| Unrestricted Restricted |
Unrestricted Restricted |
Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | 2023 | 2022 | ||||
| Notes | E | E | E | E | |||
| Oonairons and legacies |
35,889 | 35889 | 35,230 | ||||
| Incoming resources | from chsntable | activities | 84,586 | 84,586 | 77,716 | ||
| Other incomrng resources |
46,609 | 46,609 | 21,116 | ||||
| lnvsstmsnt income |
2,343 | 2,343 | 197 | ||||
| Total incoming resources | 64,841 | 84,586 | 169,427 | 134,259 | |||
| Chsntable scbviiies |
56,700 | 83,301 | 140,001 | 127,120 | |||
| Totalresourcas | expended | 56,700 | 83,301 | 140,001 | 127,120 | ||
| Net income for | the 7earl | ||||||
| Net movement | in funds | 28,141 | 1,285 | (29,426) | 7,139 | ||
| Fund balances | at 1 September | 2022 | 53,190 | 28,003 | 81,193 | 74,054 | |
| Fund balances | at 31August | 2023 | 81,331 | 29,288 | 110,619 | 81.193 |
| Incoming re | sources from charitable activities |
||
|---|---|---|---|
| 2023 | 2022 | ||
| E | 5 | ||
| Playgroup Youth group Cornemtcne |
cafe | 77,186 448 8,952 |
72,614 5,102 |
| 84,586 | 77,716 |
| 4 | Other Incoming | Other Incoming | resoumes | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| E | E | ||||||||
| Rental income | 16,961 | 16,330 | |||||||
| Other income | 29,648 | 4,786 | |||||||
| 46,609 | 21,116 | ||||||||
| 5 | Investment | mcome | |||||||
| 2023 | 2022 | ||||||||
| E | E | ||||||||
| Interest receivable | 2,343 | 197 | |||||||
| 197 | |||||||||
| 8 | Total resources expended | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | 2023 | 2022 | ||||||
| E | 2 | E | E | ||||||
| Charitable | activities | ||||||||
| Church actrvites | 56,700 | 56,700 | 47,988 | ||||||
| Playgroup | actmuss | 77,614 | 77,614 | 72,859 | |||||
| Youth group | activities | 174 | 174 | 61 | |||||
| Cornerstone | Cafe activihes | 5,513 | 5,513 | 6,212 | |||||
| 56,700 | 83,301 | 140.001 | 127,120 |