N
0
L.
0
−.
0
A '
N
o
V
0
C
N
o
V
0
C
N
0. 3
.0
CO
ay
3
.0
CO
ay
3
.0
CO
ay
N C
C
•C
"
CO
0
Ca
N 3 g .
(4
0
0
.1C . c
47!
u
o
o C•4

. 0
cy
a)
.0
Z
Cl)
.1C . c
47!
u
o
o C•4

. 0
cy
a)
.0
Z
Cl)
Cl) e t
01
Ca
v−
' 0
0
C
C1
B
1−
0
0
N*
ca
c
13
ci)
01 "0
0
..
OCCCCZ.C.)
a) .E. co .E .(0 2
c co
(c.:3 a; t
a) .t−, :E E .o
tt "0
.°)
e E
z
ET) >
ma7)2(1300o'2
co a Q. cn co
o .
1−
Cc
0
= a) E 2
.5
=0
0 ._
CL
'5
a) c
a)
t−...
E c
6
CO
a)

To
.c −5
'5
'5
0)
C
0
.4−
0 13
.
o
. .:1−o
( 0
N . v.) tr)
i
0
01
r −
( 0
0
C•)
C!
0
CO
0). 0 )
V '
LO.
V'
CO−
( 6 ‘ −
L 6 Csi −
CNI
tr) I
a
)
I
I
I
I
I
I
I
Lt
M−N−
( 0 N
U)
•VLO
0
N
( 0
(0
LO
CD
' V
CD
O
O
O
O
O
O
lie
LO c ) ( 0 N N . −r −
1*−−−
0
'
V '
•−•
C)
d−
C I
CO
1,−
el−N−0−ct−N−−N−,−−
Cf5
N
CD er)
141
CO
'
N
r−co ix)
Cri
NS' N—
i l l CO
CD
r•−:
1.0. CV. ••••
N
0
,−
c)
N
14") 0 I
Lo
01

I I )
I
Nt

1
N−
N.
CO
V )
V '
CO
CO
h−
N .
N
Nr
N
CO−
CN1
N−
U)
N−
U)
Lo
r) a) co
co r−
,−N,−N−N1171,−.NOO
MON.−COCOONN
4:6
cNi
oi
Tr N I
n
V )
0
0.).
LI) co CO
N−
N
co
N
(.0
Nr
0
CO
c:3
co"
. −
LO LS 0 LO ,— ,— N
N
U)
tri
co
CD
N .
0
tO
C..).
Grant funding of activties (see note 7) N N
t
0 )
str
N .
N N
01
0
cei"
LO
CD
co
U)
0
CO
.—
tzi
LI)
r) I n
N.
Lt−)
c.1
co LO
CO
N .
N−
CD NO
NO
in (0
N.: t6
N 0
'
LC▪")
1!)−
CO
I
0)
CO
(0(0
0)
LO
tr)
cc
'3•O
0 )
0
co co
h−−−M.
CO
.— , −
i
el
0
u5
to
N
U)0
NO
U)
C5)
M . ri
C,)
(0
N.
(.0
Tr" 0

activities 4−.c
za) °
c40
41
00Cs4 — (0cu c
(0
c
(0
v..
V
0s
C
Cs1
v..
V
0s
C
Cs1
v..
V
0s
C
Cs1
coc.) =
3 U)ca
0
0
0
3
1... N
c

3 U)ca
0
0
0
3
1... N
c

3 U)ca
0
0
0
3
1... N
c
N. r.. 3 ;;.. e t
ce) (0.. CO u)
0
co c,) 1.6 0 ,−− co Nr− '(0
N
0
.− 16−Ni
10
U3
N
N
00
1.0
03

7 Grants payable Network Network
Church Church
Sheffield Sundry Total Sheffield Sundry Total
2020 2020 2020 2019 2019 2019
£ £ £ £ £ £
A & M Burgess 4,713 22,850 27,563 5,040 21,612 26,652
M & C Basile 5,037 1,200 6,237 5,040 7,450 12,490
A Kennedy 6,578 195 6,773 5,040 65 5,105
Kairos Connexion 1,800 1,800 6,000 6,000
Baptist Union 3,065 3,065 1,400 1,400
Diocese of Sheffield 5,850 5,850 8,040 8,040
Fusion 1,500 1,500
Gowers 5,040 5,040
House Churches 2,000 2,000
Message Trust 5,000 5,000
The Order of Mission 2,400 2,400
Yorks Baptist 3,220 3,220
Sundry small donation 451 1,847 2,298 440 3,448 3,888
27,494 26,092 53,586 50,160 32,575 82,735

Support costs
Support Governance 2020 Support Governance 2019
costs costs costs costs
£ £ £ £ £ £
Administration costs 27,361 27,361 29,759 29,759
Bank charges 418 418 832 832
Hire of equipment 2,727 2,727 3,015 3,015
Legal fees 36,466 36,466 24,665 24,665
Development costs and
loan interest 207 207 1,883 1,883
IT Costs 2,094 2,094 2,169 2,169
Insurance 14,787 14,787 14,434 14,434
Utilities and telephone 53,692 53,692 65,338 65,338
Repairs, maintenance
and equipment 57,066 57,066 55,558 55,558
Ground rent and rates 2,137 2,137 6,172 6,172
Legal and professional 6,600 6,600 3,300 3,300
196,955 6,600 203,555 203,825 3,300 207,125

Salary Pension House costs
Revd Peter Findley 13,041 1,776 12,810
Revd Giles Holloway 34,981 3,579
Mrs Amanda Gooch 4,762 329
Revd Mike Rutter 21,625 1,514
Samuel Evans 26,440 1,851

2020 2019
Number Number
32 35
Employment costs 2020 2019
Wages and salaries 448,592 465,258
Social security costs 24,565 26,777
Other pension costs 36,400 13,969
509,557 506,004

10 Employees (Continued)
In addition:
Annual value of staff housing 23,902 21,915
No employee received remuneration of more than £60,000 during the year (2019. None).

o .c
z
w
2 −C CL 013 .3) .a
2o
.3) .a
2o
.3) .a
2o
ci) (0
1E
(0
1E
u− m Ch • '
10 • —
C
c
Ch • '
10 • —
C
c
Ch • '
10 • —
C
c
Ch • '
10 • —
C
c
o 0 0 0 0 0.(a 0 0) o a) a)
41 41 41 41 41 41 41
c
=
c
m
o
0
(I)
CO
ezi a) ca
o.
c
a)
C
*Ci
E
−5'
C a) (1)
CD
E cn U")
0
s(Qs
s
6 0 I
I
45.7.
I
0N− I
I
00 1.11 CO
In
a)
"
Cri
U.) C.O. I I
I
I
I
(cs
tr)
0
11 0r−− V )
II
CO g

Tangible fixed assets
Freehold Leasehold Fixtures and Total
buildings buildings fittings
£ £ £ £
Cost
At 1 January 2020 1,485,000 636,100 290,161 2,411,261
Disposals (9,451) (9,451)
At 31 December 2020 1,485,000 636,100 280,710 2,401,810
Depreciation and impairment
At 1 January 2020 178,200 75,166 275,093 528,459
Depreciation charged in the year 29,700 12,722 10,819 53,241
Eliminated in respect of disposals (9,451) (9,451)
At 31 December 2020 207,900 87,888 276,461 572,249
Carrying amount
At 31 December 2020 1,277,100 548,212 4,249 1,829,561
At 31 December 2019 1,306,800 560,934 15,068 1,882,802

Debtors
2020 2019
Amounts falling due within one year: £ £
Trade debtors 7,646 12,478
Youth activities in advance 27,343 25,230
Gift aid and other debtors 34,107 25,888
Prepayments and accrued income 4,189 8,920
73,285 72,516

Loans and overdrafts
2020 2019
Bank loans 27,056
Payable within one year 27,056

2020 2019
Notes
Bank loans 14 27,056
Other taxation and social security 6,454 7,097
Deferred income 16 11,036 12,737
Trade creditors 11,783 11,704
Other creditors 57,700 2,142
Accruals 21,365 24,626
108,338 85,362
Deferred income
2020 2019
Other deferred income 11,036 12,737

2020 2019
Present value of defined benefit obligations 58,600 54,400
Deficit in scheme 58,600 54,400

17 Retirement benefit schemes (Continued)
Movements in the present value of defined benefit obligations:
2020
Liabilities at 1_January_2020 54,400
Increase in liability 4,200
At 31 December 2020 58,600
CO r e 12
04
.•.,
C.)
'5
Cf)
Q)
Ch
−0
C
.2
Ch
−0
C
.2
I− a)
E
o
c..)
−5
CD
. 0
._
z.
.c
CO
.c
C.)
a)
.o
'8
Ci)
2
7
0
zc
v
a)
t
. 2 8
1 0
0
'c7)
−c
0.
,..,
a)
−.5
2
=
E
n
−,14
X O. C LI ID 8
C
al
16
−0
10
(/) '..7
CO
c
0
10
.4—
0
0 C .....
C
E
0)
MI
C
'V)
c
(r)_
7 2
..,
0
1 3
v , O. a)
ca.
CO
0 6..)
F
7
a .
oe. cn
.− a
=
.
al
−−)
a g .1.1 Cr,
0 ,
8 c9
E >
0 gi g
2

p
E o
o
co E c
a
2 . 2
P. '0
C
0
7
C
,
0
I .
4.1
IX •••
ao C/) I− E cu
0
C
nco
,−
E
.., 0
CO c.i
3 gil
j
(0.'
8 =
E
a)
>
0
c
13
2
—, 2
=
,
0
0
c
0 .0
0
. a
7
5
48
?? O.
•ci 0 1− u,
e
e
e
0
co 0
..−
r)
0
0
8 1• CI
0 2
N
0
0
Cioi 0.J ( a Ca ca c a 4 4 ca 4 1
'7' 0 cam −;T: 2 ca .EL

:g.
1
'
0
CD
e
0−s
cni g jg (
1
5

.
c
s −c.
cu
= c 0 .. ,.„, −,.
n
=CO
CI)
. .
.
(A
C
C
:.'
r
.
.

C
=
c/)
.
ca
'E 15
15
w
a. o
'3
E
4−
cu
I
c
1'2' a)
cu
. 7) o
a.2.
0
w o 0
II ra.
c
)e
•••−•
C a ) Q) 2
c
°
1:1
P
' ' ' c p
0
co
(0
ad.° g
E 0
0
i−
.....„−
.−
E
2
aji
c;)
C13
I
I
−0
u,
a)
.2
−g
Co
N
CD
(.0
1
1
(C)
1
( 0
1
0
1 .
00
( 0
I
(4)
'
0
01
I'S
( \ I
,:t
(')
CI
c r
a−
I−−
(f)
LO
•−•
0 c')
Tt . NI−.4−. co co ,−o ,r) .4−co
Lo
03
l ' . ;
1.1)
m—
I . 0
L O
CD
CD
CO
CO
I's
VI
NI'
Cal
0 1
CO
( 0 ( 4 )
Cal
(f)
N
.4−
(11
LI)
ai car co−
04,1:
0
0
t o
.

0
CD
N
'
0 0
0
0
CO
LO
VI
CO
(c)
0
( 0
V)
( 0 r−.−
o au o h−co co co
.4−co rco
N
,rt
CD
1.0
ID
V)
1 0
1.0. CO
r−−−h: N: c .)−
c

.−
o−
.−Tr−ri r.−, •−
−−−u•
N
(,)"**<br>**.....**<br>**..... ...... ......**||||||**CNI−**<br>**it)**||**1**<br>**1**<br>**0**<br>**Nr**<br>**(l)**<br>**I**<br>**CC3**<br>**CY)**<br>**CD**<br>**C.,**<br>**ID**|||**0**<br>**C**<br>**I**<br>**0 . )**<br>**C . ,**<br>**CO**<br>**e t**<br>**0 0**<br>**"**<br>**0 )**<br>**C,3**<br>**C13**<br>**I**<br>**0 )**<br>**I**<br>**0**<br>**. −**<br>**0 )**<br>**0**<br>**I,−.4−(0**<br>**c , c) cr)**<br>**Nr**<br>**r−,−... cv.. cn c., cr) co**<br>**c:,** co.<br>**0**<br>**( 6 N..**<br>**1.6**<br>6<br>**a —**<br>**T—**<br>**, −**<br>**('1**<br>**el**|||**0**<br>**I**<br>**CD**<br>**"**<br>**I**<br>**CO** 1−−ocococno "<br>o<br>co<br>**.−CIIONCO** 3 (0<br>**N**<br>**.**<br>**NI'**<br>**e−**<br>**C 4**<br>**N—**<br>**CV−R**<br>**CY; ,−**<br>**r−−**<br>**CO**<br>**N**||**,**|**..... ...... .....,**<br>**a−**|**N**<br>**'**<br>r −<br>**CI**<br>0<br>i<br>cs.<br>e l<br>.<br>co<br>o<br>**_V '_**<br>**NI'**<br>co .<br>o<br>c, o<br>a) o _co_<br>_co_ to<br>**N**<br>**CO**<br>**0)**<br>**Cal**<br>**CD**<br>**VI**<br>**_CO_**<br>**C)**<br>**141**<br>**( 0**<br>**0 )**<br>**CO**<br>**CO**<br>**l''**<br>c.5<br>r−i<br>**.1"**_<br>−<br>oi NI: .−• _ri_<br>**.**<br>**.......**<br>**o i**<br>**....•**<br>**0**<br>**C,"**<br>**a−**<br>**. −**<br>**−'
cci
"
co−
N..
01
r s
LO
CI
.
, cy,
.
.
.p,c−,−..0,
In
Cal cri cc; oi
0
0
( 0
( 0
( 0

0
1^.−
N
CO
"
C D
a−co
h.
co
o
CY)
43)
0 1
CD
N
00

aset betwn fun
ds t1,1
Ce
O c
E
I.
O
.
•0
"0
0
O :s− C I− C C 0
10
" 0
0
CI a ) . 7 ) 0
)
03) "0 0
0
"
CC s2
i
t73
C4 0 N 0 2 (NI CM n−• 01 N 0')
41 41 Ca 41 41
a) .o :15 0 0 e
I .. c o . C O C O N
0U)
I o0 CO CNI CN1
o
OD
Ul 0
ts
1.11: CO 0 )
CD
N
0
t", N ,....• Cq 00 oo
(−6
0
0 u
l
I
•−• Cf) It CO
S'
CD. Cf)
CNI
Ct) 0
0

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Income from:
Donations and legacies 350,451 350,451 42,376 42,376
Grants received 21,536 21,536 10,612 10,612
Charitable activities 524 911 1,435 1,380 1,380
Other income 404 25 429
Total income 928 372,923 373,851 54,368 54,368
Expenditure on:
Staff costs 404 71,143 71,547 33,247 33,247
Charitable activities 16,180 16,180 7,698 7,698
Support costs 18,709 18,709 42 3,645 3,687
Grants paid 500 500
Total expenditure 404 106,532 106,936 42 44,590 44,632
Net incoming/(outgoing)
resources before transfers 524 266,391 266,915 (42) 9,778 9,736
Gross transfers between funds (524) (6,703) (7,227) 42 42
Net movement in funds 259,688 259,688 9,778 9,778
Fund balances at 1 January 2020 16,009 16,009 6,231 6,231
Fund balances at 31 December
2020 275,697 275,697 16,009 16,009

23 Cash generated from operations 2020 2019
Surplus/(deficit) for the year 353,635 (27,058)
Adjustments for:
Investment income recognised in statement of financial activities (16,824) (133,740)
Depreciation and impairment of tangible fixed assets 52,618 55,025
Difference between pension charge and cash contributions 4,200 (21,200)
Movements in working capital:
(Increase)/decrease in debtors (769) 5,165
Increase in creditors 51,733 8,696
(Decrease) in deferred income (1,701) (13,835)
Cash generated from/(absorbed by) operations 442,892 (126,947)
24 Analysis of changes in net funds
At 1 January Cash flows At 31 December
2020 2020
Cash at bank and in hand 146,044 433,283 579,327
Loans falling due within one year (27,056) 27,056
118,988 460,339 579,327